Kina Securities Limited
ASX:KSL.AX
1.015 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,633.336 | 816.04 | 567.584 | 567.584 | 1,649.251 | 701.728 | 193.3 | 178.4 | 1,203.696 | 222.478 | 164.918 | 161.883 | 370.074 | 159.465 | 128.098 | 142.88 | 991.792 | 117.863 | 76.364 | 75.725 | 481.792 | 66.455 | 57.915 | 56.802 | 238.383 | 40.954 | 32.845 | 33.688 | 148.02 | 73.377 | 40.554 | 40.118 | 107.41 | 116.638 | 44.667 | 46.804 | 27.522 | 26.586 |
Kortetermijnbeleggingen
| 30.938 | 0 | 0 | 0 | 15.262 | 0 | 0 | 0 | 11.652 | 0 | 0 | 0 | 3.953 | 0 | 0 | 0 | 39.002 | 0 | 0 | 0 | 34.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 321.231 | 816.04 | 567.584 | 567.584 | 1,664.513 | 701.728 | 193.3 | 178.4 | 1,215.348 | 222.478 | 164.918 | 161.883 | 1,103.542 | 159.465 | 128.098 | 142.88 | 1,030.794 | 117.863 | 76.364 | 75.725 | 515.987 | 66.455 | 57.915 | 56.802 | 238.383 | 40.954 | 32.845 | 33.688 | 356.115 | 73.377 | 40.554 | 40.118 | 107.41 | 116.638 | 44.667 | 46.804 | 27.522 | 26.586 |
Nettovorderingen
| 2,562.078 | 0 | 0 | 0 | 2,158.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.005 | 0 | 0 | 0 | 15.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -2,562.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,214.638 | 0 | 0 | 0 | 1,842.299 | 0 | 0 | 0 | 1,686.148 | 0 | 0 | 0 | 964.574 | 0 | 0 | 0 | 842.975 | 0 | 0 | 0 | 509.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 321.231 | 816.04 | 567.584 | 567.584 | 1,664.513 | 701.728 | 193.3 | 178.4 | 3,429.986 | 222.478 | 164.918 | 161.883 | 2,945.841 | 159.465 | 128.098 | 142.88 | 2,716.942 | 117.863 | 76.364 | 75.725 | 1,491.566 | 66.455 | 57.915 | 56.802 | 1,096.83 | 40.954 | 32.845 | 33.688 | 865.918 | 73.377 | 40.554 | 40.118 | 107.41 | 116.638 | 44.667 | 46.804 | 27.522 | 26.586 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 71.954 | 71.954 | 77.57 | 77.57 | 82.839 | 82.839 | 35.048 | 32.347 | 90.467 | 35.414 | 33.881 | 33.257 | 31.924 | 34.382 | 37.402 | 41.718 | 96.922 | 42.356 | 19.182 | 19.022 | 12.108 | 5.009 | 8.168 | 8.011 | 27.83 | 9.232 | 12.173 | 12.486 | 24.019 | 9.9 | 8.69 | 8.597 | 9.54 | 10.36 | 3.011 | 3.155 | 3.331 | 3.218 |
Goodwill
| 92.786 | 92.786 | 92.786 | 92.786 | 92.786 | 92.786 | 38.167 | 35.225 | 92.786 | 36.322 | 35.203 | 34.555 | 34.333 | 36.977 | 38.998 | 43.499 | 92.786 | 40.549 | 39.073 | 38.746 | 92.786 | 38.385 | 38.226 | 37.492 | 92.786 | 37.067 | 37.239 | 38.195 | 92.786 | 38.245 | 38.326 | 37.914 | 42.364 | 46.003 | 0 | 0 | 0 | 0 |
Immateriële activa
| 27.608 | 27.608 | 28.982 | 28.982 | 32.493 | 32.493 | 17.207 | 15.881 | 48.663 | 19.049 | 19.883 | 19.517 | 18.298 | 19.706 | 19.623 | 21.888 | 49.247 | 21.522 | 15.766 | 15.634 | 26.432 | 10.935 | 4.952 | 4.857 | 13.187 | 7.154 | 2.078 | 2.131 | 5.959 | 2.456 | 2.84 | 2.809 | 3.134 | 3.403 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 120.394 | 120.394 | 121.768 | 121.768 | 125.279 | 125.279 | 55.375 | 51.106 | 141.449 | 55.371 | 55.086 | 54.072 | 52.631 | 56.683 | 58.622 | 65.386 | 142.033 | 62.07 | 54.839 | 54.38 | 119.218 | 49.32 | 43.179 | 42.349 | 105.973 | 44.221 | 39.317 | 40.326 | 98.745 | 40.701 | 41.166 | 40.723 | 45.498 | 49.407 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 193.37 | 0 | 0 | 0 | 167.912 | 0 | 0 | 0 | 123.759 | 0 | 0 | 0 | 46.328 | 0 | 0 | 0 | 41.638 | 0 | 0 | 0 | 39.102 | 0 | 0 | 0 | 84.515 | 0 | 0 | 0 | 277.