Kronos Worldwide, Inc.
NYSE:KRO
12.45 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 484.7 | 500.5 | 478.8 | 400.1 | 396.9 | 443.2 | 426.3 | 342.4 | 459.6 | 565.3 | 562.9 | 496 | 499.8 | 478.6 | 465 | 414.9 | 416.9 | 386 | 421 | 372.7 | 437.4 | 484.5 | 436.5 | 349.4 | 410.3 | 471.8 | 430.4 | 453.3 | 464.5 | 441.4 | 369.8 | 333.7 | 356.1 | 356.1 | 318.4 | 287 | 336.5 | 360.2 | 365.1 | 373.5 | 414.8 | 443.5 | 420.1 | 368.6 | 419.1 | 481.1 | 463.6 | 396.8 | 472.9 | 545.3 | 561.3 | 437.4 | 548 | 537.5 | 420.4 | 373.3 | 376.6 | 380.1 | 319.7 | 301.8 | 310.1 | 282 | 248 | 246.9 | 345.6 | 391.9 | 332.5 | 310.4 | 343.3 | 342.6 | 314 | 298.415 | 331.653 | 345.101 | 304.279 | 301.054 | 292.113 | 311.688 | 291.874 | 283.486 | 286.058 | 295.789 | 263.267 | 245.642 | 242.931 | 266.631 | 252.973 |
Kosten van de omzet
| 383.5 | 388.3 | 407.3 | 344.5 | 362.5 | 399.1 | 395.5 | 305.1 | 375.6 | 444.8 | 413.6 | 377.5 | 376.8 | 369.6 | 369.3 | 328.2 | 336.3 | 290.2 | 332.9 | 293 | 349.7 | 375 | 327.2 | 252.9 | 291.2 | 300 | 255.6 | 279.8 | 312.3 | 311.6 | 266.4 | 248.1 | 280.6 | 300.6 | 278 | 261.8 | 293.3 | 313.7 | 287.7 | 293.8 | 319.1 | 349.7 | 339.6 | 317.1 | 371.9 | 471.5 | 459.7 | 347.2 | 386.9 | 382 | 299.8 | 243.3 | 337.1 | 340.5 | 274 | 269.9 | 280.4 | 294.9 | 259.2 | 249.3 | 250.6 | 267.9 | 243.9 | 193 | 295.2 | 332.7 | 275.4 | 259.9 | 276.4 | 279 | 243.6 | 220.088 | 256.225 | 263.107 | 229.495 | 228.959 | 216.193 | 217.048 | 207.677 | 217.195 | 219.382 | 227.505 | 202.231 | 175.739 | 177.432 | 197.649 | 188.417 |
Brutowinst
| 101.2 | 112.2 | 71.5 | 55.6 | 34.4 | 44.1 | 30.8 | 37.3 | 84 | 120.5 | 149.3 | 118.5 | 123 | 109 | 95.7 | 86.7 | 80.6 | 95.8 | 88.1 | 79.7 | 87.7 | 109.5 | 109.3 | 96.5 | 119.1 | 171.8 | 174.8 | 173.5 | 152.2 | 129.8 | 103.4 | 85.6 | 75.5 | 55.5 | 40.4 | 25.2 | 43.2 | 46.5 | 77.4 | 79.7 | 95.7 | 93.8 | 80.5 | 51.5 | 47.2 | 9.6 | 3.9 | 49.6 | 86 | 163.3 | 261.5 | 194.1 | 210.9 | 197 | 146.4 | 103.4 | 96.2 | 85.2 | 60.5 | 52.5 | 59.5 | 14.1 | 4.1 | 53.9 | 50.4 | 59.2 | 57.1 | 50.5 | 66.9 | 63.6 | 70.4 | 78.327 | 75.428 | 81.994 | 74.784 | 72.095 | 75.92 | 94.64 | 84.197 | 66.291 | 66.676 | 68.284 | 61.036 | 69.903 | 65.499 | 68.982 | 64.556 |
Brutowinstmarge
