Kerry Group plc

ISE:KRZ.IR

87.9 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 659.5659.5943.7943.7660.8660.8970970757.2757.21,039.11,039.1395395563.1563.1736.1736.1554.9554.9267.4267.4413.8413.8290.3290.3312.5312.5457.4457.4564.7564.7329.8329.8236.4236.4177.8177.8283.7283.7231.8231.8245.8245.8263.3263.3215.453.8553.8553.85237.959.47590.89759.475159.339.825162.99339.825270.01167.503178.78767.50348.95548.95548.95548.95546.41746.41746.41746.41747.21147.21147.21147.21140.97640.97640.97640.97616.33216.33216.33216.33214.21614.21614.21614.21611.64611.64611.64611.646
Kortetermijnbeleggingen 00164.2019.3059.537108.33815.23.88.23.814.13.52521.73.52557.745.761.144.2-71.72.510.32.5-585.075565.0758.333.842.342.36.76.714.21.6757.57.52.81.8758.58.518.42.1254.71.1751.1751.175004.3070000.0450000.7203.6723.6723.6723.6720.9370.9370.9370.9371.1211.1211.1211.1210.4660.4660.4660.466000000000000
Liquide middelen en kortetermijnbeleggingen 659.5659.5943.7943.7680.1660.89701,007865.5795.21,054.31,039.1403.2395577.2563.1757.8736.1612.6600.6328.5311.6413.8413.8300.6290.3312.5312.5513.4457.4573598.5372.1372.1243.1243.1192177.8291.2291.2234.6231.8254.3254.3281.7263.3220.155.02555.02555.025237.959.47595.20459.475159.339.825163.03839.825270.01167.503179.50767.50352.62752.62752.62752.62747.35447.35447.35447.35448.33248.33248.33248.33241.44141.44141.44141.44116.33216.33216.33216.33214.21614.21614.21614.21611.64611.64611.64611.646
Nettovorderingen 1,380.31,380.31,188.51,188.51,329.61,329.659.51,3231,471.71,471.715.21,0891,182.81,182.8956.1956.11,140.51,140.5966.7966.71,093.21,093.2874.9874.9989.8989.8771.7771.7897.5897.5757.7757.7864864733.9733.9938.1938.1703.5703.5800.7800.7612.1612.179979900000000000000000000000000000000000000000000
Voorraad 1,1851,1851,100.21,100.21,312.71,312.71,354.41,354.41,496.11,496.11,204.21,204.21,117.61,117.6975.6975.61,093.41,093.4993.3993.31,029.81,029.8877.8877.8848.4848.4797.5797.5744.1744.1743743736736734.2727.5751.5751.5702702789.9789.9656656711.6711.6637.3159.325159.325159.325658.5164.625637.264164.625531.6132.9522.376132.9444.171111.043496.244111.043128.197128.197128.197128.197131.591131.591131.591131.591123.828123.828123.828123.828136.11136.11136.11136.11114.416114.416114.416114.41695.97595.97595.97595.97590.88690.88690.88690.886
Overige vlottende activa 6.46.4105.7105.719.919.91,811.8548.31,494.1130.71,200.4126.61,706.2531.61,0421001,140.521.71,066.3157.31,095.263.1979.8104.9992.312.8921.7150902.360.8924174.6880.916.9864.4134.5965.641.7833.6137.6842.844.9738.8135.2799.118.5711.9177.975177.975177.975716.8179.2715.016179.2628.8157.2701.363157.2551.003137.751670.148137.751139.256139.256139.256139.256147.792147.792147.792147.792149.942149.942149.942149.942142.312142.312142.312142.312142.839142.839142.839142.839120.739120.739120.739120.739125.152125.152125.152125.152
