Kohl's Corporation
NYSE:KSS
18.62 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 66 | -27 | 186 | 59 | 58 | 14 | -273 | 97 | 143 | 14 | 299 | 243 | 382 | 14 | 343 | -12 | 47 | -541 | 265 | 123 | 241 | 62 | 272 | 161 | 293 | 75 | 468 | 117 | 208 | 66 | 253 | 146 | 140 | 17 | 296 | 120 | 130 | 127 | 369 | 141 | 232 | 125 | 334 | 177 | 231 | 147 | 377 | 215 | 240 | 154 | 456 | 211 | 299 | 211 | 492 | 193 | 260 | 199 | 431 | 192 | 231 | 137 | 335.873 | 160.157 | 236.015 | 152.955 | 411.669 | 194.005 | 269.224 | 208.953 | 484.583 | 224.496 | 232.357 | 167.245 | 374.913 | 155.127 | 187.186 | 124.734 | 317.035 | 143.776 | 155.775 | 113.794 | 246.824 | 121.17 | 112.145 | 111.013 | 278.951 | 133.421 | 124.388 | 106.621 | 233.822 | 100.23 | 154.113 | 7.511 | 178.494 | 76.746 | 64.29 | 52.618 | 120.542 | 53 | 45.3 | 39.3 | 94.1 | 40 | 31.4 | 26.8 | 72.6 | 32.6 | 20.8 | 15.3 | 52 | 21.9 | 14.8 | 13.8 | 42.1 | 7.7 | 11.1 | 11.8 | 33.9 | 13.8 | 9.5 | 11.3 | 28.2 | 13.1 | 6.9 | 7.5 | 20.4 | 5.6 |
Afschrijvingen & Amortisatie
| 188 | 188 | 187 | 188 | 186 | 188 | 200 | 202 | 231 | 200 | 207 | 210 | 210 | 211 | 218 | 210 | 219 | 227 | 230 | 229 | 228 | 230 | 239 | 242 | 240 | 243 | 267 | 242 | 244 | 238 | 238 | 232 | 234 | 234 | 239 | 236 | 232 | 227 | 221 | 227 | 222 | 216 | 224 | 226 | 225 | 214 | 213 | 209 | 210 | 201 | 195 | 264 | 163 | 156 | 161 | 165 | 153 | 152 | 155 | 151 | 144 | 141 | 143.629 | 135.908 | 133.079 | 130.384 | 126.43 | 115.533 | 106.334 | 104.874 | 104.168 | 94.594 | 96.31 | 93.443 | 91.395 | 85.328 | 82.861 | 80.242 | 80.064 | 71.776 | 71.033 | 66.235 | 64.78 | 60.181 | 64.412 | 58.103 | 53.647 | 51.676 | 49.978 | 46.49 | 44.213 | 42.738 | 40.849 | 39.249 | 36.624 | 35.551 | 32.47 | 28.628 | 24.337 | 23.4 | 21.2 | 19.9 | 18.7 | 18.2 | 17 | 16.3 | 15.6 | 14.7 | 14.3 | 13.1 | 12.1 | 11.7 | 10.4 | 10 | 9.5 | 8.7 | 7.8 | 8 | 7.6 | 7.4 | 6.1 | 6.3 | 6.3 | 6.2 | 5.8 | 5.7 | 5.1 | 5.2 |
Uitgestelde Inkomstenbelasting
| -2 | -13 | 17 | -18 | -8 | 1 | -43 | -29 | -14 | 2 | 11 | -46 | 8 | -65 | 199 | -49 | -41 | -91 | 6 | 4 | 23 | 18 | -18 | 12 | -13 | -12 | -63 | 4 | -15 | 13 | -27 | 114 | -56 | -18 | 46 | -19 | -42 | -23 | 83 | -20 | -22 | 5 | -6 | 11 | 1 | -13 | -33 | -33 | 1 | -14 | -2 | 93 | 33 | 20 | 52 | 38 | -17 | -16 | -17 | 54 | 11 | 4 | 12.858 | 43.169 | 3.242 | 24.731 | -4.663 | -3.706 | -43.929 | 40.34 | -20.232 | 20.169 | -10.43 | 19.709 | -12.942 | -10.176 | -5.864 | 47.775 | -8.188 | 39.994 | 6.133 | 44.491 | -2.221 | 18 | 19.6 | 36.253 | 10.097 | 10.907 | 3.095 | 29.223 | 0.713 | 5.645 | 2.378 | 8.475 | -12.275 | 5.333 | -1.24 | 8.609 | 0.323 | 3.8 | -1.9 | 2.7 | -5.4 | 5.3 | -1.5 | 2.5 | -4 | 2.5 | -3.3 | 2 | -0.6 | 2.9 | 0.2 | 2.4 | 2.5 | -1.3 | 3.2 | 6.3 | 5.1 | 0.5 | 0.3 | 2.3 | 2 | 1.8 | -0.1 | 0.8 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 6 | 10 | 11 | 11 | 11 | 9 | -7 | 11 | 8 | 18 | 13 | 10 | 13 | 12 | 14 | 12 | -1 | 15 | 9 | 20 | 12 | 15 | 16 | 21 | 20 | 30 | 21 | 13 | 11 | 10 | 10 | 9 | 10 | 12 | 12 | 12 | 10 | 14 | 10 | 14 | 13 | 11 | 14 | 14 | 18 | 9 | 13 | 13 | 12 | 12 | 14 | 14 | 14 | 15 | 19 | 15 | 18 | 14 | 19 | 18 | 16 | 11 | 0 | 0 | 0 | 7.961 | 0 | 0 | 0 | 9.918 | 44.699 | 0 | 0 | 9.918 | 34.333 | 0 | 0 | 9.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -34 | -190 | 373 | -126 | 158 | -435 | 787 | -192 | -456 | -728 | -67 | -369 | 763 | -140 | -406 | 402 | 115 | 163 | 31 | -29 | 1 | -277 | 79 | -62 | 109 | 7 | 123 | 116 | -125 | -269 | 385 | -69 | 378 | -176 | 473 | -339 | -216 | -244 | 400 | -170 | 100 | -181 | 291 | -187 | -24 | -62 | -10 | -301 | -305 | 66 | 360 | -322 | -31 | -51 | 203 | -306 | -84 | -72 | 276 | -75 | 199 | 82 | 335.134 | -404.344 | 121.197 | 35.013 | 277.822 | -593.103 | 196.216 | -252.792 | 132.271 | -220.754 | 196.235 | 1,466.222 | 158.07 | -418.047 | 279.456 | -367.85 | 289.224 | -558.799 | 326.81 | -207.083 | 350.317 | -361.324 | 251.704 | -396.496 | 424.209 | -472.918 | 44.455 | -224.656 | 473.822 | -318.479 | -20.205 | -278.04 | 328.642 | -248.396 | -106.75 | -211.002 | -83.333 | 58.2 | -98.9 | -121.2 | 30.1 | 0 | 0 | 0 | -15.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185 | 68 | -153 | -132 | 119 | -52 | -184 | 31 | 107 | 40 | -39 | -169 | 176 | -65 | -75 | -7 | 104 | 79 | -140 | 28 | 129 | -20 | -41 | 2 | 98 | -73 | -27 | 48 | 88 | -30 | 32 | 56 | 133 | -182 | -104 | 314 | -35 | -85 | -134 | 152 | 10 | -87 | -216 | 289 | 105 | -29 | -57 | 0 | 0 | 0 | -49.362 | 0 | 0 | 0 | 1,652.065 | 1,652.065 | 0 | 0 | 1,652.065 | -342.762 | 0 | 0 | 80.329 | -239.475 | 0 | 0 | 36.229 | -159.347 | 0 | 0 | 17.554 | -154.