| 0.209 | 0.224 | 0.149 | 0.139 | 0.087 | 0.1 | 0.072 | 0.109 | 0.183 | 0.213 | 0.265 | 0.239 | 0.246 | 0.228 | 0.206 | 0.209 | 0.193 | 0.248 | 0.209 | 0.214 | 0.201 | 0.226 | 0.25 | 0.276 | 0.29 | 0.364 | 0.406 | 0.383 | 0.328 | 0.294 | 0.28 | 0.257 | 0.212 | 0.156 | 0.127 | 0.088 | 0.128 | 0.129 | 0.212 | 0.213 | 0.231 | 0.211 | 0.192 | 0.14 | 0.113 | 0.02 | 0.008 | 0.125 | 0.182 | 0.299 | 0.466 | 0.444 | 0.385 | 0.367 | 0.348 | 0.277 | 0.255 | 0.224 | 0.189 | 0.174 | 0.192 | 0.05 | 0.017 | 0.218 | 0.146 | 0.151 | 0.172 | 0.163 | 0.195 | 0.186 | 0.224 | 0.262 | 0.227 | 0.238 | 0.246 | 0.239 | 0.26 | 0.304 | 0.288 | 0.234 | 0.233 | 0.231 | 0.232 | 0.285 | 0.27 | 0.259 | 0.255 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 18 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 58.2 | 54.5 | 55.9 | 54.6 | 52.3 | 54.1 | 51.4 | 61.9 | 66.3 | 64.6 | 67.4 | 68.5 | 66.8 | 58 | 59.8 | 55.6 | 52.7 | 53.5 | 59.2 | 56.9 | 57.9 | 57.7 | 58 | 57.3 | 58 | 62.3 | 57.8 | 53 | 52.6 | 46.8 | 45.7 | 43.6 | 45 | 41.1 | 43.8 | 42.3 | 51.6 | 46.8 | 48.6 | 47.7 | 51.8 | 49.1 | 95.7 | 44.7 | 49.3 | 49.4 | 58.1 | 43.3 | 47.1 | 48.8 | 50.3 | 49.9 | 51.1 | 43.7 | 43.4 | 41.9 | 41.3 | 40.1 | 40.1 | 39.2 | 34.7 | 34.3 | 33.2 | 43.9 | 47 | 47.4 | 0 | 0 | 0 | 0 | 41.388 | 40.732 | 42.582 | 39.138 | 34.807 | 37.952 | 39.292 | 38.678 | 41.048 | 36.366 | 35.811 | 35.244 | 38.527 | 29.705 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -0.3 | 0 | 3.1 | 0 | -2.2 | -0.9 | -3.7 | -2.9 | 0 | -3.2 | 0 | -4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 62.3 | 57.9 | 54.5 | 55.9 | 54.6 | 50.1 | 53.2 | 51.4 | 59 | 66.3 | 61.4 | 67.4 | 64.2 | 66.8 | 58 | 59.8 | 55.6 | 52.7 | 53.5 | 59.2 | 56.9 | 57.9 | 57.7 | 58 | 57.3 | 58 | 62.3 | 57.8 | 53 | 52.6 | 46.8 | 45.7 | 43.6 | 45 | 41.1 | 43.8 | 42.3 | 51.6 | 46.8 | 48.6 | 47.7 | 51.8 | 49.1 | 95.7 | 44.7 | 49.3 | 49.4 | 58.1 | 43.3 | 47.1 | 48.8 | 50.3 | 49.9 | 51.1 | 43.7 | 43.4 | 41.9 | 41.3 | 40.1 | 40.1 | 39.2 | 34.7 | 34.3 | 33.2 | 43.9 | 47 | 47.4 | 40.2 | 41.8 | 40.7 | 41.1 | 41.388 | 40.732 | 42.582 | 39.138 | 34.807 | 37.952 | 39.292 | 38.678 | 41.048 | 36.366 | 35.811 | 35.244 | 38.527 | 29.705 | 30.975 | 29.379 |
Overige kosten
