Kilroy Realty Corporation
NYSE:KRC
41.08 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 625.395 | 835.893 | 855.007 | 510.163 | 618.794 | 361.885 | 476.358 | 347.379 | 249.981 | 210.044 | 331.685 | 414.077 | 348.417 | 519.307 | 657.819 | 731.991 | 849.009 | 605.012 | 762.134 | 60.044 | 297.62 | 52.415 | 49.693 | 51.604 | 86.517 | 50.817 | 53.069 | 57.649 | 64.954 | 387.616 | 478.391 | 193.418 | 250.523 | 26.332 | 38.645 | 56.508 | 567.94 | 28.142 | 50.181 | 23.781 | 200.431 | 24.571 | 95.534 | 35.377 | 197.15 | 107.823 | 135.676 | 16.7 | 16.113 | 18.111 | 374.368 | 4.777 | 15.481 | 25.412 | 6.708 | 14.84 | 8.313 | 29.428 | 10.736 | 9.883 | 9.265 | 13.348 | 16.256 | 9.553 | 10.055 | 4.367 | 4.881 | 11.732 | 3.655 | 11.134 | 5.167 | 11.948 | 7.75 | 8.583 | 11.395 | 3.881 | 8.705 | 7.706 | 11.04 | 4.853 | 3.652 | 7.444 | 6.73 | 9.892 | 16.078 | 6.865 | 7.787 | 15.777 | 9.878 | 12.663 | 10.432 | 16.487 | 10.718 | 13.898 | 19.669 | 17.6 | 12.801 | 16.518 | 9.301 | 26.116 | 0 | 0 | 0 | 6.443 | 0 | 0 | 0 | 8.929 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 27.144 | 32.648 | 109.513 | 284.67 | 278.789 | 25.786 | 23.288 | 23.547 | 22.39 | 22.988 | 25.829 | 27.475 | 27.285 | 25.885 | 24.089 | 27.481 | 25.073 | 23.175 | 19.984 | 27.098 | 26.188 | 25.203 | 24.098 | 21.779 | 23.353 | 22.519 | 21.572 | 20.674 | 18.851 | 16.01 | 15.163 | 14.773 | 14.121 | 13.388 | 13.418 | 12.882 | 12.638 | 13.803 | 13.337 | 11.971 | 12.076 | 11.747 | 11.001 | 10.008 | 9.192 | 8.286 | 8.029 | 7.435 | 6.812 | 6.546 | 6.459 | 5.691 | 5.213 | 5.654 | 5.425 | 4.902 | 4.481 | 4.087 | 4.226 | 3.452 | 3.229 | 2.801 | 2.392 | 1.888 | 2.243 | 2.406 | 2.238 | 0.707 | 0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 652.539 | 835.893 | 855.007 | 794.833 | 897.583 | 387.671 | 499.646 | 370.926 | 272.371 | 233.032 | 357.514 | 441.552 | 375.702 | 545.192 | 681.908 | 759.472 | 874.082 | 628.187 | 782.118 | 87.142 | 323.808 | 77.618 | 73.791 | 73.383 | 109.87 | 73.336 | 74.641 | 78.323 | 83.805 | 403.626 | 493.554 | 208.191 | 264.644 | 39.72 | 52.063 | 69.39 | 580.578 | 41.945 | 63.518 | 35.752 | 212.507 | 36.318 | 106.535 | 45.385 | 206.342 | 116.109 | 143.705 | 24.135 | 22.925 | 24.657 | 380.827 | 10.468 | 20.694 | 31.066 | 12.133 | 19.742 | 12.794 | 33.515 | 14.962 | 13.335 | 12.494 | 16.149 | 18.648 | 11.441 | 12.298 | 6.773 | 7.119 | 12.439 | 4.11 | 11.134 | 5.167 | 11.948 | 7.75 | 8.583 | 11.395 | 3.881 | 8.705 | 7.706 | 11.04 | 4.853 | 3.652 | 7.444 | 6.73 | 9.892 | 16.078 | 6.865 | 7.787 | 15.777 | 9.878 | 12.663 | 10.432 | 16.487 | 10.718 | 13.898 | 19.669 | 17.6 | 12.801 | 16.518 | 9.301 | 26.116 | 0 | 0 | 0 | 6.443 | 0 | 0 | 0 | 8.929 | 0 | 0 | 0 |
Nettovorderingen
| 466.831 | 468.406 | 470.785 | 474.588 | 477.456 | 474.326 | 473.796 | 472.783 | 458.872 | 448.817 | 433.002 | 420.051 | 405.943 | 394.248 | 383.325 | 398.665 | 392.022 | 379.839 | 368.886 | 366.077 | 348.928 | 326.463 | 310.26 | 289.296 | 280.568 | 273.707 | 269.346 | 283.229 | 277.423 | 266.918 | 239.6 | 251.876 | 221.913 | 217.963 | 208.772 | 203.913 | 194.885 | 185.449 | 176.703 | 163.645 | 146.353 | 144.857 | 141.842 | 137.866 | 133.428 | 135.33 | 132.808 | 124.638 | 117.241 | 7.643 | 113.299 | 109.537 | 6.86 | 4.732 | 4.816 | 6.258 | 4.055 | 14.342 | 89.96 | 88.307 | 86.478 | 13.698 | 83.397 | 5.753 | 4.658 | 3.843 | 73.147 | 72.174 | 70.304 | 67.23 | 69.297 | 67.819 | 63.703 | 62.53 | 64.088 | 60.807 | 56.862 | 55.192 | 52.192 | 51.659 | 48.146 | 45.177 | 45.276 | 41.723 | 36.438 | 36.179 | 33.388 | 32.54 | 31.201 | 29.511 | 30.051 | 32.151 | 32.236 | 30.095 | 28.695 | 32.521 | 25.181 | 25.621 | 24.76 | 22.078 | 0 | 0 | 15.8 | 15.63 | 0 | 0 | 0 | 7.367 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 995.283 | 1,096.25 | 0 | 950.154 | -9.527 | -65.096 | -65.554 | 0 | 10.339 | 0 | -26.815 | 0 | -10.193 | 0 | 0 | 0 | -18.724 | 77.751 | 0 | 0 | -13.927 | 0 | 0 | -63.916 | -55.108 | 0 | 0 | -18.474 | 9.417 | 9.44 | 30.257 | -31.276 | 117.666 | 0 | 81.699 | 190.751 | 8.211 | 49.815 | 0 | 28.272 | 213.1 | 239.411 | -16.076 | 0 | -9.949 | 166.019 | 110.689 | 0 | 84.156 | 0 | 97.958 | 0 | 0 | 0 | 0 | 76.406 | 0 | 72.623 | 10.