Kalyani Steels Limited
NSE:KSL.NS
796.15 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,500.29 | 105.07 | 9,733.43 | 6,252.17 | 3,596.83 | 379.49 | 330.4 | 253.64 | 94.711 | 48.845 | 167.962 | 89.579 | 190.075 | 176.233 | 142.834 | 67.844 | 35.432 | 49.647 | 86.543 | 82.23 |
Kortetermijnbeleggingen
| 382.01 | 7,682.52 | 9,752.22 | 6,298.43 | 327.73 | 2,035.72 | 1,176.24 | 657.2 | 355.955 | 0 | 0 | 0 | 0 | 1,203.984 | 1,247.014 | 1,535.124 | 2,225.744 | 1,651.211 | 618.949 | 344.132 |
Liquide middelen en kortetermijnbeleggingen
| 5,882.3 | 7,787.59 | 9,733.43 | 6,252.17 | 3,924.56 | 2,415.21 | 1,506.64 | 910.84 | 450.666 | 48.845 | 167.962 | 89.579 | 190.075 | 1,380.217 | 1,389.847 | 1,602.967 | 2,261.176 | 1,700.859 | 705.491 | 426.362 |
Nettovorderingen
| 4,208.42 | 4,047.04 | 3,663.27 | 2,841.09 | 2,642.62 | 3,778.65 | 3,987.18 | 5,014.388 | 3,804.532 | 3,698.098 | 3,680.174 | 2,801.068 | 1,984.355 | 2,465.264 | 2,276.62 | 1,360.656 | 2,142.631 | 1,703.655 | 1,128.836 | 1,351.293 |
Voorraad
| 2,869.63 | 3,239.01 | 2,176.11 | 1,189.45 | 1,259.68 | 1,544.3 | 1,116.68 | 1,347.811 | 1,091.18 | 1,560.566 | 1,709.306 | 1,282.633 | 1,177.049 | 1,352.393 | 1,238.573 | 1,607.765 | 1,583.246 | 916.269 | 999.685 | 587.317 |
Overige vlottende activa
| 766.44 | 628.93 | 2.62 | 0.99 | 31.5 | 23.15 | 4.9 | 125.739 | 113.435 | 110.774 | 63.914 | 93.332 | 720.464 | 30.873 | 32.439 | 58.258 | 168.718 | 23.202 | 4.979 | 19.151 |
Totaal vlottende activa
| 13,726.79 | 15,702.57 | 15,575.43 | 10,283.7 | 7,858.36 | 7,761.31 | 6,615.4 | 7,398.778 | 5,459.813 | 5,418.284 | 5,621.356 | 4,266.612 | 4,071.943 | 5,228.746 | 4,937.478 | 4,629.646 | 6,155.771 | 4,343.985 | 2,838.991 | 2,384.123 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 11,147.26 | 6,169.92 | 5,123.29 | 3,923.09 | 4,224.9 | 4,278.11 | 4,413.91 | 4,397.473 | 4,859.398 | 4,527.15 | 3,472.338 | 3,488.038 | 2,502.177 | 2,270.91 | 2,375.252 | 2,709.206 | 2,863.273 | 2,266.788 | 2,001.837 | 2,110.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 568.327 | 568.327 | 0 | -0 | 12.496 | 0 | 0 | 0 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
Immateriële activa
| 2.63 | 3.18 | 4.22 | 7.99 | 12.2 | 21.64 | 31.08 | 39.3 | 48.632 | 31.476 | 18.825 | 14.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.63 | 3.18 | 4.22 | 7.99 | 12.2 | 21.64 | 31.08 | 607.627 | 616.959 | 31.476 | 18.825 | 26.739 | 0 | 0 | 0 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
Langetermijnbeleggingen
| 290.72 | -6,077.83 | -8,135.26 | -4,856.29 | 1,119.15 | -484.3 | 371.01 | 798.415 | 1,099.66 | 768.245 | 311.56 | 487.3 | 0 | -371.484 | -354.514 | 2,280.145 | 569.182 | 1,460.682 | 1,854.978 | 1,402.215 |
