K&S Corporation Limited
ASX:KSC.AX
3.52 (AUD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 33.437 | 39.537 | 27.352 | 22.461 | 17.237 | 16.564 | 15.946 | 13.985 | 7.392 | 7.326 | 23.532 | 15.935 | 21.038 | 9.747 | 12.042 | 14.717 | 12.855 | 22.28 | 18.349 | 14.661 | 7.672 | 11.477 | 1.954 | 1.28 | 3.868 | 2.133 | 4.952 | 7.718 | 1.419 | 1.061 | 6.351 | 0.009 | 0.01 | 0.66 | 0.042 | 0.045 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0.036 | 0 | 0 | 0 | 0 | -0.027 | 0 | -0.027 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 33.437 | 39.537 | 27.352 | 22.461 | 17.237 | 16.564 | 15.946 | 13.985 | 7.392 | 7.326 | 23.532 | 15.935 | 21.038 | 9.747 | 12.042 | 14.717 | 12.855 | 22.28 | 18.349 | 14.661 | 7.672 | 11.477 | 1.954 | 1.28 | 3.868 | 2.133 | 4.952 | 7.718 | 1.419 | 1.061 | 6.351 | 0.01 | 0.01 | 0.66 | 0.042 | 0.045 |
Nettovorderingen
| 83.882 | 90.034 | 114.66 | 94.181 | 102.116 | 107.23 | 100.861 | 80.364 | 59.447 | 77.644 | 76.719 | 61.13 | 73.189 | 67.496 | 56.747 | 47.127 | 60.118 | 47.371 | 44.169 | 41.28 | 29.878 | 29.709 | 28.638 | 31.778 | 22.743 | 25.514 | 23.379 | 27.888 | 26.132 | 23.622 | 18.896 | 15.96 | 12.656 | 9.397 | 12.006 | 9.688 |
Voorraad
| 7.693 | 7.404 | 9.266 | 5.88 | 5.649 | 6.142 | 5.856 | 4.848 | 4.229 | 3.963 | 3.73 | 3.04 | 2.927 | 2.981 | 2.696 | 3.118 | 3.974 | 1.966 | 2.419 | 2.317 | 1.931 | 1.81 | 1.815 | 1.875 | 1.661 | 1.979 | 2.869 | 3.003 | 3.058 | 3.702 | 3.157 | 2.844 | 2.185 | 2.11 | 1.913 | 1.641 |
Overige vlottende activa
| 6.667 | 14.005 | 11.888 | 13.292 | 12.435 | 19.692 | 38.951 | 17.102 | 17.253 | 17.382 | 14.086 | 8.212 | 5.192 | 5.277 | 4.809 | 4.262 | 3.805 | 3.459 | 2.76 | 2.422 | 2.34 | 2.063 | 3.252 | 3.595 | 2.549 | 1.73 | 1.627 | 1.905 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 143.136 | 150.98 | 163.166 | 135.814 | 137.437 | 149.628 | 161.614 | 116.299 | 88.321 | 106.315 | 118.067 | 88.317 | 102.346 | 85.501 | 76.294 | 69.224 | 80.946 | 75.112 | 67.697 | 60.68 | 41.821 | 45.059 | 35.659 | 38.528 | 30.821 | 31.356 | 32.827 | 40.514 | 30.609 | 28.385 | 28.404 | 18.958 | 14.851 | 12.167 | 13.961 | 11.374 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 502.956 | 439.665 | 415.768 | 369.532 | 379.018 | 405.939 | 373.552 | 350.998 | 334.365 | 326.842 | 316.74 | 234.75 | 219.448 | 221.968 | 197.169 | 185.808 | 185.113 | 179.921 | 137.127 | 110.489 | 99.766 | 86.882 | 95.874 | 88.732 | 78.14 | 72.552 | 63.503 | 58.08 | 63.228 | 61.537 | 44.797 | 42.989 | 34.341 | 27.412 | 26.372 | 18.881 |
Goodwill
| 6.054 | 6.079 | 5.967 | 6.157 | 6.181 | 6.324 | 6.07 | 6.301 | 6.307 | 81.435 | 82.99 | 68.666 | 68.278 | 68.201 | 40.932 | 21.669 | 21.631 | 19.169 | 6.59 | 6.833 | 6.17 | 1.233 | 1.318 | 2.626 | 0.476 | 0.524 | 0.572 | 2.74 | 2.909 | 2.786 | 0.456 | 0.489 | 0.523 | 0.557 | 0.59 | 0.624 |
