
Mondelez International Inc
FSX:KTF.DE
59.56 (EUR) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 36,441 | 36,016 | 31,496 | 28,720 | 26,581 | 25,868 | 25,938 | 25,896 | 25,923 | 29,636 | 34,244 | 35,299 | 35,015 | 54,365 | 49,207 | 40,386 | 42,201 | 37,241 | 34,356 | 34,113 | 32,168 | 31,010 | 29,723 | 33,875 | 26,532 | 23,430 | 24,140 |
Kosten van de omzet
| 22,184 | 22,252 | 20,184 | 17,466 | 16,135 | 15,531 | 15,586 | 15,831 | 15,795 | 18,124 | 21,647 | 22,189 | 21,939 | 35,350 | 31,305 | 25,786 | 28,186 | 24,651 | 21,940 | 21,845 | 20,281 | 18,828 | 17,720 | 17,531 | 12,883 | 14,615 | 15,586 |
Brutowinst
| 14,257 | 13,764 | 11,312 | 11,254 | 10,446 | 10,337 | 10,352 | 10,065 | 10,128 | 11,512 | 12,597 | 13,110 | 13,076 | 19,015 | 17,902 | 14,600 | 14,015 | 12,590 | 12,416 | 12,268 | 11,887 | 12,182 | 12,003 | 16,344 | 13,649 | 8,815 | 8,554 |
Brutowinstmarge
| 0.391 | 0.382 | 0.359 | 0.392 | 0.393 | 0.4 | 0.399 | 0.389 | 0.391 | 0.388 | 0.368 | 0.371 | 0.373 | 0.35 | 0.364 | 0.362 | 0.332 | 0.338 | 0.361 | 0.36 | 0.37 | 0.393 | 0.404 | 0.482 | 0.514 | 0.376 | 0.354 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 6,475 | 5,911 | 6,540 | 7,577 | 8,457 | 8,679 | 9,176 | 12,140 | 12,001 | 9,108 | 9,059 | 7,809 | 7,249 | 7,135 | 6,658 | 6,200 | 5,709 | 10,498 | 8,068 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7,439 | 8,002 | 7,384 | 6,263 | 6,098 | 6,136 | 6,475 | 5,911 | 6,540 | 7,577 | 8,457 | 8,679 | 9,176 | 12,140 | 12,001 | 9,108 | 9,059 | 7,809 | 7,249 | 7,135 | 6,658 | 6,200 | 5,709 | 10,498 | 8,068 | 0 | 0 |
Overige kosten
| 473 | 260 | 132 | 134 | 194 | 174 | 50 | 25 | -76 | -53 | -43 | 50 | -77 | 225 | 211 | 26 | 1,047 | 450 | 641 | 381 | 617 | -35 | 38 | 962 | 535 | 5,236 | 5,019 |
Bedrijfskosten
| 7,912 | 8,262 | 7,516 | 6,397 | 6,292 | 6,310 | 6,651 | 6,089 | 6,716 | 7,758 | 8,663 | 8,896 | 9,393 | 12,365 | 12,236 | 9,140 | 10,106 | 8,259 | 7,890 | 7,516 | 7,275 | 6,165 | 5,747 | 11,460 | 8,603 | 5,236 | 5,019 |
Bedrijfsresultaat
| 6,345 | 5,502 | 3,534 | 5,061 | 3,853 | 3,843 | 3,312 | 3,506 | 2,569 | 8,897 | 3,242 | 3,971 | 3,637 | 6,657 | 5,666 | 5,524 | 3,817 | 4,331 | 4,526 | 4,752 | 4,612 | 6,011 | 6,114 | 4,884 | 4,012 | 3,579 | 3,535 |
Bedrijfsresultaat ratio
| 0.174 | 0.153 | 0.112 | 0.176 | 0.145 | 0.149 | 0.128 | 0.135 | 0.099 | 0.3 | 0.095 | 0.112 | 0.104 | 0.122 | 0.115 | 0.137 | 0.09 | 0.116 | 0.132 | 0.139 | 0.143 | 0.194 | 0.206 | 0.144 | 0.151 | 0.153 | 0.146 |