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -67 | -202 | 1,361 | -763 | 53 | -336 | 1,686 | -838 | -296 | -668 | 577 | -906 | -63 | -75 | 1,019 | -907 | 861 | -205 | 1,354 | -1,230 | 27 | -202 | 1,372 | -1,269 | 157 | -181 | 1,093 | -776 | 140 | -193 | 928 | -793 | 158 | -44 | 1,218 | -1,000 | -84 | -349 | 1,161 | -1,073 | 85 | -105 | 1,088 | -1,101 | 107 | -210 | 1,090 | -1,322 | -68 | -223 | 933 | -1,034 | 99 | -156 | 1,000 | -1,102 | 87 | -92 | 886 | -1,082 | 82 | -5 | 914.254 | -993.529 | 100.046 | 39.229 | 1,053.934 | -1,099.178 | -104.234 | -125.547 | 663.122 | -843.072 | -60.258 | -110.323 | 616.749 | -656.986 | -84.578 | -165.776 | 693.371 | -864.136 | 85.983 | -255.205 | 817.812 | -708.039 | 94.215 | -183.982 | 451.375 | -623.952 | -35.445 | -220.667 | 503.549 | -534.204 | -33.523 | -130.839 | 321.882 | -317.832 | -12.847 | -200.054 | 216.523 | -257 | -32 | -104.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 97 | 86 | -784 | 542 | 66 | -20 | -684 | 516 | -181 | -4 | -453 | 640 | 118 | -99 | -708 | 1,120 | -802 | 660 | -1,247 | 1,123 | 35 | 108 | -1,396 | 1,179 | -50 | 183 | -842 | 743 | -110 | -27 | -590 | 722 | 29 | 95 | -890 | 575 | -79 | 134 | -873 | 905 | 97 | 17 | -896 | 865 | -56 | 145 | -1,122 | 898 | -78 | 376 | -846 | 734 | -52 | 260 | -987 | 779 | -66 | 224 | -884 | 918 | 150 | 122 | 0 | 0 | 0 | 112.012 | 0 | 0 | 0 | 38.72 | 104.405 | 0 | 0 | 38.72 | 143.228 | 0 | 0 | -17.912 | 172.056 | 0 | 0 | 213.85 | -118.132 | 0 | 0 | -86.365 | 215.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -64 | -74 | -204 | 95 | 39 | 356 | -215 | 130 | 21 | -56 | -191 | -103 | 708 | 34 | -717 | 4 | -12 | -139 | 56 | -41 | -9 | 1 | 72 | -79 | -38 | 44 | 41 | -27 | -90 | 26 | 54 | -102 | 112 | -87 | 117 | -43 | -33 | 12 | 110 | -100 | -9 | -66 | 51 | -39 | -45 | -29 | -34 | -10 | 23 | 17 | -41 | 13 | 7 | -21 | 38 | 7 | -18 | 12 | -15 | -16 | -4 | 22 | -579.12 | 589.185 | 21.151 | -66.866 | -776.112 | 506.075 | 300.45 | -1,818.03 | -2,287.321 | 622.318 | 256.493 | -114.24 | -458.679 | 238.939 | 364.034 | -264.491 | -336.728 | 305.337 | 240.827 | -201.957 | -190.016 | 346.715 | 157.489 | -143.703 | -88.18 | 151.034 | 79.9 | -3.989 | -29.727 | 215.725 | 13.318 | -147.201 | 6.76 | 69.436 | -93.903 | -10.948 | -299.856 | 315.2 | -66.9 | -16.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 30 | 527 | 15 | 37 | 25 | 21 | 43 | 32 | 949 | 34 | 34 | 34 | 38 | 246 | 60 | 43 | -88 | 280 | 71 | 22 | 35 | 88 | 96 | 2 | 11 | 44 | 6 | 1 | 7 | -12 | 9 | 2 | 7 | 71 | 1 | 44 | 137 | 1 | 11 | 8 | 6 | 3 | 13 | 11 | 6 | 10 | 2 | 18 | 7 | -2 | 20 | -8 | 13 | 6 | 16 | 9 | 11 | 10 | 12 | 6 | 12 | 24 | 45.502 | 19.455 | 26.136 | 2.946 | 