Totaal vlottende activa 3,231.23,231.23,338.13,338.13,3233,3234,195.74,195.73,855.73,855.73,458.93,458.93,2273,2272,594.82,594.82,991.72,991.72,672.22,672.22,453.52,453.52,271.42,271.42,141.32,141.32,031.72,031.72,159.82,159.82,2402,2401,9891,9891,841.71,832.31,909.11,909.11,826.81,826.81,867.31,867.31,649.11,649.11,792.41,792.41,569.3392.325392.325392.3251,613.2403.31,447.484403.31,319.7329.9251,386.777329.9251,265.185316.2961,345.899316.296320.079320.079320.079320.079326.736326.736326.736326.736322.103322.103322.103322.103319.862319.862319.862319.862273.587273.587273.587273.587230.929230.929230.929230.929227.684227.684227.684227.684
Niet-vlottende activa:
Materiële vaste activa, netto 2,199.72,199.72,1332,1332,068.82,068.82,099.32,099.32,161.12,161.12,091.32,091.31,918.81,918.81,990.61,990.62,017.22,017.22,062.92,062.91,928.81,928.81,7671,7671,607.91,607.91,529.61,529.61,430.11,430.11,451.91,451.91,385.11,385.11,431.51,410.41,352.21,352.21,283.41,283.41,137.11,137.11,090.51,090.51,170.51,170.51,205.6301.4301.4301.41,208.7302.1751,073.881302.1751,107.2276.81,076.601276.8993.744248.4361,022.398248.436246.493246.493246.493246.493247.687247.687247.687247.687252.586252.586252.586252.586266.733266.733266.733266.733240.167240.167240.167240.167211.175211.175211.175211.175217.602217.602217.602217.602
Goodwill 003,356.53,356.5003,210.73,210.7003,121.33,121.30780.3252,6502,6500662.52,603.62,603.60650.92,358.72,358.70589.6752,210.82,210.80552.72,196.72,196.70549.1752,315.32,221.40578.8251,869.81,869.80467.451,679.31,679.30419.8251,751.5437.875437.875437.8750000000000000000000000000000000000000000
Immateriële activa 5,859.45,859.42,469.82,469.85,686.55,686.52,509.32,509.35,968.95,968.92,459.42,459.44,443.84,443.82,037.12,037.14,564.14,564.11,986.11,986.14,3804,3801,736.91,736.93,728.63,728.61,435.91,435.93,414.23,414.21,247.61,247.63,414.43,414.41,1341,261.22,838.82,838.8759.2759.22,4232,423713.4713.42,466.22,466.2708.4177.1177.1177.12,294.6573.651,949.777573.651,998.9499.7251,987.025499.7251,871.631467.9081,832.227467.908392.376392.376392.376392.376411.547411.547411.547411.547421.189421.189421.189421.189408.342408.342408.342408.342338.711338.711338.711338.711209.325209.325209.325209.325191.346191.346191.346191.346
Goodwill en immateriële activa 5,859.45,859.45,826.35,826.35,686.55,686.55,7205,7205,968.95,968.95,580.75,580.74,443.84,443.84,687.14,687.14,564.14,564.14,589.74,589.74,3804,3804,095.64,095.63,728.63,728.63,646.73,646.73,414.23,414.23,444.33,444.33,414.43,414.43,449.33,482.62,838.82,838.82,6292,6292,4232,4232,392.72,392.72,466.22,466.22,459.9614.975614.975614.9752,294.6573.651,949.777573.651,998.9499.7251,987.025499.7251,871.631467.9081,832.227467.908392.376392.376392.376392.376411.547411.547411.547411.547421.189421.189421.189421.189408.342408.342408.342408.342338.711338.711338.711338.711209.325209.325209.325209.325191.346191.346191.346191.346
Langetermijnbeleggingen 101.4101.451.951.9202.49641.456.8-29.67656.460.793.9102.1122.799.735162.60.2103.273.6134.6122.6122.649.6152.1108.4108.4-9.9157.871.7232.833.7218.366.2242.857.8220.460.6172.821.57712.960.82.793.414.1000003.90800015.64700011.60300000000000000000000000000000
