KORU Medical Systems, Inc.
NASDAQ:KRMD
4 (USD) • At close January 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.806 | 10.458 | 10.82 | 11.482 | 10.772 | 11.719 | 12.225 | 17.408 | 16.441 | 18.266 | 22.577 | 25.335 | 26.233 | 26.538 | 26.775 | 27.315 | 32.434 | 38.129 | 7.428 | 5.871 | 5.129 | 3.807 | 2.593 | 3.739 | 3.649 | 3.421 | 4.033 | 3.975 | 3.662 | 2.983 | 3.313 | 3.44 | 3.966 | 3.861 | 4.202 | 3.34 | 3.157 | 2.471 | 2.557 | 2.248 | 2.242 | 2.339 | 2.227 | 1.921 | 1.835 | 1.633 | 1.93 | 1.682 | 1.94 | 1.983 | 1.757 | 1.82 | 1.861 | 1.78 | 1.322 | 1.363 | 1.023 | 1.054 | 0.813 | 0.577 | 0.498 | 0.581 | 0.519 | 0.349 | 0.152 | 0.133 | 0.096 | 0.075 | 0.07 | 0.083 | 0.099 | 0.093 | 0.121 | 0.004 | 0.027 | 0.063 | 0.027 | 0.017 | 0.037 | 0.07 | 0.133 | 0.222 | 0.22 | 0.017 | 0.039 | 0.053 | 0.017 | 0.024 | 0.089 | 0.055 | 0.026 | 0.037 | 0.063 | 0.052 | 0.035 | 0.048 | 0.118 | 0.136 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.524 | 1.518 | 1.671 | 0.159 | 0.159 | 0.263 | 0.262 | 0.262 | 0.262 | 0.261 | 0.261 | 0.261 | 0.261 | 0.26 | 0.26 | 0.26 | 0.26 | 0.259 | 0.259 | 0.259 | 0.259 | 0.258 | 0.258 | 0.257 | 0.257 | 0.256 | 0.255 | 0.255 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.806 | 10.458 | 10.82 | 11.482 | 10.772 | 11.719 | 12.225 | 17.408 | 16.441 | 18.266 | 22.577 | 25.335 | 26.233 | 26.538 | 26.775 | 27.315 | 32.434 | 38.129 | 7.428 | 5.871 | 5.129 | 3.807 | 4.117 | 3.739 | 5.32 | 3.581 | 4.192 | 4.238 | 3.924 | 3.245 | 3.576 | 3.701 | 4.227 | 4.122 | 4.463 | 3.599 | 3.417 | 2.73 | 2.817 | 2.507 | 2.501 | 2.597 | 2.486 | 2.18 | 2.092 | 1.89 | 2.187 | 1.938 | 1.94 | 1.983 | 2.012 | 1.82 | 1.861 | 1.78 | 1.322 | 1.363 | 1.023 | 1.054 | 0.813 | 0.577 | 0.498 | 0.581 | 0.519 | 0.349 | 0.152 | 0.133 | 0.096 | 0.075 | 0.07 | 0.083 | 0.099 | 0.093 | 0.121 | 0.004 | 0.027 | 0.063 | 0.027 | 0.017 | 0.037 | 0.07 | 0.133 | 0.222 | 0.22 | 0.017 | 0.039 | 0.053 | 0.017 | 0.024 | 0.089 | 0.055 | 0.026 | 0.037 | 0.063 | 0.052 | 0.035 | 0.048 | 0.118 | 0.136 |
Nettovorderingen
| 5.239 | 5.846 | 4.681 | 4.074 | 4.864 | 4.771 | 5.179 | 4.531 | 5.756 | 4.766 | 3.825 | 4.311 | 3.123 | 2.577 | 3.561 | 2.573 | 3.737 | 2.966 | 3.42 | 3.235 | 3.547 | 3.293 | 2.655 | 1.426 | 1.511 | 1.84 | 1.855 | 1.862 | 1.481 | 1.9 | 1.354 | 1.661 | 1.345 | 1.354 | 1.35 | 1.758 | 1.409 | 1.475 | 1.624 | 1.709 | 1.617 | 1.654 | 1.745 | 1.278 | 1.043 | 0.944 | 1.115 | 1.188 | 0.962 | 0.737 | 0.885 | 0.878 | 0.609 | 0.612 | 0.714 | 0.352 | 0.406 | 0.484 | 0.655 | 0.523 | 0.479 | 0.355 | 0.489 | 0.414 | 0.411 | 0.326 | 0.297 | 0.287 | 0.252 | 0.182 | 0.214 | 0.194 | 0.167 | 0.105 | 0.148 | 0.143 | 0.121 | 0.115 | 0.125 | 0.113 | 0.156 | 0.208 | 0.13 | 0.151 | 0.198 | 0.191 | 0.184 | 0.182 | 0.131 | 0.169 | 0.191 | 0.151 | 0.18 | 0.202 | 0.208 | 0.193 | 0.169 | 0.241 |