48.829 | 14.179 | 15.904 | -7.674 | -36.734 | 3.489 | 4.572 | -6.952 | 6.807 | 11.242 | 5.39 | -3.564 | -4.412 | 0 | 0 | 0 | -152.223 | 0 | 0 | 0 | -219.529 | 0 | 0 | 0 | -46.818 | 3.638 | -44.235 | 67.6 | 11.171 | 33.127 | 58.366 | 1.069 | 3.636 | 0.5 | 0.8 | 0.9 | 0.9 | -56.9 | 17.8 | -24.6 | -1.4 | -173.2 | -5.4 | -53.9 | 83.3 | -81.5 | -24.1 | -24.1 | 42.4 | -44.5 | -14 | -72.6 | -1.9 | -57.7 | -24.9 | -11.5 | 43.7 | -23.1 | -12.5 | -29.3 | 58.8 | 10.1 |
Kasstroom uit Operationele Activiteiten
| 254 | -7 | 789 | 151 | 430 | -202 | 707 | 121 | -86 | -460 | 497 | 82 | 1,414 | 278 | 428 | 606 | 251 | 53 | 612 | 369 | 540 | 136 | 684 | 376 | 660 | 387 | 822 | 493 | 330 | 46 | 868 | 434 | 706 | 140 | 1,067 | 54 | 251 | 102 | 1,094 | 200 | 551 | 179 | 870 | 252 | 457 | 305 | 562 | 121 | 165 | 417 | 1,043 | 252 | 491 | 357 | 943 | 114 | 341 | 287 | 876 | 346 | 613 | 399 | 872.996 | -45.655 | 519.669 | 353.99 | 860.087 | -273.092 | 543.749 | 103.619 | 708.755 | 121.994 | 519.044 | 1,749.585 | 618.243 | -176.526 | 549.029 | -109.055 | 673.723 | -303.253 | 559.751 | 17.437 | 659.7 | -161.973 | 447.861 | -191.127 | 766.904 | -276.914 | 221.916 | -42.322 | 705.752 | -166.228 | 132.9 | -130.607 | 542.656 | -97.639 | 47.136 | -120.078 | 63.205 | 138.9 | -33.5 | -58.4 | 138.4 | 6.6 | 64.7 | 21 | 70.3 | -123.4 | 26.4 | -23.5 | 146.8 | -45 | 1.3 | 2.1 | 96.5 | -29.4 | 8.1 | -46.5 | 132.1 | -36 | -9 | 8.4 | 80.2 | -2 | 0.1 | -15.3 | 84.3 | 20.9 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -113 | -126 | -82 | -157 | -244 | -94 | -93 | -185 | -327 | -221 | -179 | -235 | -132 | -59 | -70 | -68 | -34 | -162 | -177 | -239 | -201 | -238 | -120 | -146 | -179 | -133 | -125 | -148 | -183 | -216 | -177 | -251 | -163 | -177 | -139 | -174 | -201 | -176 | -121 | -187 | -198 | -176 | -178 | -181 | -149 | -135 | -144 | -212 | -252 | -177 | -172 | -282 | -247 | -226 | -125 | -224 | -230 | -191 | -116 | -214 | -150 | -186 | -170.97 | -285.231 | -284.325 | -273.474 | -209.529 | -297.147 | -712.712 | -322.295 | -177.736 | -258.022 | -425.854 | -280.635 | -130.984 | 0 | 0 | -169.91 | -220.332 | 0 | 0 | -167.873 | -301.402 | -195.551 | -211.842 | -122.804 | -221.158 | -184.714 | -144.339 | -165.757 | -210.905 | -151.966 | -123.03 | -176.11 | -127.055 | -114.819 | -88.045 | -151.062 | -141.592 | -159.8 | -120.7 | -203.3 | -65.1 | -73.4 | -64.6 | -45.8 | -38.8 | -59.6 | -41.2 | -63.1 | -55.2 | -84.1 | -43.7 | -40.4 | -28.2 | -51.6 | -30 | -22.6 | -37.1 | -25.8 | -27 | -17.6 | -15.3 | -18 | -15.8 | -9.7 | -31.1 | -10.7 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.377 | 0.726 | 0.651 | 0 | 0 | 1.497 | 3.3 | 25.