Kohl's Corporation
NYSE:KSS
18.62 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 221 | 228 | 183 | 190 | 204 | 286 | 153 | 194 | 222 | 646 | 1,587 | 1,873 | 2,569 | 1,609 | 2,271 | 1,939 | 2,428 | 2,039 | 723 | 490 | 625 | 543 | 934 | 1,047 | 1,066 | 822 | 1,308 | 736 | 552 | 625 | 1,074 | 597 | 700 | 423 | 707 | 501 | 934 | 1,195 | 1,407 | 631 | 746 | 717 | 971 | 598 | 592 | 518 | 537 | 550 | 600 | 1,029 | 1,205 | 760 | 1,169 | 1,668 | 2,277 | 2,441 | 2,518 | 2,388 | 2,267 | 232 | 221 | 239 | 167 | 242.97 | 216.951 | 238.805 | 180.543 | 294.986 | 229.921 | 250.889 | 189.17 | 198.686 | 162.807 | 195.202 | 126.839 | 132.713 | 110.319 | 119.729 | 116.717 | 111.72 | 105.173 | 99.81 | 112.748 | 108.532 | 107.978 | 94.674 | 90.085 | 92.501 | 85.039 | 100.541 | 106.722 | 8.306 | 4.563 | 13.493 | 123.621 | 4.149 | 3.925 | 3.639 | 12.608 | 16.1 | 3 | 3 | 2.9 | 17.8 | 17.4 | 17.6 | 44.2 | 8.4 | 2.2 | 2.2 | 8.9 | 2 | 4.7 | 1.8 | 2.8 | 3.3 | 1.5 | 1.4 | 30.4 | 1.5 | 1.1 | 1.1 | 1 | 1.1 | 1 | 1 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 |
Kortetermijnbeleggingen
| 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,299 | 1,133 | 655 | 509 | 36.131 | 70.631 | 33.727 | 483.128 | 25.679 | 35.556 | 252.741 | 431.23 | 318.992 | 519.276 | 1,401.136 | 160.077 | 0 | 140.014 | 0 | 88.767 | 0 | 164.043 | 0 | 34.285 | 0 | 35.036 | 153.205 | 475.991 | 0 | 113.23 | 25 | 229.377 | 0 | 164.663 | 144.03 | 48.6 | 0 | 0 | 0 | 27.5 | 20 | 58.8 | 15 | 27 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 231 | 228 | 183 | 190 | 204 | 286 | 153 | 194 | 222 | 646 | 1,587 | 1,873 | 2,569 | 1,609 | 2,271 | 1,939 | 2,428 | 2,039 | 723 | 490 | 625 | 543 | 934 | 1,047 | 1,066 | 822 | 1,308 | 736 | 552 | 625 | 1,074 | 597 | 700 | 423 | 707 | 501 | 934 | 1,195 | 1,407 | 631 | 746 | 717 | 971 | 598 | 592 | 518 | 537 | 550 | 600 | 1,029 | 1,205 | 760 | 1,169 | 1,668 | 2,277 | 2,441 | 2,518 | 2,388 | 2,267 | 1,531 | 1,354 | 894 | 676 | 279.101 | 287.582 | 272.532 | 663.671 | 320.665 | 265.477 | 503.63 | 620.4 | 517.678 | 682.083 | 1,596.338 | 286.916 | 132.713 | 250.333 | 119.729 | 205.484 | 111.72 | 269.216 | 99.81 | 147.033 | 108.532 | 143.014 | 247.879 | 566.076 | 92.501 | 198.269 | 125.541 | 336.099 | 8.306 | 169.226 | 157.523 | 172.221 | 4.149 | 3.925 | 3.639 | 40.108 | 36.1 | 61.8 | 3 | 2.9 | 17.8 | 17.4 | 17.6 | 44.2 | 8.4 | 2.2 | 2.2 | 8.9 | 2 | 4.7 | 1.8 | 2.8 | 3.3 | 1.5 | 1.4 | 30.4 | 1.5 | 1.1 | 1.1 | 1 | 1.1 | 1 | 1 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 |
Nettovorderingen
| 0 | 0 | 167 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | 789 | 115 | 205 | 174 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,652.065 | 1,492.15 | 1,296.406 | 1,309.303 | 1,389.632 | 1,284.734 | 1,093.455 | 1,113.928 | 1,150.157 | 1,048.711 | 950.142 | 973.256 | 990.81 | 975.512 | 828.649 | 836.675 | 835.946 | 804.966 | 703.63 | 712.032 | 681.256 | 629.971 | 531.885 | 544.328 | 501.162 | 291.7 | 395 | 235.8 | 270.7 | 123.5 | 191.5 | 183.1 | 239.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 0 | 0.7 |
Voorraad
| 3,151 | 3,083 | 2,880 | 4,239 | 3,474 | 3,526 | 3,189 | 4,874 | 4,034 | 3,736 | 3,067 | 3,642 | 2,733 | 2,667 | 2,590 | 3,607 | 2,698 | 3,557 | 3,537 | 4,887 | 3,656 | 3,680 | 3,475 | 4,844 | 3,572 | 3,726 | 3,542 | 4,632 | 3,853 | 3,991 | 3,795 | 4,721 | 3,928 | 4,084 | 4,038 | 5,254 | 4,252 | 4,165 | 3,814 | 4,973 | 3,899 | 3,981 | 3,874 | 4,959 | 3,856 | 3,961 | 3,748 | 4,818 | 3,494 | 3,424 | 3,199 | 4,130 | 3,095 | 3,193 | 3,036 | 4,030 | 2,930 | 3,017 | 2,923 | 3,807 | 2,724 | 2,804 | 2,799 | 3,712.033 | 2,717.55 | 2,816.719 | 2,855.733 | 3,908.529 | 2,817.88 | 2,713.646 | 2,588.099 | 3,251.221 | 2,408.149 | 2,347.891 | 2,237.568 | 2,854.317 | 2,197.331 | 2,112.753 | 1,946.977 | 2,640.348 | 1,776.212 | 1,862.195 | 1,606.99 | 2,424.802 | 1,716.763 | 1,810.978 | 1,626.996 | 2,078.371 | 1,454.419 | 1,418.974 | 1,198.307 | 1,701.856 | 1,167.652 | 1,134.129 | 1,003.29 | 1,325.172 | 1,007.34 | 994.493 | 794.439 | 1,011 | 754 | 722 | 617.4 | 832.3 | 634.8 | 623.5 | 515.8 | 752.2 | 553.2 | 537.9 | 423.2 | 587.1 | 440.5 | 397.2 | 320.3 | 469 | 351.2 | 310.7 | 248 | 373.3 | 264.7 | 216.8 | 190.5 | 300 | 213 | 198 | 159.4 | 245.9 | 173.5 | 146.5 | 145.4 |
