Key Tronic Corporation
NASDAQ:KTCC
4.08 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 131.558 | 133.235 | 140.527 | 145.417 | 147.763 | 162.611 | 164.553 | 123.708 | 137.263 | 126.206 | 138.391 | 134.456 | 132.762 | 132.629 | 134.6 | 128.262 | 123.207 | 116.018 | 111.455 | 116.722 | 105.285 | 105.581 | 107.954 | 123.037 | 127.472 | 117.028 | 108.352 | 111.725 | 109.217 | 118.544 | 113.601 | 118.517 | 117.135 | 123.905 | 118.448 | 116.403 | 126.209 | 120.429 | 112.915 | 114.311 | 86.342 | 72.127 | 77.043 | 78.25 | 77.974 | 84.615 | 84.343 | 94.567 | 97.508 | 96.733 | 95.527 | 84.454 | 69.761 | 66.044 | 63.424 | 61.038 | 63.34 | 61.864 | 51.697 | 44.75 | 41.309 | 45.464 | 44.233 | 46.99 | 48.237 | 57.287 | 51.461 | 50.824 | 44.55 | 49.159 | 47.212 | 49.829 | 55.512 | 52.522 | 45.567 | 45.36 | 44.25 | 53.151 | 49.726 | 51.226 | 48.774 | 44.366 | 37.316 | 32.567 | 34.652 | 35.664 | 30.645 | 30.552 | 34.034 | 43.933 | 46.515 | 50.516 | 34.627 | 29.837 | 32.228 | 52.586 | 51.214 | 46.951 | 34.342 | 41.3 | 41.8 | 42.9 | 45.2 | 48 | 42.3 | 40.3 | 45.4 | 44.1 | 40.3 | 43.3 | 49.2 | 47.1 | 45.3 | 42.6 | 41.2 | 56.6 | 60.6 | 60.1 | 53.2 | 48.7 | 45.4 | 42.6 | 39.4 | 41.3 | 36.1 | 26.9 | 32.2 | 32.6 | 31.6 | 31.9 | 37.1 | 28.4 | 26.6 | 28.8 | 41.5 | 37.7 | 33 | 32.1 | 41.1 | 34.5 | 32.5 | 36.8 | 46 | 32.3 | 30.8 | 33 | 45 | 32.3 | 25.7 | 29.1 | 33.7 | 24.7 | 20.2 | 27.1 | 35.3 | 26 | 23.3 |
Kosten van de omzet
| 118.255 | 124.062 | 132.446 | 133.654 | 136.901 | 148.713 | 150.277 | 114.788 | 126.884 | 114.446 | 126.883 | 124.648 | 122.624 | 122.323 | 123.504 | 117.64 | 113.192 | 107.412 | 102.207 | 108.6 | 96.012 | 97.2 | 101.147 | 113.157 | 117.939 | 107.659 | 100.197 | 102.925 | 101.372 | 108.704 | 104.462 | 108.905 | 107.426 | 113.064 | 108.493 | 107.293 | 117.29 | 110.037 | 103.479 | 105.072 | 82.104 | 65.452 | 70.436 | 71.3 | 71.352 | 76.934 | 76.483 | 85.071 | 88.033 | 87.494 | 86.803 | 77.586 | 64.756 | 61.041 | 59.195 | 55.592 | 57.37 | 55.241 | 46.455 | 40.04 | 38.634 | 42.819 | 40.921 | 43.174 | 44.83 | 51.263 | 47.234 | 47.317 | 41.488 | 44.704 | 43.492 | 45.628 | 50.218 | 47.147 | 41.59 | 41.26 | 40.398 | 48.28 | 45.676 | 47.235 | 45.226 | 40.989 | 33.604 | 29.835 | 31.236 | 31.473 | 26.867 | 27.068 | 30.528 | 40.256 | 42.215 | 45.639 | 32.495 | 34.612 | 32.798 | 46.562 | 44.337 | 40.945 | 32.167 | 36.3 | 34.1 | 35.5 | 35.7 | 38.8 | 33.4 | 33.6 | 36.9 | 35.2 | 32.2 | 34.9 | 40.1 | 38.2 | 36.5 | 34.6 | 34.2 | 46.1 | 49.2 | 48.6 | 42.3 | 39.1 | 37 | 35.9 | 33.7 | 34.6 | 29.5 | 20.6 | 21.9 | 23.2 | 23 | 23.8 | 27.5 | 21.4 | 21.9 | 21.2 | 35.