Immateriële activa
| 6.054 | 6.079 | 5.967 | 6.157 | 6.181 | 6.324 | 6.07 | 6.301 | 6.307 | 8.281 | 8.538 | 2.51 | 2.83 | 3.368 | 3.829 | 3.953 | 3.005 | 1.908 | 1.085 | 2.4 | 2.562 | 3.958 | 4.206 | 2.626 | 0.476 | 0.524 | 0.572 | 2.74 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
Goodwill en immateriële activa
| 6.054 | 6.079 | 5.967 | 6.157 | 6.181 | 6.324 | 6.07 | 6.301 | 6.307 | 89.716 | 91.528 | 68.666 | 71.108 | 71.569 | 44.761 | 25.622 | 24.636 | 21.077 | 7.675 | 9.233 | 8.732 | 3.958 | 4.206 | 2.626 | 0.476 | 0.524 | 0.572 | 2.74 | 2.909 | 2.786 | 0.456 | 0.489 | 0.523 | 0.557 | 4.59 | 4.624 |
Langetermijnbeleggingen
| 0.229 | 0.358 | 2.75 | 2.727 | 4.406 | 0.421 | 0.398 | 0.368 | 0.395 | 0.413 | 0.303 | 0.2 | 0.158 | 0.199 | 0 | 0.031 | 0.027 | 0.028 | 0.614 | 0.556 | 0.552 | 0.578 | 0.681 | 0.027 | 0.305 | 0.199 | -2.108 | -2.647 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.045 | 0.876 |
Belastingvorderingen
| -0.229 | 15.28 | 14.097 | 11.607 | 13.098 | 12.533 | 10.7 | 13.544 | 14.107 | 10.179 | 10.68 | 7.849 | 6.998 | 6.731 | 5.776 | 5.519 | 5.714 | 4.772 | 3.517 | 3.058 | 3.642 | 3.239 | 2.054 | 1.545 | 0 | 2.129 | 2.108 | 2.647 | 2.314 | 2.034 | 1.022 | 0.953 | 0.98 | 1.008 | 0.707 | 0.705 |
Overige niet-vlottende activa
| 0.229 | -0 | 0 | 0 | 0 | -12.533 | -10.7 | -13.544 | -14.107 | -10.179 | -10.68 | -7.849 | 1.297 | 2.034 | 2.093 | 1.352 | 0.989 | 0.307 | 0.49 | 0 | 0 | 0 | 0 | 3.05 | 4.612 | 3.303 | 5.421 | 5.973 | 3.448 | 3.25 | 3.25 | 3.5 | 3.75 | 4 | 0.022 | 0 |
Totaal niet-vlottende activa
| 509.239 | 461.382 | 438.582 | 390.023 | 402.703 | 412.684 | 380.02 | 357.667 | 341.067 | 416.971 | 408.571 | 303.616 | 299.009 | 302.501 | 249.799 | 218.332 | 216.479 | 206.105 | 149.423 | 123.336 | 112.692 | 94.657 | 102.815 | 95.98 | 83.533 | 78.707 | 69.496 | 66.793 | 71.899 | 69.607 | 49.525 | 47.931 | 39.595 | 32.978 | 31.736 | 25.086 |
Totaal activa
| 652.375 | 612.362 | 601.748 | 525.837 | 540.14 | 579.778 | 553.369 | 488.689 | 445.004 | 536.259 | 540.599 | 403.671 | 401.355 | 388.002 | 326.093 | 287.556 | 297.425 | 281.217 | 217.12 | 184.016 | 154.513 | 139.716 | 138.474 | 134.508 | 114.354 | 110.063 | 102.323 | 107.307 | 102.508 | 97.992 | 77.929 | 66.889 | 54.446 | 45.145 | 45.697 | 36.46 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 101.294 | 102.545 | 110.957 | 84.054 | 96.314 | 95.92 | 101.859 | 81.664 | 62.274 | 70.365 | 66.881 | 43.853 | 46.439 | 43.894 | 42.249 | 36.998 | 51.829 | 43.955 | 38.607 | 37.471 | 30.045 | 28.205 | 21.815 | 21.702 | 14.178 | 13.461 | 14.92 | 16.495 | 13.09 | 14.336 | 11.392 | 12.429 | 9.703 | 7.315 | 7.671 | 5.999 |
Kortlopende schulden
| 3.285 | 5.309 | 6.556 | 7.918 | 7.691 | 39.743 | 44.17 | 34.356 | 32.238 | 30.345 | 36.169 | 16.332 | 16.693 | 15.07 | 16.462 | 16.927 | 15.711 | 17.166 | 13.224 | 10.888 | 10.534 | 9.963 | 8.701 | 6.992 | 3.697 | 3.974 | 4.649 | 8.641 | 9.845 | 5.476 | 2.491 | 3.322 | 2.523 | 2.774 | 4.791 | 6.64 |