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -310.001 | 0 | 0 | 0 | 376.03 | 0 | 0 | 0 | -1,171.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,048.677 | 0 | 0 | 0 | -573.333 | 0 | 0 | 0 | -426.099 | 0 | 0 | 0 | -420.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,641.879 | 4,170.946 | 4,218.23 | 4,218.23 | -376.03 | 3,767.175 | 1,433.471 | 1,322.977 | 1,171.003 | 1,168.658 | 1,086.334 | 1,066.337 | 222.827 | 1,064.395 | 1,038.967 | 1,158.859 | 1,048.677 | 1,087.668 | 598.154 | 593.153 | 573.333 | 566.773 | 469.138 | 460.122 | 426.099 | 430.985 | 424.621 | 435.523 | 420.994 | 397.74 | 318.784 | 315.357 | 287.818 | 312.544 | 123.941 | 129.872 | 131.639 | 127.16 |
Totaal niet-vlottende activa
| 1,717.596 | 4,363.294 | 4,417.568 | 4,417.568 | 376.03 | 3,975.293 | 1,523.893 | 1,406.43 | 355.675 | 1,259.444 | 1,175.301 | 1,153.666 | 353.71 | 1,155.46 | 1,134.99 | 1,265.963 | 280.593 | 1,192.094 | 672.175 | 666.556 | 170.428 | 621.102 | 520.485 | 510.483 | 218.318 | 484.438 | 476.111 | 488.335 | 399.829 | 448.341 | 368.64 | 364.678 | 342.856 | 372.31 | 126.952 | 133.027 | 134.97 | 130.378 |
Totaal activa
| 5,179.334 | 5,179.334 | 4,985.152 | 4,985.152 | 4,680 | 4,677.021 | 1,717.193 | 1,584.83 | 3,785.661 | 1,481.922 | 1,340.219 | 1,315.549 | 1,229.779 | 1,314.925 | 1,263.088 | 1,408.843 | 2,997.535 | 1,309.957 | 748.539 | 742.281 | 1,661.994 | 687.557 | 578.399 | 567.284 | 1,315.148 | 525.392 | 508.956 | 522.023 | 1,265.747 | 521.717 | 409.194 | 404.796 | 450.265 | 488.948 | 171.619 | 179.831 | 162.492 | 156.964 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,358.483 | 0 | 0 | 0 | 3,880.895 | 0 | 0 | 0 | 3,041.622 | 0 | 0 | 0 | 954.847 | 0 | 0 | 0 | 2,465.985 | 0 | 0 | 0 | 1,340.525 | 0 | 0 | 0 | 1,019.963 | 0 | 0 | 0 | 961.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 11.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -4,343.954 | 0 | 0 | 0 | -11.872 | 0 | 0 | 0 | -3,041.622 | 0 | 0 | 0 | 1,617.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -961.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 14.529 | 36.909 | 38.762 | 38.762 | 3,880.895 | 36.71 | 7.359 | 6.792 | 3,041.622 | 8.857 | 5.767 | 5.66 | 2,572.371 | 9.541 | 9.028 | 10.069 | 2,465.985 | 8.608 | 3.82 | 3.788 | 1,340.525 | 7.628 | 7.58 | 7.434 | 1,019.963 | 6.201 | 15.05 | 15.436 | 961.3 | 6.402 | 15 | 14.839 | 8.24 | 8.948 | 5.463 | 5.724 | 4.694 | 4.534 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 33.775 | 0 | 0 | 0 | 41.713 | 0 | 0 | 0 | 48.851 | 0 | 0 | 0 | 17.518 | 0 | 0 | 0 | 54.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -33.775 | 0 | 0 | 0 | 3,839.