| 0 | -2.6 | -3.6 | 10.6 | -2.2 | -2.2 | 1.3 | -3.7 | 0.9 | -3.1 | 3.1 | -3.6 | -4.3 | -4.3 | -4.3 | -5 | -5 | -4.7 | -4.7 | -3.8 | -3.8 | -3.8 | -3.8 | -3.7 | -3.7 | -3.8 | -3.8 | 0 | -4.5 | -4.2 | -4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 3 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 62.3 | 60.5 | 58.1 | 59.7 | 56.8 | 53.9 | 54.5 | 51.4 | 59.9 | 70.3 | 64.5 | 66.9 | 66.9 | 65.7 | 61.2 | 59.1 | 58.4 | 56.7 | 56.8 | 58.9 | 60.4 | 61.9 | 61.2 | 57.8 | 60.4 | 61.7 | 62.3 | 57.6 | 56.3 | 56.2 | 50.9 | 45 | 46.5 | 46.9 | 43 | 44.2 | 45.7 | 56.6 | 46.8 | 49.4 | 50.7 | 52.1 | 51.8 | 49.3 | 83.9 | 54.4 | 52.6 | 59.6 | 43.3 | 47.1 | 48.8 | 43.5 | 52.4 | 52.8 | 43.7 | 42.3 | 39.2 | 46.4 | 41.4 | 34.5 | 40 | 33.4 | 30.4 | 34 | 42.5 | 49.5 | 47.4 | 40.6 | 44.8 | 40 | 41.1 | 40.517 | 41.167 | 45.239 | 40.401 | 39.124 | 37.704 | 36.941 | 37.748 | 44.932 | 37.743 | 29.222 | 35.437 | 39.431 | 31.205 | 34.605 | 31.206 |
Bedrijfsresultaat
| 38.9 | 51.7 | 19.5 | -5.7 | -25.3 | -6.7 | -18.3 | -14.1 | 22.6 | 65.2 | 83.3 | 52 | 57.3 | 43.8 | 34 | 20.4 | 19.3 | 33 | 43.5 | 17.2 | 33.1 | 46.5 | 49 | 44.6 | 58.1 | 119.9 | 107.5 | 116.4 | 91.6 | 70.1 | 52.3 | 42.9 | 28 | 10.5 | -0.3 | -19.7 | -3.2 | -10.4 | 32.2 | 31.5 | 47.9 | 44.3 | 26 | -1 | -37 | -47.7 | -46.9 | 1.1 | 38.5 | 110.6 | 209.4 | 143.3 | 156.6 | 144.2 | 102.4 | 60.9 | 57 | 38.8 | 21.7 | 11.2 | 21.1 | -21.9 | -26.3 | 19.9 | 7.9 | 9.7 | 9.7 | 9.9 | 22.1 | 23.6 | 29.3 | 37.81 | 34.261 | 36.755 | 34.383 | 32.971 | 38.216 | 57.699 | 46.449 | 21.359 | 28.933 | 39.062 | 25.599 | 30.472 | 34.294 | 34.377 | 33.35 |
Bedrijfsresultaat ratio
| 0.08 | 0.103 | 0.041 | -0.014 | -0.064 | -0.015 | -0.043 | -0.041 | 0.049 | 0.115 | 0.148 | 0.105 | 0.115 | 0.092 | 0.073 | 0.049 | 0.046 | 0.085 | 0.103 | 0.046 | 0.076 | 0.096 | 0.112 | 0.128 | 0.142 | 0.254 | 0.25 | 0.257 | 0.197 | 0.159 | 0.141 | 0.129 | 0.079 | 0.029 | -0.001 | -0.069 | -0.01 | -0.029 | 0.088 | 0.084 | 0.115 | 0.1 | 0.062 | -0.003 | -0.088 | -0.099 | -0.101 | 0.003 | 0.081 | 0.203 | 0.373 | 0.328 | 0.286 | 0.268 | 0.244 | 0.163 | 0.151 | 0.102 | 0.068 | 0.037 | 0.068 | -0.078 | -0.106 | 0.081 | 0.023 | 0.025 | 0.029 | 0.032 | 0.064 | 0.069 | 0.093 | 0.127 | 0.103 | 0.107 | 0.113 | 0.11 | 0.131 | 0.185 | 0.159 | 0.075 | 0.101 | 0.132 | 0.097 | 0.124 | 0.141 | 0.129 | 0.132 |
