Key Tronic Corporation
NASDAQ:KTCC
4.08 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.124 | -1.985 | -2.221 | 1.084 | 0.335 | 1.063 | 1.975 | 0.967 | 1.152 | 0.968 | 1.007 | 0.587 | 0.815 | 0.175 | 0.867 | 1.58 | 1.719 | 1.472 | 0.91 | 0.824 | 1.552 | 0.817 | -11.981 | 1.589 | 1.593 | -2.177 | 0.644 | -0.224 | 0.432 | 1.336 | 0.961 | 1.528 | 1.792 | 2.146 | 1.783 | 1.787 | 0.817 | 2.34 | 1.861 | 1.626 | -1.523 | 1.38 | 1.414 | 3.114 | 1.705 | 2.397 | 2.863 | 3.579 | 3.744 | 3.811 | 3.394 | 3.174 | 1.247 | 1.537 | 0.724 | 1.733 | 1.742 | 2.311 | 4.414 | 1.67 | 0.295 | 0.287 | 0.262 | 0.106 | 0.408 | 2.598 | 1.167 | 1.636 | 0.183 | 2.724 | 0.742 | 0.345 | 1.419 | 7.116 | 0.917 | 1.018 | 0.702 | 2.768 | 0.852 | 0.49 | 0.266 | 0.265 | 0.112 | -0.287 | 0.02 | 0.55 | 0.306 | 0.074 | 12.479 | -3.183 | 0.398 | -21.595 | -0.982 | -4.847 | -6.735 | 0.003 | 0.206 | 0.019 | -3.752 | -1.8 | 0.2 | 0.6 | 1 | 0.9 | 0.5 | -1.4 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | -3.1 | -1 | 0.7 | 1.6 | 1.8 | 1.4 | 0.9 | 0.3 | -1.1 | -4.8 | -2.3 | -1.6 | -0.2 | 1.7 | 1.4 | 0.9 | -5.2 | 0.4 | 0.3 | -3 |
Afschrijvingen & Amortisatie
| 3.011 | 2.791 | 4.11 | 2.711 | 2.787 | 2.685 | 2.199 | 2.273 | 2.385 | 3.629 | 1.32 | 1.278 | 1.335 | 1.879 | 1.609 | 1.616 | 1.752 | 1.595 | 0.853 | 1.534 | 1.609 | 1.778 | 1.753 | 1.854 | 1.913 | 1.936 | 1.949 | 1.925 | 1.964 | 1.932 | 1.87 | 1.811 | 1.619 | 1.606 | 1.522 | 1.518 | 1.516 | 1.534 | 1.568 | 1.539 | 1.269 | 1.037 | 1.006 | 0.922 | 0.864 | 1.01 | 0.685 | 0.658 | 0.612 | 0.608 | 0.571 | 0.581 | 0.573 | 0.572 | 0.558 | 0.55 | 0.532 | 0.638 | 0.376 | 0.395 | 0.385 | 0.45 | 0.377 | 0.367 | 0.401 | 0.486 | 0.425 | 0.431 | 0.426 | 0.486 | 0.449 | 0.435 | 0.444 | 0.539 | 0.468 | 0.446 | 0.437 | 0.621 | 0.539 | 0.532 | 0.674 | 0.82 | 0.699 | 0.726 | 0.712 | 0.734 | 0.707 | 0.753 | 0.744 | 0.884 | 1.013 | 1.276 | 1.224 | 1.276 | 1.499 | 1.538 | 1.573 | 1.418 | 1.612 | 1.6 | 1.7 | 1.6 | 1.8 | 1.6 | 1.9 | 2.3 | 2.5 | 2.4 | 2.4 | 2.2 | 2.6 | 2 | 2.1 | 2.5 | 2.6 | 2.5 | 2.4 | 2.3 | 2.3 | 2.2 | 2.1 | 2.3 | 2.2 | 2.1 | 2 | 1.5 | 1.5 | 1.7 | 1.6 | 1.6 | 2.1 | 1.7 | 1.5 |
Uitgestelde Inkomstenbelasting
