Kerry Group plc
ISE:KRZ.IR
93.9 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 145.75 | 145.75 | 185.05 | 185.05 | 179.1 | 179.1 | 189.4 | 189.4 | 113.8 | 113.8 | 268 | 268 | 113.5 | 113.5 | 170.5 | 170.5 | 106.55 | 106.55 | 163.55 | 163.55 | 119.7 | 119.7 | 156.9 | 156.9 | 113.35 | 113.35 | 181.7 | 181.7 | 112.55 | 112.55 | 155.35 | 155.35 | 111.2 | 111.2 | 143.8 | 143.8 | 118.9 | 118.9 | 142.6 | 142.6 | 97.35 | 97.35 | -16.5 | -16.5 | 58.7 | 58.7 | 30.475 | 81.025 | 81.025 | 81.025 | 81.025 | 119.85 | 0 | 119.85 | 119.85 | 113.325 | 0 | 113.325 | 113.325 | 80.419 | 0 | 80.419 | 80.419 | 79.508 | 79.508 | 79.508 | 79.508 | 94.336 | 94.336 | 94.336 | 94.336 | 74.543 | 74.543 | 74.543 | 74.543 | 91.565 | 91.565 | 91.565 | 91.565 | 80.111 | 80.111 | 80.111 | 80.111 | 77.13 | 77.13 | 77.13 | 77.13 | 76.353 | 76.353 | 76.353 | 76.353 | 65.111 | 65.111 | 65.111 | 65.111 | 58.437 | 58.437 | 58.437 | 58.437 | 50.904 | 50.904 | 50.904 | 50.904 | 43.345 | 43.345 | 43.345 | 43.345 | 33.296 | 33.296 | 33.296 | 33.296 | 28.758 | 28.758 | 28.758 | 28.758 | 27.217 | 27.217 | 27.217 | 27.217 | 13.887 | 13.887 | 13.887 | 13.887 | 12.547 | 12.547 | 12.547 | 12.547 | 11.54 | 11.54 | 11.54 | 11.54 |
Afschrijvingen & Amortisatie
| 79.3 | 70.3 | 68.2 | 68.2 | 67.75 | 67.75 | 70.65 | 70.65 | 65.6 | 65.6 | 62.25 | 62.25 | 61.6 | 61.6 | 60.3 | 60.3 | 60.9 | 60.9 | 59.4 | 59.4 | 55.2 | 55.2 | 41.7 | 41.7 | 39.75 | 39.75 | 39.15 | 39.15 | 39.65 | 39.65 | 37.85 | 37.85 | 38.55 | 38.55 | 37.6 | 37.6 | 34.7 | 34.7 | 28.95 | 28.95 | 30 | 30 | 31.45 | 31.45 | 32.5 | 32.5 | 34.25 | 34.425 | 34.425 | 34.425 | 34.425 | 25.2 | 25.2 | 25.2 | 25.2 | 37.1 | 37.1 | 37.1 | 37.1 | 24.312 | 24.312 | 24.312 | 24.312 | 23.506 | 23.506 | 23.506 | 23.506 | 25.462 | 25.462 | 25.462 | 25.462 | 27.207 | 27.207 | 27.207 | 27.207 | 26.28 | 26.28 | 26.28 | 26.28 | 23.682 | 23.682 | 23.682 | 23.682 | 20.957 | 20.957 | 20.957 | 20.957 | 21.238 | 21.238 | 21.238 | 21.238 | 17.61 | 17.61 | 17.61 | 17.61 | 15.606 | 15.606 | 15.606 | 15.606 | 13.77 | 13.77 | 13.77 | 13.77 | 12.489 | 12.489 | 12.489 | 12.489 | 9.148 | 9.148 | 9.148 | 9.148 | 8.165 | 8.165 | 8.165 | 8.165 | 7.207 | 7.207 | 7.207 | 7.207 | 4.252 | 4.252 | 4.252 | 4.252 | 3.68 | 3.68 | 3.68 | 3.68 | 3.318 | 3.318 | 3.318 | 3.318 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 10.8 | 10.8 | 0 | 0 | 11.45 | 11.45 | 0 | 0 | 8.6 | 8.6 | 0 | 0 | 6.25 | 6.25 | 0 | 0 | 7.2 | 7.2 | 0 | 0 | 6.1 | 6.1 | 0 | 0 | 6.4 | 6.4 | 0 | 0 | 3.9 | 3.9 | 0 | 0 | 4.5 | 4.5 | 0 | 0 | 4.45 | 4.45 | 0 | 0 | 2.4 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -43.8 | -43.8 | 225.6 | 225.6 | -44.85 | -44.85 | -27.1 | -27.1 | -139 | -139 | -72 | -72 | -71.45 | -71.45 | 65.7 | 65.7 | -98.95 | -98.95 | 11.95 | 11.95 | -66.75 | -66.75 | -17.85 | -17.85 | -33.45 | -33.45 | -27.95 | -27.95 | -21.45 | -21.45 | 20.95 | 20.95 | -29.4 | -29.4 | 73.4 | 73.4 | -51.8 | -51.8 | 32.9 | 32.9 | -54.1 | -54.1 | 6.6 | 6.6 | -52.35 | -52.35 | -9.7 | -1.55 | -1.55 | -1.55 | -1.55 | 17.05 | 17.05 | 17.05 | 17.05 | -5.7 | -5.7 | -5.7 | -5.7 | 32.937 | 32.937 | 32.937 | 32.937 | 5.063 | 5.063 | 5.063 | 5.063 | -1.921 | -1.921 | -1.921 | -1.921 | -11.79 | -11.79 | -11.79 | -11.79 | 0.065 | 0.065 | 0.065 | 0.065 | 8.827 | 8.827 | 8.827 | 8.827 | 2.285 | 2.285 | 2.285 | 2.285 | 12.197 | 12.197 | 12.197 | 12.197 | -8.618 | -8.618 | -8.618 | -8.618 | 3.688 | 3.688 | 3.688 | 3.688 | 0.945 | 0.945 | 0.945 | 0.945 | 11.446 | 11.446 | 11.446 | 11.446 | 4.358 | 4.358 | 4.358 | 4.358 | 7.087 | 7.087 | 7.087 | 7.087 | 0.634 | 0.634 | 0.634 | 0.634 | -3.223 | -3.223 | -3.223 | -3.223 | -4.016 | -4.016 | -4.016 | -4.016 | 0.365 | 0.365 | 0.365 | 0.365 |
Vorderingen
| 0 | 0 | 68.1 | 68.1 | 0 | 0 | -112.15 | -112.15 | 0 | 0 | -49.05 | -49.05 | 0 | 0 | -24.05 | -24.05 | 0 | 0 | -24.95 | -24.95 | 0 | 0 | -22 | -22 | 0 | 0 | -24.35 | -24.35 | 0 | 0 | -9.25 | -9.25 | 0 | 0 | -5.6 | -5.6 | 0 | 0 | -26.2 | -26.2 | 0 | 0 | -8.3 | -8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 110.45 | 110.45 | 0 | 0 | -78.15 | -78.15 | 0 | 0 | -96.3 | -96.3 | -48.15 | -48.15 | -19.85 | -19.85 | -9.925 | -9.925 | -39.3 | -39.3 | -19.65 | -19.65 | -25.05 | -25.05 | 0 | 0 | -38.85 | -38.85 | -19.425 | -19.425 | -2.65 | -2.65 | -1.325 | -1.325 | 22.7 | 22.7 | 11.35 | 11.35 | 0.55 | 0.55 | 0.275 | 0.275 | -39.85 | -39.85 | -19.925 | -19.925 | -19.925 | 4.675 | 4.675 | 4.675 | 4.675 | -2.05 | -2.05 | -2.05 | -2.05 | -9.775 | -9.775 | -9.775 | -9.775 | 23.958 | 23.958 | 23.958 | 23.958 | -2.865 | -2.865 | -2.865 | -2.865 | -11.295 | -11.295 | -11.295 | -11.295 | 5.189 | 5.189 | 5.189 | 5.189 | -12.807 | -12.807 | -12.807 | -12.807 | -4.156 | -4.156 | -4.156 | -4.156 | -6.163 | -6.163 | -6.163 | -6.163 | -4.412 | -4.412 | -4.412 | -4.412 | 2.443 | 2.443 | 2.443 | 2.443 | -1.118 | -1.118 | -1.118 | -1.118 | -0.903 | -0.903 | -0.903 | -0.903 | -4.433 | -4.433 | -4.433 | -4.433 | 1.364 | 1.364 | 1.364 | 1.364 | -2.485 | -2.485 | -2.485 | -2.485 | -1.607 | -1.607 | -1.607 | -1.607 | -2.234 | -2.234 | -2.234 | -2.234 | -3.365 | -3.365 | -3.365 | -3.365 | -0.484 | -0.484 | -0.484 | -0.484 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -43.8 | -43.8 | 47.05 | 47.05 | -44.85 | -44.85 | 