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -441.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 790 | -166 | -478 | -146 | -473.366 | 34.5 | -36.904 | -56.23 | -3,034.003 | -1,778.701 | -1,076.808 | -1,856.719 | -13,350.254 | 200.284 | 881.86 | -1,241.059 | -71.31 | 0 | 0 | 0 | -54.482 | 0 | 0 | 0 | 441.706 | 0 | 0 | 0 | -246.614 | 0 | 0 | 0 | 0 | 0 | -20.633 | -95.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | 0 | 0 | 17.7 | -24.3 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 11 | 11 | 3 | 1 | 12 | 27 | 0 | 4 | 0 | 31 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 41 | 17 | 50 | 1 | 2 | 46 | 56 | 41 | 2 | 20 | 16 | 4 | 8 | 12 | 1 | 7 | 0.1 | 15.7 | 1.7 | 75.5 | 2,576.554 | 1,788.578 | 1,293.993 | 2,035.208 | 13,238.936 | 0 | 0 | 0 | -88.767 | 0 | 0 | 88.767 | -34.285 | 0 | 0 | 34.285 | -34.285 | 35.036 | 118.169 | 322.786 | -229.377 | 113.23 | -88.23 | 204.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.5 | 0 | 0 | 0 | 11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2 | -126 | 11 | -10 | 3 | -1 | 12 | 27 | 0 | 4 | 0 | 31 | 2 | 2 | 3 | 1 | 193 | -162 | 10 | 8 | 0 | -248 | 0 | 0 | 6 | -133 | 5 | 2 | 3 | 13 | 5 | 4 | 0 | 3 | 6 | 0 | 2 | 1 | 1 | 59 | 2 | 4 | 6 | 0 | 2 | 11 | 11 | 3 | 2 | 0 | 0 | -19 | -1 | -226 | -2 | 2 | 3 | -1 | -1 | 0 | -3 | 2 | 5.408 | 2.824 | -0.467 | 2.235 | 0.422 | -2.904 | -1.494 | -0.411 | -3 | -1.334 | 0.054 | -2.576 | -167.997 | -133.008 | -383.996 | -6.655 | -9.878 | -69.08 | -448.196 | -7.65 | -7.592 | -4.218 | -5.322 | -8.492 | -10.491 | -9.426 | -3.209 | -9.347 | -237.253 | 159.724 | -8.734 | -6.971 | -57.093 | -5.095 | -5.772 | -5.676 | -13.365 | 33.5 | -47.8 | -0.6 | -31.7 | -1.5 | -2.8 | -4 | -2.8 | -2.4 | -0.8 | -0.3 | -1.3 | 0.6 | -0.3 | -0.3 | 2.1 | 0 | -0.4 | -0.7 | -7.4 | 0.2 | 31.2 | 0.4 | -7 | 10.1 | -0.6 | 3.7 | -7.4 | 103 |
Kasstroom uit Investeringsactiviteiten