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 28.346 | 83.308 | 138.819 | 10.532 | 0 | 0 | 0 | 34.911 | 0 | 0 | 70.345 | 53.045 | 31.94 | 477.272 | 1,038.512 | 125.101 | 29.107 | 31.618 | 48.083 | 35.024 | 79.815 | 24.284 | 19.129 | 133.357 | 33.912 | 36.691 | 0 | 64.257 | 228.264 | 47.662 | 7.199 | 37.272 | 0 | 266.158 | 261.6 | 147.153 | 31.278 | 7.462 | 30.721 | 95.56 | 37.885 | 115.351 | 55.186 | 65.563 | 35.25 | 19.241 | 19.465 | 247.544 | 5.884 | 0.097 | 43.14 | -190.989 | 25.436 | 1.349 | 1.899 | 1.461 | 3.265 | 3.485 | 0.032 | 2.059 | 2.936 | 71.946 | 0.728 | 0 | 0 | 0 | 7.783 | 5.057 | 6.331 | 6.84 | 7.67 | 8.616 | 8.807 | 9.533 | 7.518 | 5.166 | 5.673 | 6.246 | 8.332 | 5.046 | 6.008 | 6.672 | 7.416 | 7.24 | 6.08 | 7.036 | 8.4 | 6.108 | 5.852 | 5.52 | 4.896 | 6.781 | 4.89 | 5.371 | 9.226 | 7.941 | 5.735 | 18.172 | 3.659 | 2.02 | 0 | 0 | 0 | 2.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,147.716 | 1,369.527 | 1,457.558 | 1,279.953 | 1,375.039 | 861.997 | 973.442 | 843.709 | 744.252 | 694.857 | 860.861 | 874.609 | 813.585 | 1,389.897 | 2,103.745 | 1,249.276 | 1,295.211 | 1,039.644 | 1,199.087 | 467.868 | 756.787 | 428.365 | 403.18 | 479.996 | 424.35 | 383.734 | 343.987 | 350.789 | 589.492 | 718.206 | 740.353 | 506.756 | 553.498 | 554.098 | 522.435 | 388.609 | 806.741 | 347.846 | 439.259 | 282.793 | 426.162 | 296.526 | 310.366 | 446.131 | 597.112 | 270.68 | 312.549 | 396.317 | 146.05 | 143.086 | 537.266 | 120.363 | 52.99 | 135.105 | 18.848 | 27.461 | 20.114 | 131.155 | 104.954 | 103.701 | 101.908 | 101.793 | 102.773 | 17.194 | 16.956 | 10.616 | 80.266 | 84.613 | 74.414 | 78.364 | 74.464 | 79.767 | 71.453 | 71.113 | 75.483 | 64.688 | 65.567 | 62.898 | 63.232 | 56.512 | 51.798 | 52.621 | 52.006 | 51.615 | 52.516 | 43.044 | 41.175 | 48.317 | 41.079 | 42.174 | 40.483 | 48.638 | 42.954 | 43.993 | 48.364 | 50.121 | 37.982 | 42.139 | 34.061 | 48.194 | 0 | 0 | 15.8 | 22.073 | 0 | 0 | 0 | 16.296 | 0 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 168.426 | 166.371 | 167.054 | 162.579 | 125.765 | 126.022 | 126.277 | 126.53 | 126.708 | 126.587 | 126.946 | 127.302 | 168.822 | 141.529 | 136.064 | 95.523 | 138.632 | 149 | 131.921 | 96.348 | 83.2 | 119.113 | 118.837 | 36.833 | 36.717 | 37.799 | 38.541 | 39.686 | 39.889 | 39.693 | 39.371 | 40.395 | 4,591.471 | 4,604.462 | 4,445.39 | 3,983.889 | 3,878.767 | 3,785.116 | 3,798.531 | 3,989.608 | 3,726.428 | 3,510.772 | 3,531.676 | 3,429.233 | 3,358.992 | 3,472.015 | 3,478.033 | 3,191.225 | 3,673.625 | 3,470.672 | 3,222.949 | 3,140.343 | 3,016.1 | 2,931.982 | 2,570.649 | 2,544.442 | 2,311.754 | 2,309.363 | 1,932.322 | 1,914.107 | 1,916.948 | 1,923.937 | 1,934.559 | 1,939.244 | 1,938.826 | 1,932.062 | 1,925.63 | 1,904.624 | 1,804.868 | 1,774.745 | 1,707.373 | 1,601.466 | 1,568.773 | 1,565.843 | 1,535.794 | 1,537.374 | 1,506.963 | 1,481.923 | 1,453.352 | 1,480.665 | 1,377.68 | 1,382.12 | 1,400.746 | 1,404.914 | 1,398.58 | 1,401.307 | 1,416.604 | 1,407.715 | 1,426.629 | 1,419.163 | 1,412.92 | 1,359.329 | 1,349.608 | 1,359.8 | 1,344.59 | 1,291.145 | 1,254.894 | 1,278.155 | 1,273.372 | 1,235.811 | 1,189 | 1,152.7 | 1,131.3 | 1,048.847 | 993 | 968.2 | 851.9 | 712.91 | 469.6 | 336.3 | 173.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 226.991 | 220.485 | 226.506 | 54.514 | 228.742 | 230.559 | 238.184 | 70.424 | 214.484 | 217.026 | 228.426 | 56.54 | 229.334 | 184.51 | 95.312 | 95.523 | 95.733 | 95.94 | 96.145 | 96.348 | 83.2 | 82.647 | 82.794 | 31.474 | 183.118 | 186.649 | 181.567 | 37.047 | 185.42 | 195.32 | 202.499 | 58.043 | 36.515 | 39.662 | 40.258 | 43.54 | 46.849 | 50.412 | 55.567 | 60.728 | 58.005 | 65.584 | 72.805 | 71.148 | 79.419 | 78.915 | 87.683 | 83.324 | 187.307 | 168.488 | 66.57 | 155.522 | 67.673 | 153.231 | 46.826 | 47.955 | 96.691 | 98.466 | 56.57 | 51.832 | 49.627 | 49.803 | 52.151 | 53.539 | 54.044 | 52.282 | 53.335 | 54.418 | 56.629 | 46.381 | 48.598 | 49.019 | 48.79 | 49.108 | 48.853 | 50.074 | 48.103 | 48.575 | 49.067 | 51.