Overige vlottende activa
| 331 | 345 | 180 | 291 | 296 | 347 | 564 | 366 | 374 | 381 | 533 | 373 | 356 | 919 | 1,146 | 335 | 357 | 400 | 560 | 404 | 397 | 412 | 426 | 446 | 404 | 435 | 481 | 332 | 335 | 328 | 378 | 336 | 327 | 348 | 331 | 448 | 440 | 469 | 477 | 474 | 432 | 417 | 447 | 430 | 434 | 432 | 434 | 405 | 369 | 396 | 408 | 453 | 344 | 344 | 332 | 307 | 322 | 300 | 295 | 237 | 203 | 201 | 225 | 226.688 | 206.466 | 206.018 | 204.485 | 201.416 | 205.856 | 181.145 | 192.541 | 170.456 | 167.538 | 176.129 | 89.503 | 94.069 | 89.332 | 109.382 | 101.344 | 118.872 | 120.305 | 130.94 | 120.659 | 124.495 | 111.431 | 111.414 | 100.212 | 95.381 | 96.775 | 101.459 | 93.692 | 88.299 | 78.207 | 82.793 | 65.13 | 45.624 | 43.327 | 50.847 | 30.814 | 28.9 | 27.1 | 56.2 | 48.4 | 11.7 | 13.2 | 13.5 | 11.8 | 64.2 | 16.5 | 19.6 | 33.1 | 8.2 | 12.4 | 11.3 | 7.1 | 6.1 | 11.6 | 10.5 | 7.8 | 7.9 | 5.8 | 38.2 | 10.7 | 5.7 | 12.5 | 31 | 50.8 | 5.6 | 1.7 | 7.1 | 4.7 |
Totaal vlottende activa
| 3,713 | 3,656 | 3,410 | 4,720 | 3,974 | 4,159 | 3,736 | 5,434 | 4,630 | 4,763 | 5,023 | 5,888 | 5,658 | 5,195 | 5,835 | 5,996 | 5,688 | 6,170 | 4,649 | 5,781 | 4,678 | 4,635 | 4,835 | 6,337 | 5,042 | 4,983 | 5,331 | 5,700 | 4,740 | 4,944 | 5,247 | 5,654 | 4,955 | 4,855 | 5,076 | 6,203 | 5,626 | 5,829 | 5,698 | 6,078 | 5,077 | 5,115 | 5,292 | 5,987 | 4,882 | 4,911 | 4,719 | 5,773 | 4,463 | 4,849 | 4,775 | 5,343 | 4,612 | 5,205 | 5,645 | 6,810 | 5,770 | 5,705 | 5,485 | 5,575 | 4,281 | 3,899 | 3,700 | 4,217.822 | 3,211.598 | 3,295.269 | 3,723.889 | 4,430.61 | 3,289.213 | 3,398.421 | 3,401.04 | 3,939.355 | 3,257.77 | 4,120.358 | 4,266.052 | 4,573.249 | 3,833.402 | 3,651.167 | 3,643.437 | 4,155.674 | 3,259.188 | 3,206.873 | 3,024.839 | 3,706.54 | 2,921.35 | 3,143.527 | 3,284.094 | 3,241.765 | 2,578.112 | 2,482.649 | 2,464.044 | 2,603.427 | 2,118.715 | 2,086.477 | 1,921.897 | 2,004.916 | 1,586.477 | 1,593.307 | 1,366.523 | 1,367.7 | 1,237.9 | 1,017 | 939.4 | 985.3 | 856.9 | 837.7 | 811.4 | 824.8 | 571.9 | 559.7 | 465.2 | 597.3 | 457.6 | 410.3 | 330.2 | 478.4 | 364.3 | 322.6 | 286.2 | 382.7 | 271.6 | 256.1 | 202.2 | 306.8 | 226.5 | 230 | 211.1 | 252.4 | 179.4 | 154.4 | 151.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10,009 | 10,162 | 10,219 | 10,353 | 10,438 | 10,171 | 10,230 | 10,435 | 10,524 | 10,014 | 9,552 | 9,622 | 9,408 | 9,045 | 9,087 | 9,298 | 9,388 | 9,542 | 9,743 | 9,791 | 9,704 | 9,664 | 7,428 | 7,538 | 7,635 | 7,694 | 7,773 | 7,974 | 8,068 | 8,069 | 8,103 | 8,203 | 8,192 | 8,230 | 8,308 | 8,499 | 8,528 | 8,518 | 8,515 | 8,671 | 8,686 | 8,677 | 8,745 | 8,925 | 8,891 | 8,822 | 8,872 | 9,009 | 9,010 | 8,961 | 8,905 | 8,918 | 7,493 | 7,325 | 7,256 | 7,236 | 7,310 | 7,109 | 7,018 | 7,082 | 7,142 | 7,001 | 6,984 | 6,991.337 | 6,951.127 | 6,619.045 | 6,509.819 | 6,383.58 | 6,190.119 | 5,576.938 | 5,352.974 | 5,266.048 | 5,104.521 | 4,791.447 | 4,543.832 | 4,484.018 | 4,288.054 | 4,105.623 | 3,987.945 | 3,844.858 | 3,666.871 | 3,448.682 | 3,324.243 | 3,137.052 | 2,980.46 | 2,824.51 | 2,739.29 | 2,568.519 | 2,425.389 | 2,327.094 | 2,199.494 | 2,027.466 | 1,909.18 | 1,818.746 | 1,726.45 | 1,625.679 | 1,539.271 | 1,479.627 | 1,352.956 | 1,226.6 | 1,087 | 984.8 | 933 | 883.6 | 831.1 | 781.3 | 749.6 | 724 | 677 | 648.1 | 596.2 | 551.3 | 476.8 | 441.6 | 409.2 | 388.8 | 344.3 | 320.4 | 298.7 | 267.4 | 224.3 | 201.5 | 186.6 | 177.9 | 161.1 | 143.1 | 141.2 | 128.1 | 121.4 | 111.4 | 102.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 9 | 9.338 | 9.338 | 9.338 | 9.338 | 9.338 | 9.338 | 9.338 | 9.338 | 9.338 | 9.338 | 9.338 | 9.338 | 0 | 0 | 0 | 9.338 | 0 | 0 | 0 | 9.338 | 9.338 | 0 | 0 | 9.338 | 0 | 9 | 9.338 | 9 | 11 | 12 | 13 | 15 | 16 | 17 | 18 | 20 | 21 | 0 | 24 | 25 | 0 | 28 | 29 | 0 | 31 | 33 | 34 | 35 | 37 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 1,345.