163.2 | 163.2 | -139 | -139 | 73.35 | 73.35 | -71.45 | -71.45 | 109.6 | 109.6 | -98.95 | -98.95 | 76.2 | 76.2 | -66.75 | -66.75 | 29.2 | 29.2 | -33.45 | -33.45 | 35.25 | 35.25 | -21.45 | -21.45 | 32.85 | 32.85 | -29.4 | -29.4 | 56.3 | 56.3 | -51.8 | -51.8 | 58.55 | 58.55 | -54.1 | -54.1 | 54.75 | 54.75 | -52.35 | -52.35 | 10.225 | -6.225 | -6.225 | -6.225 | -6.225 | 19.1 | 19.1 | 19.1 | 19.1 | 4.075 | 4.075 | 4.075 | 4.075 | 8.979 | 8.979 | 8.979 | 8.979 | 7.928 | 7.928 | 7.928 | 7.928 | 9.374 | 9.374 | 9.374 | 9.374 | -16.979 | -16.979 | -16.979 | -16.979 | 12.872 | 12.872 | 12.872 | 12.872 | 12.983 | 12.983 | 12.983 | 12.983 | 8.447 | 8.447 | 8.447 | 8.447 | 16.609 | 16.609 | 16.609 | 16.609 | -11.061 | -11.061 | -11.061 | -11.061 | 4.806 | 4.806 | 4.806 | 4.806 | 1.848 | 1.848 | 1.848 | 1.848 | 15.878 | 15.878 | 15.878 | 15.878 | 2.994 | 2.994 | 2.994 | 2.994 | 9.571 | 9.571 | 9.571 | 9.571 | 2.24 | 2.24 | 2.24 | 2.24 | -0.989 | -0.989 | -0.989 | -0.989 | -0.651 | -0.651 | -0.651 | -0.651 | 0.849 | 0.849 | 0.849 | 0.849 |
Overige Niet-Contante Posten
| 2.25 | 11.25 | -125.6 | -125.6 | -47.15 | -47.15 | 50.4 | 50.4 | 25.7 | 25.7 | -63.8 | -63.8 | 20.3 | 20.3 | -32.4 | -32.4 | -2.75 | -2.75 | 18.2 | 18.2 | 13.5 | 13.5 | 8.75 | 8.75 | 10.25 | 10.25 | -5.75 | -5.75 | 11.4 | 11.4 | -4.25 | -4.25 | 7.35 | 7.35 | 9.1 | 9.1 | -9.55 | -9.55 | -42 | -42 | -5.65 | -5.65 | 139.7 | 139.7 | 27.1 | 27.1 | 58.575 | 1.875 | 1.875 | 1.875 | 1.875 | -56.75 | 63.1 | -56.75 | -56.75 | -41.2 | 72.125 | -41.2 | -41.2 | -27.824 | 52.596 | -27.824 | -27.824 | -16.851 | -16.851 | -16.851 | -16.851 | -32.751 | -32.751 | -32.751 | -32.751 | -8.628 | -8.628 | -8.628 | -8.628 | -26.437 | -26.437 | -26.437 | -26.437 | -17.123 | -17.123 | -17.123 | -17.123 | -26.156 | -26.156 | -26.156 | -26.156 | -28.857 | -28.857 | -28.857 | -28.857 | -26.538 | -26.538 | -26.538 | -26.538 | -26.46 | -26.46 | -26.46 | -26.46 | -19.94 | -19.94 | -19.94 | -19.94 | -20.845 | -20.845 | -20.845 | -20.845 | -11.831 | -11.831 | -11.831 | -11.831 | -13.022 | -13.022 | -13.022 | -13.022 | -12.705 | -12.705 | -12.705 | -12.705 | -5.91 | -5.91 | -5.91 | -5.91 | -4.704 | -4.704 | -4.704 | -4.704 | -5.163 | -5.163 | -5.163 | -5.163 |
Kasstroom uit Operationele Activiteiten