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 13.303 | 9.173 | 8.081 | 11.763 | 10.862 | 13.898 | 14.276 | 8.92 | 10.379 | 11.76 | 11.508 | 9.808 | 10.138 | 10.306 | 11.096 | 10.622 | 10.015 | 8.606 | 9.248 | 8.122 | 9.273 | 8.381 | 6.807 | 9.88 | 9.533 | 9.369 | 8.155 | 8.8 | 7.845 | 9.84 | 9.139 | 9.612 | 9.709 | 10.841 | 9.955 | 9.11 | 8.919 | 10.392 | 9.436 | 9.239 | 4.238 | 6.675 | 6.607 | 6.95 | 6.622 | 7.681 | 7.86 | 9.496 | 9.475 | 9.239 | 8.724 | 6.868 | 5.005 | 5.003 | 4.229 | 5.446 | 5.97 | 6.623 | 5.242 | 4.71 | 2.675 | 2.645 | 3.312 | 3.816 | 3.407 | 6.024 | 4.227 | 3.507 | 3.062 | 4.455 | 3.72 | 4.201 | 5.294 | 5.375 | 3.977 | 4.1 | 3.852 | 4.871 | 4.05 | 3.991 | 3.548 | 3.377 | 3.712 | 2.732 | 3.416 | 4.191 | 3.778 | 3.484 | 3.506 | 3.677 | 4.3 | 4.877 | 2.132 | -4.775 | -0.57 | 6.024 | 6.877 | 6.006 | 2.175 | 5 | 7.7 | 7.4 | 9.5 | 9.2 | 8.9 | 6.7 | 8.5 | 8.9 | 8.1 | 8.4 | 9.1 | 8.9 | 8.8 | 8 | 7 | 10.5 | 11.4 | 11.5 | 10.9 | 9.6 | 8.4 | 6.7 | 5.7 | 6.7 | 6.6 | 6.3 | 10.3 | 9.4 | 8.6 | 8.1 | 9.6 | 7 | 4.7 | 7.6 | 6.1 | 37.7 | 33 | 32.1 | 41.1 | 34.5 | 32.5 | 36.8 | 46 | 32.3 | 30.8 | 33 | 45 | 32.3 | 25.7 | 29.1 | 33.7 | 24.7 | 20.2 | 27.1 | 35.3 | 26 | 23.3 |
Brutowinstmarge
| 0.101 | 0.069 | 0.058 | 0.081 | 0.074 | 0.085 | 0.087 | 0.072 | 0.076 | 0.093 | 0.083 | 0.073 | 0.076 | 0.078 | 0.082 | 0.083 | 0.081 | 0.074 | 0.083 | 0.07 | 0.088 | 0.079 | 0.063 | 0.08 | 0.075 | 0.08 | 0.075 | 0.079 | 0.072 | 0.083 | 0.08 | 0.081 | 0.083 | 0.087 | 0.084 | 0.078 | 0.071 | 0.086 | 0.084 | 0.081 | 0.049 | 0.093 | 0.086 | 0.089 | 0.085 | 0.091 | 0.093 | 0.1 | 0.097 | 0.096 | 0.091 | 0.081 | 0.072 | 0.076 | 0.067 | 0.089 | 0.094 | 0.107 | 0.101 | 0.105 | 0.065 | 0.058 | 0.075 | 0.081 | 0.071 | 0.105 | 0.082 | 0.069 | 0.069 | 0.091 | 0.079 | 0.084 | 0.095 | 0.102 | 0.087 | 0.09 | 0.087 | 0.092 | 0.081 | 0.078 | 0.073 | 0.076 | 0.099 | 0.084 | 0.099 | 0.118 | 0.123 | 0.114 | 0.103 | 0.084 | 0.092 | 0.097 | 0.062 | -0.16 | -0.018 | 0.115 | 0.134 | 0.128 | 0.063 | 0.121 | 0.184 | 0.172 | 0.21 | 0.192 | 0.21 | 0.166 | 0.187 | 0.202 | 0.201 | 0.194 | 0.185 | 0.189 | 0.194 | 0.188 | 0.17 | 0.186 | 0.188 | 0.191 | 0.205 | 0.197 | 0.185 | 0.157 | 0.145 | 0.162 | 0.183 | 0.234 | 0.32 | 0.288 | 0.272 | 0.254 | 0.259 | 0.246 | 0.177 | 0.264 | 0.147 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 2.289 | 2.1 | 2.234 | 1.758 | 2.241 | 2.573 | 2.58 | 2.287 | 2.296 | 2.348 | 2.526 | 2.498 | 2.449 | 2.498 | 2.655 | 2.392 | 2.245 | 2.262 | 1.749 | 1.72 | 1.66 | 1.6 | 1.398 | 1.857 | 1.7 | 1.621 | 1.56 | 1.495 | 1.51 | 1.637 | 1.569 | 1.603 | 1.584 | 1.701 | 1.634 | 1.506 | 1.556 | 1.641 | 1.51 | 1.297 | 1.336 | 1.405 | 1.414 | 1.421 | 1.345 | 1.352 | 1.329 | 1.225 | 1.25 | 1.178 | 1.153 | 1.157 | 0.956 | 0.988 | 0.919 | 0.961 | 0.914 | 0.72 | 0.796 | 0.704 | 0.562 | 0.515 | 0.533 | 0.592 | 0.626 | 0.679 | 0.679 | 0.641 | 0.677 | 0.695 | 0.709 | 0.865 | 0.893 | 0.732 | 0.698 | 0.67 | 0.662 | 0.754 | 0.713 | 0.708 | 0.705 | 0.657 | 0.638 | 0.589 | 0.7 | 0.704 | 0.725 | 0.774 | 0.71 | 0.701 | 0.606 | 0.689 | 0.558 | 0.592 | 0.745 | 0.566 | 0.814 | 0.433 | 0.666 | 0.9 | 0.9 | 1 | 1 | 1.4 | 1.5 | 1.3 | 1.2 | 1.3 | 0.9 | 1.2 | 1.1 | 1.3 | 1.6 | 1.6 | 1.4 | 1.4 | 1.6 | 1.5 | 1.8 | 1.5 | 1.3 | 1.5 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.675 | 1.507 | 1.568 | 0 | 0 | 2.126 | 2.064 | 6.57 | 0 | 1.654 | 1.652 | 0 | 1.724 | 1.848 | 1.668 | 6.965 | 1.773 | 1.73 | 1.764 | 7.183 | 1.799 | 1.832 | 1.794 | 8.414 | 2.237 | 2.449 | 1.745 | 2.615 | 2.334 | 4.