Belastingvorderingen 0080.2075.7071.9072.117.97567.816.9535.816.9533.88.4539.68.4538.99.72536.49.72537.19.27545.79.27546.411.653.311.652.713.17543.313.17543.210.853.410.855.813.9517.513.9516.54.12511.14.125102.52.52.510.22.5510.5982.558.92.22513.1822.2257.3661.84223.6281.8425.7415.7415.7415.7410.840.840.840.842.7142.7142.7142.7143.0293.0293.0293.0293.2033.2033.2033.20314.21614.21614.21614.21611.64611.64611.64611.646
Overige niet-vlottende activa 311.3311.3262.9343.1115.5297.6155.1211.6329.9278.425140.3186.858494.6514.162.45127.631.15140.466.57561.126.7753057.825102.836.72537.472.2167.741.7161.339.725184.630.125181.136.9162.642.6112.241.8555.53.5547.912.37590.76.97590.826.22526.22526.225103.325.82521.70625.82550.912.72587.94612.72511.5022.8760.722.8764.6224.6224.6224.6225.5745.5745.5745.5744.9674.9674.9674.9673.1113.1113.1113.1110000-14.216-14.216-14.216-14.216-11.646-11.646-11.646-11.646
Totaal niet-vlottende activa 8,471.88,471.88,354.38,354.38,148.98,148.98,087.78,087.78,502.48,502.47,936.57,936.56,576.36,576.36,848.36,848.36,783.56,783.56,832.16,832.16,479.96,479.96,052.36,052.35,534.65,534.65,368.55,368.55,055.45,055.45,181.95,181.95,061.15,061.15,171.35,183.54,464.84,464.84,1414,1413,654.63,654.63,560.53,560.53,741.23,741.23,780.4945.1945.1945.13,616.8904.23,059.87904.23,165.9791.4753,180.401791.4752,884.243721.0612,890.576721.061649.23649.23649.23649.23665.648665.648665.648665.648681.455681.455681.455681.455681.214681.214681.214681.214582.081582.081582.081582.081420.501420.501420.501420.501408.948408.948408.948408.948
Totaal activa 11,70311,70311,692.411,692.411,471.911,471.912,283.412,283.412,358.112,358.111,395.411,395.49,803.39,803.39,443.19,443.19,775.29,775.29,504.39,504.38,933.48,933.48,323.78,323.77,675.97,675.97,400.27,400.27,215.27,215.27,421.97,421.97,050.17,050.17,0137,015.86,373.96,373.95,967.85,967.85,521.95,521.95,209.65,209.65,533.65,533.65,349.71,337.4251,337.4251,337.4255,2301,307.54,507.3541,307.54,485.61,121.44,567.1781,121.44,149.4281,037.3574,236.4751,037.357969.309969.309969.309969.309992.384992.384992.384992.3841,003.5581,003.5581,003.5581,003.5581,001.0761,001.0761,001.0761,001.076855.668855.668855.668855.668651.43651.43651.43651.43636.631636.631636.631636.631
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,904.61,904.61,535.41,535.41,780.11,780.11,705.71,705.72,047.92,047.91,791.51,577.91,731.91,731.91,543.31,293.91,640.81,640.81,6431,376.91,255.21,255.21,285.91,285.91,497.71,497.71,200.71,200.71,383.11,383.11,1591,1591,234.21,234.21,0881,090.61,290.81,290.81,020.61,020.61,259.41,259.4988.1988.11,196.21,196.2985.9246.475246.475246.475981.2245.31,129.629245.3835.8208.951,110.033208.95747.226186.807930.286186.807181.298181.298181.298181.298175.289175.289175.289175.289171.614171.614171.614171.614170.589170.589170.589170.589146.435146.435146.435146.435124.365124.365124.365124.365121.279121.279121.279121.279
Kortlopende schulden 0.40.463.337.11.31.3728702.7724.2725.95.65.63.33.32.82.84.64.6190.8190.8231.5201.113.813.830.730.713.313.37.57.5192.5192.5199.7199.738.438.433.933.9303.1304.7280.8284.443.544.633.233.2212.700039041.5540181.3049.1350164.630185.89300000000000000000000000000000
Belastingschulden 00184.60172.302060148.50141.60133.60132.60128.70140.70123.90125.30122.40112.2099.2098.10102.3097083.9068.1059.6046.1032.903800025.2026.272034.4020.051023.427037.38100000000000000000000000000000