| 183.5 | 183.5 | 364.05 | 364.05 | 154.85 | 154.85 | 294.8 | 294.8 | 66.1 | 66.1 | 203.05 | 203.05 | 123.95 | 123.95 | 270.35 | 270.35 | 65.75 | 65.75 | 260.3 | 260.3 | 121.65 | 121.65 | 195.6 | 195.6 | 129.9 | 129.9 | 193.55 | 193.55 | 142.15 | 142.15 | 213.8 | 213.8 | 127.7 | 127.7 | 268.4 | 268.4 | 92.25 | 92.25 | 166.9 | 166.9 | 67.6 | 67.6 | 163.65 | 163.65 | 65.95 | 65.95 | 114.8 | 115.775 | 115.775 | 115.775 | 115.775 | 105.85 | 105.85 | 105.85 | 105.85 | 103.85 | 103.85 | 103.85 | 103.85 | 110.017 | 110.017 | 110.017 | 110.017 | 90.853 | 90.853 | 90.853 | 90.853 | 85.539 | 85.539 | 85.539 | 85.539 | 81.648 | 81.648 | 81.648 | 81.648 | 91.472 | 91.472 | 91.472 | 91.472 | 95.495 | 95.495 | 95.495 | 95.495 | 74.216 | 74.216 | 74.216 | 74.216 | 80.93 | 80.93 | 80.93 | 80.93 | 47.565 | 47.565 | 47.565 | 47.565 | 51.27 | 51.27 | 51.27 | 51.27 | 45.678 | 45.678 | 45.678 | 45.678 | 46.434 | 46.434 | 46.434 | 46.434 | 34.971 | 34.971 | 34.971 | 34.971 | 30.988 | 30.988 | 30.988 | 30.988 | 22.352 | 22.352 | 22.352 | 22.352 | 9.006 | 9.006 | 9.006 | 9.006 | 7.507 | 7.507 | 7.507 | 7.507 | 10.06 | 10.06 | 10.06 | 10.06 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -51.7 | -51.7 | -83.1 | -83.1 | -49.9 | -49.9 | -73.75 | -73.75 | -30.65 | -30.65 | -63.8 | -63.8 | -68.15 | -68.15 | -58.25 | -58.25 | -55.7 | -55.7 | -67.55 | -67.55 | -61.9 | -61.9 | -75.95 | -75.95 | -61.2 | -61.2 | -83.95 | -83.95 | -51.7 | -51.7 | -64.65 | -64.65 | -36.75 | -36.75 | -46.4 | -46.4 | -62.25 | -62.25 | -67.05 | -67.05 | -50.2 | -50.2 | -81.2 | -81.2 | -46.75 | -46.75 | -46.75 | -40.925 | -40.925 | -40.925 | -40.925 | -43.5 | -43.5 | -43.5 | -43.5 | -37.75 | -37.75 | -37.75 | -37.75 | -31.534 | -31.534 | -31.534 | -31.534 | -39.898 | -39.898 | -39.898 | -39.898 | -35.098 | -35.098 | -35.098 | -35.098 | -25.767 | -25.767 | -25.767 | -25.767 | -37.316 | -37.316 | -37.316 | -37.316 | -27.559 | -27.559 | -27.559 | -27.559 | -25.408 | -25.408 | -25.408 | -25.408 | -24.046 | -24.046 | -24.046 | -24.046 | -23.912 | -23.912 | -23.912 | -23.912 | -25.221 | -25.221 | -25.221 | -25.221 | -22.765 | -22.765 | -22.765 | -22.765 | -16.719 | -16.719 | -16.719 | -16.719 | -7.926 | -7.926 | -7.926 | -7.926 | -10.828 | -10.828 | -10.828 | -10.828 | -6.773 | -6.773 | -6.773 | -6.773 | -6.951 | -6.951 | -6.951 | -6.951 | -8.95 | -8.95 | -8.95 | -8.95 | -4.442 | -4.442 | -4.442 | -4.442 |
Netto Overnames
| -39.25 | -39.25 | -49 | -49 | -21.4 | -21.4 | -56.35 | -56.35 | -121.45 | -121.45 | -534.2 | -534.2 | -17.7 | -17.7 | -112 | -112 | -17.3 | -17.3 | -119.35 | -119.35 | -164.65 | -164.65 | -197 | -197 | -47.35 | -47.35 | -154.1 | -154.1 | -44.6 | -44.6 | 3.65 | 3.65 | -14.8 | -14.8 | -366.45 | -366.45 | -78 | -78 | -68.95 | -68.95 | -2.6 | -2.6 | -37.55 | -37.55 | -20.75 | -20.