| -1.207 | -2.554 | -1.365 | -0.312 | -0.901 | -0.354 | -1.515 | 0.224 | -0.344 | 1.521 | -0.865 | 0.045 | -0.22 | -1.531 | 0.55 | 0.12 | -0.081 | -0.433 | -0.207 | 0.042 | -0.36 | -0.18 | -0.805 | 0.132 | -0.263 | -0.166 | -1.024 | 0.197 | -0.569 | 0.34 | 0.089 | -0.423 | -0.477 | 1.311 | -0.397 | -1.1 | -1.127 | -0.613 | -4.492 | 1.773 | 1.815 | 0.845 | 0.196 | -1.682 | -0.046 | 0.998 | -0.374 | 0.643 | 1.226 | -0.275 | 3.092 | -2.8 | 0.204 | -0.119 | -0.032 | 0.127 | 0.494 | -0.221 | -1.841 | 0 | 0.08 | -1.134 | 0 | 0 | 1.526 | -0.003 | -0 | 0 | 0.551 | 0 | 0 | 0 | -0.006 | -1.226 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0.581 | -1.41 | 0 | 0 | -0.064 | 12.866 | 0 | 0 | -0.174 | 8.349 | 0.001 | 4.95 | -0.434 | 0.121 | -0.703 | -0.611 | 0 | 0 | 0.021 | -0.2 | 0.3 | -0.3 | 0.5 | 0.5 | 0.1 | -0.1 | -0.2 | -0.2 | -0.1 | 0.3 | 0.1 | -0.1 | -0.1 | 0.1 | 0.1 | 0.3 | 0.8 | 1 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.067 | -0.607 | 0.052 | 0.052 | 0.059 | 0.076 | 0.076 | 0.062 | 0.04 | 0.075 | 0.075 | 0.075 | 0.068 | 0.06 | 0.018 | 0.051 | 0.063 | 0.066 | 0.059 | 0.067 | 0.074 | 0.082 | 0.08 | 0.106 | 0.168 | 0.14 | 0.056 | 0.147 | 0.104 | 0.168 | 0.169 | 0.158 | 0.197 | 0.134 | 0.204 | 0.237 | 0.189 | 0.192 | 0.196 | 0.179 | 0.165 | 0.176 | 0.148 | 0.181 | 0.154 | 0.201 | 0.222 | 0.217 | 0.208 | 0.163 | 0.161 | 0.154 | 0.146 | -0.378 | 0.122 | 0.114 | 0.142 | 0 | 0 | 0 | -0.374 | 0.675 | 0 | 0 | -1.526 | 0.006 | 0 | 0 | -0.552 | 0 | 0 | 0 | 0.005 | 1.226 | 0 | 0 | 0.02 | 0 | 0 | 0 | -0.581 | 1.41 | 0 | 0 | 0.064 | 0.188 | 0 | 0 | 0.174 | 0.188 | 0.828 | 0.295 | 0.692 | -0.966 | 0.703 | 0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 5.188 | 12.183 | -3.732 | -1.369 | 1.75 | -3.828 | -9.523 | -6.665 | -8.369 | -0.168 | -2.969 | 1.592 | -16.97 | 1.585 | -4.163 | -11.162 | -13.102 | -1.707 | -25.868 | -0.692 | -13.439 | -5.014 | 6.861 | -9.152 | -9.809 | 6.33 | 1.322 | 2.102 | 0.833 | -1.896 | 1.131 | 1.116 | -4.668 | -0.897 | -6.493 | -0.509 | -0.155 | -3.176 | 2.551 | 2.175 | -4.064 | -4.42 | 0.728 | -1.498 | -4.306 | 4.269 | 5.012 | 1.014 | 0.107 | -2.001 | -15.538 | 5.46 | -7.998 | 6.543 | 0.182 | -8.106 | -10.533 | -7.427 | -5.397 | 2.703 | 3.175 | 9.307 | -1.846 | -1.233 | -0.259 | -2.901 | -2.465 | -3.154 | 1 | 1.896 | -1.435 | -0.688 | -8.269 | -0.526 | -3.7 | -0.235 | -2.434 | -1.746 | 4.72 | -3.19 | -1.638 | -3.045 | 0.434 | -0.472 | -0.292 | -2.14 | -2.138 | -3.019 | 2.275 | -7.846 | 4.376 | -1.993 | -6.809 | 8.296 | 11.576 | -0.05 | -7.48 | 0.534 | 2.972 | 4 | -5.9 | -3 | -1.2 | -1.6 | -1.8 | 0.4 | -4.4 | -1.5 | 2.1 | -1.4 | -0.6 | -4.6 | -6.3 | -1.5 | 8.5 | -1.1 | -2.8 | -4 | -5.7 | -3 | -3.1 | 1.1 | -1.7 | -0.1 | 0.3 | -2.9 | -1.9 | -1.7 | -0.1 | -0.1 | 4.3 | 1.9 | -6.7 |
Vorderingen