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187 | 190 | 193 | 196 | 198 | 201 | 204 | 198 | 196 | 198 | 201 | 198.984 | 201.573 | 204.319 | 209.958 | 213.298 | 213.554 | 216.42 | 219.286 | 222.724 | 226.108 | 209.225 | 221.718 | 9.338 | 9.338 | 9.338 | 9.338 | 237.368 | 239.871 | 242.664 | 244.829 | 193.148 | 195.426 | 190.833 | 189.758 | 9.338 | 9.338 | 173 | 9.338 | 10.638 | 11.938 | 13.238 | 14.538 | 146.413 | 149.499 | 150.437 | 152.761 | 161.2 | 162.9 | 164.7 | 38.6 | 26.2 | 27.5 | 28.8 | 30.1 | 31.4 | 32.7 | 34 | 35.3 | 36.6 | 57.5 | 59.3 | 61 | 41.8 | 65.6 | 44.4 | 69.2 | 47 | 48.3 | 49.6 | 50.9 | 52.2 | 53.5 | 54.8 | 56.1 | 57.4 | 64.2 | 59.6 | 63.4 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 1,345.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68 | -64 | -142 | -147 | -150 | -138 | -122 | -124 | -109 | -109 | 0 | 0 | 187 | 190 | 193 | 196 | 198 | 201 | 204 | 207 | 205 | 207 | 210 | 208.322 | 210.911 | 213.657 | 219.296 | 222.636 | 222.892 | 225.758 | 228.624 | 232.062 | 235.446 | 218.563 | 221.718 | 9.338 | 9.338 | 9.338 | 9.338 | 237.368 | 239.871 | 242.664 | 244.829 | 193.148 | 195.426 | 190.833 | 189.758 | 9.338 | 9.338 | 9.338 | 9.338 | 10.638 | 11.938 | 13.238 | 14.538 | 146.413 | 149.499 | 150.437 | 152.761 | 161.2 | 162.9 | 164.7 | 38.6 | 26.2 | 27.5 | 28.8 | 30.1 | 31.4 | 32.7 | 34 | 35.3 | 36.6 | 57.5 | 59.3 | 61 | 41.8 | 65.6 | 44.4 | 69.2 | 47 | 48.3 | 49.6 | 50.9 | 52.2 | 53.5 | 54.8 | 56.1 | 57.4 | 64.2 | 59.6 | 63.4 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 64 | 64 | 57 | 58 | 58 | 53 | 90 | 102 | 156 | 153 | 158 | 208 | 250 | 277 | 275 | 298 | 318 | 321 | 325 | 325 | 326 | 332 | 344.888 | 390.74 | 395.025 | -71.069 | -62.291 | -46.733 | 0 | 0 | 0 | 0 | 0 | -23.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.307 | 0 | 0 | 0 | 0 | -0.23 | -124 | -0.377 | -105 | 0.337 | -0.03 | 0.4 | -80 | -74 | -70 | 0.5 | -60 | 0 | -57 | -54 | 0 | -48 | -46 | 0 | -43 | -40 | -40 | -39 | -35 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 95 | 94 | 32 | 107 | 121 | 129 | 46 | 0 | 194 | 209 | 39 | 196 | 245 | 242 | 42 | 74 | 122 | 165 | 260 | 258 | 254 | 233 | 184 | 201 | 188 | 198 | 213 | 275 | 271 | 285 | 272 | 0 | 184 | 239 | 257 | 136 | 130 | 129 | 116 | 125 | 132 | 137 | 142 | 147 | 150 | 138 | 122 | 124 | 109 | 109 | 0 | 0 | 88 | 87 | 77 | 92 | 95 | 91 | 73 | 69 | 72 | 74 | 74 | 75.841 | 71.863 | 64.892 | 71.069 | 62.291 | 46.733 | 0 | 0 | 0 | 0 | 0 | 23.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.307 | 0 | 0 | 0 | 0 | 135 | 124 | 114 | 105 | 96 | 90 | 84 | 80 | 74 | 70 | 66 | 60 | 0 | 57 | 54 | 0 | 48 | 46 | 0 | 43 | 40 | 40 | 39 | 35 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 363 | 366 | 348 | 287 | 261 | 251 | -1,012.79 | 365 | 275 | 267 | 440 | 245 | 195 | 207 | 373 | 76 | 37 | -8 | -97 | -91 | -94 | -66 | 22 | 42 | 50 | 41 | 23 | -49 | -41 | -54 | -48 | 219 | 29 | -20 | -35 | 60 | 71 | 87 | 102 | 173 | 206 | 204 | 277 | 276 | 266 | 259 | 261 | 256 | 254 | 266 | 261 | 263 | 125 | 129 | 116 | 46 | 35 | 42 | 59 | 52 | 34 | 31 | 34 | 34.2 | 39.275 | 41.941 | 107.078 | 72.539 | 60.978 | 60.301 | 58.539 | 57.224 | 51.504 | 52.5 | 121.436 | 337.622 | 333.242 | 334.45 | 338.579 | 106.774 | 106.66 | 105.293 | 104.539 | 103.479 | 101.887 | 105.223 | 102.361 | 273.387 | 126.182 | 260.084 | 143.087 | 251.056 | 155.213 | 157.494 | 107.869 | 59.939 | 57.285 | 46.229 | -24.078 | 37.7 | 34 | 29 | 25.1 | 35 | 33.4 | 31.6 | 28.6 | 26.9 | 25.3 | 25.5 | 25.7 | 25.1 | 5.6 | 5.4 | 4.5 | 26 | 5.4 | 27.9 | 4.6 | 28.2 | 29.2 | 29.4 | 29.6 | 34.1 | 35.4 | 35.8 | 36.4 | 36.4 | 32.8 | 147.7 | 45.3 |
Totaal niet-vlottende activa