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -2.6 | 0 | -2.6 | -2.6 | -1.1 | -1.1 | -1.1 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | -1.6 | -1.6 | -1.6 | -1.125 | -1.125 | -1.125 | -1.125 | -0.825 | -0.825 | -0.825 | -0.825 | -1 | -1 | -1 | -1 | -0.8 | -0.8 | -0.8 | -0.8 | -0.95 | -0.95 | -0.95 | -0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 0 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -4.3 | -4.3 | -15.75 | -15.75 | 171.95 | 171.95 | -8.55 | -8.55 | -0.8 | -0.8 | 369.8 | 369.8 | -0.3 | -0.3 | -20.6 | -20.6 | 0.35 | 0.35 | -13.75 | -13.75 | 3.3 | 3.3 | -9.3 | -9.3 | -3.55 | -3.55 | -13.8 | -13.8 | 15.55 | 15.55 | -10.85 | -10.85 | 5.3 | 5.3 | -11.95 | -11.95 | 63.75 | 63.75 | -19.2 | -19.2 | 1.05 | 1.05 | 28.05 | 28.05 | -30.3 | -30.3 | 47.55 | 41.875 | 41.875 | 41.875 | 41.875 | 43.5 | 43.5 | 43.5 | 43.5 | 37.75 | 37.75 | 37.75 | 37.75 | 31.534 | 31.534 | 31.534 | 31.534 | 39.898 | 39.898 | 39.898 | 39.898 | 35.098 | 35.098 | 35.098 | 35.098 | 25.767 | 25.767 | 25.767 | 25.767 | 37.316 | 37.316 | 37.316 | 37.316 | 27.559 | 27.559 | 27.559 | 27.559 | 25.408 | 25.408 | 25.408 | 25.408 | 24.046 | 24.046 | 24.046 | 24.046 | 23.912 | 23.912 | 23.912 | 23.912 | 25.221 | 25.221 | 25.221 | 25.221 | 22.765 | 22.765 | 22.765 | 22.765 | 16.719 | 16.719 | 16.719 | 16.719 | 7.926 | 7.926 | 7.926 | 7.926 | 10.828 | 10.828 | 10.828 | 10.828 | 6.773 | 6.773 | 6.773 | 6.773 | 6.951 | 6.951 | 6.951 | 6.951 | 8.95 | 8.95 | 8.95 | 8.95 | 4.442 | 4.442 | 4.442 | 4.442 |
Kasstroom uit Investeringsactiviteiten
| -95.25 | -95.25 | -147.85 | -147.85 | 100.65 | 100.65 | -138.65 | -138.65 | -152.9 | -152.9 | -228.2 | -228.2 | -86.15 | -86.15 | -190.85 | -190.85 | -72.65 | -72.65 | -200.65 | -200.65 | -223.25 | -223.25 | -282.25 | -282.25 | -112.1 | -112.1 | -251.85 | -251.85 | -80.75 | -80.75 | -71.85 | -71.85 | -46.25 | -46.25 | -424.8 | -424.8 | -76.5 | -76.5 | -155.2 | -155.2 | -51.75 | -51.75 | -90.7 | -90.7 | -51.05 | -51.05 | -47.375 | -41.075 | -41.075 | -41.075 | -41.075 | -43.025 | -43.025 | -43.025 | -43.025 | -36.65 | -36.65 | -36.65 | -36.65 | -31.334 | -31.334 | -31.334 | -31.334 | -61.499 | -61.499 | -61.499 | -61.499 | -44.133 | -44.133 | -44.133 | -44.133 | -33.071 | -33.071 | -33.071 | -33.071 | -41.013 | -41.013 | -41.013 | -41.013 | -31.528 | -31.528 | -31.528 | -31.528 | -29.253 | -29.253 | -29.253 | -29.253 | -32.376 | -32.376 | -32.376 | -32.376 | -25.688 | -25.688 | -25.688 | -25.688 | -26.49 | -26.49 | -26.49 | -26.49 | -23.737 | -23.737 | -23.737 | -23.737 | -16.719 | -16.719 | -16.719 | -16.719 | -7.926 | -7.926 | -7.926 | -7.926 | -15.584 | -15.584 | -15.584 | -15.584 | -10.113 | -10.113 | -10.113 | -10.113 | -6.951 | -6.951 | -6.951 | -6.951 | -8.95 | -8.95 | -8.95 | -8.95 | -4.442 | -4.442 | -4.442 | -4.442 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | 0 | -0.75 | -0.75 | -273.325 | -273.325 | -273.325 | -273.325 | -97.775 | -97.775 | -97.775 | -97.775 | -141.1 | -141.1 | -141.1 | -141.1 | -141.1 | 0 | 0 | 0 | 0 | -36.075 | -36.075 | -36.075 | -36.075 | -6.4 | -6.4 | -6.4 | -6.4 | -318.45 | -318.45 | -318.45 | -318.