Uitgestelde opbrengsten 00412.70000000194.3000133.1000167.20525.20341000340000333.2000344.6000303.1000319.9000233.80000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 191.5191.52.1441197.8197.8481.6506.9277275.34411.9183.5183.517.1399.6167.1167.113446.37562.610.1351.1168.1168.113.8353.8156.2156.28.7341.9147.9147.96.8351.6160.5160.56.9308.4178174.415.1333.9122.2122.29.2113.925113.925113.925225.866.245.40366.2249.5107.768.726107.7237.208100.4657.131100.4668.22968.22968.22968.22956.26356.26356.26356.26357.99857.99857.99857.99889.10589.10589.10589.10567.65467.65467.65467.65460.23860.23860.23860.23892.04592.04592.04592.045
Totaal kortlopende verplichtingen 2,096.52,096.52,013.52,013.51,979.21,979.22,915.32,915.33,049.13,049.11,995.41,995.41,918.71,918.71,696.31,696.31,812.51,812.52,0142,0142,018.92,018.91,650.81,650.81,696.51,696.51,567.81,567.81,546.81,546.81,693.41,693.41,581.81,581.81,477.81,480.61,485.21,485.21,633.71,633.71,718.21,718.21,366.61,366.61,351.61,351.61,441.6360.4360.4360.41,246311.51,216.586311.51,266.6316.651,227.894316.651,149.064287.2661,173.31287.266249.526249.526249.526249.526231.552231.552231.552231.552229.612229.612229.612229.612259.694259.694259.694259.694214.089214.089214.089214.089184.602184.602184.602184.602213.323213.323213.323213.323
Langlopende verplichtingen:
Langetermijnschulden 2,447.72,513.22,4752,484.52,426.52,5062,474.92,494.82,441.72,525.63,1183,164.22,342.32,409.92,505.82,560.32,833.82,922.42,355.32,429.82,187.72,187.72,119.72,125.21,743.71,755.11,728.41,736.31,782.71,782.71,8671,874.21,810.91,810.92,011.52,0181,562.91,569.11,270.61,2791,078.51,109.91,282.11,323.71,505.51,505.51,287.4321.85321.85321.851,559.9389.9751,151.237389.9751,123.2280.81,380.678280.81,216.865304.2161,355.265304.216323.315323.315323.315323.315354.831354.831354.831354.831339.074339.074339.074339.074324.303324.303324.303324.303284.618284.618284.618284.618185.93185.93185.93185.93162.317162.317162.317162.317
Uitgestelde opbrengsten niet-vlottend 0014.6014.1016016.7417.94.47518.74.47519.44.8519.74.8520.95.225215.22521.25.321.45.322.95.72521.35.72524.36.07521.76.07524.66.1521.96.1523.15.77517.85.77518.54.62519.74.62521.15.2755.2755.275-712.7-187.925-149.801-187.925-272.5-113.45-377.9-113.45-459.789-156.105-399.827-156.105-178.965-178.965-178.965-178.965-213.924-213.924-213.924-213.924-200.273-200.273-200.273-200.273-181.782-181.782-181.782-181.782-164.003-164.003-164.003-164.0030000-52.932-52.932-52.932-52.932
Uitgestelde belastingverplichtingen niet-vlottend 00395.60432.10452.30533.1113.075447.3111.825360.6111.825330.282.55322.882.55338.984.725324.884.725324.181.025250.881.025241.960.475250.460.475247.261.8230.461.8243.860.95203.360.95191.147.775159.247.775168.442.1173.442.1163.940.97540.97540.97517343.25169.74743.25166.441.6156.3941.6154.7838.695160.74138.69536.94836.94836.94836.94834.38234.38234.38234.38232.81332.81332.81332.81328.06928.06928.06928.06925.8225.8225.8225.82000011.89411.89411.89411.894