| 10,467 | 10,622 | 10,599 | 10,747 | 10,820 | 10,551 | 10,609 | 10,800 | 10,993 | 10,490 | 10,031 | 10,063 | 9,848 | 9,494 | 9,502 | 9,448 | 9,547 | 9,699 | 9,906 | 9,958 | 9,864 | 9,831 | 7,634 | 7,781 | 7,873 | 7,933 | 8,009 | 8,200 | 8,298 | 8,300 | 8,327 | 8,422 | 8,405 | 8,449 | 8,530 | 8,695 | 8,729 | 8,734 | 8,733 | 8,969 | 9,024 | 9,018 | 9,086 | 9,258 | 9,215 | 9,139 | 9,186 | 9,355 | 9,366 | 9,383 | 9,319 | 9,339 | 8,101 | 7,981 | 7,919 | 7,845 | 7,936 | 7,761 | 7,675 | 7,735 | 7,778 | 7,639 | 7,634 | 7,654.588 | 7,663.916 | 7,334.56 | 6,836.193 | 6,678.755 | 6,473.989 | 5,862.997 | 5,640.137 | 5,555.334 | 5,391.471 | 5,062.51 | 4,886.986 | 4,830.978 | 4,630.634 | 4,449.411 | 4,335.862 | 4,189 | 4,013.402 | 3,796.639 | 3,673.611 | 3,433.679 | 3,277.773 | 3,120.566 | 3,031.409 | 2,851.244 | 2,695.679 | 2,596.516 | 2,465.542 | 2,289.16 | 2,172.668 | 2,079.448 | 1,933.257 | 1,832.031 | 1,746.055 | 1,676.293 | 1,548.139 | 1,425.5 | 1,283.9 | 1,178.5 | 996.7 | 944.8 | 892 | 841.7 | 808.3 | 782.3 | 735 | 707.6 | 657.2 | 613 | 539.9 | 506.3 | 474.7 | 456.6 | 415.3 | 392.7 | 372.5 | 342.6 | 301.8 | 280.5 | 267.1 | 264.2 | 250 | 233.7 | 233.7 | 221.9 | 218.4 | 318.7 | 210.9 |
Totaal activa
| 14,180 | 14,278 | 14,009 | 15,467 | 14,794 | 14,710 | 14,345 | 16,234 | 15,623 | 15,253 | 15,054 | 15,951 | 15,506 | 14,689 | 15,337 | 15,444 | 15,235 | 15,869 | 14,555 | 15,739 | 14,542 | 14,466 | 12,469 | 14,118 | 12,915 | 12,916 | 13,340 | 13,900 | 13,038 | 13,244 | 13,574 | 14,076 | 13,360 | 13,304 | 13,606 | 14,898 | 14,355 | 14,563 | 14,431 | 15,047 | 14,101 | 14,133 | 14,378 | 15,245 | 14,097 | 14,050 | 13,905 | 15,128 | 13,829 | 14,232 | 14,094 | 14,682 | 12,713 | 13,186 | 13,564 | 14,655 | 13,706 | 13,466 | 13,160 | 13,310 | 12,059 | 11,538 | 11,334 | 11,872.41 | 10,875.514 | 10,629.829 | 10,560.082 | 11,109.365 | 9,763.202 | 9,261.418 | 9,041.177 | 9,494.689 | 8,649.241 | 9,182.868 | 9,153.038 | 9,404.227 | 8,464.036 | 8,100.578 | 7,979.299 | 8,344.674 | 7,272.59 | 7,003.512 | 6,698.45 | 7,140.219 | 6,199.123 | 6,264.093 | 6,315.503 | 6,093.009 | 5,273.791 | 5,079.165 | 4,929.586 | 4,892.587 | 4,291.383 | 4,165.925 | 3,855.154 | 3,836.947 | 3,332.532 | 3,269.6 | 2,914.662 | 2,793.2 | 2,521.8 | 2,195.5 | 1,936.1 | 1,930.1 | 1,748.9 | 1,679.4 | 1,619.7 | 1,607.1 | 1,306.9 | 1,267.3 | 1,122.4 | 1,210.3 | 997.5 | 916.6 | 804.9 | 935 | 779.6 | 715.3 | 658.7 | 725.3 | 573.4 | 536.6 | 469.3 | 571 | 476.5 | 463.7 | 444.8 | 474.3 | 397.8 | 473.1 | 362.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,317 | 1,220 | 1,134 | 1,918 | 1,376 | 1,310 | 1,330 | 2,014 | 1,497 | 1,679 | 1,683 | 2,135 | 1,495 | 1,378 | 1,476 | 2,184 | 1,064 | 1,866 | 1,206 | 2,454 | 1,330 | 1,295 | 1,187 | 2,583 | 1,404 | 1,454 | 1,271 | 2,113 | 1,370 | 1,480 | 1,507 | 2,097 | 1,375 | 1,346 | 1,251 | 2,141 | 1,566 | 1,645 | 1,511 | 2,384 | 1,479 | 1,382 | 1,365 | 2,261 | 1,396 | 1,452 | 1,307 | 2,429 | 1,531 | 1,609 | 1,233 | 2,080 | 1,345 | 1,397 | 1,138 | 2,125 | 1,345 | 1,412 | 1,188 | 2,071 | 1,153 | 1,003 | 881 | 1,644.562 | 1,023.258 | 945.411 | 836 | 1,708.891 | 1,075.228 | 1,022.304 | 934.376 | 1,642.435 | 1,012.174 | 868.691 | 829.971 | 1,330.384 | 966.572 | 686.743 | 704.655 | 1,346.486 | 788.707 | 746.449 | 532.599 | 1,118.091 | 701.852 | 608.383 | 650.731 | 865.428 | 590.942 | 581.108 | 478.87 | 678.257 | 397.33 | 387.314 | 399.939 | 485.618 | 323.671 | 454.155 | 336.432 | 466 | 286.8 | 237.1 | 212.926 | 315.8 | 239.8 | 209.4 | 150.7 | 261.2 | 188.6 | 192.3 | 126.5 | 208.5 | 159.3 | 135.1 | 68.8 | 189.3 | 137 | 114.8 | 98.3 | 147.9 | 102.9 | 76.3 | 56.2 | 132.2 | 76.6 | 70.3 | 54.1 | 123.9 | 84.5 | 51.1 | 70.8 |
Kortlopende schulden
| 936 | 528 | 277 | 914 | 848 | 1,080 | 565 | 1,036 | 447 | 399 | 263 | 259 | 260 | 271 | 276 | 287 | 286 | 283 | 282 | 272 | 277 | 273 | 115 | 242 | 244 | 246 | 252 | 262 | 266 | 268 | 131 | 256 | 254 | 127 | 127 | 526 | 434 | 113 | 110 | 109 | 105 | 112 | 139 | 141 | 147 | 107 | 105 | 100 | 94 | 98 | 94 | 95 | 189 | 118 | 418 | 417 | 319 | 318 | 16 | 17 | 16 | 17 | 17 | 319.111 | 13.991 | 121.778 | 12.701 | 181.345 | 305.866 | 9.921 | 18.841 | 8.809 | 8.243 | 8.44 | 107.941 | 437.375 | 105.539 | 295.038 | 3.464 | 357.38 | 2.843 | 112.76 | 12.529 | 325.611 | 12.298 | 357.919 | 355.464 | 236.116 | 11.141 | 16.509 | 16.418 | 181.358 | 21.358 | 21.568 | 21.568 | 241.589 | 51.589 | 241.589 | 96.589 | 11.6 | 11.6 | 1.6 | 1.5 | 1.6 | 1.9 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 0.9 | 0.9 | 0.9 | 11 | 1 | 1.1 | 1.1 | 39.9 | 11.1 | 1 | 1.9 |
Belastingschulden