Totaal overige inkomsten en kosten netto
| 55.6 | -23.7 | 6.1 | -2.9 | -3.9 | 0.3 | -3.8 | -10.7 | -0.4 | 14.2 | -7.5 | -2.4 | -3.2 | -3.3 | -4 | -12 | -7.5 | -11 | 7.5 | -4.8 | 0.1 | -3.7 | -2.3 | 1.6 | -8.6 | 3.8 | -9 | 0.5 | -11.4 | -3.5 | -0.2 | 2.3 | -1 | 1.9 | 2.3 | -0.7 | -12.7 | -0.3 | 1.6 | 1.2 | 2.9 | 2.6 | -2.7 | -3.2 | -2.6 | -2.9 | -4.8 | 7.2 | -4.2 | -12.8 | -3.3 | -7.8 | -1.8 | -6.8 | -3.6 | -9 | -9 | -9.7 | -10.4 | -10.7 | -10.4 | -10.2 | -9.7 | -0.8 | 1.4 | -2.5 | -10.2 | -0.4 | -3 | 0.7 | -8.9 | 0.871 | -0.435 | -24.968 | -1.263 | -4.317 | 0.248 | 7.79 | 0.93 | -3.884 | -1.377 | 6.589 | -0.193 | -8.088 | 0.115 | 0.009 | 0.103 |
Inkomen voor belasting
| 94.5 | 28 | 11.6 | -9.4 | -29.1 | -12.3 | -22.1 | -24.8 | 22.2 | 60.7 | 75.8 | 44.8 | 48.1 | 34.9 | 25.6 | 11 | 9.9 | 23.7 | 35.4 | 12.9 | 24.2 | 40.9 | 43.1 | 37.3 | 46.7 | 110.1 | 99.7 | 112.6 | 79.9 | 65.4 | 47.8 | 37.9 | 22.9 | 5.6 | -5.2 | -24.7 | -19.2 | -14.7 | 27.8 | 27.4 | 44.2 | 39.9 | 22.2 | -3.7 | -43.5 | -53.1 | -59.6 | -7.1 | 33.8 | 98.7 | 205.4 | 138.8 | 149.7 | 137.4 | 91.2 | 51.9 | 48 | 29.1 | 11.3 | 0.5 | 10.7 | -32.1 | -36 | 10.8 | -3.1 | -1.2 | -0.5 | 0.6 | 12.8 | 14.2 | 20.4 | 29.022 | 25.355 | 2.679 | 24.253 | 23.12 | 27.993 | 51.934 | 35.096 | 9.576 | 16.255 | 26.42 | 12.266 | 21.236 | 26.21 | 26.292 | 25.54 |
Inkomen voor belasting ratio
| 0.195 | 0.056 | 0.024 | -0.023 | -0.073 | -0.028 | -0.052 | -0.072 | 0.048 | 0.107 | 0.135 | 0.09 | 0.096 | 0.073 | 0.055 | 0.027 | 0.024 | 0.061 | 0.084 | 0.035 | 0.055 | 0.084 | 0.099 | 0.107 | 0.114 | 0.233 | 0.232 | 0.248 | 0.172 | 0.148 | 0.129 | 0.114 | 0.064 | 0.016 | -0.016 | -0.086 | -0.057 | -0.041 | 0.076 | 0.073 | 0.107 | 0.09 | 0.053 | -0.01 | -0.104 | -0.11 | -0.129 | -0.018 | 0.071 | 0.181 | 0.366 | 0.317 | 0.273 | 0.256 | 0.217 | 0.139 | 0.127 | 0.077 | 0.035 | 0.002 | 0.035 | -0.114 | -0.145 | 0.044 | -0.009 | -0.003 | -0.002 | 0.002 | 0.037 | 0.041 | 0.065 | 0.097 | 0.076 | 0.008 | 0.08 | 0.077 | 0.096 | 0.167 | 0.12 | 0.034 | 0.057 | 0.089 | 0.047 | 0.086 | 0.108 | 0.099 | 0.101 |
Belastingkosten