Voorraad
| 3.928 | 2.589 | 3.147 | 3.481 | 4.677 | 5.278 | 6.638 | 6.405 | 6.884 | 6.772 | 6.018 | 6.106 | 6.968 | 7.563 | 8.059 | 6.83 | 5.633 | 3.667 | 3.089 | 2.388 | 2.739 | 2.572 | 2.509 | 2.104 | 1.949 | 1.718 | 1.801 | 1.659 | 1.587 | 1.267 | 1.354 | 1.299 | 1.074 | 1.124 | 1.04 | 1.259 | 1.296 | 1.413 | 1.227 | 1.571 | 1.441 | 1.025 | 0.819 | 0.956 | 1.107 | 1.263 | 1.15 | 1.17 | 1.251 | 1.317 | 1.167 | 1.062 | 1.09 | 0.83 | 0.668 | 0.689 | 0.633 | 0.627 | 0.635 | 0.738 | 0.708 | 0.641 | 0.622 | 0.562 | 0.564 | 0.575 | 0.551 | 0.496 | 0.513 | 0.462 | 0.49 | 0.402 | 0.423 | 0.372 | 0.347 | 0.337 | 0.358 | 0.357 | 0.372 | 0.383 | 0.381 | 0.35 | 0.379 | 0.369 | 0.39 | 0.361 | 0.382 | 0.53 | 0.544 | 0.562 | 0.601 | 0.65 | 0.644 | 0.609 | 0.587 | 0.641 | 0.646 | 0.626 |
Overige vlottende activa
| 0.955 | 0.473 | 0.83 | 1.218 | 1.373 | 0.773 | 1.172 | 2.914 | 1.661 | 1.166 | 1.511 | 3.138 | 1.337 | 0.462 | 0.69 | 0.808 | 0.844 | 0.543 | 0.543 | 0.387 | 0.453 | 0.257 | 0.287 | 1.765 | 0.348 | 1.761 | 0.203 | 0.171 | 0.225 | 0.23 | 0.998 | 0.718 | 0.366 | 0.451 | 0.265 | 0.29 | 0.519 | 0.409 | 0.241 | 0.245 | 0.275 | 0.387 | 0.246 | 0.253 | 0.216 | 0.178 | 0.181 | 0.115 | 0.158 | 0.132 | 0.189 | 0.143 | 0.133 | 0.085 | 0.311 | 0.356 | 0.43 | 0.401 | 0.376 | 0.248 | 0.328 | 0.349 | 0.379 | 0.068 | 0.076 | 0.035 | 0.044 | 0.03 | 0.026 | 0.026 | 0.01 | 0.033 | 0.029 | 0.032 | 0.028 | 0.025 | 0.022 | 0.025 | 0.037 | 0.044 | 0.05 | 0.031 | 0.026 | 0.027 | 0.017 | 0.02 | 0.011 | 0.036 | 0.03 | 0.018 | 0.013 | 0.032 | 0.03 | 0.091 | 0.092 | 0.048 | 0.047 | 0.097 |
Totaal vlottende activa
| 18.929 | 19.366 | 19.479 | 20.256 | 21.687 | 22.541 | 25.215 | 29.802 | 30.742 | 30.968 | 33.931 | 37.321 | 37.661 | 37.14 | 39.085 | 37.526 | 42.648 | 45.306 | 14.48 | 11.881 | 11.867 | 9.929 | 9.568 | 9.033 | 9.128 | 8.9 | 8.051 | 7.929 | 7.217 | 6.641 | 6.78 | 7.119 | 7.012 | 7.051 | 7.119 | 6.906 | 6.381 | 6.027 | 5.908 | 6.032 | 5.833 | 5.663 | 5.295 | 4.667 | 4.458 | 4.275 | 4.633 | 4.411 | 4.312 | 4.169 | 4.254 | 3.902 | 3.692 | 3.307 | 3.015 | 2.76 | 2.491 | 2.567 | 2.479 | 2.086 | 2.013 | 1.926 | 2.009 | 1.393 | 1.203 | 1.069 | 0.988 | 0.887 | 0.861 | 0.753 | 0.814 | 0.723 | 0.74 | 0.512 | 0.55 | 0.569 | 0.529 | 0.514 | 0.571 | 0.61 | 0.721 | 0.811 | 0.755 | 0.564 | 0.643 | 0.624 | 0.594 | 0.773 | 0.794 | 0.804 | 0.83 | 0.87 | 0.915 | 0.954 | 0.922 | 0.93 | 0.98 | 1.1 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7.616 | 7.094 | 7.184 | 7.352 | 7.365 | 7.438 | 7.613 | 7.674 | 7.515 | 7.363 | 6.073 | 1.202 | 1.291 | 1.277 | 1.356 | 1.404 | 1.532 | 1.124 | 0.979 | 0.986 | 1.044 | 1.055 | 1.305 | 0.859 | 0.821 | 0.795 | 0.774 | 0.836 | 0.902 | 0.901 | 0.932 | 0.934 | 0.968 | 0.985 | 0.997 | 1.046 | 1.106 | 1.156 | 1.161 | 1.196 | 1.112 | 0.872 | 0.839 | 0.855 | 0.898 | 0.89 | 0.876 | 0.912 | 0.845 | 0.581 | 0.499 | 0.495 | 0.407 | 0.372 | 0.361 | 0.264 | 0.266 | 0.218 | 0.221 | 0.232 | 0.227 | 0.237 | 0.228 | 0.202 | 0.201 | 0.219 | 0.236 | 0.213 | 0.197 | 0.208 | 0.221 | 0.228 | 0.237 | 0.251 | 0.268 | 0.286 | 0.303 | 0.321 | 0.338 | 0.333 | 0.335 | 0.349 | 0.358 | 0.37 | 0.384 | 0.399 | 0.416 | 0.434 | 0.451 | 0.468 | 0.468 | 0.482 | 0.475 | 0.458 | 0.472 | 0.488 | 0.458 | 0.469 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.009 | 0.009 | 0 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.746 | 0.745 | 0.738 | 0.754 | 0.758 | 0.773 | 0.783 | 0.787 | 0.799 | 0.792 | 0.795 | 0.809 | 0.821 | 0.835 | 0.844 | 0.844 | 0.885 | 0.927 | 0.873 | 0.807 | 0.786 | 0.747 | 0.671 | 0.632 | 0.596 | 0.532 | 0.504 | 0.484 | 0.441 | 0.43 | 0.427 | 0.391 | 0.331 | 0.267 | 0.248 | 0.21 | 0.192 | 0.214 | 0.181 | 0.128 | 0.117 | 0.105 | 0.043 | 0.041 | 0.042 | 0.026 | 0.023 | 0.022 | 0.023 | 0.023 | 0.025 | 0.026 | 0.027 | 0.028 | 0.03 | 0.031 | 0.031 | 0.033 | 0.035 | 0.036 | 0.035 | 0.035 | 0.036 | 0.037 | 0.038 | 0.043 | 0.044 | 0.043 | 0.044 | 0.042 | 0.041 | 0 | 0.032 | 0.033 | 0.035 | 0 | 0 | 0.047 | 0.044 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.746 | 0.745 | 0.738 | 0.754 | 0.758 | 0.773 | 0.783 | 0.787 | 0.799 | 0.792 | 0.795 | 0.809 | 0.821 | 0.835 | 0.844 | 0.844 | 0.885 | 0.927 | 0.873 | 0.807 | 0.786 | 0.747 | 0.671 | 0.632 | 0.596 | 0.532 | 0.504 | 0.484 | 0.441 | 0.43 | 0.427 | 0.391 | 0.331 | 0.267 | 0.248 | 0.21 | 0.192 | 0.214 | 0.181 | 0.128 | 0.117 | 0.105 | 0.043 | 0.041 | 0.042 | 0.026 | 0.023 | 0.022 | 0.023 | 0.023 | 0.025 | 0.026 | 0.027 | 0.028 | 0.03 | 0.031 | 0.031 | 0.033 | 0.035 | 0.045 | 0.044 | 0.044 | 0.045 | 0.046 | 0.047 | 0.051 | 0.053 | 0.052 | 0.053 | 0.051 | 0.049 | 0 | 0.041 | 0.042 | 0.044 | 0 | 0 | 0.047 | 0.044 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.028 | 0.028 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 5.445 | 5.145 | 4.545 | 3.967 | 3.521 | 3.249 | 2.539 | 1.941 | 1.565 | 1.327 | 1.068 | 0.125 | 0.35 | 0.334 | 0.251 | 0.188 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0.163 | 0.225 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.103 | 0.089 | 0.089 | 0.09 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.06 | 0.06 | 0.056 | 0.031 | 0.031 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0 | 0 | 0 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.055 | 0.069 | 0.028 | 0.028 | 0.055 | 0.074 | 0.073 | 0.028 | 0.028 | 0.071 | 0.072 | 0.074 | 0.028 | 0.082 | 0.08 | 0.077 | 0.056 | 0.098 | 0.1 | 0.1 | 0.101 | 0.09 | 0.091 | 0.093 | 0.05 | 0.091 | 0.093 | 0.053 |
Totaal niet-vlottende activa