| -1.636 | 8.259 | -1.648 | 6.551 | 9.157 | 1.323 | -17.647 | 1.369 | -1.776 | 1.946 | -14.422 | 3.012 | -16.155 | 2.564 | -12.921 | -8.512 | -5.449 | -8.798 | -5.942 | -3.374 | -10.14 | -2.19 | 16.321 | -7.79 | -2.997 | -15.189 | -3.252 | -1.83 | 9.67 | -2.849 | 4.109 | -1.658 | -3.107 | -6.114 | 5.219 | 12.936 | -0.905 | -3.148 | -1.206 | 6.185 | -3.911 | 2.979 | -1.239 | -2.865 | -1.561 | 1.426 | 6.322 | 1.926 | 3.964 | -1.015 | -12.235 | 0.798 | -7.816 | 1.976 | -4.572 | -2.716 | -0.436 | -7.893 | -0.881 | -0.921 | -0.409 | 3.718 | 0.388 | -1.218 | 7.659 | -1.935 | 0 | 0 | 3.78 | 0 | 0 | 0 | -0.206 | 0.108 | 0 | 0 | 5.236 | 0 | 0 | 0 | -0.8 | 3.956 | 0 | 0 | -3.37 | 0.521 | 0 | 0 | 2.566 | 0.521 | -1.413 | -8.511 | -10.166 | -3.286 | 5.039 | -5.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.296 | 9.774 | 8.91 | 2.939 | 10.867 | 15.977 | 17.433 | -2.643 | -13.544 | -1.105 | 2.529 | -14.846 | -5.94 | -7.228 | -10.969 | 0.084 | -4.949 | -1.028 | -3.943 | 7.573 | -17.327 | -5.056 | -3.793 | 7.874 | -0.442 | 13.989 | -6.091 | -3.233 | -4.076 | -2.757 | -0.917 | 1.848 | 6.746 | 0.23 | -9.569 | 2.781 | -9.611 | -13.9 | -6.71 | 3.313 | 2.589 | -9.578 | 0.822 | -1.503 | -0.191 | 2.976 | 1.335 | 7.586 | 1.353 | -4.616 | -1.182 | -6.583 | -5.266 | 3.741 | 1.146 | -0.853 | -6.112 | -4.514 | -7.112 | -0.23 | 2.19 | 6.01 | -0.853 | 2.045 | -1.869 | 0.757 | -5.039 | 0.273 | -1.731 | 2.898 | 3.876 | -2.024 | -1.302 | -5.979 | -1.63 | -2.236 | 2.858 | -1.275 | 1.25 | 1.533 | -4.102 | -3.114 | -3.776 | 0.555 | 2.476 | -2.428 | -2.332 | -1.267 | 0.068 | 1.006 | 1.073 | 2.265 | -4.363 | 3.587 | -1.582 | 1.664 | -1.986 | 2.667 | 0.668 | 0.3 | -1.1 | 0 | 0.6 | -0.5 | 0.1 | -0.1 | -3.5 | 0 | 0 | 1.5 | -1 | -1.1 | 0.2 | 0 | 6.2 | 1.7 | -3 | -0.7 | -4.2 | -1.4 | -1.7 | 0.7 | -2.2 | 0.3 | 1.7 | 0 | -2.4 | -0.4 | 2 | -1 | 2.1 | 1.9 | -0.4 |
Crediteuren
| 4.374 | -2.804 | -9.16 | -10.28 | -14.261 | -16.151 | -8.653 | 6.578 | 12.732 | -3.781 | -6.669 | 20.184 | 18.835 | 9.69 | 13.196 | -9.209 | -1.059 | 8.311 | -8.556 | -6.766 | 13.643 | 4.812 | -4.335 | -4.489 | 1.385 | 7.172 | 7.689 | 4.875 | 3.584 | 3.688 | -1.788 | -1.89 | -5.899 | 2.755 | -0.627 | -18.118 | 13.429 | 11.251 | 7.332 | -6.034 | 5.45 | 3.919 | 0.761 | 0.179 | 1.2 | -0.884 | -4.385 | -6.249 | -5.107 | 2.052 | -0.198 | 8.603 | 6.419 | -1.521 | 2.917 | -3.031 | -1.117 | 2.495 | 3.372 | 3.096 | 1.492 | -2.358 | -1.425 | -2.733 | -4.278 | -7.124 | 0 | 0 | 0.856 | 0 | 0 | 0 | -4.325 | 1.121 | 0 | 0 | -6.533 | 0 | 0 | 0 | 4.555 | -1.264 | 0 | 0 | 2.753 | -6.976 | 0 | 0 | -0.085 | -6.976 | -3.956 | 0.755 | 10.166 | 5.595 | -0.675 | 2.