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.406 | 0.365 | 0.33 | 0 | 0 | 0.463 | 0.52 | 2.111 | 0 | 0.49 | 0.568 | 0 | 0.556 | 0.528 | 0.493 | 1.9 | 0.681 | 0.338 | 0.508 | 2.25 | 0.646 | 0.456 | 0.467 | 2.793 | 0.69 | 0.747 | 0.721 | 0.889 | 1.093 | 2.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.57 | 6.956 | 6.422 | 6.057 | 5.784 | 7.362 | 6.961 | 5.735 | 5.656 | 7.151 | 6.193 | 5.659 | 5.595 | 6.374 | 5.865 | 5.51 | 4.974 | 5.317 | 5.735 | 4.904 | 5.074 | 5.372 | 5.497 | 5.399 | 5.288 | 5.693 | 5.816 | 5.654 | 5.171 | 5.845 | 5.721 | 5.462 | 5.335 | 5.664 | 5.564 | 5.201 | 5.583 | 5.461 | 5.375 | 5.425 | 3.832 | 3 | 2.985 | 3.163 | 2.817 | 2.824 | 2.938 | 2.939 | 2.529 | 2.812 | 2.879 | 2.916 | 2.434 | 2.352 | 2.373 | 2.77 | 2.432 | 2.854 | 2.216 | 2.273 | 1.736 | 1.833 | 2.34 | 2.056 | 2.137 | 2.41 | 2.081 | 1.872 | 1.898 | 2.053 | 1.937 | 2.589 | 2.584 | 2.229 | 2.088 | 2.144 | 2.22 | 2.377 | 2.28 | 2.376 | 2.161 | 2.07 | 2.454 | 2.068 | 2.272 | 2.439 | 2.445 | 2.288 | 2.261 | 2.618 | 2.927 | 3.196 | 2.466 | 3.504 | 3.427 | 3.722 | 3.669 | 3.607 | 3.199 | 3.8 | 4.4 | 4.7 | 4.5 | 4.5 | 4.3 | 3.9 | 4.3 | 4.6 | 4.1 | 4.3 | 4.6 | 5 | 4.3 | 4.8 | 4.5 | 4.8 | 4 | 3.7 | 4.3 | 4 | 3.8 | 3.7 | 6.4 | 6.4 | 5.8 | 4.9 | 6.7 | 6.4 | 6.2 | 5.7 | 6 | 4.8 | 6.4 | 10 | 8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.715 | 0 | 0 | 0 | 0 | 0 | -2.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.448 | 12.448 | 0 | 0 | 4.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.765 | 0 | 0.765 | 2.137 | 0.951 | 0 | -0.951 | 0 | -1.465 | 0.006 | 0 | 0 | 0 | 0.006 | 0 | 0 | -1.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.111 | 0 | 1.538 | 1.573 | 1.418 | 1.612 | 1.6 | 1.7 | 1.6 | 1.8 | 1.6 | 1.9 | 2.3 | 2.5 | 2.4 | 2.4 | 2.2 | 2.6 | 2 | 2.1 | 2.5 | 2.6 | 2.5 | 2.4 | 2.3 | 2.2 | 2.1 | 2.1 | 2.3 | 2.2 | 2.1 | 2 | 1.5 | 1.6 | 1.7 | 1.6 | 1.6 | 2.1 | 1.7 | 1.5 | 5.4 | 0 | 0 | 0 | -139.6 | 0 | 0 | 0 | -143 | 0 | 0 | 0 | -150.1 | 0 | 0 | 0 | -107 | 0 | 0 | 0 | -110.8 | 0 | 0 | 0 |
Bedrijfskosten
| 8.859 | 9.056 | 8.656 | 7.815 | 7.594 | 9.674 | 9.145 | 5.312 | 7.018 | 9.499 | 8.719 | 8.157 | 8.044 | 8.872 | 8.52 | 7.902 | 7.219 | 7.579 | 7.484 | 6.624 | 6.734 | 6.972 | 19.343 | 7.256 | 6.988 | 11.849 | 7.376 | 7.149 | 6.681 | 7.482 | 7.29 | 7.065 | 6.919 | 7.365 | 7.198 | 6.707 | 7.139 | 7.102 | 6.885 | 6.722 | 5.943 | 4.405 | 4.399 | 4.584 | 4.162 | 4.176 | 4.267 | 4.164 | 3.779 | 3.99 | 4.032 | 4.073 | 3.39 | 3.34 | 3.292 | 3.731 | 3.346 | 3.574 | 3.012 | 2.977 | 2.298 | 2.348 | 2.873 | 3.413 | 2.763 | 3.089 | 2.76 | 1.562 | 2.575 | 