| 8.461 | 7.938 | 8.021 | 8.205 | 13.668 | 13.455 | 13.039 | 12.531 | 11.924 | 11.493 | 9.496 | 3.972 | 3.697 | 3.459 | 3.289 | 2.393 | 2.786 | 2.404 | 2.123 | 2.001 | 1.85 | 1.822 | 1.996 | 1.512 | 1.449 | 1.359 | 1.31 | 1.352 | 1.374 | 1.363 | 1.391 | 1.356 | 1.331 | 1.284 | 1.276 | 1.287 | 1.329 | 1.402 | 1.373 | 1.355 | 1.26 | 1.008 | 0.913 | 0.927 | 0.971 | 0.976 | 0.959 | 0.99 | 0.9 | 0.636 | 0.552 | 0.549 | 0.462 | 0.428 | 0.419 | 0.324 | 0.418 | 0.442 | 0.509 | 0.305 | 0.299 | 0.309 | 0.301 | 0.276 | 0.276 | 0.298 | 0.317 | 0.293 | 0.278 | 0.286 | 0.325 | 0.297 | 0.305 | 0.321 | 0.367 | 0.359 | 0.376 | 0.395 | 0.41 | 0.403 | 0.407 | 0.423 | 0.433 | 0.451 | 0.464 | 0.476 | 0.517 | 0.532 | 0.551 | 0.567 | 0.569 | 0.573 | 0.566 | 0.55 | 0.522 | 0.579 | 0.551 | 0.522 |
Totaal activa
| 27.39 | 27.304 | 27.501 | 28.461 | 35.354 | 35.996 | 38.254 | 42.332 | 42.666 | 42.461 | 43.428 | 41.293 | 41.358 | 40.599 | 42.374 | 39.919 | 45.434 | 47.711 | 16.603 | 13.882 | 13.717 | 11.751 | 11.563 | 10.545 | 10.577 | 10.258 | 9.36 | 9.281 | 8.591 | 8.004 | 8.17 | 8.475 | 8.343 | 8.335 | 8.394 | 8.194 | 7.71 | 7.428 | 7.281 | 7.387 | 7.094 | 6.671 | 6.209 | 5.594 | 5.429 | 5.251 | 5.592 | 5.402 | 5.211 | 4.805 | 4.805 | 4.452 | 4.154 | 3.735 | 3.435 | 3.084 | 2.909 | 3.009 | 2.988 | 2.391 | 2.311 | 2.235 | 2.31 | 1.669 | 1.479 | 1.367 | 1.305 | 1.18 | 1.14 | 1.039 | 1.138 | 1.02 | 1.045 | 0.833 | 0.917 | 0.928 | 0.905 | 0.909 | 0.98 | 1.013 | 1.128 | 1.235 | 1.188 | 1.016 | 1.107 | 1.1 | 1.111 | 1.305 | 1.345 | 1.371 | 1.399 | 1.442 | 1.482 | 1.505 | 1.443 | 1.51 | 1.531 | 1.622 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.67 | 1.596 | 1.774 | 0.975 | 0.946 | 1.575 | 1.503 | 2.392 | 1.366 | 2.39 | 1.268 | 1.228 | 1.385 | 1.006 | 1.916 | 0.625 | 1.363 | 0.92 | 1.097 | 0.573 | 0.875 | 0.53 | 0.943 | 0.453 | 0.592 | 0.712 | 0.55 | 0.454 | 0.363 | 0.279 | 0.608 | 0.308 | 0.522 | 0.31 | 0.308 | 0.522 | 0.31 | 0.397 | 0.243 | 0.679 | 0.432 | 0.52 | 0.247 | 0.206 | 0.249 | 0.197 | 0.11 | 0.203 | 0.113 | 0.227 | 0.2 | 0.31 | 0.172 | 0.132 | 0.158 | 0.068 | 0.072 | 0.074 | 0.081 | 0.137 | 0.135 | 0.135 | 0.219 | 0.151 | 0.149 | 0.333 | 0.342 | 0.401 | 0.481 | 0.443 | 0.443 | 0.367 | 0.326 | 0.318 | 0.307 | 0.277 | 0.396 | 0.345 | 0.348 | 0.293 | 0.27 | 0.269 | 0.326 | 0.328 | 0.318 | 0.258 | 0.268 | 0.264 | 0.225 | 0.198 | 0.189 | 0.169 | 0.132 | 0.157 | 0.102 | 0.138 | 0.099 | 0.143 |
Kortlopende schulden
| 0.912 | 0.504 | 0.642 | 0.792 | 0.925 | 0.908 | 0.667 | 0.877 | 1.052 | 0.859 | 0.651 | 0.604 | 0.805 | 0.287 | 0.287 | 0.288 | 0.287 | 3.643 | 1.643 | 0.284 | 0.277 | 0.275 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.002 | 0.002 | 0.044 | 0.043 | 0.043 | 0.042 | 0.042 | 0.002 | 0.04 | 0.04 | 0.139 | 0.066 | 0.043 | 0.04 | 0.123 | 0.122 | 0.384 | 0.414 | 0.417 | 0.419 | 0.088 | 0.068 | 0.067 | 0.072 | 0.08 | 0.05 | 0.26 | 0.215 | 0.219 | 0.221 | 0.221 | 0.225 | 0.221 | 0.221 | 0.223 | 0.225 | 0.373 | 0.352 | 0.368 | 0.226 | 0.332 | 0.284 | 0.317 | 0.291 | 0.222 | 0.217 | 0.186 | 0.081 | 0.084 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.363 | 0.523 | 0.41 | 0.205 | 0 | 0 | 0 | 0.017 | 0.055 | 0.091 | 0.111 | 0 | 0.143 | 0.001 | 0 | 0 | 0 | 0 | 0.129 | 0.043 | 0.044 | 0 | 0 | 0 | 0.043 | 0.126 | 0.166 | 0.037 | 0.009 | 0.089 | 0.127 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 1.851 | 1.785 | 2.092 | 3.432 | 3.393 | 2.67 | 2.678 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.009 | 0.015 | 0.021 | 0 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.234 | 0.206 | 0.203 | 0.187 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0 | 0.044 | 0 | 0.118 | 0.153 | 0.145 | 0.161 | 0.155 | 0.147 | 0.132 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.742 | 3.037 | 2.436 | 2.687 | 2.352 | 1.594 | 2.354 | 3.69 | 3.75 | 2.481 | 2.794 | 5.58 | 2.37 | 2.019 | 2.328 | 2.754 | 3.348 | 3.21 | 1.118 | 1.345 | 1.152 | 1.069 | 0.812 | 1.11 | 0.748 | 0.727 | 0.536 | 1.131 | 0.626 | 0.589 | 0.759 | 1.298 | 0.869 | 0.913 | 0.648 | 0.552 | 0.475 | 0.507 | 0.426 | 0.514 | 0.493 | 0.403 | 0.336 | 0.263 | 0.265 | 0.183 | 0.22 | 0.464 | 0.421 | 0.192 | 0.195 | 0.187 | 0.19 | 0.145 | 0.132 | 0.169 | 0.144 | 0.308 | 0.326 | 0.312 | 0.279 | 0.317 | 0.356 | 0.32 | 0.291 | 0.288 | 0.277 | 0.186 | 0.18 | 0.165 | 0.144 | 0.141 | 0.203 | 0.146 | 0.142 | 0.122 | 0.121 | 0.12 | 0.15 | 0.096 | 0.102 | 0.093 | 0.099 | 0.089 | 0.125 | 0.073 | 0.067 | 0.084 | 0.166 | -0 | 0.167 | 0.183 | 0.177 | 0.17 | 0.158 | 0.123 | 0.198 | 0.385 |
Totaal kortlopende verplichtingen
| 6.324 | 5.137 | 4.853 | 4.454 | 4.222 | 4.077 | 4.524 | 6.959 | 6.167 | 5.73 | 4.713 | 4.792 | 4.56 | 3.311 | 4.531 | 3.666 | 5.361 | 8.296 | 4.268 | 2.406 | 2.304 | 1.875 | 2.027 | 1.584 | 1.405 | 1.545 | 1.217 | 1.586 | 1.154 | 0.869 | 1.389 | 1.628 | 1.414 | 1.245 | 1.108 | 1.141 | 0.852 | 0.904 | 0.692 | 1.192 | 0.968 | 1.049 | 0.772 | 0.506 | 0.523 | 0.469 | 0.525 | 0.67 | 0.558 | 0.485 | 0.559 | 0.562 | 0.427 | 0.433 | 0.314 | 0.3 | 0.278 | 0.544 | 0.495 | 0.514 | 0.477 | 0.597 | 0.72 | 0.854 | 0.853 | 1.038 | 1.039 | 0.674 | 0.729 | 0.675 | 0.659 | 0.588 | 0.579 | 0.723 | 0.664 | 0.618 | 0.738 | 0.687 | 0.723 | 0.609 | 0.593 | 0.585 | 0.65 | 0.79 | 0.795 | 0.699 | 0.56 | 0.68 | 0.675 | 0.668 | 0.647 | 0.574 | 0.526 | 0.513 | 0.341 | 0.345 | 0.296 | 0.528 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3.332 | 3.462 | 3.53 | 3.653 | 3.702 | 3.818 | 3.933 | 4.048 | 4.007 | 4.11 | 3.914 | 0 | 0 | 0.024 | 0.06 | 0.096 | 0.132 | 0.168 | 0.203 | 0.239 | 0.272 | 0.306 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.394 | 0 | 0 | 0.428 | 0.439 | 0.45 | 0.461 | 0.472 | 0.004 | 0.493 | 0.504 | 0.514 | 0.624 | 0.658 | 0.665 | 0.673 | 0.683 | 0.423 | 0.424 | 0.426 | 0.426 | 0.855 | 0.855 | 0.855 | 0.855 | 0.855 | 0.905 | 0.53 | 0.531 | 0.525 | 0.532 | 0.536 | 0.46 | 0.463 | 0.468 | 0.471 | 0.375 | 0.023 | 0.029 | 0.037 | 0.13 | 0 | 0.056 | 0.062 | 0.055 | 0.059 | 0.046 | 0.022 | 0.026 | 0.028 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.133 | -0.065 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.015 | 0.022 | 0.028 | 0.034 | 0.039 | 0.045 | 0.051 | 0.056 | 0.062 | 0.067 | 0.073 | 0.079 | 0.084 | 0.09 | 0.096 | 0.101 | 0.107 | 0.112 | -0.405 | 0.124 | 0.129 | 0.135 | 0.141 | 0.146 | 0.152 | 0.157 | 0.163 | 0.169 | 0.174 | 0.18 | 0.185 | 0.191 | 0.197 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0.065 | 0.024 | 0 | 0.033 | 0.021 | 0.024 | 0 | 0.091 | 0.095 | 0.082 | 0.082 | 0.093 | 0.108 | 0.123 | 0.232 | 0.244 | 0.246 | 0.249 | 0.13 | 0.155 | 0.155 | 0.155 | 0.204 | 0.204 | 0.204 | 0.204 | 0.121 | 0.121 | 0.121 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.523 | 0.54 | 0 | 0 | 0 | 0 | 0 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0.214 | 0.219 | 0.225 | 0.253 | 0.259 | 0.264 | 0.27 | 0.275 | 0.281 | 0.287 | 0.292 | 0.298 | 0.304 | 0.309 | 0.315 | 0.32 | 0.326 | 0.332 | 0.337 | 0.32 | 0.326 | 0.332 | 0.36 | 0.394 | 0.348 | 0.354 | 0.36 | 0.366 | 0.375 | 0.377 | 0.382 | 0.438 | 0.518 | 0.399 |
Totaal niet-vlottende verplichtingen
| 3.332 | 3.462 | 3.53 | 3.653 | 3.702 | 3.818 | 3.933 | 4.048 | 4.007 | 4.11 | 3.914 | 0 | 0 | 0.024 | 0.06 | 0.096 | 0.132 | 0.168 | 0.203 | 0.239 | 0.405 | 0.371 | 0.366 | 0 | 0.033 | 0.021 | 0.024 | 0 | 0.1 | 0.11 | 0.105 | 0.11 | 0.127 | 0.147 | 0.168 | 0.282 | 0.3 | 0.308 | 0.316 | 0.203 | 0.234 | 0.239 | 0.245 | 0.3 | 0.305 | 0.311 | 0.71 | 0.645 | 0.662 | 0.679 | 0.696 | 0.591 | 0.608 | 0.624 | 0.64 | 0.656 | 0.672 | 0.688 | 0.804 | 0.843 | 0.856 | 0.869 | 0.885 | 0.631 | 0.638 | 0.645 | 0.651 | 1.108 | 1.114 | 1.119 | 1.125 | 1.13 | 1.186 | 0.817 | 0.823 | 0.823 | 0.836 | 0.845 | 0.775 | 0.784 | 0.794 | 0.802 | 0.712 | 0.343 | 0.355 | 0.368 | 0.489 | 0.394 | 0.404 | 0.416 | 0.415 | 0.424 | 0.421 | 0.399 | 0.408 | 0.466 | 0.518 | 0.399 |
Totaal passiva
| 9.657 | 8.599 | 8.383 | 8.107 | 7.924 | 7.895 | 8.458 | 11.006 | 10.174 | 9.84 | 8.627 | 4.792 | 4.56 | 3.335 | 4.591 | 3.762 | 5.493 | 8.463 | 4.471 | 2.646 | 2.708 | 2.246 | 2.393 | 1.584 | 1.437 | 1.566 | 1.241 | 1.586 | 1.255 | 0.979 | 1.494 | 1.739 | 1.54 | 1.393 | 1.276 | 1.423 | 1.152 | 1.212 | 1.008 | 1.396 | 1.202 | 1.289 | 1.017 | 0.805 | 0.828 | 0.78 | 1.236 | 1.314 | 1.22 | 1.164 | 1.254 | 1.153 | 1.034 | 1.057 | 0.954 | 0.957 | 0.95 | 1.232 | 1.299 | 1.357 | 1.333 | 1.466 | 1.605 | 1.485 | 1.491 | 1.683 | 1.69 | 1.782 | 1.843 | 1.794 | 1.784 | 1.718 | 1.765 | 1.54 | 1.487 | 1.441 | 1.574 | 1.531 | 1.498 | 1.393 | 1.387 | 1.387 | 1.362 | 1.133 | 