Karora Resources Inc.
TSX:KRR.TO
6.7 (CAD) • At close August 2, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.137 | -1.705 | 6.923 | 6.643 | -2.941 | 9.56 | 4.378 | -0.328 | -3.709 | 6.112 | 10.34 | 5.391 | 5.624 | 42.906 | 34.867 | 9.818 | 0.539 | 12.779 | -0.255 | -16.177 | -3.289 | 12.794 | -7.51 | -1.131 | -12.549 | -79.206 | -12.347 | 4.914 | -4.422 | -10.898 | -8.565 | -7.549 | -1.605 | -2.555 | -1.514 | -1.24 | -0.307 | -3.027 | -1.634 | -3.006 | -2.305 | -1.592 | -1.433 | -1.932 | -1.783 | -1.611 | -2.948 | -2.097 | -2.506 | -1.772 | -1.182 | -3.068 | -1.729 | -2.761 | -1.834 | -6.216 | -2.189 |
Afschrijvingen & Amortisatie
| 19.387 | 20.339 | 13.89 | 16.025 | 18.415 | 18.018 | 15.009 | 13.697 | 8.817 | 8.15 | 6.508 | 7.77 | 7.322 | 9.926 | 4.581 | 5.335 | 4.135 | 5.818 | 2.05 | 1.12 | 0.525 | 0.606 | 0.477 | 3.418 | 3.476 | 6.481 | 5.347 | 3.075 | 2.612 | 2.518 | 1.682 | 1.883 | 0.072 | 0.015 | 0.014 | 0.015 | 0.015 | -0.015 | 0.053 | 0.017 | 0.016 | 0.022 | 0.022 | 0.022 | 0.022 | 0.032 | 0.032 | 0.03 | 0.029 | 0.035 | 0.035 | 0.03 | 0.028 | 0.028 | 0.028 | 0.031 | 0.023 |
Uitgestelde Inkomstenbelasting
| 3.971 | -2.746 | 6.613 | 6.207 | 1.197 | 0.244 | 3.568 | 1.381 | 1.556 | 3.411 | 5.665 | 4.809 | 4.712 | -16.107 | 15.341 | 7.424 | 0.345 | 0.058 | -0.179 | 3.431 | 1.224 | 4.934 | -5.173 | 0.213 | -0.142 | -0.199 | 0.329 | -5.802 | -0.462 | -0.248 | 0.44 | 0.109 | 0.173 | 0.328 | 0.287 | 0.279 | -0.98 | -0.108 | 0.337 | 0.29 | 0.148 | 0.426 | 0.162 | 0.496 | 0.411 | 0.47 | 0.843 | 0.25 | 0.317 | -0.119 | -0.241 | 1.794 | 0.408 | -0.973 | 0.08 | 0.303 | 0.59 |
Aandelen Gebaseerde Vergoedingen
| 3.186 | 3.235 | 3.865 | 1.246 | 1.674 | 4.497 | 1.218 | -3.836 | 5.768 | 3.952 | 0.856 | 2.308 | 1.142 | 1.31 | 6.351 | 1.936 | -0.223 | 0.922 | -2.354 | 1.5 | -0.642 | -2.738 | 8.862 | -0.814 | 1.306 | 0.425 | 0.309 | -0.456 | 0.394 | 0.326 | 0.227 | 1.53 | 0.231 | 0.125 | -0.128 | 0.363 | 0.214 | -0.034 | -0.258 | 1.27 | 0.566 | -0.099 | -0.065 | 0.174 | 0.003 | -0.286 | 0.544 | -0.143 | 0.133 | 0.518 | -0.312 | -0.605 | -0.107 | 2.575 | 0.488 | 4.595 | 0.412 |
Verandering in Werkkapitaal
| 1.748 | 7.93 | 9.22 | -4.526 | -7.783 | 8.406 | 0.547 | -9.988 | 0.296 | 8.247 | 0.063 | -3.72 | -2.34 | 5.507 | -1.884 | 3.405 | -1.122 | 6.438 | -1.732 | 0.21 | -3.162 | -4.237 | 7.09 | -8.927 | -3.91 | 8.465 | -2.253 | -4.463 | 10.301 | 3.956 | 2.058 | 1.629 | 0.001 | 0.086 | -0.369 | -0.049 | -0.578 | 0.441 | -0.435 | 0.132 | -0.217 | -0.553 | 0.41 | 0.063 | -0.132 | -0.307 | 0.095 | 0.473 | -0.115 | -0.034 | 0.032 | -0.288 | -1.245 | 1.208 | 0.423 | -0.883 | 0.302 |