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.45 | -50.45 | -50.45 | -50.45 | -1.932 | -1.932 | -1.932 | -1.932 | -14.89 | -14.89 | -14.89 | -14.89 | 0 | 0 | 0 | 0 | -1.663 | -1.663 | -1.663 | -1.663 | -18.213 | -18.213 | -18.213 | -18.213 | 0 | 0 | 0 | 0 | -30.965 | -30.965 | -30.965 | -30.965 | -11.063 | -11.063 | -11.063 | -11.063 | 0 | 0 | 0 | 0 | -17.766 | -17.766 | -17.766 | -17.766 | -21.237 | -21.237 | -21.237 | -21.237 | -4.373 | -4.373 | -4.373 | -4.373 | -23.66 | -23.66 | -23.66 | -23.66 | -8.322 | -8.322 | -8.322 | -8.322 | -7.859 | -7.859 | -7.859 | -7.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.761 | 0.761 | 0.761 | 0.761 | 0.219 | 0.219 | 0.219 | 0.219 | 2.018 | 2.018 | 2.018 | 2.018 | 1.102 | 1.102 | 1.102 | 1.102 | 0.998 | 0.998 | 0.998 | 0.998 | 2.481 | 2.481 | 2.481 | 2.481 | 0.572 | 0.572 | 0.572 | 0.572 | 1.295 | 1.295 | 1.295 | 1.295 | 41.449 | 41.449 | 41.449 | 41.449 | 0.751 | 0.751 | 0.751 | 0.751 | 0 | 0 | 0 | 0 | 20.824 | 20.824 | 20.824 | 20.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.383 | 6.383 | 6.383 | 6.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -139.35 | -139.35 | -50.85 | -50.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.963 | -57.963 | -57.963 | -57.963 | -12.111 | -12.111 | -12.111 | -12.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -70.2 | -70.2 | -30.65 | -30.65 | -65 | -65 | -27.8 | -27.8 | -59 | -59 | -25.2 | -25.2 | -53.55 | -53.55 | -22.9 | -22.9 | -48.65 | -48.65 | -20.8 | -20.8 | -43.35 | -43.35 | -18.5 | -18.5 | -38.7 | -38.7 | -16.6 | -16.6 | -34.5 | -34.5 | -14.8 | -14.8 | -30.8 | -30.8 | -13.2 | -13.2 | -27.7 | -27.7 | -11.9 | -11.9 | -24.6 | -24.6 | -10.55 | -10.55 | -21.95 | -21.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -9.6 | -9.6 | -9.05 | -9.05 | -337.85 | -337.85 | -10.15 | -10.15 | -7.9 | -7.9 | 363.5 | 363.5 | -75.1 | -75.1 | -134.95 | -134.95 | 152.35 | 152.35 | 107.85 | 107.85 | 67.25 | 67.25 | 178.05 | 178.05 | -2.95 | -2.95 | 5.65 | 5.65 | -77.8 | -77.8 | -12.8 | -12.8 | 29.2 | 29.2 | 200.95 | 200.95 | -43.1 | -43.1 | 21.45 | 21.45 | -0.25 | -0.25 | -68.05 | -68.05 | 32.15 | 32.15 | 16.225 | 14.575 | 14.575 | 14.575 | 14.575 | 13.1 | 13.1 | 13.1 | 13.1 | 60.975 | 60.975 | 60.975 | 60.975 | 11.362 | 11.362 | 11.362 | 11.362 | 23.756 | 23.756 | 23.756 | 23.756 | 64.395 | 64.395 | 64.395 | 64.395 | 20.361 | 20.361 | 20.361 | 20.361 | 23.998 | 23.998 | 23.998 | 23.998 | 3.636 | 3.636 | 3.636 | 3.636 | 30.393 | 30.393 | 30.393 | 30.393 | 9.768 | 9.768 | 9.768 | 9.768 | -41.449 | -41.449 | -41.449 | -41.449 | 17.015 | 17.015 | 17.015 | 17.015 | 21.237 | 21.237 | 21.237 | 21.237 | -16.451 | -16.451 | -16.451 | -16.451 | 23.66 | 23.66 | 23.66 | 23.66 | 8.322 | 8.322 | 8.322 | 8.322 | 7.859 | 7.859 | 7.859 | 7.859 | -6.383 | -6.383 | -6.383 | -6.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -219.15 | -219.15 | -90.55 | -90.55 | -402.85 | -402.85 | -37.95 | -37.95 | -66.9 | -66.9 | 338.3 | 338.3 | -128.65 | -128.65 | -157.85 | -157.85 | 103.7 | 103.7 | 87.05 | 87.05 | 23.9 | 23.9 | 159.55 | 159.55 | -41.65 | -41.65 | -10.95 | -10.95 | -112.3 | -112.3 | -27.6 | -27.6 | -30.8 | -30.8 | 187.75 | 187.75 | -70.8 | -70.8 | 9.55 | 9.55 | -24.85 | -24.85 | -78.6 | -78.6 | 10.2 | 10.2 | -16.225 | -14.575 | -14.575 | -14.575 | -14.575 | -13.1 | -13.1 | -13.1 | -13.1 | -60.975 | -60.975 | -60.975 | -60.975 | -11.362 | -11.362 | -11.362 | -11.362 | -23.756 | -23.756 | -23.756 | -23.756 | -64.395 | -64.395 | -64.395 | -64.395 | -20.361 | -20.361 | -20.361 | -20.361 | -23.998 | -23.998 | -23.998 | -23.998 | -3.636 | -3.636 | -3.636 | -3.636 | -30.393 | -30.393 | -30.393 | -30.393 | -9.768 | -9.768 | -9.768 | -9.768 | 41.449 | 41.449 | 41.449 | 41.449 | -17.015 | -17.015 | -17.015 | -17.015 | -21.237 | -21.237 | -21.237 | -21.237 | 16.451 | 16.451 | 16.451 | 16.451 | -23.66 | -23.66 | -23.66 | -23.66 | -8.322 | -8.322 | -8.322 | -8.322 | -7.859 | -7.859 | -7.859 | -7.859 | 6.383 | 6.383 | 6.383 | 6.383 | 6.363 | 6.363 | 6.363 | 6.363 | -6.049 | -6.049 | -6.049 | -6.049 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 5.95 | 5.95 | -1.55 | -1.55 | -7.15 | -7.15 | -5.4 | -5.4 | 8.9 | 8.9 | 7.9 | 7.9 | 6.55 | 6.55 | -7.25 | -7.25 | -5.9 | -5.9 | 2.75 | 2.75 | 1.15 | 1.15 | -0.75 | -0.75 | 0.85 | 0.85 | -2.9 | -2.9 | -4.7 | -4.7 | 1.3 | 1.3 | -1.35 | -1.35 | -4.65 | -4.65 | 4.9 | 4.9 | 1.9 | 1.9 | 2 | 2 | -3.1 | -3.1 | -1.15 | -1.15 | -0.05 | -0.45 | -0.45 | -0.45 | -0.45 | -0.7 | -0.7 | -0.7 | -0.7 | -0.375 | -0.375 | -0.375 | -0.375 | 1.051 | 1.051 | 1.051 | 1.051 | -1.277 | -1.277 | -1.277 | -1.277 | -0.627 | -0.627 | -0.627 | -0.627 | -0.121 | -0.121 | -0.121 | -0.121 | 0.124 | 0.124 | 0.124 | 0.124 | -0.229 | -0.229 | -0.229 | -0.229 | -0.294 | -0.294 | -0.294 | -0.294 | -0.673 | -0.673 | -0.673 | -0.673 | 0.113 | 0.113 | 0.113 | 0.113 | -0.486 | -0.486 | -0.486 | -0.486 | -0.037 | -0.037 | -0.037 | -0.037 | -0.493 | -0.493 | -0.493 | -0.493 | 0.999 | 0.999 | 0.999 | 0.999 | -0.198 | -0.198 | -0.198 | -0.198 | -0.057 | -0.057 | -0.057 | -0.057 | -0.11 | -0.11 | -0.11 | -0.11 | 0.195 | 0.195 | 0.195 | 0.195 | 0.059 | 0.059 | 0.059 | 0.059 |