| 22.7 | 8.5 | 3.5 | -4.1 | -8.7 | -4.1 | -6.9 | -4.9 | 1.2 | 14.8 | 18.3 | 13.2 | 12.1 | 9.2 | 6 | 0.8 | 1.8 | 5.1 | 8.4 | 3.5 | 6.3 | 11.4 | 12.8 | 13.3 | 14.1 | 32.4 | 29 | 65.2 | 6.1 | -131.1 | 11 | 14.7 | 0.7 | 3.9 | -1.4 | -4.3 | -7.4 | 145.1 | 9.4 | 7.5 | 12.3 | 6.8 | 7.9 | -6.6 | -13.6 | -19.2 | -18.5 | 11 | -1.4 | 34.2 | 68.5 | 53 | 63.8 | 48.4 | 30.9 | 15.4 | 15.9 | 9.8 | -31.5 | -4.7 | 2.1 | -10.3 | -9.4 | 3.6 | 0.5 | -7 | -0.1 | -1 | 94 | 14.2 | 7.5 | -12.746 | 13.751 | -10.893 | 9.22 | 14.329 | 20.039 | 19.066 | 13.691 | -17.953 | 6.189 | -241.075 | 2.45 | 8.09 | 10.241 | -15.525 | 8.851 |
Nettowinst
| 71.8 | 19.5 | 8.1 | -5.3 | -20.4 | -8.2 | -15.2 | -19.9 | 21 | 45.9 | 57.5 | 31.6 | 36 | 25.7 | 19.6 | 10.2 | 8.1 | 18.6 | 27 | 9.4 | 17.9 | 29.5 | 30.3 | 24 | 32.6 | 77.7 | 70.7 | 47.4 | 73.8 | 196.5 | 36.8 | 23.2 | 22.2 | 1.7 | -3.8 | -20.4 | -11.8 | -159.8 | 18.4 | 19.9 | 31.9 | 33.1 | 14.3 | 2.9 | -29.9 | -33.9 | -41.1 | -18.1 | 35.2 | 64.5 | 136.9 | 85.8 | 85.9 | 89 | 60.3 | 36.5 | 32.1 | 19.3 | 42.8 | 5.2 | 8.6 | -21.8 | -26.6 | 7.2 | -3.6 | 5.8 | -0.4 | 1.6 | -81.2 | 0 | 12.9 | 41.766 | 12.2 | 12.8 | 15.7 | 8.788 | 7.952 | 32.865 | 21.401 | 27.514 | 10.048 | 284.789 | 9.808 | 13.135 | 15.951 | 41.798 | 16.665 |
Nettowinstmarge
| 0.148 | 0.039 | 0.017 | -0.013 | -0.051 | -0.019 | -0.036 | -0.058 | 0.046 | 0.081 | 0.102 | 0.064 | 0.072 | 0.054 | 0.042 | 0.025 | 0.019 | 0.048 | 0.064 | 0.025 | 0.041 | 0.061 | 0.069 | 0.069 | 0.079 | 0.165 | 0.164 | 0.105 | 0.159 | 0.445 | 0.1 | 0.07 | 0.062 | 0.005 | -0.012 | -0.071 | -0.035 | -0.444 | 0.05 | 0.053 | 0.077 | 0.075 | 0.034 | 0.008 | -0.071 | -0.07 | -0.089 | -0.046 | 0.074 | 0.118 | 0.244 | 0.196 | 0.157 | 0.166 | 0.143 | 0.098 | 0.085 | 0.051 | 0.134 | 0.017 | 0.028 | -0.077 | -0.107 | 0.029 | -0.01 | 0.015 | -0.001 | 0.005 | -0.237 | 0 | 0.041 | 0.14 | 0.037 | 0.037 | 0.052 | 0.029 | 0.027 | 0.105 | 0.073 | 0.097 | 0.035 | 0.963 | 0.037 | 0.053 | 0.066 | 0.157 | 0.066 |
WPA (Winst Per Aandeel)
| 0.62 | 0.17 | 0.07 | -0.046 | -0.18 | -0.071 | -0.13 | -0.17 | 0.18 | 0.4 | 0.5 | 0.28 | 0.31 | 0.22 | 0.17 | 0.09 | 0.07 | 0.16 | 0.23 | 0.08 | 0.16 | 0.25 | 0.26 | 0.21 | 0.28 | 0.67 | 0.61 | 0.41 | 0.64 | 1.7 | 0.32 | 0.2 | 0.19 | 0.01 | -0.033 | -0.18 | -0.1 | -1.38 | 0.16 | 0.17 | 0.28 | 0.29 | 0.12 | 0.025 | -0.26 | -0.29 | -0.35 | -0.16 | 0.3 | 0.56 | 1.18 | 0.74 | 0.74 | 0.77 | 0.52 | 0.32 | 0.33 | 0.2 | 0.44 | 0.053 | 0.085 | -0.22 | -0.27 | 0.074 | -0.037 | 0.06 | -0.004 | 0.016 | -0.83 | 0 | 0.13 | 0.43 | 0.13 | 0.13 | 0.16 | 0.09 | 0.08 | 0.34 | 0.22 | 0.28 | 0.11 | 2.91 | 0.1 | 0.13 | 0.17 | 0.43 | 0.17 |