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 226.991 | 220.485 | 226.506 | 54.514 | 228.742 | 230.559 | 238.184 | 70.424 | 214.484 | 217.026 | 228.426 | 56.54 | 229.334 | 184.51 | 95.312 | 95.523 | 95.733 | 95.94 | 96.145 | 96.348 | 83.2 | 82.647 | 82.794 | 31.474 | 183.118 | 186.649 | 181.567 | 37.047 | 185.42 | 195.32 | 202.499 | 58.043 | 36.515 | 39.662 | 40.258 | 43.54 | 46.849 | 50.412 | 55.567 | 60.728 | 58.005 | 65.584 | 72.805 | 71.148 | 79.419 | 78.915 | 87.683 | 83.324 | 187.307 | 168.488 | 66.57 | 155.522 | 67.673 | 153.231 | 46.826 | 47.955 | 96.691 | 98.466 | 56.57 | 51.832 | 49.627 | 49.803 | 52.151 | 53.539 | 54.044 | 52.282 | 53.335 | 54.418 | 56.629 | 46.381 | 48.598 | 49.019 | 48.79 | 49.108 | 48.853 | 50.074 | 48.103 | 48.575 | 49.067 | 51.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 109.513 | 284.67 | 278.789 | 25.786 | 23.288 | 23.547 | 22.39 | 22.988 | 25.829 | 27.475 | 27.285 | 25.885 | 24.089 | 0 | 0 | 23.175 | 19.984 | 27.098 | 26.188 | 25.203 | 24.098 | 21.779 | 23.353 | 22.519 | 21.572 | 20.674 | 18.851 | 16.01 | 15.163 | 14.773 | 14.121 | 13.388 | 13.418 | 12.882 | 12.638 | 13.803 | 13.337 | 11.971 | 12.076 | 11.747 | 11.001 | 10.008 | 9.192 | 8.286 | 8.029 | 7.435 | 0 | 0 | 6.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -175.101 | -284.67 | -278.789 | -25.786 | -23.288 | -23.547 | -22.39 | -22.988 | -25.829 | -27.475 | -27.285 | -25.885 | -24.089 | 0 | 0 | 0 | 0 | 8,156.771 | 7,564.733 | 0 | 0 | 7,142.752 | -183.118 | -186.649 | 6,272.941 | 6,239.936 | -185.42 | -195.32 | 5,918.601 | 6,016.058 | -4,591.471 | -4,604.462 | -4,445.39 | -3,983.889 | -3,878.767 | -3,785.116 | -3,798.531 | -3,989.608 | -3,726.428 | -3,510.772 | -3,531.676 | -3,429.233 | -3,358.992 | -3,472.015 | -3,478.033 | -3,191.225 | 0 | 0 | 104.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 9,837.501 | 9,787.373 | 9,813.67 | 9,903.999 | 9,741.575 | 9,692.456 | 9,631.489 | 9,756.324 | 9,534.548 | 9,476.771 | 9,348.589 | 9,524.946 | 9,259.776 | 8,718.83 | 8,049.232 | 8,560.386 | 8,455.032 | 8,350.906 | 8,288.01 | 55.661 | 109.707 | 7,439.393 | 7,255.078 | 52.873 | 7,077.816 | 6,940.732 | 107.324 | 114.706 | 6,190.067 | 6,221.458 | 77.678 | 70.608 | 5,728.005 | 5,691.285 | 5,627.999 | 5,494.438 | 5,487.164 | 5,274.864 | 5,217.317 | 5,278.244 | 4,991.221 | 4,899.935 | 4,720.371 | 4,583.741 | 4,403.553 | 4,417.641 | 4,347.026 | 4,129.008 | 208.859 | 65.276 | 21.934 | 30.567 | 230.921 | 44.469 | 205.61 | 196.707 | 107.125 | 17.525 | 18.396 | 14.641 | 10.519 | 12.049 | 14.015 | 106.8 | 106.628 | 103.381 | 106.944 | 109.678 | 102.253 | 106.559 | 98.744 | 148.867 | 142.236 | 98.811 | 99.662 | 87.026 | 89.598 | 76.094 | 78.187 | 67.299 | 101.699 | 107.358 | 108.619 | 107.721 | 107.393 | 96.507 | 94.593 | 98.887 | 91.684 | 91.414 | 93.571 | 97.9 | 111.114 | 94.041 | 99.885 | 166.024 | 159.158 | 144.908 | 73.387 | 84.69 | -1,189 | -1,152.7 | 47.5 | 57.081 | -993 | -968.2 | -851.9 | 44.744 | -469.6 | -336.3 | -173.6 |
Totaal niet-vlottende activa
| 10,232.918 | 10,174.229 | 10,141.642 | 10,121.092 | 10,096.082 | 10,049.037 | 9,995.95 | 9,953.278 | 9,875.74 | 9,820.384 | 9,703.961 | 9,708.788 | 9,657.932 | 9,044.869 | 8,280.608 | 8,751.432 | 8,689.397 | 8,619.021 | 8,536.06 | 8,432.226 | 7,867.028 | 7,666.356 | 7,480.807 | 7,285.711 | 7,137.886 | 7,001.05 | 6,621.945 | 6,452.049 | 6,248.807 | 6,277.161 | 6,253.312 | 6,199.877 | 5,778.641 | 5,744.335 | 5,681.675 | 5,550.86 | 5,546.651 | 5,339.079 | 5,286.221 | 5,350.943 | 5,061.302 | 4,977.266 | 4,804.177 | 4,664.897 | 4,492.164 | 4,504.842 | 4,442.738 | 4,219.767 | 4,069.791 | 3,704.436 | 3,422.075 | 3,326.432 | 3,314.694 | 3,129.682 | 2,823.085 | 2,789.104 | 2,515.57 | 2,425.354 | 2,007.288 | 1,980.58 | 1,977.094 | 1,985.789 | 2,000.725 | 2,099.583 | 2,099.498 | 2,087.725 | 2,085.909 | 2,068.72 | 1,963.75 | 1,927.685 | 1,854.715 | 1,799.352 | 1,759.799 | 1,713.762 | 1,684.309 | 1,674.474 | 1,644.664 | 1,606.592 | 1,580.606 | 1,599.215 | 1,479.379 | 1,489.478 | 1,509.365 | 1,512.635 | 1,505.973 | 1,497.814 | 1,511.197 | 1,506.602 | 1,518.313 | 1,510.577 | 1,506.491 | 1,457.229 | 1,460.722 | 1,453.841 | 1,444.475 | 1,457.169 | 1,414.052 | 1,423.063 | 1,346.759 | 1,320.501 | 0 | 0 | 1,178.8 | 1,105.928 | 0 | 0 | 0 | 757.654 | 0 | 0 | 0 |
