Kalyani Steels Limited

NSE:KSL.NS

796.15 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,500.29105.079,733.436,252.173,596.83379.49330.4253.6494.71148.845167.96289.579190.075176.233142.83467.84435.43249.64786.54382.23
Kortetermijnbeleggingen 382.017,682.529,752.226,298.43327.732,035.721,176.24657.2355.95500001,203.9841,247.0141,535.1242,225.7441,651.211618.949344.132
Liquide middelen en kortetermijnbeleggingen 5,882.37,787.599,733.436,252.173,924.562,415.211,506.64910.84450.66648.845167.96289.579190.0751,380.2171,389.8471,602.9672,261.1761,700.859705.491426.362
Nettovorderingen 4,208.424,047.043,663.272,841.092,642.623,778.653,987.185,014.3883,804.5323,698.0983,680.1742,801.0681,984.3552,465.2642,276.621,360.6562,142.6311,703.6551,128.8361,351.293
Voorraad 2,869.633,239.012,176.111,189.451,259.681,544.31,116.681,347.8111,091.181,560.5661,709.3061,282.6331,177.0491,352.3931,238.5731,607.7651,583.246916.269999.685587.317
Overige vlottende activa 766.44628.932.620.9931.523.154.9125.739113.435110.77463.91493.332720.46430.87332.43958.258168.71823.2024.97919.151
Totaal vlottende activa 13,726.7915,702.5715,575.4310,283.77,858.367,761.316,615.47,398.7785,459.8135,418.2845,621.3564,266.6124,071.9435,228.7464,937.4784,629.6466,155.7714,343.9852,838.9912,384.123
Niet-vlottende activa:
Materiële vaste activa, netto 11,147.266,169.925,123.293,923.094,224.94,278.114,413.914,397.4734,859.3984,527.153,472.3383,488.0382,502.1772,270.912,375.2522,709.2062,863.2732,266.7882,001.8372,110.4
Goodwill 0000000568.327568.3270-012.4960000.480.480.480.480.48
Immateriële activa 2.633.184.227.9912.221.6431.0839.348.63231.47618.82514.24300000000
Goodwill en immateriële activa 2.633.184.227.9912.221.6431.08607.627616.95931.47618.82526.7390000.480.480.480.480.48
Langetermijnbeleggingen 290.72-6,077.83-8,135.26-4,856.291,119.15-484.3371.01798.4151,099.66768.245311.56487.30-371.484-354.5142,280.145569.1821,460.6821,854.9781,402.215
Belastingvorderingen -07,691.149,756.987,146.06430.462,207.230.1235.9114.737-768.245-311.56-487.303.035002,225.7441,651.211618.949344.132
Overige niet-vlottende activa 565.7716.42250.510.010.015.111,367.33841.768507.409865.1251,232.5991,058.9931,415.1671,203.9841,247.0141,535.1240.3070.6140.9211.228
Totaal niet-vlottende activa 12,006.387,802.836,999.746,220.865,786.726,027.796,183.456,681.1927,098.1625,423.7514,723.7624,573.773,917.3443,106.4463,267.7526,524.9555,658.9875,379.7754,477.1653,858.454
Totaal activa 25,733.1723,505.422,575.1716,504.5613,645.0813,789.112,798.8514,079.9712,557.97510,842.03510,345.1198,840.3827,989.2878,335.1928,205.23111,154.60211,814.7579,723.767,316.1566,242.577
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,064.62,617.684,555.212,354.983,135.253,304.51,862.752,373.0721,453.3192,099.2062,445.8211,513.3901,192.2971,841.7541,148.2051,764.3812,221.2641,514.5131,178.736
Kortlopende schulden 5,128.623,213.561,5001,500-13.84178.811,520.211,807.2811,518.265249.181584.078746.31,095.5960000000
Belastingschulden 57.7235.334.3331.43.9130.7615.0238.140.10700000000000
Uitgestelde opbrengsten 57.72466.78442.95326.913.84723.85716.43160.46817.95312.748161.64982.800000000
Overige kortlopende verplichtingen 563.13211.12180.52209.46525.06149.23129.76246.4271,050.652705.623550.904516.7791,814.9631,306.6021,092.911,482.3841,700.9161,283.963697.006646.823
Totaal kortlopende verplichtingen 7,814.076,509.146,678.684,391.343,660.314,356.394,229.154,587.2484,040.1893,066.7583,742.4512,859.2692,910.5592,498.8992,934.6642,630.5893,465.2973,505.2262,211.5191,825.559
Langlopende verplichtingen:
Langetermijnschulden 833.741,849.881,895.18232.7145.7574.38235.76590.7441,096.1151,570.5641,266.8041,251.573831.0732,254.712,080.342,489.6792,258.402820.225964.8881,433.983
Uitgestelde opbrengsten niet-vlottend -050.5948.8242.10034.528.37421.3429.7152.3835.7942.0380000000
Uitgestelde belastingverplichtingen niet-vlottend 208.23162.6214.44270.36305.43472.24504.16508.339590.358516.864436.153382.751321.525367.302421.515436.618462.484437.978461.084237.572
Overige niet-vlottende verplichtingen 77.6838.4163.4373.9439.1139.130.02918.696918.696918.696918.696795.016540.1830000000
Totaal niet-vlottende verplichtingen 1,119.652,101.482,221.87619.11390.29585.75774.442,046.1522,626.5113,015.8392,624.0362,435.1341,694.8192,622.0122,501.8552,926.2962,720.8871,258.2031,425.9721,671.555
Totaal passiva 8,933.728,610.628,900.555,010.454,050.64,942.145,003.596,633.46,666.76,082.5966,366.4875,294.4034,605.3785,120.9125,436.5195,556.8856,186.1834,763.433,637.4913,497.114
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 218.64218.64218.64218.64218.64218.64218.64218.644218.644218.644218.644218.644218.644218.644218.644436.91436.91436.91420.91420.91
Ingehouden winsten 16,621.1114,177.2612,941.810,831.068,922.078,087.57,035.246,808.3425,252.2834,121.5293,340.7222,922.072,638.2992,995.6362,550.0675,160.8075,191.6644,523.423,257.7552,324.554
Overige gereserveerde algehele resultaten -41.36498.88514.18483.51-5,041.99-4,803.32-4,523.83-4,168.388-3,687.064-3,378.583-3,050.656-2,712.219-2,476.637-2,218.624-1,934.164-1,629.195-1,374.547-1,180.018-1,000.605-819.181
Overige totale aandeelhoudersvermogen 00005,531.865,399.25,116.894,587.6544,106.333,797.8493,469.9213,117.4843,003.6032,218.6241,934.1641,629.1951,374.5471,180.0181,000.605819.181
Totaal eigen vermogen van aandeelhouders 16,798.3914,894.7813,674.6211,533.219,630.588,902.027,846.947,446.2525,890.1924,759.4393,978.6323,545.9793,383.9093,214.282,768.7115,597.7175,628.5744,960.333,678.6652,745.464
Totaal eigen vermogen 16,799.4514,894.7813,674.6211,494.119,594.488,846.967,795.267,446.575,891.2754,759.4393,978.6323,545.9793,383.9093,214.282,768.7115,597.7175,628.5744,960.333,678.6652,745.464
Totaal passiva en aandeelhoudersvermogen 25,733.1723,505.422,575.1716,504.5613,645.0813,789.112,798.8514,079.9712,557.97510,842.03510,345.1198,840.3827,989.2878,335.1928,205.23111,154.60211,814.7579,723.767,316.1566,242.577