Belastingvorderingen
| -0 | 7,691.14 | 9,756.98 | 7,146.06 | 430.46 | 2,207.23 | 0.12 | 35.91 | 14.737 | -768.245 | -311.56 | -487.3 | 0 | 3.035 | 0 | 0 | 2,225.744 | 1,651.211 | 618.949 | 344.132 |
Overige niet-vlottende activa
| 565.77 | 16.42 | 250.51 | 0.01 | 0.01 | 5.11 | 1,367.33 | 841.768 | 507.409 | 865.125 | 1,232.599 | 1,058.993 | 1,415.167 | 1,203.984 | 1,247.014 | 1,535.124 | 0.307 | 0.614 | 0.921 | 1.228 |
Totaal niet-vlottende activa
| 12,006.38 | 7,802.83 | 6,999.74 | 6,220.86 | 5,786.72 | 6,027.79 | 6,183.45 | 6,681.192 | 7,098.162 | 5,423.751 | 4,723.762 | 4,573.77 | 3,917.344 | 3,106.446 | 3,267.752 | 6,524.955 | 5,658.987 | 5,379.775 | 4,477.165 | 3,858.454 |
Totaal activa
| 25,733.17 | 23,505.4 | 22,575.17 | 16,504.56 | 13,645.08 | 13,789.1 | 12,798.85 | 14,079.97 | 12,557.975 | 10,842.035 | 10,345.119 | 8,840.382 | 7,989.287 | 8,335.192 | 8,205.231 | 11,154.602 | 11,814.757 | 9,723.76 | 7,316.156 | 6,242.577 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 2,064.6 | 2,617.68 | 4,555.21 | 2,354.98 | 3,135.25 | 3,304.5 | 1,862.75 | 2,373.072 | 1,453.319 | 2,099.206 | 2,445.821 | 1,513.39 | 0 | 1,192.297 | 1,841.754 | 1,148.205 | 1,764.381 | 2,221.264 | 1,514.513 | 1,178.736 |
Kortlopende schulden
| 5,128.62 | 3,213.56 | 1,500 | 1,500 | -13.84 | 178.81 | 1,520.21 | 1,807.281 | 1,518.265 | 249.181 | 584.078 | 746.3 | 1,095.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 57.72 | 35.3 | 34.33 | 31.4 | 3.91 | 30.76 | 15.02 | 38.14 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 57.72 | 466.78 | 442.95 | 326.9 | 13.84 | 723.85 | 716.43 | 160.468 | 17.953 | 12.748 | 161.649 | 82.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 563.13 | 211.12 | 180.52 | 209.46 | 525.06 | 149.23 | 129.76 | 246.427 | 1,050.652 | 705.623 | 550.904 | 516.779 | 1,814.963 | 1,306.602 | 1,092.91 | 1,482.384 | 1,700.916 | 1,283.963 | 697.006 | 646.823 |
Totaal kortlopende verplichtingen
| 7,814.07 | 6,509.14 | 6,678.68 | 4,391.34 | 3,660.31 | 4,356.39 | 4,229.15 | 4,587.248 | 4,040.189 | 3,066.758 | 3,742.451 | 2,859.269 | 2,910.559 | 2,498.899 | 2,934.664 | 2,630.589 | 3,465.297 | 3,505.226 | 2,211.519 | 1,825.559 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 833.74 | 1,849.88 | 1,895.18 | 232.71 | 45.75 | 74.38 | 235.76 | 590.744 | 1,096.115 | 1,570.564 | 1,266.804 | 1,251.573 | 831.073 | 2,254.71 | 2,080.34 | 2,489.679 | 2,258.402 | 820.225 | 964.888 | 1,433.983 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 50.59 | 48.82 | 42.1 | 0 | 0 | 34.5 | 28.374 | 21.342 | 9.715 | 2.383 | 5.794 | 2.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 208.23 | 162.6 | 214.44 | 270.36 | 305.43 | 472.24 | 504.16 | 508.339 | 590.358 | 516.864 | 436.153 | 382.751 | 321.525 | 367.302 | 421.515 | 436.618 | 462.484 | 437.978 | 461.084 | 237.572 |