Belastingschulden
| 5.454 | 2.062 | 1.502 | 1.487 | 2.032 | 1.596 | 0.686 | 0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.454 | 2.062 | 1.502 | 1.487 | 2.032 | -39.743 | -44.17 | -34.356 | -32.238 | -30.345 | -36.169 | -16.332 | 4.475 | 3.457 | 3.617 | 1.037 | 2.479 | 2.286 | 5.074 | 2.014 | 4.386 | 0 | -8.701 | 0 | -3.697 | -3.974 | -4.649 | 0 | 0.975 | 1.581 | 2.142 | 1.086 | 1.318 | 0.952 | 0.384 | 0 |
Overige kortlopende verplichtingen
| 32.015 | 33.429 | 26.71 | 28.467 | 29.345 | 74.671 | 74.395 | 63.633 | 56.417 | 54.612 | 64.151 | 36.615 | 14.48 | 14.065 | 12.313 | 12.415 | 9.973 | 8.778 | 7.646 | 4.311 | 3.723 | 8.928 | 13.31 | 6.441 | 11.297 | 10.613 | 8.829 | 5.653 | 4.456 | 4.534 | 3.473 | 2.673 | 1.971 | 1.614 | 1.286 | 1.008 |
Totaal kortlopende verplichtingen
| 142.048 | 143.345 | 145.725 | 121.926 | 135.382 | 170.591 | 176.254 | 145.297 | 118.691 | 124.977 | 131.032 | 80.468 | 82.087 | 76.486 | 74.641 | 67.377 | 79.992 | 72.185 | 64.551 | 54.684 | 48.688 | 47.096 | 35.125 | 35.135 | 25.475 | 24.074 | 23.749 | 30.789 | 28.366 | 25.927 | 19.498 | 19.51 | 15.515 | 12.655 | 14.132 | 13.647 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 57.213 | 39.089 | 48.713 | 49.027 | 86.845 | 30.06 | 29.06 | 19.685 | 20.685 | 13.685 | 24.685 | 18.439 | 66.345 | 71.331 | 47.889 | 43.306 | 53.911 | 56.541 | 41.009 | 35.814 | 31.905 | 25.107 | 44.274 | 36.069 | 30.002 | 30.106 | 22.164 | 20.472 | 21.533 | 22.483 | 13.313 | 13.138 | 14.101 | 12.076 | 15.461 | 9.994 |
Uitgestelde opbrengsten niet-vlottend
| 5.731 | 9.845 | 8.662 | 12.494 | 18.915 | -11.282 | -8.058 | -14.194 | -11.376 | -15.031 | -2.465 | -2.913 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | 0 | 0 | -0.06 | -21.594 | -7.573 | -5.405 | -6.169 | -3.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 68.37 | 78.093 | 68.375 | 51.318 | 39.016 | 41.342 | 37.118 | 33.879 | 32.061 | 28.716 | 27.15 | 21.352 | 18.492 | 18.941 | 18.032 | 15.633 | 15.215 | 14.716 | 7.239 | 5.653 | 5.369 | 5.744 | 8.679 | 7.227 | 7.218 | 11.849 | 12.128 | 11.482 | 10.204 | 8.767 | 6.54 | 5.528 | 4.798 | 3.983 | 2.894 | 2.091 |
Overige niet-vlottende verplichtingen
| 23.067 | 20.31 | 23.329 | 22.355 | 20.825 | -30.06 | -29.06 | -19.685 | -20.685 | -13.685 | -24.685 | -18.439 | 9.557 | 7.698 | 6.522 | 5.071 | 1.862 | 1.772 | 1.124 | 2.963 | 2.56 | 2.705 | 21.594 | 9.905 | 7.453 | 8.304 | 6.436 | 2.45 | 1.72 | 2.021 | 0.834 | 1.018 | 0.627 | 0.482 | 0.36 | 0.27 |
Totaal niet-vlottende verplichtingen
| 154.381 | 147.337 | 149.079 | 135.194 | 165.601 | 30.06 | 29.06 | 19.685 | 20.685 | 13.685 | 24.685 | 18.439 | 94.334 | 97.91 | 72.383 | 63.95 | 70.928 | 72.969 | 49.312 | 44.43 | 39.834 | 33.496 | 52.953 | 45.628 | 39.268 | 44.09 | 36.948 | 34.404 | 33.457 | 33.271 | 20.687 | 19.684 | 19.526 | 16.541 | 18.715 | 12.355 |