| 0 | 0 | 40 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 196 | 0 | 86 | 68 | 48 | 2 | 34 | 40 | 64 | 14 | 70 | 118 | 99 | 24 | 43 | 137 | 112 | 66 | 155 | 48 | 130 | 28 | 53 | 87 | 78 | 0 | 43 | 49 | 94 | 41 | 75 | 117 | 137 | 48 | 24 | 80 | 299 | 0 | 18 | 85 | 127 | 0 | 35 | 113 | 184 | 14 | 59 | 82 | 105 | 0.615 | 77.85 | 76.87 | 124.254 | 62.93 | 133.223 | 0 | 233.263 | 0 | 0 | 0 | 166.908 | 0 | 0 | 0 | 177.182 | 0 | 0 | 0 | 135.327 | 63.016 | 0 | 0 | 142.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 327 | 0 | -764 | 0 | 356 | 204 | 0 | 0 | 353 | 0 | 0 | 0 | 339 | 0 | 86 | 68 | 334 | 2 | 34 | 40 | 330 | 14 | 70 | 118 | 330 | 24 | 43 | 137 | 329 | 66 | 155 | 48 | 323 | 28 | 53 | 87 | 307 | 0 | 43 | 49 | 260 | 41 | 75 | 117 | 290 | 48 | 24 | 80 | 927 | 0 | 15 | 85 | 127 | 0 | 710 | 690 | 184 | 14 | 59 | 82 | 812 | 754.895 | 819.633 | 702.968 | 798.508 | 774.55 | 870.703 | 651.688 | 40.19 | 744.499 | 731.583 | 666.164 | 641.635 | 577.296 | 487.1 | 477.72 | 54.05 | 447.422 | 443.346 | 352.81 | 49.822 | 316.019 | 295.149 | 277.273 | 56.693 | 267.819 | 246.148 | 234.316 | 259.598 | 201.58 | 175.276 | 189.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,185 | 1,265 | 1,530 | 1,324 | 1,246 | 1,164 | 1,379 | 1,436 | 1,426 | 1,316 | 700 | 1,545 | 1,554 | 1,289 | 735 | 1,272 | 1,130 | 1,070 | 899 | 1,347 | 1,199 | 1,184 | 1,034 | 1,168 | 1,052 | 1,012 | 1,225 | 1,106 | 936 | 954 | 895 | 1,107 | 1,019 | 1,126 | 883 | 1,244 | 1,125 | 1,140 | 853 | 1,162 | 1,057 | 1,078 | 842 | 1,198 | 1,065 | 1,023 | 986 | 1,094 | 974 | 1,102 | 964 | 1,025 | 992 | 971 | 1,027 | 925 | 994 | 895 | 1,002 | 905 | 873 | 752 | 812 | 754.895 | 819.633 | 702.968 | 798.493 | 774.55 | 870.703 | 773.889 | 732.178 | 800.996 | 835.812 | 760.322 | 641.635 | 629.88 | 569.202 | 533.681 | 570.757 | 456.929 | 550.323 | 392.921 | 441.902 | 316.019 | 352.691 | 316.182 | 359.647 | 314.352 | 315.401 | 272.221 | 384.683 | 248.733 | 203.961 | 219.262 | 301.79 | 156.786 | 150.765 | 140.094 | 201.391 | 166.2 | 132 | 108 | 165.774 | 101.4 | 104.6 | 101.9 | 133.7 | 93.8 | 94.7 | 88.7 | 107.6 | 83.2 | 70.5 | 75.9 | 84.6 | 68.9 | 57.4 | 51 | 71.9 | 60.1 | 52.2 | 57.3 | 58.2 | 52.4 | 40.4 | 45 | 50.4 | 43.6 | 43.8 | 41.9 | 46.2 |
Totaal kortlopende verplichtingen
| 3,438 | 3,013 | 2,612 | 4,156 | 3,470 | 3,554 | 3,115 | 4,486 | 3,370 | 3,394 | 3,286 | 3,939 | 3,309 | 2,938 | 3,022 | 3,743 | 2,566 | 3,287 | 2,769 | 4,075 | 2,840 | 2,792 | 2,730 | 4,007 | 2,770 | 2,830 | 2,651 | 3,505 | 2,615 | 2,839 | 2,974 | 3,526 | 2,803 | 2,647 | 2,714 | 3,939 | 3,178 | 2,985 | 2,859 | 3,655 | 2,684 | 2,621 | 2,736 | 3,641 | 2,683 | 2,699 | 2,535 | 3,671 | 2,623 | 2,889 | 2,590 | 3,200 | 2,544 | 2,571 | 2,710 | 3,467 | 2,693 | 2,738 | 2,390 | 3,007 | 2,101 | 1,854 | 1,815 | 2,719.183 | 1,934.732 | 1,847.027 | 1,771.448 | 2,727.716 | 2,385.02 | 1,806.114 | 1,918.658 | 2,452.24 | 1,856.229 | 1,637.453 | 1,746.455 | 2,397.639 | 1,641.313 | 1,515.462 | 1,456.058 | 2,160.795 | 1,341.873 | 1,252.13 | 1,122.357 | 1,822.737 | 1,066.841 | 1,282.484 | 1,507.992 | 1,415.896 | 917.484 | 869.838 | 879.971 | 1,108.348 | 622.649 | 628.144 | 723.297 | 883.993 | 526.025 | 835.838 | 634.412 | 643.8 | 430.4 | 346.7 | 380.2 | 418.8 | 346.3 | 313.1 | 286.2 | 356.8 | 285 | 282.7 | 235.8 | 293.1 | 231.2 | 212.4 | 154.8 | 259.5 | 195.7 | 167.1 | 171.5 | 209.3 | 156 | 134.5 | 115.3 | 195.6 | 118 | 116.4 | 105.6 | 207.4 | 139.4 | 94 | 118.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,542 | 7,072 | 7,099 | 7,132 | 7,144 | 6,981 | 7,001 | 7,133 | 7,145 | 6,804 | 6,522 | 6,518 | 6,347 | 6,002 | 6,463 | 6,496 | 7,443 | 7,405 | 5,842 | 5,831 | 5,772 | 5,760 | 4,907 | 5,328 | 5,347 | 5,427 | 5,979 | 6,040 | 6,070 | 6,109 | 6,165 | 6,198 | 6,211 | 6,333 | 6,370 | 6,426 | 6,433 | 6,473 | 4,638 | 6,565 | 6,584 | 6,630 | 6,652 | 6,692 | 6,388 | 6,368 | 4,448 | 4,478 | 4,138 | 4,149 | 4,150 | 4,144 | 3,481 | 118 | 1,678 | 1,668 | 1,766 | 1,754 | 2,052 | 2,054 | 2,053 | 2,056 | 2,053 | 2,056.773 | 2,049.661 | 2,048.08 | 2,051.875 | 2,045.535 | 1,040.847 | 1,040.915 | 796.527 | 1,040.45 | 1,041.314 | 1,043.952 | 1,046.104 | 1,040.232 | 1,036.172 | 1,018.033 | 874.06 | 1,104.283 | 1,091.421 | 1,088.663 | 839.261 | 1,079.637 | 1,064.316 | 996.373 | 886.833 | 1,236.94 | 1,089.695 | 1,087.882 | 1,095.42 | 1,093.507 | 1,091.15 | 1,089.434 | 803.081 | 825.112 | 804.594 | 520.654 | 494.993 | 495.1 | 498.7 | 308.9 | 310.9 | 379.1 | 312.7 | 311.1 | 310.4 | 310.9 | 404.3 | 390.2 | 312 | 395.7 | 269.5 | 225.4 | 187.7 | 260.3 | 177.8 | 155.8 | 108.7 | 175.1 | 92.1 | 87.3 | 51.9 | 101.8 | 99.3 | 94.9 | 95.1 | 104 | 89.3 | 216.9 | 216.4 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296.551 | 0 | 0 | 0 | 236.712 | 0 | 0 | 0 | 171.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 95 | 0 | 0 | 107 | 121 | 129 | 129 | 165 | 194 | 209 | 206 | 196 | 245 | 242 | 302 | 74 | 122 | 165 | 260 | 258 | 254 | 233 | 184 | 201 | 188 | 198 | 213 | 275 | 271 | 285 | 272 | 298 | 184 | 239 | 257 | 305 | 318 | 358 | 368 | 336 | 358 | 382 | 382 | 390 | 381 | 368 | 362 | 395 | 411 | 421 | 386 | 408 | 484 | 452 | 418 | 398 | 365 | 380 | 377 | 390 | 333 | 323 | 320 | 314.298 | 278.82 | 269.608 | 262.451 | 258.336 | 246.484 | 255.27 | 243.53 | 244.481 | 213.994 | 210.623 | 217.801 | 223.325 | 224.255 | 226.428 | 296.551 | 318.461 | 275.318 | 261.993 | 236.712 | 228.418 | 205.257 | 187.575 | 171.951 | 151.674 | 134.847 | 123.585 | 114.228 | 104.662 | 96.348 | 89.769 | 84.256 | 79.839 | 74.013 | 69.643 | 66.482 | 60.4 | 58 | 56.7 | 53.8 | 51.3 | 48.1 | 46.2 | 45.1 | 43.5 | 40 | 40.2 | 38.7 | 35.1 | 32.2 | 31.7 | 30.7 | 25.7 | 25 | 23.6 | 20.3 | 15.6 | 15.3 | 15.1 | 15.1 | 12.3 | 11.7 | 12.1 | 11.8 | 8.8 | 8.8 | 7 | 12.3 |
Overige niet-vlottende verplichtingen
| 275 | 380 | 405 | 321 | 324 | 326 | 337 | 354 | 370 | 390 | 379 | 367 | 386 | 390 | 354 | 293 | 267 | 222 | 234 | 220 | 221 | 239 | -879 | -871 | -877 | -895 | -716 | -949 | -946 | -983 | -1,014 | -1,053 | -1,053 | -973 | -969 | -1,246 | -1,251 | -1,270 | 943 | -1,314 | -1,334 | -1,357 | -988 | -1,402 | -1,408 | -1,406 | 512 | 478 | 469 | 473 | 460 | 459 | -967 | 2,221 | 656 | 518 | 505 | 497 | 488 | 464 | 436 | 420 | 407 | 387.609 | 379.102 | 371.583 | 372.705 | 268.873 | 258.388 | 248.705 | -7.993 | 228.236 | 219.199 | 211.457 | 185.34 | 179.765 | 167.494 | 161.49 | -72.86 | 77.714 | 75.823 | 73.975 | -164.643 | 71.161 | 69.103 | 134.987 | -107.092 | 61.523 | 52.251 | 53.041 | 48.561 | 43.469 | 43.565 | 40.933 | 41.881 | 39.188 | 37.079 | 35.614 | 33.272 | 33 | 30.7 | 28.5 | 28.4 | 24 | 26.4 | 25.9 | 23.2 | 21.3 | 20.3 | 19.3 | 18.4 | 22.3 | 23.2 | 21.8 | 21.1 | 23.8 | 23.5 | 22.7 | 24 | 26 | 25.7 | 25.1 | 24.5 | 25.7 | 25.1 | 24.9 | 24.9 | 15.1 | 26.3 | 25.7 | 8.3 |
Totaal niet-vlottende verplichtingen
| 6,912 | 7,452 | 7,504 | 7,560 | 7,589 | 7,436 | 7,467 | 7,652 | 7,709 | 7,403 | 7,107 | 7,081 | 6,978 | 6,634 | 7,119 | 6,863 | 7,832 | 7,792 | 6,336 | 6,309 | 6,247 | 6,232 | 4,212 | 4,658 | 4,658 | 4,730 | 5,263 | 5,366 | 5,395 | 5,411 | 5,423 | 5,443 | 5,342 | 5,360 | 5,401 | 5,485 | 5,500 | 5,561 | 5,581 | 5,587 | 5,608 | 5,655 | 5,664 | 5,680 | 5,361 | 5,330 | 5,322 | 5,351 | 5,018 | 5,043 | 4,996 | 5,011 | 2,825 | 2,791 | 2,752 | 2,584 | 2,636 | 2,631 | 2,917 | 2,908 | 2,822 | 2,799 | 2,780 | 2,758.68 | 2,707.583 | 2,689.271 | 2,687.031 | 2,572.744 | 1,545.719 | 1,544.89 | 1,519.124 | 1,513.167 | 1,474.507 | 1,466.032 | 1,449.245 | 1,443.322 | 1,427.921 | 1,405.951 | 1,556.513 | 1,500.458 | 1,442.562 | 1,424.631 | 1,384.754 | 1,379.216 | 1,338.818 | 1,318.935 | 1,295.594 | 1,450.137 | 1,276.793 | 1,264.508 | 1,258.209 | 1,241.638 | 1,231.063 | 1,220.136 | 929.218 | 944.139 | 915.686 | 625.911 | 594.747 | 588.5 | 587.4 | 394.1 | 393.1 | 454.4 | 387.2 | 383.2 | 378.7 | 375.7 | 464.6 | 449.7 | 369.1 | 453.1 | 324.9 | 278.9 | 239.5 | 309.8 | 226.3 | 202.1 | 153 | 216.7 | 133.1 | 127.5 | 91.5 | 139.8 | 136.1 | 131.9 | 131.8 | 127.9 | 124.4 | 249.6 | 237 |
Totaal passiva