1.283 | 2.646 | 3.454 | 3.477 | 2.961 | 2.786 | 2.814 | 2.882 | 2.071 | 2.993 | 3.084 | 2.866 | 2.727 | 3.092 | 2.657 | 2.972 | 3.143 | 3.17 | 3.062 | 2.971 | 3.319 | 3.533 | 3.885 | 3.024 | 4.096 | 4.172 | 5.826 | 6.056 | 5.458 | 5.477 | 6.3 | 7 | 7.3 | 7.3 | 7.5 | 7.7 | 7.5 | 8 | 8.3 | 7.4 | 7.7 | 8.3 | 8.3 | 8 | 8.9 | 8.5 | 8.7 | 8 | 7.5 | 8.3 | 7.6 | 7.2 | 7.5 | 10 | 8.5 | 7.8 | 6.4 | 8.3 | 8.1 | 7.8 | 7.3 | 8.1 | 6.5 | 7.9 | 15.4 | 8.1 | 0 | 0 | -139.6 | 0 | 0 | 0 | -143 | 0 | 0 | 0 | -150.1 | 0 | 0 | 0 | -107 | 0 | 0 | 0 | -110.8 | 0 | 0 | 0 |
Bedrijfsresultaat
| 4.444 | 0.117 | -0.575 | 3.948 | 2.837 | 3.963 | 4.735 | 3.608 | 2.427 | 2.261 | 2.789 | 1.651 | 2.094 | 1.434 | 2.576 | 2.72 | 2.796 | 1.027 | 1.764 | 1.498 | 2.539 | 1.409 | -0.088 | 2.624 | 2.545 | 2.055 | 0.779 | 1.651 | 1.164 | 2.358 | 1.849 | 2.547 | 2.79 | 3.476 | 2.757 | 2.403 | 1.78 | 3.29 | 2.551 | 2.517 | -0.93 | 2.27 | 2.208 | 2.366 | 2.46 | 3.505 | 3.593 | 5.332 | 5.696 | 5.249 | 4.692 | 2.795 | 1.615 | 1.663 | 0.937 | 1.715 | 2.624 | 3.049 | 2.23 | 1.733 | 0.377 | 0.297 | 0.439 | 0.403 | 0.644 | 2.935 | 1.467 | 1.945 | 0.487 | 3.172 | 1.074 | 0.747 | 1.817 | 2.414 | 1.191 | 1.286 | 0.97 | 2.8 | 1.057 | 0.907 | 0.682 | 0.65 | 0.62 | 0.075 | 0.444 | 1.048 | 0.608 | 0.422 | 0.535 | 0.358 | 0.767 | 0.992 | -0.892 | -4.261 | -6.241 | 0.198 | 0.821 | 0.548 | -3.302 | -1.3 | 0.7 | 0.1 | 2.2 | 1.7 | 1.2 | -0.8 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.6 | 0.8 | -0.9 | -1.5 | 1.8 | 3.4 | 4 | 2.6 | 2 | 1.2 | -0.8 | -4.3 | -1.8 | -1.2 | -0.1 | 2 | 1.3 | 0.8 | 0.8 | 1.5 | 0.5 | -3.2 | -7.8 | -2 | 37.7 | 33 | -107.5 | 41.1 | 34.5 | 32.5 | -106.2 | 46 | 32.3 | 30.8 | -117.1 | 45 | 32.3 | 25.7 | -77.9 | 33.7 | 24.7 | 20.2 | -83.7 | 35.3 | 26 | 23.3 |
Bedrijfsresultaat ratio
| 0.034 | 0.001 | -0.004 | 0.027 | 0.019 | 0.024 | 0.029 | 0.029 | 0.018 | 0.018 | 0.02 | 0.012 | 0.016 | 0.011 | 0.019 | 0.021 | 0.023 | 0.009 | 0.016 | 0.013 | 0.024 | 0.013 | -0.001 | 0.021 | 0.02 | 0.018 | 0.007 | 0.015 | 0.011 | 0.02 | 0.016 | 0.021 | 0.024 | 0.028 | 0.023 | 0.021 | 0.014 | 0.027 | 0.023 | 0.022 | -0.011 | 0.031 | 0.029 | 0.03 | 0.032 | 0.041 | 0.043 | 0.056 | 0.058 | 0.054 | 0.049 | 0.033 | 0.023 | 0.025 | 0.015 | 0.028 | 0.041 | 0.049 | 0.043 | 0.039 | 0.009 | 0.007 | 0.01 | 0.009 | 0.013 | 0.051 | 0.029 | 0.038 | 0.011 | 0.065 | 0.023 | 0.015 | 0.033 | 0.046 | 0.026 | 0.028 | 0.022 | 0.053 | 0.021 | 0.018 | 0.014 | 0.015 | 0.017 | 0.002 | 0.013 | 0.029 | 0.02 | 0.014 | 0.016 | 0.008 | 0.016 | 0.02 | -0.026 | -0.143 | -0.194 | 0.004 | 0.016 | 0.012 | -0.096 | -0.031 | 0.017 | 0.002 | 0.049 | 0.035 | 0.028 | -0.02 | 0.011 | 0.014 | 0.017 | 0.016 | 0.016 | 0.013 | 0.018 | -0.021 | -0.036 | 0.032 | 0.056 | 0.067 | 0.049 | 0.041 | 0.026 | -0.019 | -0.109 | -0.044 | -0.033 | -0.004 | 0.062 | 0.04 | 0.025 | 0.025 | 0.04 | 0.018 | -0.12 | -0.271 | -0.048 | 1 | 1 | -3.349 | 1 | 1 | 1 | -2.886 | 1 | 1 | 1 | -3.548 | 1 | 1 | 1 | -2.677 | 1 | 1 | 1 | -3.089 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -3.263 | -3.173 | -2.8 | -2.961 | -2.58 | -2.942 | -2.688 | -2.507 | -1.887 | -1.466 | -1.551 | -1.095 | -0.992 | -1.064 | -1.02 | -0.848 | -0.681 | -0.521 | -0.754 | -0.524 | -0.71 | -0.677 | -0.72 | -0.708 | -0.677 | -0.69 | -0.656 | -0.616 | -0.594 | -0.581 | -0.566 | -0.552 | -0.589 | -0.591 | -0.62 | -0.521 | -0.533 | -0.443 | -0.317 | -0.404 | -0.189 | -0.031 | -0.012 | -0.016 | -0.022 | -0.025 | -0.038 | -0.092 | -0.116 | -0.153 | -0.13 | -0.124 | -0.103 | -0.138 | -0.172 | -0.075 | -0.072 | -0.025 | -0.013 | -0.019 | -0.046 | -0.097 | -0.131 | -0.18 | -0.182 | -0.225 | -0.254 | -0.241 | -0.269 | -0.309 | -0.351 | -0.381 | -0.333 | -0.298 | -0.274 | -0.275 | -0.261 | -0.254 | -0.296 | -0.297 | -0.299 | -0.296 | -0.27 | -0.252 | -0.251 | -0.266 | -0.288 | -0.232 | 12.183 | -3.44 | -0.286 | -17.132 | -0.312 | -0.4 | -0.321 | -0.017 | -0.509 | -0.429 | -0.452 | -0.5 | -0.375 | 0.8 | -0.455 | -0.4 | -0.4 | -0.5 | -0.5 | -0.6 | -0.5 | 0 | -0.3 | -0.6 | -0.5 | -2.5 | 0.7 | -0.7 | -0.9 | -1.1 | -0.8 | -0.7 | -0.7 | -0.3 | -0.5 | -0.5 | -0.3 | 0 | 0 | 0.2 | 0.1 | -6.1 | -0.9 | -0.1 | 0.1 | 0.1 | 0.3 | -37.7 | -33 | 107.5 | -41.1 | -34.5 | -32.5 | 106.2 | -46 | -32.3 | -30.8 | 117.1 | -45 | -32.3 | -25.7 | 77.9 | -33.7 | -24.7 | -20.2 | 83.7 | -35.3 | -26 | -23.3 |
Inkomen voor belasting
| 1.181 | -3.056 | -3.375 | 0.987 | 0.257 | 1.282 | 2.443 | 1.101 | 1.474 | 0.795 | 1.238 | 0.556 | 1.102 | 0.37 | 1.556 | 1.872 | 2.115 | 0.506 | 1.01 | 0.974 | 1.829 | 0.732 | -13.256 | 1.916 | 1.868 | 1.365 | 0.123 | 1.035 | 0.57 | 1.777 | 1.283 | 1.995 | 2.201 | 2.885 | 2.137 | 1.882 | 1.247 | 2.847 | 2.234 | 2.113 | -1.894 | 2.239 | 2.196 | 2.35 | 2.438 | 3.48 | 3.555 | 5.24 | 5.58 | 5.096 | 4.562 | 2.671 | 1.512 | 1.525 | 0.765 | 1.64 | 2.552 | 3.024 | 2.217 | 1.714 | 0.331 | 0.2 | 0.308 | 0.223 | 0.462 | 2.71 | 1.213 | 1.704 | 0.218 | 2.863 | 0.723 | 0.366 | 1.484 | 2.116 | 0.917 | 1.011 | 0.709 | 2.546 | 0.761 | 0.61 | 0.383 | 0.354 | 0.35 | -0.177 | 0.193 | 0.782 | 0.32 | 0.19 | 12.718 | -3.082 | 0.481 | -16.14 | -1.204 | -4.661 | -6.562 | 0.181 | 0.312 | 0.119 | -3.754 | -1.8 | 0.3 | 0.9 | 1.7 | 1.3 | 0.8 | -1.3 | 0.1 | 0.2 | 0.2 | 0.7 | 0.5 | 0.1 | 0.3 | -3.4 | -0.8 | 1.1 | 2.5 | 2.9 | 1.8 | 1.3 | 0.5 | -1.1 | -4.8 | -2.3 | -1.5 | -0.1 | 2 | 1.5 | 0.9 | -5.3 | 0.6 | 0.4 | -3 | -7.7 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.009 | -0.023 | -0.024 | 0.007 | 0.002 | 0.008 | 0.015 | 0.009 | 0.011 | 0.006 | 0.009 | 0.004 | 0.008 | 0.003 | 0.012 | 0.015 | 0.017 | 0.004 | 0.009 | 0.008 | 0.017 | 0.007 | -0.123 | 0.016 | 0.015 | 0.012 | 0.001 | 0.009 | 0.005 | 0.015 | 0.011 | 0.017 | 0.019 | 0.023 | 0.018 | 0.016 | 0.01 | 0.024 | 0.02 | 0.018 | -0.022 | 0.031 | 0.029 | 0.03 | 0.031 | 0.041 | 0.042 | 0.055 | 0.057 | 0.053 | 0.048 | 