| -111 | -126 | -71 | -156 | -241 | -94 | -81 | -158 | -327 | -217 | -179 | -204 | -130 | -57 | -67 | -67 | 159 | -162 | -167 | -231 | -201 | -238 | -120 | -146 | -173 | -133 | -120 | -146 | -180 | -203 | -172 | -247 | -163 | -174 | -133 | -174 | -199 | -175 | -97 | -128 | -196 | -172 | -172 | -181 | -147 | -123 | -92 | -192 | -200 | -176 | -170 | -255 | -192 | -185 | -125 | -202 | -211 | -188 | 681 | -368 | -630 | -323 | -639.205 | -231.481 | -319.345 | -251.969 | -666.556 | -288.677 | -493.721 | -118.817 | -292.054 | -59.072 | 456.06 | -1,524.27 | -298.981 | -133.008 | -383.996 | -87.798 | -318.977 | -69.08 | -448.196 | -141.238 | -343.279 | -164.733 | -98.995 | 191.49 | -707.64 | -80.91 | -235.778 | 29.273 | -448.158 | 7.758 | -152.397 | -278.511 | -184.148 | -119.914 | -93.817 | -129.238 | -154.957 | -126.3 | -168.5 | -192.2 | -96.8 | -74.9 | -67.4 | -49.8 | -41.6 | -62 | -42 | -63.4 | -56.5 | -83.5 | -44 | -40.7 | -26.1 | -51.6 | -30.4 | -23.3 | -44.5 | -25.6 | 4.2 | -41.2 | -22.3 | -7.9 | 1.3 | -30.3 | -38.5 | 92.3 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -79 | 242 | -667 | 46 | -215 | 496 | -606 | 567 | 54 | -25 | -22 | -27 | -28 | -582 | -28 | -1,027 | -21 | 1,580 | -25 | -30 | -16 | -37 | -444 | -33 | -59 | -533 | -37 | -34 | -35 | -32 | -26 | -31 | -32 | -27 | -431 | 53 | 295 | -27 | -26 | -24 | -32 | -26 | -27 | 265 | -28 | -24 | -19 | 327 | -33 | -24 | -8 | 527 | -16 | -322 | -5 | -64 | 19 | -19 | -5 | -4 | -4 | -4 | -309.252 | 299.252 | -111.938 | 105.938 | -172.967 | 868.348 | 292.629 | -11.59 | -2.348 | -2.652 | -2.907 | -101.689 | -332.823 | 330.156 | -191.415 | 188.98 | -354.74 | 353.086 | -110.74 | 99.181 | -316.801 | 312.316 | -347.182 | -10.686 | -62.487 | 359.134 | -5.853 | -9.807 | 132.548 | -139.42 | 0.769 | 282.567 | -237.339 | 208.482 | 85.504 | 170.638 | 86.376 | -5.1 | 199.8 | -2 | -68.2 | 67.1 | 1.5 | 0.8 | 295.4 | -93.2 | 14.1 | 78.1 | 116.6 | -74.9 | 44.1 | 36.8 | -72.5 | 82.4 | 22.1 | 40.7 | -66.4 | 60.8 | 64.8 | -27.2 | -58 | 9.9 | -1.5 | -0.2 | -154.2 | -119.1 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.477 | 4.134 | 0.547 | 0.796 | -96.598 | 4.211 | 9.832 | 82.555 | 31.404 | 35.784 | 12.374 | 15.032 | 3.088 | 1.519 | 10.93 | 7.321 | 5.07 | 25.732 | 4.61 | 11.682 | 4.596 | 14.944 | 11.805 | 14.912 | 3.309 | 6.166 | 5.149 | 16.675 | -293.341 | 301.679 | 11.367 | 16.423 | 5.412 | 9.295 | -38.558 | 69.73 | 4.082 | -41.1 | 4.1 | 252.6 | 11.7 | 1.6 | 1 | 1.4 | 0 | 284.7 | 1.6 | 2.1 | -199.8 | 200.7 | 1.3 | 0.9 | 1.6 | 0.4 | 0.3 | 0.1 | 0.1 | 1.2 | -59.8 | 60 | 0.1 | 0.1 | 0.1 | 45.8 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -9 | -3 | 0 | -1 | -12 | 0 | -501 | -2 | -176 | -549 | -507 | -258 | -68 | -1 | -1 | 0 | -28 | -82 | -138 | -135 | -146 | -126 | -118 | -99 | -87 | -20 | -38 | -96 | -166 | -118 | -175 | -143 | -138 | -213 | -249 | -401 | -165 | -130 | -158 | -227 | -181 | -250 | -283 | -170 | -109 | -410 | -260 | -298 | -325 | -355 | -790 | -750 | -416 | -1,000 | -1 | 0 | -3 | 0 | 0 | 0 | -1 | -0.362 | 0.362 | -111.489 | -150.511 | -135.44 | -238.113 | -373.458 | -0.904 | -460.5 | -67.107 | -1,023.562 | -77.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -56 | -55 | -55 | -55 | -55 | -55 | -55 | -57 | -64 | -63 | -33 | -37 | -38 | -39 | 0 | 0 | 0 | -108 | -104 | -105 | -106 | -108 | -99 | -99 | -101 | -101 | -91 | -91 | -92 | -94 | -88 | -88 | -91 | -91 | -85 | -86 | -88 | -90 | -78 | -79 | -80 | -80 | -73 | -76 | -76 | -77 | -73 | -74 | -76 | -77 | -64 | -65 | -70 | -72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -5 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 1 | 0 | 0 | -3 | 0 | -194 | 0 | 0 | 0 | -19 | -1 | 0 | 0 | 2 | -8 | 1 | 16 | -19 | 18 | 0 | 0 | 0 | 12 | 4 | 0 | 6 | 1 | -31 | -119 | 143 | 13 | 74 | 13 | 26 | 25 | 29 | 38 | 9 | 19 | 28 | 13 | 9 | -1 | -48 | 27 | 29 | 23 | 70 | -23 | 44 | 7 | 37 | 3 | 1 | -0.127 | -0.873 | 2.045 | 0.018 | -0.381 | -7.612 | 0.001 | 6.856 | 5.227 | 6.932 | 6.596 | 6.952 | 4.599 | 0.253 | 6.042 | 3.564 | -0.079 | 0.062 | -1.557 | 0 | 0 | 0 | -0.185 | 0 | -2.502 | -0.014 | -0.936 | 0 | 1.615 | -0.046 | -1.569 | 0 | -7.109 | 0 | 0.021 | -0.021 | -2.156 | 1.8 | -1.8 | 0 | 0.1 | -0.2 | 0.1 | 0 | -288.2 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0.1 | -0.1 | 0 | 0.1 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0.1 | 0 | 108.4 | 5.9 |
Kasstroom uit Financieringsactiviteiten
| -140 | 178 | -725 | -9 | -271 | 429 | -667 | 9 | -11 | -264 | -604 | -574 | -324 | -883 | -29 | -1,028 | -21 | 1,425 | -212 | -273 | -257 | -289 | -677 | -249 | -243 | -740 | -130 | -163 | -223 | -292 | -219 | -290 | -266 | -250 | -728 | -313 | -313 | -139 | -221 | -187 | -326 | -261 | -325 | -65 | -236 | -201 | -483 | 21 | -394 | -417 | -428 | -406 | -798 | -781 | -982 | 11 | -4 | 22 | 2 | 33 | -1 | -4 | -310.218 | 303.155 | -222.178 | -43.759 | -307.974 | 626.834 | -70.996 | 76.917 | -426.217 | -27.043 | -1,007.499 | -156.952 | -325.136 | 331.928 | -174.443 | 199.865 | -349.749 | 378.88 | -106.192 | 110.863 | -312.205 | 327.26 | -335.562 | 4.226 | -61.68 | 365.286 | -1.64 | 6.868 | -159.178 | 162.213 | 10.567 | 298.99 | -239.036 | 217.777 | 46.967 | 240.347 | 88.302 | 0.5 | 202.1 | 250.6 | -56.4 | 68.5 | 2.6 | 2.2 | 7.2 | 191.5 | 15.6 | 80.2 | -83.2 | 125.8 | 45.5 | 37.6 | -70.9 | 82.9 | 22.3 | 40.8 | -66.2 | 61.9 | 5 | 32.8 | -58 | 9.9 | -1.3 | 45.6 | -45.8 | -113.2 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 476 | 0 | 0 | 0 | 0.