Netto Kasstroomverandering
| -124.95 | -124.95 | 124.1 | -536.7 | -154.5 | -154.5 | -16 | 112.8 | 485.75 | -16 | 118.375 | -133.25 | 251.625 | 118.375 | 2.65 | -591.425 | 594.075 | 2.65 | 36.45 | -113.375 | 149.825 | 36.45 | 36.45 | -158.625 | 183.2 | 24.575 | 24.575 | -373.5 | 309.625 | -63.875 | -63.875 | -189.525 | 272 | 82.475 | 82.475 | -120 | 108.275 | -11.725 | -11.725 | -162.275 | 170.35 | 8.075 | 8.075 | -201.85 | 209.45 | 7.6 | 7.6 | -5.4 | -5.4 | -5.4 | -5.4 | 15.45 | 15.45 | 15.45 | 15.45 | -43.425 | -43.425 | -43.425 | -43.425 | 18.548 | 18.548 | 18.548 | 18.548 | 2.537 | 2.537 | 2.537 | 2.537 | -0.794 | -0.794 | -0.794 | -0.794 | 6.235 | 6.235 | 6.235 | 6.235 | 24.644 | 24.644 | 24.644 | 24.644 | 2.117 | 2.117 | 2.117 | 2.117 | 2.57 | 2.57 | 2.57 | 2.57 | 7.063 | 7.063 | 7.063 | 7.063 | -2.05 | -2.05 | -2.05 | -2.05 | 3.684 | 3.684 | 3.684 | 3.684 | 0.132 | 0.132 | 0.132 | 0.132 | 1.772 | 1.772 | 1.772 | 1.772 | -16.087 | -16.087 | -16.087 | -16.087 | -5.452 | -5.452 | -5.452 | -5.452 | 6.408 | 6.408 | 6.408 | 6.408 | -7.363 | -7.363 | -7.363 | -7.363 | 5.114 | 5.114 | 5.114 | 5.114 | -0.371 | -0.371 | -0.371 | -0.371 |
Kaspositie aan het Einde van de Periode
| -124.95 | -124.95 | 124.1 | 124.1 | 660.8 | -154.5 | 242.45 | 857 | 744.2 | 242.45 | 258.45 | 258.45 | 391.7 | 258.45 | 140.075 | 140.075 | 731.5 | 140.075 | 137.425 | 137.425 | 250.8 | 137.425 | 137.425 | 100.975 | 259.6 | 100.975 | 100.975 | 76.4 | 449.9 | 76.4 | 76.4 | 140.275 | 329.8 | 140.275 | 140.275 | 57.8 | 177.8 | 57.8 | 57.8 | 69.525 | 231.8 | 69.525 | 69.525 | 61.45 | 263.3 | 61.45 | 61.45 | 53.85 | 53.85 | 53.85 | 53.85 | 49.725 | 49.725 | 49.725 | 49.725 | -2.975 | -2.975 | -2.975 | -2.975 | 27.316 | 27.316 | 27.316 | 27.316 | 43.574 | 43.574 | 43.574 | 43.574 | 44.777 | 44.777 | 44.777 | 44.777 | 42.191 | 42.191 | 42.191 | 42.191 | 8.082 | 8.082 | 8.082 | 8.082 | 1.363 | 1.363 | 1.363 | 1.363 | 9.63 | 9.63 | 9.63 | 9.63 | -28.634 | -28.634 | -28.634 | -28.634 | -15.277 | -15.277 | -15.277 | -15.277 | -4.16 | -4.16 | -4.16 | -4.16 | -15.391 | -15.391 | -15.391 | -15.391 | -3.081 | -3.081 | -3.081 | -3.081 | -6.136 | -6.136 | -6.136 | -6.136 | -5.594 | -5.594 | -5.594 | -5.594 | -0.142 | -0.142 | -0.142 | -0.142 | -5.158 | -5.158 | -5.158 | -5.158 | 2.205 | 2.205 | 2.205 | 2.205 | -2.91 | -2.91 | -2.91 | -2.91 |