0.032 | 0.022 | 0.023 | 0.012 | 0.027 | 0.04 | 0.049 | 0.043 | 0.038 | 0.008 | 0.004 | 0.007 | 0.005 | 0.01 | 0.047 | 0.024 | 0.034 | 0.005 | 0.058 | 0.015 | 0.007 | 0.027 | 0.04 | 0.02 | 0.022 | 0.016 | 0.048 | 0.015 | 0.012 | 0.008 | 0.008 | 0.009 | -0.005 | 0.006 | 0.022 | 0.01 | 0.006 | 0.374 | -0.07 | 0.01 | -0.32 | -0.035 | -0.156 | -0.204 | 0.003 | 0.006 | 0.003 | -0.109 | -0.044 | 0.007 | 0.021 | 0.038 | 0.027 | 0.019 | -0.032 | 0.002 | 0.005 | 0.005 | 0.016 | 0.01 | 0.002 | 0.007 | -0.08 | -0.019 | 0.019 | 0.041 | 0.048 | 0.034 | 0.027 | 0.011 | -0.026 | -0.122 | -0.056 | -0.042 | -0.004 | 0.062 | 0.046 | 0.028 | -0.166 | 0.016 | 0.014 | -0.113 | -0.267 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.057 | -1.071 | -1.154 | -0.097 | 0.078 | 0.219 | 0.467 | 0.134 | 0.322 | 0.173 | 0.231 | 0.031 | 0.287 | 0.195 | 0.689 | 0.292 | 0.396 | 0.966 | 0.1 | 0.15 | 0.277 | 0.085 | 1.275 | 0.327 | 0.275 | 0.993 | 0.521 | 1.259 | 0.138 | 0.441 | 0.322 | 0.467 | 0.409 | 0.739 | 0.354 | 0.095 | 0.43 | 0.507 | 0.373 | 0.487 | 0.371 | 0.859 | 0.782 | 0.764 | 0.733 | 1.083 | 0.692 | 1.661 | 1.836 | 1.285 | 1.168 | -0.503 | 0.265 | -0.012 | 0.041 | -0.093 | 0.81 | 0.713 | -2.197 | 0.044 | 0.036 | -0.087 | 0.046 | 0.117 | 0.054 | 0.112 | 0.046 | 0.068 | 0.035 | 0.139 | -0.019 | 0.021 | 0.065 | -5 | 0.324 | -0.007 | 0.007 | -0.222 | -0.091 | 0.12 | 0.117 | 0.089 | 0.238 | 0.11 | 0.173 | 0.232 | 0.014 | 0.116 | 0.239 | 0.101 | 0.082 | 5.455 | -0.222 | 0.186 | 0.173 | 0.178 | 0.106 | 0.1 | -0.025 | 1.8 | 0.1 | 0.3 | 0.7 | 0.4 | 0.3 | 0.1 | -0.1 | -0.2 | 0.1 | 0.6 | 0.2 | -0.1 | 0.1 | -0.3 | 0.2 | 0.4 | 0.9 | 1.1 | 0.4 | 0.5 | 0.2 | 1.1 | 4.8 | 2.3 | 0.1 | 0.1 | 0.3 | 0.1 | -0.9 | -0.1 | 0.1 | 0.1 | 3 | -0.1 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 1.124 | -1.985 | -2.221 | 1.084 | 0.335 | 1.063 | 1.976 | 0.967 | 1.152 | 0.968 | 1.007 | 0.587 | 0.815 | 0.175 | 0.867 | 1.58 | 1.719 | 1.472 | 0.91 | 0.824 | 1.552 | 0.817 | -11.981 | 1.589 | 1.593 | -2.177 | 0.644 | -0.224 | 0.432 | 1.336 | 0.961 | 1.528 | 1.792 | 2.146 | 1.783 | 1.787 | 0.817 | 2.34 | 1.861 | 1.626 | -1.523 | 1.38 | 1.414 | 3.114 | 1.705 | 2.397 | 2.863 | 3.579 | 3.744 | 3.811 | 3.394 | 3.174 | 1.247 | 1.537 | 0.724 | 1.733 | 1.742 | 2.311 | 4.414 | 1.67 | 0.295 | 0.287 | 0.262 | 0.106 | 0.408 | 2.598 | 1.167 | 1.636 | 0.183 | 2.724 | 0.742 | 0.345 | 1.419 | 7.116 | 0.917 | 1.018 | 0.702 | 2.768 | 0.852 | 0.49 | 0.266 | 0.265 | 0.112 | -0.287 | 0.02 | 0.55 | 0.306 | 0.074 | 12.479 | -3.183 | 0.399 | -21.595 | -0.982 | -4.847 | -6.735 | 0.003 | 0.206 | 0.019 | -3.729 | -1.8 | 0.2 | 0.6 | 1 | 0.9 | 0.5 | -1.4 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | -3.1 | -1 | 0.7 | 1.6 | 1.8 | 1.4 | 0.8 | 0.3 | -1.1 | -4.8 | -2.3 | 7.2 | -0.2 | 1.7 | 1.4 | 0.9 | -5.2 | 0.5 | 0.3 | -3 | -7.6 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.009 | -0.015 | -0.016 | 0.007 | 0.002 | 