Overige niet-vlottende verplichtingen 644.5579270.9671.6262.1628.8201.3649.7227.1575.925215.6518.3199.9395.3235.9443.6277.9444.4213408.35194.5450.35173.5426.975189.9364.375266456.7363.6569.1496692.425528.3712.525465.2660592.8744.7613.7765.95484.3576.35406.5505.075443.8590.175418.5104.625104.625104.6251,118.5289.375429.101289.375574.9189.05762.778189.05804.453242.271753.929242.271252.562252.562252.562252.562278.222278.222278.222278.222271.541271.541271.541271.541276.372276.372276.372276.372253.104253.104253.104253.10450.90950.90950.90950.909100.898100.898100.898100.898
Totaal niet-vlottende verplichtingen 3,092.23,092.23,156.13,156.13,134.83,134.83,144.53,144.53,218.63,218.63,798.83,798.82,921.52,921.53,091.33,091.33,454.23,454.22,928.12,928.12,7282,7282,638.52,638.52,205.82,205.82,259.22,259.22,4182,4182,634.52,634.52,591.32,591.32,745.12,745.12,380.92,380.92,098.52,098.51,739.81,739.81,875.51,875.52,142.42,142.41,890.9472.725472.725472.7252,138.7534.6751,600.284534.6751,5923981,921.9463981,716.309429.0771,870.108429.077433.859433.859433.859433.859453.511453.511453.511453.511443.155443.155443.155443.155446.961446.961446.961446.961399.539399.539399.539399.539236.839236.839236.839236.839222.176222.176222.176222.176
Totaal passiva 5,188.75,188.75,169.65,169.65,1145,1146,059.86,059.86,267.76,267.75,794.25,794.24,840.24,840.24,787.64,787.65,266.75,266.74,942.14,942.14,746.94,746.94,289.34,289.33,902.33,902.33,8273,8273,964.83,964.84,327.94,327.94,173.14,173.14,222.94,225.73,866.13,866.13,732.23,732.23,4583,4583,242.13,242.13,4943,4943,332.5833.125833.125833.1253,384.7846.1752,816.87846.1752,858.6714.653,149.84714.652,865.373716.3433,043.418716.343683.385683.385683.385683.385685.062685.062685.062685.062672.766672.766672.766672.766706.655706.655706.655706.655613.628613.628613.628613.628421.442421.442421.442421.442435.499435.499435.499435.499
Eigen vermogen:
Preferente aandelen 0044.608.400000129.60274.30379.50216.201190167.70207.30214.60214.40163.9098097.80103.9043.50100.60143.20172.50128.7000000000000000000000000000000000000000000000
Gewone aandelen 21.521.521.921.922.122.122.122.122.122.122.122.122.122.122.122.122.122.122.122.122222222222222222222222222222222222222222222222221.921.921.95.4755.4755.47521.95.47521.945.47521.95.47521.9035.47521.8955.47421.8715.4745.4615.4615.4615.4615.4595.4595.4595.4595.8615.8615.8615.8615.855.855.855.855.8395.8395.8395.8395.8095.8095.8095.8095.8015.8015.8015.801
Ingehouden winsten 6,024.16,024.16,145.36,145.35,944.15,944.15,736.85,736.85,522.25,522.25,3105,3104,816.64,816.64,614.24,614.24,303.94,303.94,260.44,260.43,933.53,933.53,8213,8213,567.53,567.53,366.93,366.92,993.62,993.62,771.32,771.32,554.12,554.12,473.32,473.32,130.62,130.61,915.51,915.51,786.41,786.41,719.31,719.31,747.71,747.71,684.7421.175421.175421.1751,519379.751,411.462379.751,304.6326.151,086.07326.151,054.328263.582954.571263.582236.308236.308236.308236.308295.097295.097295.097295.097237.118237.118237.118237.118187.951187.951187.951187.951144.258144.258144.258144.258132.787132.787132.787132.787104.503104.503104.503104.503