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,340.525 | 0 | 0 | 0 | 1,019.963 | 0 | 0 | 0 | 960.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 33.775 | 0 | 0 | 0 | 3,880.895 | 0 | 0 | 0 | 48.851 | 0 | 0 | 0 | 47.342 | 0 | 0 | 0 | 54.958 | 0 | 0 | 0 | 1,340.525 | 0 | 0 | 0 | 1,019.963 | 0 | 0 | 0 | 961.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 4,539.011 | 36.909 | 38.762 | 38.762 | 4,068.67 | 36.71 | 7.359 | 6.792 | 3,209.035 | 8.857 | 5.767 | 5.66 | 1,016.26 | 9.541 | 9.028 | 10.069 | 2,670.259 | 8.608 | 3.82 | 3.788 | 1,392.725 | 7.628 | 7.58 | 7.434 | 1,058.446 | 6.201 | 15.05 | 15.436 | 1,007.878 | 6.402 | 15 | 14.839 | 8.24 | 8.948 | 5.463 | 5.724 | 4.694 | 4.534 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 394.693 | 394.693 | 394.693 | 394.693 | 394.693 | 394.693 | 162.356 | 149.842 | 394.693 | 154.505 | 149.748 | 146.991 | 146.047 | 157.292 | 74.381 | 82.965 | 176.97 | 77.338 | 59.887 | 59.386 | 142.213 | 58.833 | 58.589 | 57.463 | 142.213 | 56.813 | 56.992 | 58.455 | 142.005 | 58.532 | 60.147 | 59.501 | 64.741 | 70.303 | 0.947 | 0.993 | 0.953 | 0.92 |
Ingehouden winsten
| 242.854 | 242.854 | 212.353 | 212.353 | 212.133 | 212.133 | 70.265 | 64.849 | 178.346 | 69.814 | 64.862 | 63.668 | 66.445 | 71.56 | 63.196 | 70.488 | 148.243 | 64.784 | 53.405 | 52.959 | 124.405 | 51.466 | 46.706 | 45.809 | 112.931 | 45.115 | 40.574 | 41.616 | 114.46 | 47.198 | 46.66 | 46.158 | 46.643 | 50.65 | 48.191 | 50.496 | 46.311 | 44.735 |
Overige gereserveerde algehele resultaten
| 2.776 | 2.776 | 2.742 | 2.742 | 4.504 | 2.477 | 2.199 | 2.03 | 3.587 | 1.404 | 0.566 | 0.555 | 1.026 | 1.105 | 1.335 | 1.489 | 2.063 | 0.902 | 1.188 | 1.178 | 2.651 | 1.097 | 0.705 | 0.692 | 1.558 | 0.622 | 0.564 | 0.578 | 1.405 | 0.559 | 0.399 | 0.394 | 0.233 | 0.253 | 0.023 | 0.024 | 0.023 | 0.023 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 640.323 | 640.323 | 609.788 | 609.788 | 611.33 | 609.303 | 234.821 | 216.721 | 576.626 | 225.723 | 215.176 | 211.215 | 213.519 | 229.958 | 138.912 | 154.942 | 327.276 | 143.023 | 114.48 | 113.523 | 269.269 | 111.395 | 106.001 | 103.964 | 256.702 | 102.551 | 98.13 | 100.649 | 257.87 | 106.289 | 107.206 | 106.053 | 111.617 | 121.206 | 49.161 | 51.513 | 47.287 | 45.678 |
Totaal eigen vermogen
| 640.323 | 640.323 | 609.788 | 609.788 | 611.33 | 609.303 | 234.821 | 216.721 | 576.626 | 225.723 | 215.176 | 211.215 | 213.519 | 229.958 | 138.912 | 154.942 | 327.276 | 143.023 | 114.48 | 113.523 | 269.269 | 111.395 | 106.001 | 103.964 | 256.702 | 102.551 | 98.13 | 100.649 | 257.87 | 106.289 | 107.206 | 106.053 | 111.617 | 121.206 | 49.161 | 51.513 | 47.287 | 45.678 |
Totaal passiva en aandeelhoudersvermogen
| 5,179.334 | 677.232 | 648.55 | 648.55 | 4,680 | 646.013 | 242.18 | 223.512 | 3,785.661 | 234.58 | 220.942 | 216.875 | 1,229.779 | 239.499 | 147.94 | 165.011 | 2,997.535 | 151.631 | 118.3 | 117.311 | 1,661.994 | 119.023 | 113.581 | 111.398 | 1,315.148 | 108.752 | 113.18 | 116.086 | 1,265.747 | 112.691 | 122.206 | 120.892 | 119.857 | 130.154 | 54.624 | 57.237 | 51.981 | 50.213 |