Totaal activa
| 11,380.634 | 11,543.756 | 11,599.2 | 11,401.045 | 11,471.121 | 10,911.034 | 10,969.392 | 10,796.987 | 10,619.992 | 10,515.241 | 10,564.822 | 10,583.397 | 10,471.517 | 10,434.766 | 10,384.353 | 10,000.708 | 9,984.608 | 9,658.665 | 9,735.147 | 8,900.094 | 8,623.815 | 8,094.721 | 7,883.987 | 7,765.707 | 7,562.236 | 7,384.784 | 6,965.932 | 6,802.838 | 6,838.299 | 6,995.367 | 6,993.665 | 6,706.633 | 6,332.139 | 6,298.433 | 6,204.11 | 5,939.469 | 6,353.392 | 5,686.925 | 5,725.48 | 5,633.736 | 5,487.464 | 5,273.792 | 5,114.543 | 5,111.028 | 5,089.276 | 4,775.522 | 4,755.287 | 4,616.084 | 4,215.841 | 3,847.522 | 3,959.341 | 3,446.795 | 3,367.684 | 3,264.787 | 2,841.933 | 2,816.565 | 2,535.684 | 2,556.509 | 2,112.242 | 2,084.281 | 2,079.002 | 2,087.582 | 2,103.498 | 2,099.583 | 2,099.498 | 2,087.725 | 2,085.909 | 2,068.72 | 1,963.75 | 1,927.685 | 1,854.715 | 1,799.352 | 1,759.799 | 1,713.762 | 1,684.309 | 1,674.474 | 1,644.664 | 1,606.592 | 1,580.606 | 1,599.215 | 1,479.379 | 1,489.478 | 1,509.365 | 1,512.635 | 1,505.973 | 1,497.814 | 1,511.197 | 1,506.602 | 1,518.313 | 1,510.577 | 1,506.491 | 1,457.229 | 1,460.722 | 1,453.841 | 1,444.475 | 1,457.169 | 1,414.052 | 1,423.063 | 1,346.759 | 1,320.501 | 1,244.9 | 1,208.5 | 1,178.8 | 1,105.928 | 1,063.7 | 1,015.1 | 912.7 | 757.654 | 572.5 | 410.2 | 310.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 354.785 | 361.759 | 401.892 | 371.179 | 426.662 | 377.733 | 418.902 | 311.86 | 424.087 | 357.253 | 391.92 | 316.064 | 441.357 | 429.168 | 408.552 | 373.8 | 458.421 | 401.378 | 417.547 | 338.148 | 439.081 | 385.567 | 373.691 | 31.826 | 360.674 | 278.508 | 223.973 | 221.337 | 271.405 | 219.483 | 215.469 | 177.291 | 252.122 | 211.196 | 265.863 | 246.323 | 249.98 | 199.005 | 217.352 | 225.83 | 243.602 | 215.535 | 187.631 | 198.467 | 210.111 | 184.821 | 171.694 | 154.734 | 127.472 | 98.94 | 92.574 | 81.713 | 93.05 | 66.664 | 78.847 | 68.525 | 66.814 | 57.792 | 58.333 | 52.533 | 42.565 | 32.365 | 41.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 526.744 | 528.238 | 6.737 | 0 | 0 | 4.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 415.615 | 330.332 | 451.382 | 385.563 | 138.009 | 260.485 | 169.528 | 168.372 | 0 | 0 | 0 | 0 | 0 | 483.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 222.703 | 233.297 | 240.213 | 253.002 | 253.188 | 263.616 | 276.194 | 277.391 | 258.944 | 250.118 | 251.313 | 246.113 | 229.128 | 185.641 | 192.428 | 197.397 | 193.041 | 192.787 | 196.756 | 205.991 | 192.256 | 196.263 | 194.43 | 209.871 | 205.317 | 205.345 | 205.68 | 202.374 | 192.481 | 204.467 | 207.046 | 202.44 | 182.954 | 183.057 | 179.839 | 177.517 | 174.052 | 171.253 | 175.617 | 181.602 | 159.59 | 157.755 | 151.521 | 145.526 | 144.659 | 156.961 | 155.369 | 155.558 | 120.407 | 140.23 | 120.598 | 106.698 | 124.489 | 118.266 | 105.425 | 108.511 | 68.251 | 71.651 | 65.655 | 66.89 | 69.252 | 71.333 | 74.088 | 76.219 | 75.012 | 75.421 | 72.573 | 59.187 | 56.638 | 52.026 | 29.923 | 25.353 | 41.462 | 43.297 | 40.27 | 36.41 | 38.07 | 36.572 | 37.507 | 21.605 | 19.974 | 20.361 | 19.332 | 0 | 21.57 | 19.491 | 19.434 | 0 | 20.