Verwaterde WPA
| 0.62 | 0.17 | 0.07 | -0.046 | -0.18 | -0.071 | -0.13 | -0.17 | 0.18 | 0.4 | 0.5 | 0.28 | 0.31 | 0.22 | 0.17 | 0.09 | 0.07 | 0.16 | 0.23 | 0.08 | 0.16 | 0.25 | 0.26 | 0.21 | 0.28 | 0.67 | 0.61 | 0.41 | 0.64 | 1.7 | 0.32 | 0.2 | 0.19 | 0.01 | -0.033 | -0.18 | -0.1 | -1.38 | 0.16 | 0.17 | 0.28 | 0.29 | 0.12 | 0.025 | -0.26 | -0.29 | -0.35 | -0.16 | 0.3 | 0.56 | 1.18 | 0.74 | 0.74 | 0.77 | 0.52 | 0.32 | 0.33 | 0.2 | 0.44 | 0.053 | 0.085 | -0.22 | -0.27 | 0.074 | -0.037 | 0.06 | -0.004 | 0.016 | -0.83 | 0 | 0.13 | 0.43 | 0.13 | 0.13 | 0.16 | 0.09 | 0.08 | 0.34 | 0.22 | 0.28 | 0.11 | 2.91 | 0.1 | 0.13 | 0.17 | 0.43 | 0.17 |
EBITDA
| 38.9 | 71.1 | 26.7 | 10.9 | -7.7 | 2.3 | -22.6 | -14.8 | 36.6 | 64.9 | 96 | 48.2 | 66.1 | 43.4 | 44.7 | 22.9 | 32.8 | 50.7 | 44.3 | 18.5 | 38.4 | 59.1 | 58.7 | 36.8 | 68.9 | 119.7 | 109.7 | 116.6 | 106.8 | 83.8 | 62.8 | 40.7 | 39 | 19.4 | 7.8 | -18.8 | 8.3 | 0.6 | 30.8 | 30.6 | 57.5 | 42 | 41.5 | 15.1 | -23.8 | -32.1 | -35.8 | 4.8 | 56.5 | 130.2 | 226.9 | 164.7 | 171.7 | 158.1 | 116 | 72.8 | 67.8 | 49.8 | 33.3 | 24 | 33.2 | -10.5 | -15.3 | 31.8 | 20 | 25.9 | 22.7 | 23.1 | 37.2 | 35.1 | 41.1 | 48.33 | 45.817 | 72.839 | 46.271 | 48.116 | 48.543 | 60.863 | 56.701 | 36.708 | 41.092 | 43.241 | 36.83 | 48.854 | 44.019 | 44.135 | 42.767 |
EBITDA ratio
| 0.08 | 0.142 | 0.056 | 0.027 | -0.019 | 0.005 | -0.053 | -0.043 | 0.08 | 0.115 | 0.171 | 0.097 | 0.132 | 0.091 | 0.096 | 0.055 | 0.079 | 0.131 | 0.105 | 0.05 | 0.088 | 0.122 | 0.134 | 0.105 | 0.168 | 0.254 | 0.255 | 0.257 | 0.23 | 0.19 | 0.17 | 0.122 | 0.11 | 0.054 | 0.024 | -0.066 | 0.025 | 0.002 | 0.084 | 0.082 | 0.139 | 0.095 | 0.099 | 0.041 | -0.057 | -0.067 | -0.077 | 0.012 | 0.119 | 0.239 | 0.404 | 0.377 | 0.313 | 0.294 | 0.276 | 0.195 | 0.18 | 0.131 | 0.104 | 0.08 | 0.107 | -0.037 | -0.062 | 0.129 | 0.058 | 0.066 | 0.068 | 0.074 | 0.108 | 0.102 | 0.131 | 0.162 | 0.138 | 0.211 | 0.152 | 0.16 | 0.166 | 0.195 | 0.194 | 0.129 | 0.144 | 0.146 | 0.14 | 0.199 | 0.181 | 0.166 | 0.169 |