Overige gereserveerde algehele resultaten 68.568.5-44.6-44.6-8.4-8.464.364.3145.7145.7-129.6-129.6-274.3-274.3-379.5-379.5-216.2-216.2-119-119-167.7-167.7-207.3-207.3-214.6-214.6-214.4-214.4-163.9-163.9-98-98-97.8-97.8-103.9-103.9-43.5-43.5-100.6-100.6-143.2-143.2-172.5-172.5-128.7-128.70-322.425-322.425-322.4250-322.850-322.850-317.3750-317.3750-291.990-291.99-258.698-258.698-258.698-258.698-261.317-261.317-261.317-261.317-254.233-254.233-254.233-254.233-241.547-241.547-241.547-241.547-207.991-207.991-207.991-207.991-180.308-180.308-180.308-180.308-175.924-175.924-175.924-175.924
Overige totale aandeelhoudersvermogen 398.7398.7354.1398.7390.3398.7398.7398.7398.7398.7269.1398.7124.4398.719.2398.7182.5398.7279.7398.7231398.7191.4398.7184.1398.7184.3398.7234.8398.7300.7398.7300.9398.7294.8398.7355.2398.7298.1398.7255.5398.7226.2398.7270398.7310.6400.075400.075400.075304.4398.95257.082398.95300.5392.5309.365392.5207.832343.948216.615343.948302.853302.853302.853302.853268.082268.082268.082268.082342.046342.046342.046342.046342.167342.167342.167342.167299.934299.934299.934299.934271.7271.7271.7271.7266.753266.753266.753266.753
Totaal eigen vermogen van aandeelhouders 6,512.86,512.86,521.36,521.36,356.56,356.56,221.96,221.96,088.76,088.75,601.25,601.24,963.14,963.14,655.54,655.54,508.54,508.54,562.24,562.24,186.54,186.54,034.44,034.43,773.63,773.63,573.23,573.23,250.43,250.43,0943,0942,8772,8772,790.12,790.12,507.82,507.82,235.62,235.62,063.92,063.91,967.51,967.52,039.62,039.62,017.2504.3504.3504.31,845.3461.3251,690.484461.3251,627406.751,417.338406.751,284.055321.0141,193.057321.014285.924285.924285.924285.924307.322307.322307.322307.322330.792330.792330.792330.792294.421294.421294.421294.421242.04242.04242.04242.04229.988229.988229.988229.988201.132201.132201.132201.132
Totaal eigen vermogen 6,514.36,514.36,522.86,522.86,357.96,357.96,223.66,223.66,090.46,090.45,601.25,601.24,963.14,963.14,655.54,655.54,508.54,508.54,562.24,562.24,186.54,186.54,034.44,034.43,773.63,773.63,573.23,573.23,250.43,250.43,0943,0942,8772,8772,790.12,790.12,507.82,507.82,235.62,235.62,063.92,063.91,967.51,967.52,039.62,039.62,017.2504.3504.3504.31,845.3461.3251,690.484461.3251,627406.751,417.338406.751,284.055321.0141,193.057321.014285.924285.924285.924285.924307.322307.322307.322307.322330.792330.792330.792330.792294.421294.421294.421294.421242.04242.04242.04242.04229.988229.988229.988229.988201.132201.132201.132201.132
Totaal passiva en aandeelhoudersvermogen 11,70311,70311,692.411,692.411,471.911,471.912,283.412,283.412,358.112,358.111,395.411,395.49,803.39,803.39,443.19,443.19,775.29,775.29,504.39,504.38,933.48,933.48,323.78,323.77,675.97,675.97,400.27,400.27,215.27,215.27,421.97,421.97,050.17,050.17,0137,015.86,373.96,373.95,967.85,967.85,521.95,521.95,209.65,209.65,533.65,533.65,349.71,337.4251,337.4251,337.4255,2301,307.54,507.3541,307.54,485.61,121.44,567.1781,121.44,149.4281,037.3574,236.4751,037.357969.309969.309969.309969.309992.384992.384992.384992.3841,003.5581,003.5581,003.5581,003.5581,001.0761,001.0761,001.0761,001.076855.668855.668855.668855.668651.43651.43651.43651.43636.631636.631636.631636.631