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 64.844 | -888.503 | -930.13 | -457.28 | -501.308 | -455.92 | -503.819 | -393.292 | -506.926 | -430.526 | -472.112 | -391.026 | -509.798 | -491.907 | -477.186 | -442.674 | -519.904 | -464.901 | -483.46 | -404.651 | -496.509 | -445.564 | -429.148 | -92.051 | -416.932 | -337.112 | -280.09 | -277.821 | -318.33 | -275.221 | -269.146 | -229.371 | -300.64 | -255.859 | -314.406 | -295.684 | -712.174 | -576.771 | -715.621 | -660.756 | -426.697 | -519.105 | -401.111 | -411.079 | -251.779 | -224.481 | -208.945 | -192.388 | -7.065 | -59.007 | 26.622 | -84.006 | -122.419 | -65.818 | -105.28 | -97.714 | 1.437 | 196.244 | 17.167 | -67.221 | 143.133 | 17.129 | 21.732 | 0 | 0 | -75.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 642.332 | 660.174 | 707.216 | 688.621 | 744.273 | 705.787 | 759.557 | 734.036 | 747.302 | 669.251 | 705.184 | 699.227 | 732.33 | 674.264 | 660.452 | 701.928 | 710.878 | 651.765 | 671.923 | 678.058 | 684.542 | 632.63 | 615.797 | 631.845 | 613.402 | 531.201 | 473.165 | 495.459 | 507.21 | 468.055 | 461.498 | 627.137 | 472.825 | 431.986 | 481.019 | 458.832 | 459.025 | 403.928 | 426.501 | 440.331 | 435.089 | 405.02 | 370.608 | 375.483 | 386.249 | 371.018 | 356.169 | 339.216 | 156.317 | 608.012 | 239.794 | 104.405 | 240.104 | 89.227 | 204.715 | 197.421 | 87.197 | 254.036 | 225.5 | 69.669 | 185.698 | 120.827 | 338.238 | 76.219 | 75.012 | 75.421 | 72.573 | 59.187 | 56.638 | 52.026 | 29.923 | 25.353 | 41.462 | 43.297 | 40.27 | 36.41 | 38.07 | 36.572 | 37.507 | 21.605 | 19.974 | 20.361 | 19.332 | 0 | 21.57 | 19.491 | 19.434 | 0 | 20.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,129.762 | 4,722.58 | 4,721.015 | 5,052.731 | 5,059.323 | 4,537.653 | 4,533.061 | 4,387.99 | 4,192.913 | 4,193.439 | 4,193.877 | 4,194.3 | 4,048.549 | 4,067.037 | 4,021.009 | 4,021.459 | 4,021.766 | 3,753.311 | 3,785.709 | 3,651.178 | 3,394.853 | 3,275.188 | 3,085.008 | 2,932.601 | 2,873.915 | 2,789.71 | 2,545.295 | 2,347.063 | 2,435.209 | 2,564.841 | 2,566.026 | 2,320.123 | 2,217.338 | 2,439.492 | 2,298.393 | 2,225.469 | 2,241.69 | 2,032.474 | 1,978.623 | 2,083.85 | 2,290.898 | 1,984.947 | 1,988.163 | 2,036.566 | 2,162.182 | 0 | 0 | 2,040.935 | 1,903.841 | 1,347.824 | 1,834.614 | 1,857.873 | 1,796.786 | 1,710.008 | 1,477.398 | 1,444.62 | 1,149.386 | 1,005.118 | 849.763 | 972.779 | 965.135 | 973.076 | 888.874 | 773.466 | 774.658 | 849.061 | 675.983 | 852.002 | 594.283 | 562.617 | 930.23 | 879.198 | 463.005 | 465.562 | 468.078 | 842.282 | 830.727 | 818.417 | 486.563 | 0 | 730.932 | 754.806 | 767.294 | 761.048 | 750.839 | 765.501 | 776.615 | 762.037 | 773.268 | 761.302 | 741.186 | 714.587 | 722.688 | 723.947 | 702.541 | 723.688 | 673.556 | 691.034 | 625.342 | 553.5 | 526.7 | 490.3 | 459.8 | 405.4 | 403.9 | 357.4 | 297 | 273.4 | 104.1 | 187.7 | 95.9 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 142.881 | 0 | 0 | 0 | 158.522 | 0 | 0 | 0 | 148.898 | 229.128 | 185.641 | 192.428 | 197.397 | 193.041 | 192.787 | 196.756 | 205.991 | 4.911 | 196.263 | 194.43 | 209.871 | 205.317 | 205.345 | 205.68 | 202.374 | 0 | 0 | 0 | 0.056 | 0.074 | 0.321 | 179.839 | 7.543 | 0 | 7.086 | 9.768 | 0.056 | 3.099 | 0 | 0.634 | 14.447 | 16.751 | 156.961 | 155.369 | 0 | 124.862 | 108.462 | 0 | 93.067 | 0 | 90.149 | 0 | 0 | 68.251 | 71.651 | 65.655 | 66.89 | 69.252 | 0 | 74.088 | 76.219 | 75.012 | 75.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | -657.864 | 0 | 0 | 0 | -696.599 | 0 | 0 | 0 | -676.974 | -4,849.32 | -4,804.04 | -4,750.095 | -4,792.261 | -4,794.127 | -4,468.599 | -4,523.545 | -4,395.739 | -3,949.478 | -3,967.815 | -3,756.262 | -3,624.671 | -3,543.575 | -3,379.515 | -3,074.577 | -2,899.006 | 0 | 0 | 0 | -2,796.956 | -2,555.801 | -2,733.405 | -2,827.955 | -2,576.727 | 0 | -2,650.001 | -2,737.544 | -2,777.561 | -2,752.591 | 0 | -2,421.364 | -2,493.582 | -2,462.191 | -2,576.803 | -2,559.