Overige niet-vlottende verplichtingen
| 77.68 | 38.41 | 63.43 | 73.94 | 39.11 | 39.13 | 0.02 | 918.696 | 918.696 | 918.696 | 918.696 | 795.016 | 540.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,119.65 | 2,101.48 | 2,221.87 | 619.11 | 390.29 | 585.75 | 774.44 | 2,046.152 | 2,626.511 | 3,015.839 | 2,624.036 | 2,435.134 | 1,694.819 | 2,622.012 | 2,501.855 | 2,926.296 | 2,720.887 | 1,258.203 | 1,425.972 | 1,671.555 |
Totaal passiva
| 8,933.72 | 8,610.62 | 8,900.55 | 5,010.45 | 4,050.6 | 4,942.14 | 5,003.59 | 6,633.4 | 6,666.7 | 6,082.596 | 6,366.487 | 5,294.403 | 4,605.378 | 5,120.912 | 5,436.519 | 5,556.885 | 6,186.183 | 4,763.43 | 3,637.491 | 3,497.114 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 218.64 | 218.64 | 218.64 | 218.64 | 218.64 | 218.64 | 218.64 | 218.644 | 218.644 | 218.644 | 218.644 | 218.644 | 218.644 | 218.644 | 218.644 | 436.91 | 436.91 | 436.91 | 420.91 | 420.91 |
Ingehouden winsten
| 16,621.11 | 14,177.26 | 12,941.8 | 10,831.06 | 8,922.07 | 8,087.5 | 7,035.24 | 6,808.342 | 5,252.283 | 4,121.529 | 3,340.722 | 2,922.07 | 2,638.299 | 2,995.636 | 2,550.067 | 5,160.807 | 5,191.664 | 4,523.42 | 3,257.755 | 2,324.554 |
Overige gereserveerde algehele resultaten
| -41.36 | 498.88 | 514.18 | 483.51 | -5,041.99 | -4,803.32 | -4,523.83 | -4,168.388 | -3,687.064 | -3,378.583 | -3,050.656 | -2,712.219 | -2,476.637 | -2,218.624 | -1,934.164 | -1,629.195 | -1,374.547 | -1,180.018 | -1,000.605 | -819.181 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 5,531.86 | 5,399.2 | 5,116.89 | 4,587.654 | 4,106.33 | 3,797.849 | 3,469.921 | 3,117.484 | 3,003.603 | 2,218.624 | 1,934.164 | 1,629.195 | 1,374.547 | 1,180.018 | 1,000.605 | 819.181 |
Totaal eigen vermogen van aandeelhouders
| 16,798.39 | 14,894.78 | 13,674.62 | 11,533.21 | 9,630.58 | 8,902.02 | 7,846.94 | 7,446.252 | 5,890.192 | 4,759.439 | 3,978.632 | 3,545.979 | 3,383.909 | 3,214.28 | 2,768.711 | 5,597.717 | 5,628.574 | 4,960.33 | 3,678.665 | 2,745.464 |
Totaal eigen vermogen
| 16,799.45 | 14,894.78 | 13,674.62 | 11,494.11 | 9,594.48 | 8,846.96 | 7,795.26 | 7,446.57 | 5,891.275 | 4,759.439 | 3,978.632 | 3,545.979 | 3,383.909 | 3,214.28 | 2,768.711 | 5,597.717 | 5,628.574 | 4,960.33 | 3,678.665 | 2,745.464 |
Totaal passiva en aandeelhoudersvermogen
| 25,733.17 | 23,505.4 | 22,575.17 | 16,504.56 | 13,645.08 | 13,789.1 | 12,798.85 | 14,079.97 | 12,557.975 | 10,842.035 | 10,345.119 | 8,840.382 | 7,989.287 | 8,335.192 | 8,205.231 | 11,154.602 | 11,814.757 | 9,723.76 | 7,316.156 | 6,242.577 |