Vorderingen
| -1.348 | -0.539 | 0.856 | -0.037 | 3.151 | -3.314 | -1.103 | 3.236 | -1.476 | -0.728 | -1.041 | 0.727 | -0.666 | -1.316 | -0.302 | 4.131 | 0.238 | -1.56 | 0.179 | -4.229 | 0.794 | 0.252 | 1.984 | -2.306 | 1.075 | 1.019 | 0.27 | -1.954 | 3.022 | 1.545 | 2.188 | -2.727 | 2.492 | 0.021 | -0.305 | 0.014 | 0.03 | 0.076 | 0.048 | -0.066 | 0.048 | -0.071 | 0.282 | 0.101 | -0.189 | -0.001 | 0.301 | -0.056 | -0.074 | 0.42 | 0.232 | -0.501 | -0.42 | -0.183 | 0.242 | -0.39 | -0.103 |
Voorraden
| 4.099 | 2.513 | 0.485 | 0.381 | -1.866 | 0.32 | -8.536 | 1.69 | -1.542 | -4.071 | -6.518 | -2.067 | -0.716 | -1.437 | -0.1 | -2.529 | 2.072 | 5.949 | 1.951 | -1.622 | -0.538 | -1.954 | 4.666 | -0.483 | -3.922 | 2.022 | -3.383 | 0.564 | 1.431 | 0.326 | 0.087 | 1.232 | -3.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.927 | 6.134 | 7.606 | -5.094 | -8.888 | 11.633 | 9.605 | -15.301 | 2.797 | 14.881 | 7.047 | -3.186 | -1.004 | 0 | 0 | 0 | 0 | 0 | -1.419 | 5.744 | -0.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.076 | -0.178 | 0.273 | 0.224 | -0.18 | -0.233 | 0.581 | 0.387 | 1.838 | 12.318 | 6.581 | -1.653 | -1.624 | 6.944 | -1.784 | 5.934 | -3.194 | 0.489 | -2.443 | 0.317 | -2.778 | -2.535 | 0.44 | -6.138 | -1.063 | 5.424 | 0.86 | -3.073 | 5.848 | 2.085 | -0.217 | 3.124 | 0.763 | 0.065 | -0.064 | -0.063 | -0.608 | 0.365 | -0.483 | 0.198 | -0.265 | -0.482 | 0.128 | -0.038 | 0.057 | -0.306 | -0.206 | 0.529 | -0.115 | -0.454 | -0.2 | 0.213 | -0.825 | 1.391 | 0.181 | -0.493 | 0.405 |
Overige Niet-Contante Posten
| 51.773 | 4.714 | 4.834 | 8.812 | 10.297 | -4.187 | 3.574 | 10.316 | -0.578 | 3.643 | 4.484 | 9.759 | 2.198 | -6.535 | -38.429 | -6.096 | 7.802 | -1.059 | 4.541 | 3.586 | -0.174 | -10.078 | -0.378 | -1.67 | 7.77 | 64.109 | 4.991 | -5.607 | 1.406 | 49.877 | -1.196 | 1.985 | -0.798 | 0.06 | 0.134 | -0.003 | 0.201 | 1.035 | 0.104 | 0.044 | 0.192 | 0.163 | 0.337 | 0.432 | 0.468 | -0.071 | 1.482 | 0 | 0 | 0 | 0 | 0 | 0 | -0.446 | 0.426 | 0.36 | 0.36 |
Kasstroom uit Operationele Activiteiten
| 42.066 | 31.767 | 45.345 | 34.407 | 20.859 | 36.538 | 28.294 | 11.242 | 12.15 | 33.515 | 27.916 | 26.317 | 18.658 | 37.007 | 20.827 | 21.822 | 11.476 | 24.956 | 2.071 | -6.33 | -5.518 | 1.281 | 3.368 | -8.911 | -4.049 | 0.075 | -3.624 | -8.339 | 9.829 | 45.531 | -5.354 | -0.413 | -1.926 | -1.941 | -1.576 | -0.635 | -1.435 | -1.708 | -1.833 | -1.253 | -1.792 | -1.633 | -0.904 | -1.177 | -1.479 | -1.702 | -1.434 | -1.487 | -2.142 | -1.372 | -1.668 | -2.137 | -2.645 | -0.369 | -0.389 | -1.81 | -0.502 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -31.689 | -32.428 | -26.95 | -23.911 | -19.854 | -21.454 | -89.822 | -35.084 | -24.784 | -25.791 | -31.05 | -16.982 | -18.193 | -19.985 | -8.095 | -10.523 | -7.702 | -11.613 | -4.221 | -3.575 | -5.982 | -10.185 | -0.309 | -1.402 | -1.117 | -5.33 | -8.914 | -12.023 | -11.122 | -16.18 | -3.902 | -4.459 | -2.139 | -2.861 | -2.637 | -2.566 | -0.903 | -1.941 | -3.032 | -1.148 | -1.584 | -1.341 | -2.466 | -4.723 | -3.687 | -4.674 | -2.931 | -4.277 | -4.871 | -5.774 | -7.078 | -7.553 | -6 | -1.842 | -2.737 | -1.008 | -4.629 |
Netto Overnames
| 0 | 0.204 | 0 | 0 | -0.048 | 0 | 0 | 0.265 | 0 | 0 | 0 | 0 | 0 | 8.846 | -3.818 | 0 | 0 | -0.219 | 0 | -21.597 | 0 | -0.073 | -5.974 | 0 | 0 | 0.384 | 0 | 30.335 | 0 | -0.017 | -2.5 | 1.167 | 1.607 | 0 | 0 | 0 | 0 | 0 | 0 | -1.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.5 | -0.225 | 0 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.119 | 0 | 10.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | -0.136 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.267 | 2.733 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 1.025 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.568 | 0.136 | 0.187 | 0.145 | 0.212 | 0.207 | 0.21 | 0.084 | 0.045 | 0.034 | 0.031 | 0.033 | 0.036 | -11.715 | -20.42 | 0.032 | 0.073 | -0.219 | 0 | 0 | 0 | -4.49 | -5.974 | 0 | 0.073 | 0 | 0 | 30.335 | 0 | -0.006 | 2.5 | 0.006 | -2.625 | 0.001 | 8.862 | 0.19 | 0.98 | 0.21 | 0.189 | 1.728 | 1.187 | 0 | 0.349 | 18.426 | 0.018 | -0.02 | 11.708 | 0 | 2.616 | 0 | -0.519 | 0 | 0.333 | 2.549 | 0 | 1.494 | 0.264 |
Kasstroom uit Investeringsactiviteiten
| -31.689 | -32.724 | -26.988 | -23.766 | -19.69 | -21.247 | -89.612 | -34.735 | -24.739 | -25.757 | -31.019 | -16.949 | -18.276 | -22.854 | -20.62 | -10.523 | -7.702 | -11.832 | -4.221 | -25.172 | -5.982 | -10.185 | -6.283 | -1.402 | -1.044 | -4.946 | -8.914 | 18.312 | -11.122 | -16.203 | -3.902 | -3.286 | -0.532 | -2.86 | 6.492 | 0.357 | 1.077 | -1.731 | -2.843 | -2.953 | -0.397 | -1.341 | -4.117 | 13.703 | -3.669 | -4.694 | 8.777 | -4.277 | -2.255 | -5.774 | -7.597 | -7.553 | -5.667 | 0.757 | -1.712 | 0.486 | -4.365 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.185 | 1.206 | 0.15 | 0.19 | 0.069 | 0.414 | -0.206 | 69 | 1.428 | 1.253 | 10.804 | 1.315 | 0.417 | 0 | 17.73 | 0 | 0 | -0.201 | 17.452 | 10.84 | 8.127 | 0 | 0 | 0 | 2.083 | 4.709 | 3.235 | 0 | 0 | -0.023 | 10.931 | 8.118 | 0 | 0.003 | 3.887 | 3.343 | 0 | 0.332 | 5.229 | 0 | 0 | 0 | 0 | 0 | 1.