1.15 | 1.068 | 1.049 | 1.074 | 1.079 | 1.084 | 1.062 | 0.999 | 0.947 | 0.912 | 0.749 | 0.811 | 0.815 | 0.927 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.028 | 0.035 | 0.042 | 0 | 0 | 0 | 0.049 | 0.056 | 0.063 | 0.07 | 0.103 | 0.052 | 0.078 | 0.103 | 0.142 | 0.184 | 0.224 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.493 | 0.492 | 0.491 | 0.491 | 0.491 | 0.49 | 0.49 | 0.489 | 0.487 | 0.484 | 0.481 | 0.48 | 0.479 | 0.479 | 0.479 | 0.467 | 0.467 | 0.466 | 0.424 | 0.422 | 0.422 | 0.411 | 0.409 | 0.409 | 0.409 | 0.409 | 0.408 | 0.407 | 0.407 | 0.406 | 0.406 | 0.405 | 0.405 | 0.405 | 0.405 | 0.403 | 0.403 | 0.403 | 0.403 | 0.404 | 0.404 | 0.394 | 0.389 | 0.389 | 0.389 | 0.389 | 0.389 | 0.389 | 0.389 | 0.375 | 0.375 | 0.386 | 0.386 | 0.366 | 0.366 | 0.365 | 0.365 | 0.356 | 0.356 | 0.356 | 0.356 | 0.348 | 0.348 | 0.348 | 0.348 | 0.348 | 0.348 | 0.328 | 0.353 | 0.328 | 0.31 | 0.308 | 0.306 | 0.304 | 0.29 | 0.281 | 0.269 | 0.269 | 0.26 | 0.249 | 0.249 | 0.249 | 0.245 | 0.236 | 0.235 | 0.235 | 0.235 | 0.235 | 0.235 | 0.235 | 0.235 | 0.235 | 0.235 | 0.235 | 0.235 | 0.235 | 0.235 | 0.234 |
Ingehouden winsten
| -27.818 | -26.237 | -25.248 | -23.312 | -15.846 | -14.478 | -11.982 | -9.571 | -7.594 | -6.369 | -3.448 | -0.91 | 0.158 | 1.252 | 2.377 | 3.653 | 4.487 | 4.238 | 5.314 | 4.865 | 4.945 | 4.293 | 4.215 | 4.3 | 4.656 | 4.269 | 3.793 | 3.39 | 3.112 | 2.846 | 2.485 | 2.6 | 2.704 | 2.787 | 3.02 | 2.675 | 2.508 | 2.172 | 2.237 | 1.938 | 1.845 | 1.642 | 1.484 | 1.107 | 0.945 | 0.854 | 0.781 | 0.551 | 0.496 | 0.145 | 0.055 | -0.263 | -0.445 | -0.563 | -0.761 | -1.107 | -1.276 | -1.445 | -1.533 | -2.189 | -2.244 | -2.351 | -2.415 | -2.906 | -3.097 | -3.373 | -3.438 | -3.497 | -3.555 | -3.606 | -3.427 | -3.452 | -3.396 | -3.372 | -3.164 | -3.062 | -3.133 | -3.084 | -2.938 | -2.746 | -2.625 | -2.529 | -2.53 | -2.424 | -2.348 | -2.272 | -2.244 | -2.074 | -2.039 | -2.018 | -1.967 | -1.851 | -1.75 | -1.682 | -1.569 | -1.447 | -1.429 | -1.451 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0.021 | -0.028 | -0.035 | -0.042 | 0 | 0 | 0 | -0.049 | -0.056 | -0.063 | -0.07 | -0.103 | -0.052 | -0.078 | -0.103 | -0.142 | -0.184 | -0.224 | -0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.021 | -0.031 | -0.041 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 45.058 | 44.449 | 43.874 | 43.175 | 42.786 | 42.089 | 41.289 | 40.409 | 39.6 | 38.506 | 37.767 | 36.931 | 36.161 | 35.533 | 34.928 | 32.037 | 34.987 | 34.543 | 6.393 | 5.949 | 5.641 | 4.801 | 4.546 | 4.251 | 4.075 | 4.014 | 3.918 | 3.873 | 3.818 | 3.774 | 4.03 | 3.731 | 3.708 | 3.771 | 3.721 | 3.692 | 3.647 | 3.689 | 3.689 | 3.713 | 3.713 | 3.45 | 3.37 | 3.37 | 3.37 | 3.37 | 3.37 | 3.147 | 3.107 | 3.121 | 3.121 | 3.176 | 3.179 | 2.876 | 2.876 | 2.869 | 2.869 | 2.866 | 2.866 | 2.866 | 2.866 | 2.771 | 2.771 | 2.742 | 2.737 | 2.709 | 2.704 | 2.566 | 2.5 | 2.522 | 2.471 | 2.446 | 2.369 | 2.36 | 2.304 | 2.269 | 2.195 | 2.194 | 2.161 | 2.117 | 2.117 | 2.127 | 2.111 | 2.071 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 1.911 | 1.911 | 1.912 |