Totaal passiva
| 296.429 | 290.682 | 294.804 | 257.12 | 300.983 | 339.447 | 332.502 | 283.333 | 245.616 | 241.69 | 253.321 | 164.036 | 176.421 | 174.396 | 147.024 | 131.327 | 150.92 | 145.154 | 113.863 | 99.114 | 88.522 | 80.592 | 88.078 | 80.763 | 64.743 | 68.164 | 60.697 | 65.193 | 61.823 | 59.198 | 40.185 | 39.194 | 35.041 | 29.196 | 32.847 | 26.002 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | 0.06 | 0 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Gewone aandelen
| 179.624 | 179.624 | 173.786 | 164.613 | 164.613 | 162.408 | 158.099 | 153.951 | 152.518 | 147.674 | 145.415 | 101.187 | 97.707 | 94.276 | 64.528 | 57.425 | 55.373 | 52.771 | 44.512 | 27.966 | 27.966 | 27.966 | 28.026 | 28.026 | 26.526 | 26.466 | 14.945 | 14.945 | 14.945 | 14.945 | 14.945 | 13.945 | 11.08 | 10.08 | 8.064 | 6.955 |
Ingehouden winsten
| 61.343 | 39.807 | 46.511 | 39.492 | 29.096 | 18.88 | 21.814 | 9.597 | 4.905 | 115.018 | 109.305 | 107.205 | 102.549 | 94.823 | 89.446 | 79.174 | 71.459 | 62.115 | 54.462 | 45.388 | 31.493 | 24.871 | 16.129 | 24.849 | 22.679 | 14.967 | 13.386 | 13.874 | 12.445 | 10.497 | 9.447 | 6.393 | 4.162 | 2.922 | 1.887 | 0.834 |
Overige gereserveerde algehele resultaten
| 114.979 | 102.249 | 86.647 | 64.612 | 45.448 | 59.043 | 40.954 | 41.808 | 41.965 | 31.877 | 32.558 | 31.243 | 24.678 | 24.507 | 25.095 | 19.63 | 19.673 | 21.177 | 4.283 | 11.548 | 6.532 | 6.227 | 6.241 | 0.524 | 0.406 | 0.406 | 13.235 | 13.235 | 13.235 | 13.292 | 13.292 | 7.297 | 4.103 | 2.887 | 2.839 | 2.609 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 355.946 | 321.68 | 306.944 | 268.717 | 239.157 | 240.331 | 220.867 | 205.356 | 199.388 | 294.569 | 287.278 | 239.635 | 224.934 | 213.606 | 179.069 | 156.229 | 146.505 | 136.063 | 103.257 | 84.902 | 65.991 | 59.124 | 50.396 | 53.399 | 49.611 | 41.899 | 41.626 | 42.114 | 40.685 | 38.794 | 37.744 | 27.695 | 19.405 | 15.949 | 12.85 | 10.458 |
Totaal eigen vermogen
| 355.946 | 321.68 | 306.944 | 268.717 | 239.157 | 240.331 | 220.867 | 205.356 | 199.388 | 294.569 | 287.278 | 239.635 | 224.934 | 213.606 | 179.069 | 156.229 | 146.505 | 136.063 | 103.257 | 84.902 | 65.991 | 59.124 | 50.396 | 53.745 | 49.611 | 41.899 | 41.626 | 42.114 | 40.685 | 38.794 | 37.744 | 27.695 | 19.405 | 15.949 | 12.85 | 10.458 |
Totaal passiva en aandeelhoudersvermogen
| 652.375 | 612.362 | 601.748 | 525.837 | 540.14 | 579.778 | 553.369 | 488.689 | 445.004 | 536.259 | 540.479 | 403.671 | 401.355 | 388.002 | 326.093 | 287.556 | 297.425 | 281.217 | 217.12 | 184.016 | 154.513 | 139.716 | 138.474 | 134.508 | 114.354 | 110.063 | 102.323 | 107.307 | 102.508 | 97.992 | 77.929 | 66.889 | 54.446 | 45.145 | 45.697 | 36.46 |