| 10,350 | 10,465 | 10,116 | 11,716 | 11,059 | 10,990 | 10,582 | 12,138 | 11,079 | 10,797 | 10,393 | 11,020 | 10,287 | 9,572 | 10,141 | 10,606 | 10,398 | 11,079 | 9,105 | 10,384 | 9,087 | 9,024 | 6,942 | 8,665 | 7,428 | 7,560 | 7,914 | 8,871 | 8,010 | 8,250 | 8,397 | 8,969 | 8,145 | 8,007 | 8,115 | 9,424 | 8,678 | 8,546 | 8,440 | 9,242 | 8,292 | 8,276 | 8,400 | 9,321 | 8,044 | 8,029 | 7,857 | 9,022 | 7,641 | 7,932 | 7,586 | 8,211 | 5,369 | 5,362 | 5,462 | 6,051 | 5,329 | 5,369 | 5,307 | 5,915 | 4,923 | 4,653 | 4,595 | 5,477.863 | 4,642.315 | 4,536.298 | 4,458.479 | 5,300.46 | 3,930.739 | 3,351.004 | 3,437.782 | 3,965.407 | 3,330.736 | 3,103.485 | 3,195.7 | 3,840.961 | 3,069.234 | 2,921.413 | 3,012.571 | 3,661.253 | 2,784.435 | 2,676.761 | 2,507.111 | 3,201.953 | 2,405.659 | 2,601.419 | 2,803.586 | 2,866.033 | 2,194.277 | 2,134.346 | 2,138.18 | 2,349.986 | 1,853.712 | 1,848.28 | 1,652.515 | 1,828.132 | 1,441.711 | 1,461.749 | 1,229.159 | 1,232.3 | 1,017.8 | 740.8 | 773.3 | 873.2 | 733.5 | 696.3 | 664.9 | 732.5 | 749.6 | 732.4 | 604.9 | 746.2 | 556.1 | 491.3 | 394.3 | 569.3 | 422 | 369.2 | 324.5 | 426 | 289.1 | 262 | 206.8 | 335.4 | 254.1 | 248.3 | 237.4 | 335.3 | 263.8 | 343.6 | 355.9 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3.511 | 3.508 | 3.508 | 3.508 | 3.507 | 3.506 | 3.503 | 3.485 | 3.477 | 3.466 | 3.458 | 3.45 | 3.445 | 3.443 | 3.437 | 3.433 | 3.43 | 3.411 | 3.409 | 3.401 | 3.399 | 3.393 | 3.388 | 3.373 | 3.371 | 3.368 | 3.365 | 3.351 | 3.347 | 3.346 | 3.334 | 3.322 | 3.317 | 3.301 | 3.294 | 3.262 | 1.6 | 1.6 | 2 | 2 | 0 | 2 | 2 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,861 | 2,851 | 2,934 | 2,803 | 2,800 | 2,798 | 13,995 | 14,324 | 14,285 | 14,207 | 14,257 | 13,991 | 13,786 | 13,443 | 13,468 | 13,125 | 13,137 | 13,090 | 13,745 | 13,585 | 13,568 | 13,436 | 13,395 | 13,224 | 13,163 | 12,972 | 13,006 | 12,631 | 12,606 | 12,493 | 12,522 | 12,358 | 12,301 | 12,254 | 12,329 | 12,118 | 12,085 | 12,044 | 12,008 | 11,718 | 11,656 | 11,506 | 11,462 | 11,204 | 11,103 | 10,948 | 10,878 | 10,575 | 10,434 | 10,271 | 10,195 | 9,803 | 9,660 | 9,692 | 9,553 | 9,061 | 8,898 | 8,638 | 8,439 | 8,008 | 7,816 | 7,585 | 7,448 | 7,112.512 | 6,952.355 | 6,716.34 | 6,563.385 | 6,151.716 | 5,957.711 | 5,688.487 | 5,479.534 | 4,994.951 | 4,770.455 | 4,538.098 | 4,370.853 | 3,995.94 | 3,840.813 | 3,653.627 | 3,704.969 | 3,430.764 | 3,286.988 | 3,131.213 | 3,017.419 | 2,770.595 | 2,649.425 | 2,537.28 | 2,426.267 | 2,147.316 | 2,013.895 | 1,889.507 | 1,782.886 | 1,549.064 | 1,448.834 | 1,362.321 | 1,287.21 | 1,108.716 | 1,031.97 | 967.68 | 915.062 | 794.5 | 741.5 | 696.2 | 656.9 | 562.9 | 522.9 | 491.5 | 464.7 | 392.1 | 359.5 | 338.7 | 323.4 | 271.4 | 249.5 | 234.7 | 220.9 | 178.8 | 171.2 | 160 | 148.3 | 114.4 | 100.5 | 91.1 | 79.7 | 53.4 | 40.2 | 38.4 | 30.9 | 39.8 | 34.8 | 31.3 | 13.1 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -8 | -8 | -11 | -12 | -12 | -13 | -14 | -15 | -16 | -16 | -17 | -18 | -18 | -19 | -20 | -21 | -30 | -33 | -34 | -39 | -39 | -40 | -45 | -48 | -51 | -50 | -53 | -52 | -35 | -31 | -37 | -40 | -38 | -36 | -36 | -38 | -45 | -46 | -46 | -38.121 | -19.638 | -18.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -985.206 | 0 | 9,394 | -775.469 | 0 | -775.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -180.6 | 0 | 0 | -192.1 | 0 | 0 | -176.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 967 | 960 | 957 | 946 | 933 | 920 | -10,236 | -10,232 | -9,745 | -9,755 | -9,600 | -9,064 | -8,571 | -8,330 | -8,276 | -8,291 | -8,304 | -8,304 | -8,299 | -8,234 | -8,117 | -7,998 | -7,872 | -7,767 | -7,672 | -7,612 | -7,573 | -7,594 | -7,570 | -7,490 | -7,335 | -7,240 | -7,074 | -6,945 | -6,825 | -6,630 | -6,394 | -6,012 | -6,001 | -5,896 | -5,821 | -5,620 | -5,454 | -5,245 | -5,015 | -4,891 | -4,789 | -4,425 | -4,195 | -3,921 | -3,638 | -3,284 | -3,083 | -1,841 | -1,418 | -421 | -487 | -509 | -812 | -579 | -639 | -658 | -667 | -683.355 | -703.026 | -608.264 | -465.782 | -346.318 | -128.754 | 218.424 | 120.376 | 530.854 | 544.584 | 1,537.827 | 1,583.035 | 1,563.881 | 1,550.546 | 1,522.101 | 1,501.572 | -8,144.773 | 1,197.756 | 1,192.129 | 1,127.689 | 1,164.272 | 1,140.646 | 1,122.006 | 1,082.277 | 1,076.289 | 1,062.251 | 1,051.947 | 1,005.169 | 990.19 | 985.491 | 951.99 | 912.107 | 896.782 | 855.55 | 836.877 | 767.179 | 764.8 | 760.9 | 756.5 | 502.691 | 686.1 | 490.5 | 489.6 | 667 | 480.5 | 196.8 | 195.2 | 193.1 | 191.7 | 190.9 | 190.6 | 189.7 | 186.9 | 186.4 | 186.1 | 185.9 | 184.9 | 183.8 | 183.5 | 182.8 | 182.2 | 182.2 | 177 | 176.5 | 99.2 | 99.2 | 98.2 | -6.5 |