0.007 | 0.012 | 0.008 | 0.008 | 0.008 | 0.007 | 0.004 | 0.006 | 0.001 | 0.006 | 0.012 | 0.014 | 0.013 | 0.008 | 0.007 | 0.015 | 0.008 | -0.111 | 0.013 | 0.012 | -0.019 | 0.006 | -0.002 | 0.004 | 0.011 | 0.008 | 0.013 | 0.015 | 0.017 | 0.015 | 0.015 | 0.006 | 0.019 | 0.016 | 0.014 | -0.018 | 0.019 | 0.018 | 0.04 | 0.022 | 0.028 | 0.034 | 0.038 | 0.038 | 0.039 | 0.036 | 0.038 | 0.018 | 0.023 | 0.011 | 0.028 | 0.028 | 0.037 | 0.085 | 0.037 | 0.007 | 0.006 | 0.006 | 0.002 | 0.008 | 0.045 | 0.023 | 0.032 | 0.004 | 0.055 | 0.016 | 0.007 | 0.026 | 0.135 | 0.02 | 0.022 | 0.016 | 0.052 | 0.017 | 0.01 | 0.005 | 0.006 | 0.003 | -0.009 | 0.001 | 0.015 | 0.01 | 0.002 | 0.367 | -0.072 | 0.009 | -0.427 | -0.028 | -0.162 | -0.209 | 0 | 0.004 | 0 | -0.109 | -0.044 | 0.005 | 0.014 | 0.022 | 0.019 | 0.012 | -0.035 | 0.002 | 0.005 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | -0.073 | -0.024 | 0.012 | 0.026 | 0.03 | 0.026 | 0.016 | 0.007 | -0.026 | -0.122 | -0.056 | 0.199 | -0.007 | 0.053 | 0.043 | 0.028 | -0.163 | 0.013 | 0.011 | -0.113 | -0.264 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.1 | -0.18 | -0.21 | 0.1 | 0.031 | 0.099 | 0.18 | 0.09 | 0.11 | 0.09 | 0.094 | 0.05 | 0.07 | 0.01 | 0.08 | 0.14 | 0.16 | 0.14 | 0.08 | 0.077 | 0.14 | 0.076 | -1.11 | 0.15 | 0.15 | -0.2 | 0.06 | -0.021 | 0.04 | 0.12 | 0.089 | 0.14 | 0.16 | 0.19 | 0.16 | 0.16 | 0.07 | 0.21 | 0.16 | 0.14 | -0.14 | 0.12 | 0.12 | 0.27 | 0.15 | 0.22 | 0.26 | 0.33 | 0.36 | 0.35 | 0.32 | 0.3 | 0.12 | 0.15 | 0.07 | 0.17 | 0.17 | 0.22 | 0.44 | 0.17 | 0.029 | 0.028 | 0.026 | 0.011 | 0.041 | 0.25 | 0.12 | 0.16 | 0.018 | 0.26 | 0.075 | 0.035 | 0.14 | 0.7 | 0.095 | 0.1 | 0.072 | 0.28 | 0.088 | 0.051 | 0.028 | 0.027 | 0.012 | -0.03 | 0.002 | 0.057 | 0.032 | 0.008 | 1.29 | -0.33 | 0.041 | -2.23 | -0.1 | -0.5 | -0.7 | 0 | 0.02 | 0.002 | -0.39 | -0.19 | 0.02 | 0.06 | 0.1 | 0.09 | 0.05 | -0.15 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | -0.36 | -0.11 | 0.07 | 0.16 | 0.17 | 0.14 | 0.1 | 0.04 | -0.13 | -0.58 | -0.28 | 0.77 | -0.021 | 0.18 | 0.16 | 0.11 | -0.62 | 0.06 | 0.04 | -0.39 | -0.98 | -0.22 | 0.07 | 0.13 | 0.22 | -0.19 | 0.09 | 0.05 | 0.16 | 0.16 | 0.08 | -0.03 | -1.29 | -0.15 | 0.08 | 0.08 | 0.18 | 0.1 | 0.03 | -0.25 | -0.19 | 0.14 | 0.15 | -0.04 |
Verwaterde WPA
| 0.1 | -0.18 | -0.21 | 0.1 | 0.03 | 0.097 | 0.18 | 0.089 | 0.11 | 0.087 | 0.091 | 0.053 | 0.074 | 0.016 | 0.076 | 0.14 | 0.16 | 0.14 | 0.084 | 0.076 | 0.14 | 0.076 | -1.11 | 0.15 | 0.15 | -0.2 | 0.06 | -0.021 | 0.04 | 0.12 | 0.088 | 0.14 | 0.16 | 0.2 | 0.16 | 0.16 | 0.072 | 0.21 | 0.16 | 0.14 | -0.14 | 0.12 | 0.12 | 0.27 | 0.15 | 0.22 | 0.26 | 0.33 | 0.35 | 0.35 | 0.32 | 0.3 | 0.12 | 0.15 | 0.069 | 0.17 | 0.17 | 0.22 | 0.43 | 0.17 | 0.029 | 0.028 | 0.026 | 0.011 | 0.04 | 0.25 | 0.11 | 0.16 | 0.018 | 0.26 | 0.072 | 0.033 | 0.14 | 0.7 | 0.091 | 0.1 | 0.069 | 0.28 | 0.086 | 0.049 | 0.027 | 0.027 | 0.011 | -0.03 | 0.002 | 0.057 | 0.032 | 0.008 | 1.29 | -0.33 | 0.041 | -2.23 | -0.1 | -0.5 | -0.7 | 0 | 0.02 | 0.002 | -0.38 | -0.19 | 0.02 | 0.06 | 0.1 | 0.09 | 0.05 | -0.15 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | -0.36 | -0.11 | 0.07 | 0.16 | 0.17 | 0.14 | 0.1 | 0.04 | -0.13 | -0.58 | -0.28 | 0.77 | -0.021 | 0.18 | 0.15 | 0.11 | -0.62 | 0.06 | 0.04 | -0.39 | -0.98 | -0.22 | 0.07 | 0.13 | 0.22 | -0.19 | 0.09 | 0.05 | 0.16 | 0.16 | 0.08 | -0.03 | -1.29 | -0.15 | 0.08 | 0.08 | 0.18 | 0.1 | 0.03 | -0.25 | -0.19 | 0.14 | 0.15 | -0.04 |
EBITDA
| 4.444 | 2.908 | 2.174 | 6.659 | 6.055 | 6.648 | 6.934 | 5.881 | 4.812 | 5.89 | 4.109 | 2.929 | 3.429 | 3.313 | 4.185 | 4.336 | 4.548 | 2.622 | 2.617 | 3.032 | 4.148 | 3.187 | -10.79 | 4.478 | 4.458 | -0.544 | 2.728 | 3.576 | 3.128 | 4.29 | 3.719 | 4.358 | 4.409 | 5.082 | 4.279 | 3.921 | 3.296 | 4.824 | 4.119 | 4.056 | -0.436 | 3.307 | 3.214 | 3.288 | 3.324 | 4.515 | 4.278 | 5.99 | 5.696 | 3.524 | 4.692 | 2.795 | 1.615 | 0.023 | 0.937 | 1.715 | 2.624 | 3.687 | 2.23 | 1.733 | 0.377 | 0.747 | 0.439 | 0.403 | 0.644 | 3.421 | 1.467 | 1.945 | 0.487 | 3.658 | 1.074 | 0.747 | 1.817 | 2.953 | 1.191 | 1.286 | 0.97 | 3.421 | 1.057 | 1.439 | 0.682 | 1.47 | 0.62 | 0.075 | 0.444 | 1.782 | 0.608 | 0.422 | 0.535 | 1.242 | 0.767 | 0.992 | 0.332 | -7.595 | -6.241 | 1.736 | 2.394 | 1.966 | -1.69 | 0.285 | 2.375 | 1.7 | 3.955 | 3.3 | 3.1 | 1.5 | 3 | 3 | 3.1 | 2.9 | 3.4 | 2.6 | 2.9 | 1.6 | 1.1 | 4.3 | 5.8 | 6.3 | 4.9 | 4.2 | 3.3 | 1.5 | -2.1 | 0.3 | 0.8 | 1.4 | 3.5 | 3 | 2.4 | 2.4 | 3.6 | 2.2 | -1.7 | -7.8 | -2 | 37.7 | 33 | -107.5 | 41.1 | 34.5 | 32.5 | -106.2 | 46 | 32.3 | 30.8 | -117.1 | 45 | 32.3 | 25.7 | -77.9 | 33.7 | 24.7 | 20.2 | -83.7 | 35.3 | 26 | 23.3 |
EBITDA ratio
| 0.034 | 0.022 | 0.015 | 0.046 | 0.035 | 0.041 | 0.042 | 0.048 | 0.035 | 0.047 | 0.03 | 0.022 | 0.026 | 0.025 | 0.031 | 0.034 | 0.037 | 0.023 | 0.023 | 0.026 | 0.039 | 0.03 | 0.015 | 0.036 | 0.035 | 0.034 | 0.025 | 0.032 | 0.029 | 0.036 | 0.033 | 0.037 | 0.038 | 0.041 | 0.036 | 0.034 | 0.026 | 0.04 | 0.036 | 0.035 | 0.004 | 0.046 | 0.042 | 0.042 | 0.043 | 0.053 | 0.051 | 0.063 | 0.058 | 0.061 | 0.055 | 0.04 | 0.031 | 0.034 | 0.024 | 0.028 | 0.041 | 0.06 | 0.043 | 0.048 | 0.018 | 0.016 | 0.018 | 0.033 | 0.022 | 0.06 | 0.037 | 0.028 | 0.02 | 0.074 | 0.032 | 0.024 | 0.041 | 0.056 | 0.038 | 0.038 | 0.032 | 0.044 | 0.032 | 0.028 | 0.028 | 0.033 | 0.035 | 0.024 | 0.033 | 0.05 | 0.044 | 0.038 | -0.327 | 0.102 | 0.036 | 0.377 | 0.009 | -0.256 | -0.105 | 0.021 | 0.046 | 0.04 | -0.05 | 0.007 | 0.055 | 0.009 | 0.086 | 0.067 | 0.071 | 0.037 | 0.068 | 0.066 | 0.077 | 0.055 | 0.069 | 0.049 | 0.062 | 0.082 | -0.01 | 0.076 | 0.096 | 0.101 | 0.092 | 0.086 | 0.073 | 0.035 | -0.053 | 0.007 | 0.022 | 0.052 | 0.109 | 0.089 | 0.073 | 0.301 | 0.094 | 0.077 | -0.068 | -0.271 | -0.055 | 1 | 1 | -3.349 | 1 | 1 | 1 | -2.886 | 1 | 1 | 1 | -3.548 | 1 | 1 | 1 | -2.677 | 1 | 1 | 1 | -3.089 | 1 | 1 | 1 |