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.789 | 0 | 73.638 | -126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 229.929 | 235.161 | 228.966 | 565.731 | 520.358 | 568.28 | 277.391 | 571.197 | 492.406 | 534.063 | 0 | 227.526 | 181.942 | 188.198 | 197.397 | 191.63 | 189.966 | 192.525 | 205.991 | 549.714 | 193.686 | 190.565 | 464.106 | 205.317 | 205.345 | 205.68 | 349.569 | 361.654 | 319.326 | 308.129 | 0 | 182.88 | 182.736 | 179.839 | 13.039 | 747.167 | 164.167 | 165.849 | 385.563 | 156.491 | 550.835 | 150.887 | 168.372 | 125.521 | 2,316.628 | 2,314.931 | 221.312 | 125.77 | 158.62 | 155.083 | 143.749 | -37.187 | 162.019 | -16.341 | -16.844 | 42.722 | 25.849 | 97.292 | 91.105 | -33.981 | 95.676 | 92.784 | -849.685 | -849.67 | -924.482 | -675.983 | -911.189 | -594.283 | -562.617 | -930.23 | -879.198 | -463.005 | -465.562 | -468.078 | -842.282 | -830.727 | -818.417 | -486.563 | 890.929 | -730.932 | -754.806 | -767.294 | -761.048 | -750.839 | -765.501 | -776.615 | -762.037 | -773.268 | -761.302 | -741.186 | -714.587 | -722.688 | -723.947 | -702.541 | -723.688 | -673.556 | -159.365 | -625.342 | -553.5 | -526.7 | -490.3 | -459.8 | -405.4 | -403.9 | -357.4 | -297 | -273.4 | -104.1 | -187.7 | -95.9 |
Totaal niet-vlottende verplichtingen
| 5,129.762 | 5,249.324 | 5,249.253 | 5,052.731 | 5,059.323 | 4,537.653 | 4,537.413 | 4,387.99 | 4,192.913 | 4,193.439 | 4,193.877 | 4,194.3 | 4,048.549 | 4,067.037 | 4,021.009 | 4,021.459 | 4,021.766 | 3,753.311 | 3,785.709 | 3,651.178 | 3,399.764 | 3,275.188 | 3,085.008 | 2,932.601 | 2,873.915 | 2,789.71 | 2,545.295 | 2,347.063 | 2,435.209 | 2,564.841 | 2,566.026 | 2,320.179 | 2,217.412 | 2,439.813 | 2,298.393 | 2,246.051 | 2,657.305 | 2,369.892 | 2,439.773 | 2,469.469 | 2,432.006 | 2,245.432 | 2,158.325 | 2,219.385 | 2,178.933 | 2,166.125 | 2,166.578 | 2,040.935 | 1,998.156 | 1,506.444 | 1,989.697 | 2,014.908 | 1,759.599 | 1,872.027 | 1,461.057 | 1,427.776 | 1,241.413 | 1,150.407 | 1,012.71 | 1,130.774 | 1,000.406 | 1,068.752 | 1,055.746 | 1,341.512 | 1,329.815 | 1,314.183 | 1,296.334 | 1,263.481 | 1,212.609 | 1,169.901 | 1,090.539 | 1,011.79 | 964.307 | 934.672 | 1,043.977 | 1,031.106 | 983.2 | 938.684 | 894.685 | 912.534 | 820.293 | 827.621 | 844.011 | 838.226 | 830.111 | 841.747 | 854.935 | 845.934 | 847.099 | 832.946 | 821.249 | 799.055 | 800.301 | 793.361 | 787.725 | 789.01 | 743.097 | 531.669 | 683.73 | 613.519 | 572.8 | 535.6 | 505.2 | 449.529 | 444.9 | 394 | 331.3 | 305.319 | 135.3 | 210.8 | 109.5 |
Totaal passiva
| 5,772.094 | 5,909.498 | 5,956.469 | 5,741.352 | 5,803.596 | 5,243.44 | 5,296.97 | 5,122.026 | 4,940.215 | 4,862.69 | 4,899.061 | 4,893.527 | 4,780.879 | 4,741.301 | 4,681.461 | 4,723.387 | 4,732.644 | 4,405.076 | 4,457.632 | 4,329.236 | 4,084.306 | 3,907.818 | 3,700.805 | 3,564.446 | 3,487.317 | 3,320.911 | 3,018.46 | 2,842.522 | 2,942.419 | 3,032.896 | 3,027.524 | 2,947.316 | 2,690.237 | 2,871.799 | 2,779.412 | 2,704.883 | 3,116.33 | 2,773.82 | 2,866.274 | 2,909.8 | 2,867.095 | 2,650.452 | 2,528.933 | 2,594.868 | 2,565.182 | 2,537.143 | 2,522.747 | 2,380.151 | 2,154.473 | 2,114.456 | 2,229.491 | 2,119.313 | 1,999.703 | 1,961.254 | 1,665.772 | 1,625.197 | 1,328.61 | 1,404.443 | 1,238.21 | 1,200.443 | 1,215.337 | 1,189.579 | 1,393.984 | 1,341.512 | 1,329.815 | 1,314.183 | 1,296.334 | 1,263.481 | 1,212.609 | 1,169.901 | 1,090.539 | 1,011.79 | 964.307 | 934.672 | 1,043.977 | 1,031.106 | 983.2 | 938.684 | 894.685 | 912.534 | 820.293 | 827.621 | 844.011 | 838.226 | 830.111 | 841.747 | 854.935 | 845.934 | 847.099 | 832.946 | 821.249 | 799.055 | 800.301 | 793.361 | 787.725 | 789.01 | 743.097 | 531.669 | 683.73 | 613.519 | 572.8 | 535.6 | 505.2 | 449.529 | 444.9 | 394 | 331.3 | 305.319 | 135.3 | 210.8 | 109.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.133 | 122.936 | 113.223 | 76.182 | 58.467 | 78.707 | 70.345 | 62.69 | 48.053 | 161.654 | 149.368 | 130.514 | 122.685 | 108.667 | 96.256 | 96.256 | 192.411 | 192.411 | 192.411 | 192.411 | 192.411 | 192.411 | 192.411 | 192.411 | 192.411 | 192.411 | 192.411 | 192.411 | 192.411 | 192.411 | 192.411 | 192.411 | 192.411 | 192.411 | 96.155 | 96.155 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 38.425 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 121.582 | 38.425 | 38.425 | 38.437 | 38.