Totaal eigen vermogen van aandeelhouders
| 3,830 | 3,813 | 3,893 | 3,751 | 3,735 | 3,720 | 3,763 | 4,096 | 4,544 | 4,456 | 4,661 | 4,931 | 5,219 | 5,117 | 5,196 | 4,838 | 4,837 | 4,790 | 5,450 | 5,355 | 5,455 | 5,442 | 5,527 | 5,453 | 5,487 | 5,356 | 5,426 | 5,029 | 5,028 | 4,994 | 5,177 | 5,107 | 5,215 | 5,297 | 5,491 | 5,474 | 5,677 | 6,017 | 5,991 | 5,805 | 5,809 | 5,857 | 5,978 | 5,924 | 6,053 | 6,021 | 6,048 | 6,106 | 6,188 | 6,300 | 6,508 | 6,471 | 7,344 | 7,824 | 8,102 | 8,604 | 8,377 | 8,097 | 7,853 | 7,395 | 7,136 | 6,885 | 6,739 | 6,394.547 | 6,233.199 | 6,093.531 | 6,101.603 | 5,808.905 | 5,832.463 | 5,910.414 | 5,603.395 | 5,529.282 | 5,318.505 | 6,079.383 | 5,957.338 | 5,563.266 | 5,394.802 | 5,179.165 | 4,966.728 | 4,683.421 | 4,488.155 | 4,326.751 | 4,191.339 | 3,938.266 | 3,793.464 | 3,662.674 | 3,511.917 | 3,226.976 | 3,079.514 | 2,944.819 | 2,791.406 | 2,542.601 | 2,437.671 | 2,317.645 | 2,202.639 | 2,008.815 | 1,890.821 | 1,807.851 | 1,685.503 | 1,560.9 | 1,504 | 1,454.7 | 1,162.8 | 1,056.9 | 1,015.4 | 983.1 | 954.8 | 874.6 | 557.3 | 534.9 | 517.5 | 464.1 | 441.4 | 425.3 | 410.6 | 365.7 | 357.6 | 346.1 | 334.2 | 299.3 | 284.3 | 274.6 | 262.5 | 235.6 | 222.4 | 215.4 | 207.4 | 139 | 134 | 129.5 | 6.6 |
Totaal eigen vermogen
| 3,830 | 3,813 | 3,893 | 3,751 | 3,735 | 3,720 | 3,763 | 4,096 | 4,544 | 4,456 | 4,661 | 4,931 | 5,219 | 5,117 | 5,196 | 4,838 | 4,837 | 4,790 | 5,450 | 5,355 | 5,455 | 5,442 | 5,527 | 5,453 | 5,487 | 5,356 | 5,426 | 5,029 | 5,028 | 4,994 | 5,177 | 5,107 | 5,215 | 5,297 | 5,491 | 5,474 | 5,677 | 6,017 | 5,991 | 5,805 | 5,809 | 5,857 | 5,978 | 5,924 | 6,053 | 6,021 | 6,048 | 6,106 | 6,188 | 6,300 | 6,508 | 6,471 | 7,344 | 7,824 | 8,102 | 8,604 | 8,377 | 8,097 | 7,853 | 7,395 | 7,136 | 6,885 | 6,739 | 6,394.547 | 6,233.199 | 6,093.531 | 6,101.603 | 5,808.905 | 5,832.463 | 5,910.414 | 5,603.395 | 5,529.282 | 5,318.505 | 6,079.383 | 5,957.338 | 5,563.266 | 5,394.802 | 5,179.165 | 4,966.728 | 4,683.421 | 4,488.155 | 4,326.751 | 4,191.339 | 3,938.266 | 3,793.464 | 3,662.674 | 3,511.917 | 3,226.976 | 3,079.514 | 2,944.819 | 2,791.406 | 2,542.601 | 2,437.671 | 2,317.645 | 2,202.639 | 2,008.815 | 1,890.821 | 1,807.851 | 1,685.503 | 1,560.9 | 1,504 | 1,454.7 | 1,162.8 | 1,056.9 | 1,015.4 | 983.1 | 954.8 | 874.6 | 557.3 | 534.9 | 517.5 | 464.1 | 441.4 | 425.3 | 410.6 | 365.7 | 357.6 | 346.1 | 334.2 | 299.3 | 284.3 | 274.6 | 262.5 | 235.6 | 222.4 | 215.4 | 207.4 | 139 | 134 | 129.5 | 6.6 |
Totaal passiva en aandeelhoudersvermogen
| 14,180 | 14,278 | 14,009 | 15,467 | 14,794 | 14,710 | 14,345 | 16,234 | 15,623 | 15,253 | 15,054 | 15,951 | 15,506 | 14,689 | 15,337 | 15,444 | 15,235 | 15,869 | 14,555 | 15,739 | 14,542 | 14,466 | 12,469 | 14,118 | 12,915 | 12,916 | 13,340 | 13,900 | 13,038 | 13,244 | 13,574 | 14,076 | 13,360 | 13,304 | 13,606 | 14,898 | 14,355 | 14,563 | 14,431 | 15,047 | 14,101 | 14,133 | 14,378 | 15,245 | 14,097 | 14,050 | 13,905 | 15,128 | 13,829 | 14,232 | 14,094 | 14,682 | 12,713 | 13,186 | 13,564 | 14,655 | 13,706 | 13,466 | 13,160 | 13,310 | 12,059 | 11,538 | 11,334 | 11,872.41 | 10,875.514 | 10,629.829 | 10,560.082 | 11,109.365 | 9,763.202 | 9,261.418 | 9,041.177 | 9,494.689 | 8,649.241 | 9,182.868 | 9,153.038 | 9,404.227 | 8,464.036 | 8,100.578 | 7,979.299 | 8,344.674 | 7,272.59 | 7,003.512 | 6,698.45 | 7,140.219 | 6,199.123 | 6,264.093 | 6,315.503 | 6,093.009 | 5,273.791 | 5,079.165 | 4,929.586 | 4,892.587 | 4,291.383 | 4,165.925 | 3,855.154 | 3,836.947 | 3,332.532 | 3,269.6 | 2,914.662 | 2,793.2 | 2,521.8 | 2,195.5 | 1,936.1 | 1,930.1 | 1,748.9 | 1,679.4 | 1,619.7 | 1,607.1 | 1,306.9 | 1,267.3 | 1,122.4 | 1,210.3 | 997.5 | 916.6 | 804.9 | 935 | 779.6 | 715.3 | 658.7 | 725.3 | 573.4 | 536.6 | 469.3 | 571 | 476.5 | 463.7 | 444.8 | 474.3 | 397.8 | 473.1 | 362.5 |