Totaal eigen vermogen van aandeelhouders
| 17.733 | 18.705 | 19.118 | 20.354 | 27.431 | 28.101 | 29.796 | 31.326 | 32.492 | 32.621 | 34.801 | 36.501 | 36.798 | 37.264 | 37.783 | 36.157 | 39.941 | 39.247 | 12.132 | 11.236 | 11.009 | 9.505 | 9.171 | 8.961 | 9.14 | 8.693 | 8.119 | 7.67 | 7.337 | 7.025 | 6.676 | 6.736 | 6.803 | 6.942 | 7.118 | 6.771 | 6.558 | 6.216 | 6.273 | 5.991 | 5.892 | 5.383 | 5.192 | 4.789 | 4.601 | 4.471 | 4.357 | 4.087 | 3.992 | 3.641 | 3.551 | 3.299 | 3.12 | 2.678 | 2.48 | 2.127 | 1.959 | 1.777 | 1.689 | 1.034 | 0.978 | 0.769 | 0.705 | 0.184 | -0.012 | -0.316 | -0.385 | -0.602 | -0.703 | -0.756 | -0.646 | -0.699 | -0.72 | -0.707 | -0.57 | -0.513 | -0.669 | -0.622 | -0.518 | -0.38 | -0.259 | -0.152 | -0.173 | -0.117 | -0.043 | 0.032 | 0.061 | 0.231 | 0.265 | 0.287 | 0.337 | 0.444 | 0.535 | 0.592 | 0.694 | 0.699 | 0.717 | 0.695 |
Totaal eigen vermogen
| 17.733 | 18.705 | 19.118 | 20.354 | 27.431 | 28.101 | 29.796 | 31.326 | 32.492 | 32.621 | 34.801 | 36.501 | 36.798 | 37.264 | 37.783 | 36.157 | 39.941 | 39.247 | 12.132 | 11.236 | 11.009 | 9.505 | 9.171 | 8.961 | 9.14 | 8.693 | 8.119 | 7.67 | 7.337 | 7.025 | 6.676 | 6.736 | 6.803 | 6.942 | 7.118 | 6.771 | 6.558 | 6.216 | 6.273 | 5.991 | 5.892 | 5.383 | 5.192 | 4.789 | 4.601 | 4.471 | 4.357 | 4.087 | 3.992 | 3.641 | 3.551 | 3.299 | 3.12 | 2.678 | 2.48 | 2.127 | 1.959 | 1.777 | 1.689 | 1.034 | 0.978 | 0.769 | 0.705 | 0.184 | -0.012 | -0.316 | -0.385 | -0.602 | -0.703 | -0.756 | -0.646 | -0.699 | -0.72 | -0.707 | -0.57 | -0.513 | -0.669 | -0.622 | -0.518 | -0.38 | -0.259 | -0.152 | -0.173 | -0.117 | -0.043 | 0.032 | 0.061 | 0.231 | 0.265 | 0.287 | 0.337 | 0.444 | 0.535 | 0.592 | 0.694 | 0.699 | 0.717 | 0.695 |
Totaal passiva en aandeelhoudersvermogen
| 27.39 | 27.304 | 27.501 | 28.461 | 35.354 | 35.996 | 38.254 | 42.332 | 42.666 | 42.461 | 43.428 | 41.293 | 41.358 | 40.599 | 42.374 | 39.919 | 45.434 | 47.711 | 16.603 | 13.882 | 13.717 | 11.751 | 11.563 | 10.545 | 10.577 | 10.258 | 9.36 | 9.255 | 8.591 | 8.004 | 8.17 | 8.475 | 8.343 | 8.335 | 8.394 | 8.194 | 7.71 | 7.428 | 7.281 | 7.387 | 7.094 | 6.671 | 6.209 | 5.594 | 5.429 | 5.251 | 5.592 | 5.402 | 5.211 | 4.805 | 4.805 | 4.452 | 4.154 | 3.735 | 3.435 | 3.084 | 2.909 | 3.009 | 2.988 | 2.391 | 2.311 | 2.235 | 2.31 | 1.669 | 1.479 | 1.367 | 1.305 | 1.18 | 1.14 | 1.039 | 1.138 | 1.02 | 1.045 | 0.833 | 0.917 | 0.928 | 0.905 | 0.909 | 0.98 | 1.013 | 1.128 | 1.235 | 1.188 | 1.016 | 1.107 | 1.1 | 1.111 | 1.305 | 1.345 | 1.371 | 1.399 | 1.442 | 1.482 | 1.505 | 1.443 | 1.51 | 1.531 | 1.622 |