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.181 | 1.174 | 1.174 | 1.173 | 1.173 | 1.172 | 1.171 | 1.169 | 1.169 | 1.169 | 1.167 | 1.165 | 1.165 | 1.165 | 1.165 | 1.16 | 1.152 | 1.152 | 1.151 | 1.06 | 1.06 | 1.01 | 1.01 | 1.007 | 1.007 | 1.006 | 0.988 | 0.986 | 0.984 | 0.984 | 0.983 | 0.932 | 0.923 | 0.923 | 0.922 | 0.923 | 0.922 | 0.884 | 0.88 | 0.863 | 0.834 | 0.829 | 0.822 | 0.822 | 0.821 | 0.757 | 0.753 | 0.749 | 0.747 | 0.689 | 0.683 | 0.588 | 0.585 | 0.585 | 0.524 | 0.523 | 0.523 | 0.523 | 0.431 | 0.431 | 0.431 | 0.431 | 0.331 | 0.331 | 0.331 | 0.327 | 0.327 | 0.328 | 0.327 | 0.327 | 0.327 | 0.324 | 0.324 | 0.321 | 0.298 | 0.289 | 0.289 | 0.289 | 0.29 | 0.286 | 0.286 | 0.284 | 0.283 | 0.282 | 0.28 | 0.274 | 0.273 | 0.273 | 0.278 | 0.277 | 0.275 | 0.274 | 0.274 | 0.273 | 0.27 | 0.265 | 0.265 | 0.265 | 0.262 | 0.278 | 0.3 | 0 | 0 | 0.276 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 |
Ingehouden winsten
| 175.962 | 187.796 | 203.08 | 221.149 | 237.665 | 248.695 | 257.079 | 265.118 | 276.138 | 260.02 | 274.193 | 283.663 | 297.25 | 311.458 | 334.496 | -103.133 | -122.936 | -113.223 | -76.182 | -58.467 | -78.707 | -70.345 | -62.69 | -48.053 | -161.654 | -149.368 | -130.514 | -122.685 | -108.667 | -132.799 | -120.207 | -107.997 | 78.107 | 62.647 | 67.981 | -70.262 | -62.85 | -131.569 | -154.355 | -162.964 | -159.799 | -145.851 | -143.636 | -210.896 | -201.048 | -177.484 | -157.211 | -129.535 | -288.765 | -259.495 | -234.199 | -277.45 | -296.476 | -285.916 | -264.848 | -247.252 | -230.215 | -211.555 | -191.19 | -180.722 | -162.391 | -155.183 | -148.982 | -129.319 | -116.012 | -109.999 | -96.636 | -87.512 | -134.943 | -125.82 | -120.763 | -119.094 | -111.105 | -125.51 | -126.475 | -124.214 | -107.794 | -101.591 | -85.387 | -83.394 | -71.456 | -67.689 | -61.487 | -53.449 | -44.423 | -50.587 | -50.384 | -47.629 | -48.02 | -42.079 | -33.305 | -33.163 | -27.623 | -23.742 | -25.751 | -19.23 | -16.102 | -19.877 | -20.776 | -18.553 | -15.2 | -14.3 | -13.5 | -11.844 | -10.8 | -9.6 | -8.2 | -6.258 | 392.1 | 166.9 | 169.8 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,123.749 | -103.133 | -122.936 | -113.223 | -76.182 | -58.467 | -78.707 | -70.345 | -62.69 | -48.053 | -161.654 | -149.368 | -130.514 | -122.685 | -108.667 | -96.256 | -96.256 | -192.411 | -192.411 | -192.411 | -192.411 | -192.411 | -192.411 | -192.411 | -192.411 | -192.411 | -192.411 | -192.411 | -192.411 | -192.411 | -192.411 | -192.411 | -192.411 | -192.411 | -192.411 | -96.155 | -96.155 | -121.582 | -121.582 | -121.582 | -121.582 | -121.582 | -121.582 | -121.582 | -121.582 | -121.582 | -121.582 | -121.582 | -121.582 | -38.425 | -121.582 | -121.582 | -121.582 | -121.582 | -121.582 | -121.582 | -121.582 | -121.582 | -121.582 | -121.582 | -121.582 | -121.582 | -121.582 | 0.804 | 1.084 | -121.582 | -1.067 | -1.311 | -4.467 | -4.358 | -5.922 | -7.416 | -6.372 | -5.789 | -5.251 | -4.679 | -3.06 | -5.778 | -7.454 | -5.669 | -5.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,203.195 | 5,216.699 | 5,208.753 | 5,205.839 | 5,195.106 | 5,184.227 | 5,175.402 | 5,170.76 | 5,162.088 | 5,151.705 | 5,149.968 | 5,155.232 | 5,146.049 | 5,134.32 | 5,122.584 | 5,131.916 | 5,089.926 | 5,084.362 | 5,067.181 | 4,350.917 | 4,342.296 | 3,984.867 | 3,976.204 | 3,976.953 | 3,965.405 | 3,951.289 | 3,816.385 | 3,822.492 | 3,797.546 | 3,792.028 | 3,782.291 | 3,457.649 | 3,191.718 | 3,074.508 | 3,066.994 | 2,977.632 | 2,979.48 | 2,659.657 | 2,606.821 | 2,472.936 | 2,370.483 | 2,373.417 | 2,336.104 | 2,268.079 | 2,275.376 | 2,170.667 | 1,991.841 | 2,126.005 | 2,114.774 | 1,856.431 | 1,827.676 | 1,448.997 | 1,435.58 | 1,433.951 | 1,214.463 | 1,211.498 | 1,209.673 | 1,208.716 | 914.766 | 913.657 | 904.043 | 901.747 | 707.421 | 746.628 | 744.176 | 651.386 | 653.101 | 742.051 | 654.569 | 651.659 | 652.58 | 671.484 | 670.715 | 664.86 | 531.852 | 764.775 | 412.803 | 417.661 | 433.288 | 763.527 | 513.157 | 510.549 | 509.52 | 502.121 | 505.284 | 494.421 | 493.244 | 493.116 | 503.184 | 499.196 | 494.354 | 476.033 | 478.986 | 474.864 | 470.077 | 460.39 | 459.785 | 685.221 | 457.974 | 491.229 | 493.4 | 489 | 488.8 | 487.399 | 487.2 | 487.2 | 464.2 | 403.205 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 5,380.338 | 5,405.669 | 5,413.007 | 5,428.161 | 5,433.944 | 5,434.094 | 5,433.652 | 5,437.047 | 5,439.395 | 5,412.894 | 5,425.328 | 5,440.06 | 5,444.464 | 5,446.943 | 5,458.245 | 5,029.943 | 4,968.142 | 4,972.291 | 4,992.15 | 4,293.51 | 4,264.649 | 3,915.532 | 3,914.524 | 3,929.907 | 3,804.758 | 3,802.927 | 3,686.859 | 3,700.793 | 3,689.863 | 3,756.469 | 3,759.323 | 3,542.995 | 3,463.159 | 3,330.489 | 3,328.308 | 3,170.966 | 3,172.813 | 2,852.952 | 2,800.112 | 2,666.21 | 2,563.728 | 2,566.657 | 2,529.337 | 2,461.312 | 2,468.608 | 2,186.351 | 2,185.005 | 2,189.63 | 2,019.167 | 1,693.78 | 1,690.315 | 1,293.717 | 1,261.271 | 1,270.202 | 1,071.721 | 1,086.351 | 1,101.563 | 1,119.266 | 845.589 | 854.948 | 863.665 | 868.577 | 680.352 | 656.065 | 666.92 | 663.296 | 678.374 | 693.292 | 641.535 | 647.748 | 653.726 | 674.296 | 681.516 | 661.253 | 527.257 | 519.268 | 534.674 | 540.336 | 556.244 | 552.692 | 479.345 | 480.258 | 482.286 | 489.87 | 455.219 | 436.692 | 436.761 | 439.971 | 450.191 | 452.715 | 458.264 | 440.628 | 444.183 | 445.726 | 439.102 | 441.425 | 443.948 | 665.609 | 437.46 | 472.929 | 478.5 | 474.7 | 475.3 | 475.899 | 476.4 | 477.6 | 456 | 397.15 | 392.1 | 166.9 | 169.8 |
Totaal eigen vermogen
| 5,608.54 | 5,634.258 | 5,642.731 | 5,659.693 | 5,667.525 | 5,667.594 | 5,672.422 | 5,674.961 | 5,679.777 | 5,652.551 | 5,665.761 | 5,689.87 | 5,690.638 | 5,693.465 | 5,702.892 | 5,277.321 | 5,251.964 | 5,253.589 | 5,277.515 | 4,570.858 | 4,539.509 | 4,186.903 | 4,183.182 | 4,201.261 | 4,074.919 | 4,063.873 | 3,947.472 | 3,960.316 | 3,895.88 | 3,962.471 | 3,966.141 | 3,759.317 | 3,641.902 | 3,426.634 | 3,424.698 | 3,234.586 | 3,237.062 | 2,913.105 | 2,859.206 | 2,723.936 | 2,620.369 | 2,623.34 | 2,585.61 | 2,516.16 | 2,524.094 | 2,238.379 | 2,232.54 | 2,235.933 | 2,061.368 | 1,733.066 | 1,729.85 | 1,327.482 | 1,367.981 | 1,303.533 | 1,176.161 | 1,191.368 | 1,207.074 | 1,152.066 | 874.032 | 883.838 | 892.898 | 898.003 | 709.514 | 758.071 | 769.683 | 773.542 | 789.575 | 805.239 | 751.141 | 757.784 | 764.176 | 787.562 | 795.492 | 779.09 | 640.332 | 643.368 | 661.464 | 667.908 | 685.921 | 686.681 | 659.086 | 661.857 | 665.354 | 674.409 | 675.862 | 656.067 | 656.262 | 660.668 | 671.214 | 677.631 | 685.242 | 658.174 | 660.421 | 660.48 | 656.75 | 668.159 | 670.955 | 891.394 | 663.029 | 706.982 | 672.1 | 672.9 | 673.6 | 656.399 | 618.8 | 621.1 | 581.4 | 452.335 | 437.2 | 199.4 | 200.9 |
Totaal passiva en aandeelhoudersvermogen
| 11,380.634 | 11,543.756 | 11,599.2 | 11,401.045 | 11,471.121 | 10,911.034 | 10,969.392 | 10,796.987 | 10,619.992 | 10,515.241 | 10,564.822 | 10,583.397 | 10,471.517 | 10,434.766 | 10,384.353 | 10,000.708 | 9,984.608 | 9,658.665 | 9,735.147 | 8,900.094 | 8,623.815 | 8,094.721 | 7,883.987 | 7,765.707 | 7,562.236 | 7,384.784 | 6,965.932 | 6,802.838 | 6,838.299 | 6,995.367 | 6,993.665 | 6,706.633 | 6,332.139 | 6,298.433 | 6,204.11 | 5,939.469 | 6,353.392 | 5,686.925 | 5,725.48 | 5,633.736 | 5,487.464 | 5,273.792 | 5,114.543 | 5,111.028 | 5,089.276 | 4,775.522 | 4,755.287 | 4,616.084 | 4,215.841 | 3,847.522 | 3,959.341 | 3,446.795 | 3,367.684 | 3,264.787 | 2,841.933 | 2,816.565 | 2,535.684 | 2,556.509 | 2,112.242 | 2,084.281 | 2,079.002 | 2,087.582 | 2,103.498 | 2,099.583 | 2,099.498 | 2,087.725 | 2,085.909 | 2,068.72 | 1,963.75 | 1,927.685 | 1,854.715 | 1,799.352 | 1,759.799 | 1,713.762 | 1,684.309 | 1,674.474 | 1,644.664 | 1,606.592 | 1,580.606 | 1,599.215 | 1,479.379 | 1,489.478 | 1,509.365 | 1,512.635 | 1,505.973 | 1,497.814 | 1,511.197 | 1,506.602 | 1,518.313 | 1,510.577 | 1,506.491 | 1,457.229 | 1,460.722 | 1,453.841 | 1,444.475 | 1,457.169 | 1,414.052 | 1,423.063 | 1,346.759 | 1,320.501 | 1,244.9 | 1,208.5 | 1,178.8 | 1,105.928 | 1,063.7 | 1,015.1 | 912.7 | 757.654 | 572.5 | 410.2 | 310.4 |