Totaal overige inkomsten en kosten netto
| -84 | 378 | -306 | -284 | -470 | -396 | -470 | -382 | -1,100 | -1,013 | -688 | -1,579 | -1,863 | 1,274 | 1,146 | -896 | -1,240 | -239 | -882 | -636 | -666 | -665 | -847 | -1,437 | -597 | -539 | -536 |
Inkomen voor belasting
| 6,261 | 5,880 | 3,228 | 4,369 | 3,383 | 3,447 | 2,842 | 3,124 | 1,454 | 7,884 | 2,554 | 2,392 | 1,774 | 4,772 | 3,642 | 4,287 | 2,577 | 3,727 | 4,016 | 4,116 | 3,946 | 5,342 | 5,267 | 3,447 | 3,415 | 3,040 | 2,999 |
Inkomen voor belasting ratio
| 0.172 | 0.163 | 0.102 | 0.152 | 0.127 | 0.133 | 0.11 | 0.121 | 0.056 | 0.266 | 0.075 | 0.068 | 0.051 | 0.088 | 0.074 | 0.106 | 0.061 | 0.1 | 0.117 | 0.121 | 0.123 | 0.172 | 0.177 | 0.102 | 0.129 | 0.13 | 0.124 |
Belastingkosten
| 1,469 | 1,537 | 865 | 1,190 | 1,224 | 2 | 773 | 688 | 129 | 593 | 353 | 60 | 207 | 1,225 | 1,147 | 1,259 | 728 | 1,137 | 951 | 1,209 | 1,274 | 1,866 | 1,869 | 1,565 | 1,414 | 1,287 | 1,367 |
Nettowinst
| 4,611 | 4,959 | 2,717 | 3,179 | 2,159 | 3,870 | 3,381 | 2,922 | 1,659 | 7,267 | 2,184 | 3,915 | 3,028 | 3,527 | 4,114 | 3,021 | 2,901 | 2,590 | 3,060 | 2,632 | 2,665 | 3,476 | 3,394 | 1,882 | 2,001 | 1,753 | 1,632 |
Nettowinstmarge
| 0.127 | 0.138 | 0.086 | 0.111 | 0.081 | 0.15 | 0.13 | 0.113 | 0.064 | 0.245 | 0.064 | 0.111 | 0.086 | 0.065 | 0.084 | 0.075 | 0.069 | 0.07 | 0.089 | 0.077 | 0.083 | 0.112 | 0.114 | 0.056 | 0.075 | 0.075 | 0.068 |
WPA (Winst Per Aandeel)
| 3.44 | 3.64 | 1.97 | 2.27 | 1.51 | 2.68 | 2.3 | 1.93 | 1.07 | 4.49 | 1.29 | 2.21 | 1.7 | 2 | 2.4 | 2.04 | 1.92 | 1.64 | 1.86 | 1.56 | 1.56 | 2.01 | 1.96 | 1.17 | 1.38 | 1.2 | 1.12 |
Verwaterde WPA
| 3.42 | 3.62 | 1.96 | 2.25 | 1.5 | 2.65 | 2.28 | 1.91 | 1.05 | 4.44 | 1.28 | 2.19 | 1.69 | 1.99 | 2.39 | 2.03 | 1.9 | 1.62 | 1.85 | 1.55 | 1.55 | 2.01 | 1.96 | 1.17 | 1.38 | 1.2 | 1.12 |
EBITDA
| 8,071 | 7,645 | 4,763 | 5,847 | 4,922 | 4,978 | 4,115 | 4,336 | 4,235 | 9,387 | 4,391 | 4,486 | 4,296 | 4,748 | 3,706 | 6,137 | 4,594 | 4,852 | 5,045 | 5,628 | 5,491 | 6,673 | 6,677 | 6,526 | 5,046 | 3,579 | 3,535 |
EBITDA ratio
| 0.221 | 0.212 | 0.151 | 0.204 | 0.185 | 0.192 | 0.159 | 0.167 | 0.163 | 0.317 | 0.128 | 0.127 | 0.123 | 0.087 | 0.075 | 0.152 | 0.109 | 0.13 | 0.147 | 0.165 | 0.171 | 0.215 | 0.225 | 0.193 | 0.19 | 0.153 | 0.146 |