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | -41.6 | 68.3 | 2.7 | 28.8 | -28.7 | 185.4 | 0 | 86.9 | -90.3 | 128.5 | 42.7 | 38.6 | -70.4 | 81 | 0 | 69.8 | -87.6 | 61.6 | 4.8 | 0 | -57.9 | 0 | -1.4 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -7 | 45 | -7 | -14 | -82 | 133 | -41 | -28 | -424 | -941 | -286 | -696 | 960 | -662 | 332 | -489 | 389 | 1,316 | 233 | -135 | 82 | -391 | -113 | -19 | 244 | -486 | 572 | 184 | -73 | -449 | 477 | -103 | 277 | -284 | 206 | -433 | -261 | -212 | 776 | -115 | 29 | -254 | 373 | 6 | 74 | -19 | -13 | -50 | -429 | -176 | 445 | -409 | -499 | -609 | -164 | -77 | 130 | 121 | 2,035 | 11 | -18 | 72 | -75.97 | 26.019 | -21.854 | 58.262 | -114.443 | 65.065 | -20.968 | 61.719 | -9.516 | 35.879 | -32.395 | 68.363 | -5.874 | 22.394 | -9.41 | 3.012 | 4.997 | 6.547 | 5.363 | -12.938 | 4.216 | 0.554 | 13.304 | 4.589 | -2.416 | 7.462 | -15.502 | -6.181 | 98.416 | 3.743 | -8.93 | -110.128 | 119.472 | 0.224 | 0.286 | -8.969 | -3.492 | 13.1 | 0 | 0.1 | -56.4 | 68.5 | 2.6 | 2.2 | 7.2 | 191.5 | 0 | 80.2 | -83.2 | 125.8 | 45.5 | 37.6 | -70.9 | 82.9 | 0 | 40.8 | -66.2 | 61.9 | 5 | 0 | -58 | 0 | -1.3 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 221 | 228 | 183 | 190 | 204 | 286 | 153 | 194 | 222 | 646 | 1,587 | 1,873 | 2,569 | 1,609 | 2,271 | 1,939 | 2,428 | 2,039 | 723 | 490 | 625 | 543 | 934 | 1,047 | 1,066 | 822 | 1,308 | 736 | 552 | 625 | 1,074 | 597 | 700 | 423 | 707 | 501 | 934 | 1,195 | 1,407 | 631 | 746 | 717 | 971 | 598 | 592 | 518 | 537 | 550 | 600 | 1,029 | 1,205 | 760 | 1,169 | 1,668 | 2,277 | 2,441 | 2,518 | 2,388 | 2,267 | 232 | 221 | 239 | 167 | 242.97 | 216.951 | 238.805 | 180.543 | 294.986 | 229.921 | 250.889 | 189.17 | 198.686 | 162.807 | 195.202 | 126.839 | 132.713 | 110.319 | 119.729 | 116.717 | 111.72 | 105.173 | 99.81 | 112.748 | 108.532 | 107.978 | 94.674 | 90.085 | 92.501 | 85.039 | 100.541 | 106.722 | 8.306 | 4.563 | 13.493 | 123.621 | 4.149 | 3.925 | 3.639 | 12.608 | 16.1 | 3 | 3 | -56.4 | 68.5 | 2.6 | 46.4 | 7.2 | 191.5 | 0 | 89.1 | -83.2 | 125.8 | 45.5 | 40.4 | -70.9 | 82.9 | 0 | 71.2 | -66.2 | 61.9 | 5 | 1 | -58 | 0 | -1.3 | 0.9 | 0 | 0 |