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.947 | 46.357 | 0.111 | 0.736 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.492 | 0 | 0 | 0 | -0.201 | 0 | -0.613 | -0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -5.187 | -3.879 | -4.285 | -4.138 | -3.289 | -4.216 | 3.17 | 61.342 | -1.017 | -3.666 | 8.34 | -2.524 | -2.091 | -3.678 | 17.776 | 0.66 | -0.139 | -3.234 | 18.077 | 39.594 | 10.912 | 9.563 | -3.388 | -2.859 | 0.849 | 7.707 | 9.576 | 10.998 | 0.003 | -34.447 | 9.564 | 6.185 | -0.006 | -0.003 | 3.882 | 3.338 | -0.005 | 0.33 | 5.223 | -0.003 | -0.005 | -0.008 | -0.011 | -0.013 | 1.797 | -0.006 | 0.041 | -0.015 | 0.213 | -0.012 | -0.008 | 0.245 | 6.447 | 46.821 | 0.21 | 0.736 | 0 |
Kasstroom uit Financieringsactiviteiten
| -4.047 | -3.15 | -4.285 | -4.138 | -3.289 | -4.216 | 3.17 | 61.342 | -1.017 | -3.666 | 8.34 | -2.524 | -2.091 | -3.678 | 17.776 | 0.66 | -0.139 | -3.234 | 18.077 | 39.594 | 10.912 | 9.563 | -3.388 | -2.859 | 0.849 | 7.707 | 9.576 | 10.998 | 0.003 | -34.447 | 9.564 | 6.185 | -0.006 | -0.003 | 3.882 | 3.338 | -0.005 | 0.33 | 5.223 | -0.003 | -0.005 | -0.008 | -0.011 | -0.013 | 1.797 | -0.006 | 0.041 | -0.015 | 0.213 | -0.012 | -0.008 | 0.245 | 6.447 | 46.821 | 0.21 | 0.736 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.569 | 2.486 | -0.739 | -1.554 | -0.789 | 1.63 | 0.135 | -1.855 | 0.701 | 0.194 | -0.678 | -1.431 | -1.239 | 1.921 | -0.851 | -0.199 | 0.116 | -0.005 | -0.001 | 0.001 | 0.002 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 4.761 | -1.621 | 13.333 | 4.949 | -2.909 | 12.705 | -58.013 | 35.994 | -12.905 | 4.286 | 4.559 | 5.413 | -2.948 | 12.396 | 17.132 | 11.76 | 3.751 | 9.885 | 15.927 | 8.092 | -0.588 | 0.659 | -6.303 | -13.172 | -4.244 | 2.836 | -2.962 | 20.971 | -1.29 | -5.119 | 0.308 | 2.486 | -2.464 | -4.804 | 8.798 | 3.06 | -0.363 | -3.109 | 0.547 | -4.209 | -2.194 | -2.982 | -5.032 | 12.513 | -3.351 | -6.402 | 7.384 | -5.779 | -4.184 | -7.158 | -9.273 | -9.445 | -1.865 | 47.209 | -1.891 | -0.588 | -4.867 |
Kaspositie aan het Einde van de Periode
| 87.299 | 82.538 | 84.159 | 70.826 | 65.877 | 68.786 | 56.081 | 114.094 | 78.1 | 91.005 | 86.719 | 82.16 | 76.747 | 79.695 | 67.299 | 50.167 | 38.407 | 34.656 | 24.771 | 8.844 | 0.752 | 1.34 | 0.681 | 6.984 | 20.156 | 24.4 | 21.564 | 24.526 | 3.555 | 4.845 | 9.964 | 9.656 | 7.17 | 9.634 | 14.438 | 5.64 | 2.58 | 2.943 | 6.052 | 5.505 | 9.714 | 11.908 | 14.89 | 19.922 | 7.409 | 10.76 | 17.162 | 9.778 | 15.557 | 19.741 | 26.899 | 36.172 | 45.617 | 47.482 | 0.273 | 2.164 | 2.752 |