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.154 | -3.046 | -1.834 | -0.579 | -4.013 | -4.977 | -0.656 | -11.969 | -5.781 | 2.772 | 15.593 | -6.758 | -13.71 | -3.441 | 6.531 | 6.475 | -1.645 | -0.192 | -7.427 | 1.875 | 0.385 | -2.58 | -1.332 | -4.747 | -7.755 | 0.358 | 2.976 | 2.29 | -8.345 | 0.022 | -0.273 | 2.816 | -2.408 | 2.232 | -1.516 | 1.892 | -3.068 | 2.621 | 3.135 | -1.289 | -8.192 | -1.74 | 0.384 | 2.691 | -3.754 | 0.751 | 1.74 | -2.249 | -0.103 | 1.578 | -1.923 | 2.642 | -1.335 | 2.347 | 0.691 | -1.506 | -2.868 | 2.485 | -0.776 | 0.758 | -0.098 | 1.937 | -0.993 | -1.233 | -1.771 | 5.401 | 2.574 | -3.427 | -1.905 | -1.002 | -5.311 | 1.336 | -2.436 | 4.224 | -2.07 | 2.001 | -3.995 | -0.471 | 3.47 | -4.723 | -1.291 | -2.623 | 4.21 | -1.027 | -2.151 | 6.743 | 0.194 | -1.752 | -0.274 | -2.397 | 8.672 | 3.498 | -2.446 | 2.4 | 8.794 | 1.355 | -5.494 | -2.133 | 2.304 | 3.7 | -4.8 | 0 | -1.8 | -1.1 | -1.9 | 0.5 | -0.9 | 0 | 0 | -2.9 | 0.4 | -3.5 | -6.5 | 0 | 2.3 | -2.8 | 0.2 | -3.3 | -1.5 | -1.6 | -1.4 | 0.4 | 0.5 | -0.4 | -1.4 | 0 | 0.5 | -1.3 | -2.1 | 0.9 | 2.2 | 0 | -6.3 |
Overige Niet-Contante Posten
| 1.764 | -2.133 | 10.327 | 1.291 | 1.593 | 6.146 | -0.28 | -1.055 | -0.701 | 0.704 | 0.324 | 0.521 | 0.346 | 0.464 | 0.258 | 0.411 | 0.21 | 0.064 | 0.63 | 0.1 | 0.251 | 0.048 | 12.576 | 0.054 | 6.719 | -4.477 | 0.024 | 0.034 | -0.045 | -0.035 | 0.23 | 0.357 | 0.12 | 0.048 | 0.306 | 0.08 | 0.054 | 0.393 | 0.15 | 0.009 | 0.2 | 0.088 | -0.596 | 0.022 | 0.026 | -0.433 | 0.016 | 0.283 | 0.125 | -0.459 | 0.559 | 0.066 | 0.041 | 2.145 | 0.123 | 0.111 | 0.079 | 3.035 | -1.818 | 1.454 | 0.29 | 0.345 | 0.461 | 0.838 | 0.226 | 0.143 | 0.219 | -0.935 | 0.021 | -1.513 | 0.12 | 0.869 | 0.12 | -5.165 | 0.077 | 0.174 | -0.001 | -0.4 | 0.295 | 0.228 | 0.103 | 0.709 | 0.073 | 0.079 | -0.57 | -12.886 | 0.167 | -0.045 | -12.159 | 3.229 | 0.055 | 14.008 | 1.995 | 1.274 | 0.005 | -0.302 | 0.494 | 0.511 | 0.021 | 0.4 | -0.1 | -0.3 | -0.2 | -0.2 | 0.1 | -0.3 | 0.3 | 0.9 | 0.1 | 0.1 | -0.4 | 0.4 | 0.5 | 4.9 | 0.3 | 0.4 | 0.9 | 1.5 | 3.3 | -0.3 | 0 | 0.8 | 0.2 | 0.1 | -0.2 | 0.3 | -0.2 | 0 | 0 | 5.1 | 0.1 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 9.947 | 7.695 | -2.999 | 3.457 | 5.623 | 5.788 | -7.068 | -4.194 | -5.837 | 6.729 | -1.108 | 4.098 | -14.626 | 2.632 | -0.861 | -7.384 | -9.439 | 1.057 | -23.623 | 1.875 | -10.313 | -2.469 | 8.484 | -5.417 | 0.321 | 1.586 | 2.971 | 4.181 | 2.719 | 1.845 | 4.45 | 4.547 | -1.417 | 4.348 | -3.075 | 2.013 | 1.294 | 0.67 | 1.834 | 7.301 | -2.138 | -0.894 | 2.896 | 1.059 | -1.603 | 8.442 | 8.424 | 6.394 | 6.022 | 1.847 | -7.761 | 6.635 | -5.787 | 8.769 | 1.677 | -5.471 | -7.544 | -3.951 | -2.425 | 6.222 | 3.851 | 9.93 | -0.746 | 0.078 | 0.776 | 0.329 | -0.654 | -2.022 | 1.629 | 3.593 | -0.124 | 0.961 | -6.287 | 1.964 | -2.238 | 1.403 | -1.163 | 1.243 | 6.406 | -1.94 | -0.595 | -1.251 | 1.318 | 0.046 | -0.13 | -0.688 | -0.958 | -2.237 | 3.339 | 1.621 | 6.671 | -3.059 | -4.314 | 5.154 | 6.345 | 1.189 | -5.207 | 2.482 | 0.874 | 4 | -4.1 | -1.4 | 1.9 | 1.9 | 1.8 | 1.9 | -1.7 | 1.9 | 5.7 | 4.1 | 2.4 | -2.2 | -3.6 | 2.9 | 10.5 | 2.8 | 2.9 | 2.6 | 1.3 | -0.2 | -0.5 | 3.1 | -4.1 | -0.2 | 0.5 | -1.3 | 1.1 | 1.4 | 2.4 | 1.4 | 6.9 | 3.9 | -8.2 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.377 | -0.56 | -0.789 | -2.082 | -0.527 | -4.904 | -1.008 | -1.333 | -2.526 | -2.737 | -1.31 | -0.975 | -1.791 | -0.947 | -2.692 | -3.777 | -3.186 | -2.702 | -0.561 | -2.314 | -3.046 | -2.545 | -2.255 | -1.912 | -1.674 | -1.347 | -1.021 | -0.868 | -1.287 | -1.739 | -2.632 | -1.98 | -2.956 | -3.257 | -2.476 | -4.032 | -3.512 | -1.661 | -2.446 | -2.453 | -2.248 | -3.296 | -1.859 | -1.474 | -1.134 | -0.702 | -0.553 | -1.476 | -0.739 | -1.027 | -0.862 | -2.369 | -0.396 | -0.223 | -0.823 | -1.206 | -1.566 | -1.836 | -0.372 | -0.83 | -0.34 | -1.635 | 0.004 | -0.134 | -0.126 | -0.26 | -0.193 | -0.437 | -0.29 | -0.528 | -0.129 | -2.111 | -0.369 | -0.148 | -0.113 | -0.48 | -0.897 | -2.182 | -0.216 | -0.291 | -0.179 | -0.995 | -0.27 | -0.146 | -0.222 | -0.685 | -0.35 | -0.418 | -0.675 | -0.173 | -0.379 | -0.256 | -0.334 | -0.326 | -0.149 | -0.066 | -0.179 | -0.073 | -0.366 | -0.6 | -0.4 | -0.8 | -0.6 | -0.5 | -0.4 | -0.8 | -1.5 | -2.5 | -2.3 | -2.4 | -2.4 | -2.8 | -2 | -0.9 | -1.9 | -2.7 | -1.6 | -1.9 | -2.9 | -1.7 | -1.2 | -0.5 | -1.2 | -1.3 | -41.9 | -3.1 | -2.3 | -1 | -1.4 | -1.7 | -0.6 | -0.6 | -2.5 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 1.925 | 0 | 0 | 0 | 0.012 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.201 | -47.763 | 6.027 | 0 | 0 | -6.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.515 | 0.116 | 0 | 2.249 | -0.188 | 0 | 3.5 | 0 | -1.252 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 1.655 | 1.616 | 1.775 | 1.692 | 1.466 | 1.426 | 1.893 | 0.056 | 0.003 | 0.001 | 0.981 | 0.721 | 0.012 | 0.008 | 0.093 | 1.429 | 0 | 3.744 | 2.439 | 2.172 | 2.545 | 1.729 | 2.195 | -6.027 | 0 | 0 | -6.027 | 0.027 | 0 | 0.144 | 0 | -0.009 | 0 | 0.009 | 0 | -0.128 | 0 | 0.114 | 0.014 | 0.067 | 0.007 | 0 | 0 | 1.485 | 0 | 0 | 0 | 1.206 | 1.433 | 0.05 | 0.002 | 2.688 | 0 | 0.001 | 0.002 | 0.083 | 0 | 0.05 | 0.007 | 1.449 | 0.308 | 0.412 | -0.714 | 0.232 | -0.335 | 0.16 | 0.384 | -0.56 | 0.139 | -0.395 | 0 | 0.002 | 1.707 | 0.002 | 0.004 | 0.014 | 0.117 | 5.121 | 0.004 | 0.009 | -0.017 | 0.1 | 0 | 1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 1.1 | 0 | 0.3 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.2 | 0.7 | 0.6 | 0 | 17.9 | -0.5 | 1.7 | 0 | 0 | -0.3 | 0.5 | 0.1 | -0.1 |
Kasstroom uit Investeringsactiviteiten
| -0.377 | -1.075 | -0.673 | -2.082 | 1.722 | -3.167 | -1.008 | 2.167 | -2.526 | -3.977 | -1.31 | -0.973 | -1.791 | -0.947 | -2.692 | -3.777 | -3.186 | -2.702 | 1.094 | -0.698 | -1.271 | -0.853 | -0.789 | -0.486 | 0.219 | -1.291 | -1.018 | -0.867 | -0.306 | -1.018 | -2.62 | -1.972 | -2.863 | -1.828 | -2.476 | -0.288 | -1.073 | 0.511 | 0.099 | -0.925 | -47.816 | -3.296 | -1.859 | -1.474 | -7.161 | -0.675 | -0.553 | -1.332 | -0.739 | -1.027 | -0.862 | -2.36 | -0.396 | -0.223 | -0.823 | -1.092 | -1.552 | -1.769 | -0.365 | -0.83 | -0.34 | -1.635 | 0.004 | -0.134 | -0.126 | -0.26 | 1.24 | -0.387 | -0.288 | 2.16 | -0.129 | -2.11 | -0.367 | -0.065 | -0.113 | -0.43 | -0.89 | -0.733 | 0.092 | 0.121 | -0.893 | -0.763 | -0.605 | 0.014 | 0.162 | -1.245 | -0.211 | -0.813 | -0.675 | -0.171 | 1.328 | -0.254 | -0.334 | -0.312 | -0.032 | 5.055 | -0.175 | -0.064 | -0.383 | -0.5 | -0.4 | 0.2 | -0.5 | -0.5 | -0.4 | -0.8 | -1.4 | -2.5 | -2.3 | -2.5 | -2.3 | -1.7 | -2 | -0.6 | -1.9 | -2.6 | -1.6 | -1.9 | -2.9 | -1.6 | -1 | 0.2 | -0.6 | -1.3 | -24 | -3.6 | -0.6 | -1 | -1.4 | -2 | -0.6 | -0.5 | -2.6 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -7.641 | -7.123 | 6.055 | -1.862 | -6.883 | 1.19 | 7.303 | 0.704 | 8.789 | -2.767 | 3.094 | -3.585 | 14.568 | 0.501 | -0.154 | 14.951 | 14.775 | 0.973 | 23.334 | -1.179 | 11.489 | 3.762 | -7.719 | 4.74 | 0.48 | -0.246 | -2.105 | -3.835 | -1.803 | -1.365 | -2.165 | -1.397 | 3.673 | -1.72 | 4.633 | -0.721 | -0.75 | -1.105 | -1.756 | -7.192 | 52.934 | 0 | -0.196 | -0.191 | -0.189 | -0.187 | -4.914 | -6.543 | -4.096 | -1.393 | 8.571 | -4.026 | 5.17 | -7.905 | -1.883 | 6.73 | 9.497 | 1.533 | -0.037 | -0.04 | -2.486 | -8.544 | -0.188 | -1.909 | 0.421 | 0.782 | -0.475 | 3.201 | -4.275 | -4.833 | 0.277 | 1.755 | 5.287 | -1.807 | 2.156 | -1.601 | 3.399 | -4.387 | -2.016 | 2.211 | 1.868 | 1.243 | -0.18 | 0.188 | -0.367 | 2.336 | 0.489 | 2.766 | -2.202 | -1.584 | -8.283 | 4.322 | 3.909 | -5.138 | -7.006 | -4.248 | 5.46 | -3.589 | 0.296 | -3.7 | 4.2 | 1.7 | -0.5 | -1.1 | -1.5 | -2.1 | 3 | -0.1 | -4.3 | 0.6 | -0.5 | 3.7 | 5 | -0.5 | -8.7 | 1 | -6.1 | 1.1 | 0.5 | 2.4 | -1.4 | 0.9 | 2.5 | 0.2 | 21.9 | 0 | -0.1 | -0.2 | -0.1 | 0 | 0 | -4.1 | 5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.195 | 0 | 0.005 | 0.053 | 0.207 | 0 | 0.13 | 0.123 | 0.016 | 0 | 0.028 | 0.416 | 0.089 | 0.007 | 0 | 0.02 | 0.004 | 0.011 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | -0.058 | 0.089 | 0.01 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.6 | 0.6 | 0.2 | 0.3 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.2 | 0.1 | 0 | 0 | -0.8 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.008 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.126 | 0 | -0.081 | -0.134 | -0.491 | -0.245 | 0 | 0 | 0 | 0 | 0 | -0.038 | -0.08 | 0.006 | -0.019 | -0.254 | -1.232 | -0.077 | -0.002 | -0.003 | -0.002 | -0.004 | -0.003 | -0.004 | -0.004 | -0.004 | 0 | -0.006 | -0.006 | 0 | -0.034 | -0.165 | -0.136 | -0.057 | 0 | 0.049 | 0.297 | -0.049 | -0.033 | 0.05 | -7.816 | 7.752 | -0.033 | 0.079 | 0.094 | 0.037 | 0 | -0.075 | 0.112 | 0.587 | -0.056 | 0 | 0.128 | -0.038 | 0.021 | 0.048 | 0.251 | 0.347 | 0.22 | 0.033 | 0.078 | -0.031 | 0.432 | 0.695 | -1.231 | 0.071 | 0.009 | 0.011 | 0.329 | 1.293 | -0.659 | -0.269 | -0.05 | 0.456 | -0.141 | 0.884 | -0.965 | 3.148 | -3.398 | -0.233 | -0.06 | 0.004 | -0.035 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.078 | 0.014 | -0.44 | -0.05 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | -0.5 | -0.3 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | -1 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0.3 | 0.1 | 0.1 | 0 | -0.4 | -0.8 | 0.9 | 0 |
Kasstroom uit Financieringsactiviteiten
| -7.767 | -7.123 | 5.974 | -1.996 | -7.374 | 0.945 | 7.303 | 0.704 | 8.789 | -2.767 | 3.094 | -3.623 | 14.488 | 0.507 | -0.173 | 14.697 | 13.543 | 0.896 | 23.332 | -1.182 | 11.487 | 3.758 | -7.722 | 4.736 | 0.476 | -0.25 | -2.105 | -3.841 | -1.809 | -1.365 | -2.199 | -1.57 | 3.537 | -1.777 | 4.633 | -0.672 | -0.453 | -1.154 | -1.789 | -7.142 | 45.118 | 7.752 | -0.229 | -0.112 | -0.095 | -0.15 | -4.914 | -6.618 | -3.984 | -0.806 | 8.515 | -4.026 | 5.298 | -7.943 | -1.862 | 6.778 | 9.748 | 1.88 | 0.183 | -0.007 | -2.408 | -8.575 | 0.244 | -1.209 | -0.757 | 0.853 | -0.466 | 3.342 | -3.823 | -3.524 | -0.382 | 1.514 | 5.653 | -1.262 | 2.022 | -0.717 | 2.454 | -1.235 | -5.403 | 1.978 | 1.822 | 1.247 | -0.215 | 0.188 | -0.367 | 2.336 | 0.489 | 2.766 | -2.352 | -1.584 | -8.361 | 4.336 | 3.469 | -5.188 | -7.006 | -4.238 | 5.539 | -3.589 | 0.327 | -3.7 | 4.2 | 1.7 | -0.5 | -1.1 | -1.5 | -1.9 | 3 | -0.1 | -4.3 | 0.6 | -1 | 3.4 | 5 | -0.6 | -8.7 | 1.1 | -5.5 | 1.7 | 0.6 | 1.7 | -1.4 | 0.9 | 2.6 | 0.3 | 21.9 | 0.5 | 0.1 | -0.1 | -0.1 | -0.1 | -1.9 | -3.2 | 5 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 0 | 0.245 | 0 | 0 | -0.245 | 0 | 0 | 0 | 0 | 0 | 0.066 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0.5 | -0.7 | 0.2 | -0.4 | -0.3 | 0.1 | 0.6 | -1.1 | -0.9 | 0.5 | -0.3 | 0.9 | 0.3 |
Netto Kasstroomverandering
| 1.803 | -0.503 | 2.302 | -0.621 | -0.029 | 3.566 | -0.773 | -1.323 | 0.426 | -0.015 | 0.676 | -0.498 | -1.929 | 2.192 | -3.726 | 3.536 | 0.918 | -0.749 | 0.803 | -0.005 | -0.097 | 0.436 | -0.027 | -1.167 | 1.016 | 0.045 | -0.152 | -0.527 | 0.604 | -0.538 | -0.369 | 1.005 | -0.743 | 0.743 | -0.918 | 1.053 | -0.232 | 0.027 | 0.144 | -0.766 | -4.836 | 3.562 | 0.808 | -0.527 | -8.859 | 7.617 | 2.957 | -1.556 | 1.299 | 0.014 | -0.108 | 0.249 | -0.885 | 0.603 | -1.008 | 0.215 | 0.652 | -3.84 | -2.607 | 5.385 | 1.103 | -0.28 | -0.498 | -1.265 | -0.107 | 0.922 | 0.12 | 0.933 | -2.482 | 2.229 | -0.635 | 0.365 | -1.001 | 0.637 | -0.329 | 0.255 | 0.402 | -0.725 | 1.095 | 0.159 | 0.334 | -0.767 | 0.498 | 0.248 | -0.335 | 0.403 | -0.68 | -0.564 | 0.312 | 0.111 | -0.362 | 1.023 | -1.424 | -0.346 | -0.693 | 2.006 | 0.157 | -1.171 | 0.884 | -0.3 | -0.3 | 0.5 | 0.9 | 0.3 | -0.1 | -0.8 | -0.1 | -0.7 | -0.9 | 2.2 | -0.9 | -0.5 | -0.6 | 1.2 | -0.1 | 1.3 | -4.2 | 2.4 | -0.4 | -0.1 | -2.4 | 3.5 | -1.9 | -1.6 | -1.9 | -4.3 | 1.2 | -0.8 | 0 | -0.2 | 4.1 | 1.1 | -5.5 |
Kaspositie aan het Einde van de Periode
| 6.555 | 4.752 | 5.255 | 2.953 | 3.574 | 3.603 | 0.037 | 0.81 | 2.133 | 1.707 | 1.722 | 1.046 | 1.544 | 3.473 | 1.281 | 5.007 | 1.471 | 0.553 | 1.302 | 0.499 | 0.504 | 0.601 | 0.165 | 0.192 | 1.359 | 0.343 | 0.298 | 0.45 | 0.977 | 0.373 | 0.911 | 1.28 | 0.275 | 1.018 | 0.275 | 1.193 | 0.14 | 0.372 | 0.345 | 0.201 | 0.967 | 5.803 | 2.241 | 1.433 | 1.96 | 10.819 | 3.202 | 0.245 | 1.801 | 0.502 | 0.488 | 0.596 | 0.347 | 1.232 | 0.629 | 1.637 | 1.422 | 0.77 | 4.61 | 7.217 | 1.832 | 0.729 | 1.009 | 1.507 | 2.772 | 2.879 | 1.957 | 1.837 | 0.904 | 3.386 | 1.157 | 1.792 | 1.427 | 2.428 | 1.791 | 2.12 | 1.865 | 1.463 | 2.188 | 1.093 | 0.934 | 0.6 | 1.367 | 0.869 | 0.621 | 0.956 | 0.553 | 1.233 | 1.797 | 1.485 | 1.374 | 1.736 | 0.713 | 2.137 | 2.483 | 3.176 | 1.17 | 1.013 | 2.184 | 1.3 | 1.6 | 1.9 | 0.9 | 0.3 | 0.2 | -0.8 | -0.1 | -0.7 | 1.9 | 2.2 | -0.9 | -0.5 | 2 | 1.2 | -0.1 | 1.3 | 0.3 | 2.4 | -0.4 | -0.1 | 2.6 | 3.5 | -1.9 | -1.6 | 4.3 | -4.3 | 1.2 | -0.8 | 10.2 | -0.2 | 4.1 | 1.1 | 4.5 |