The Kroger Co.
NYSE:KR
56.43 (USD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q3 | 1987 Q3 | 1986 Q3 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,786 | 2,846 | 1,883 | 1,725 | 2,420 | 2,632 | 828 | 916 | 1,102 | 1,382 | 1,821 | 2,288 | 2,225 | 2,309 | 1,687 | 2,180 | 2,820 | 2,726 | 399 | 545 | 629 | 409 | 429 | 429 | 361 | 691 | 347 | 352 | 819 | 356 | 322 | 374 | 319 | 391 | 277 | 274 | 268 | 252 | 268 | 264 | 248 | 265 | 401 | 344 | 440 | 247 | 237.9 | 1,355 | 1,137.9 | 1,349.9 | 188 | 1,095.2 | 181.9 | 890.5 | 825 | 911 | 902.6 | 830 | 424 | 826.5 | 786.9 | 1,295 | 263 | 280 | 270 | 307 | 242 | 166 | 164 | 150 | 189 | 141 | 803 | 659 | 210 | 237 | 379 | 135 | 144 | 130 | 127 | 143 | 159 | 135 | 406 | 156 | 171 | 137 | 167 | 185 | 161 | 143 | 137 | 160 | 161 | 131 | 155 | 163 | 281 | 283 | 304 | 68 | 121.4 | 74.8 | 61.7 | 59.3 | 65.5 | 65.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.9 | 47.9 | 48.4 | 27.2 | 74 | 105.6 | 110.1 | 121.3 | 79.3 | 142.1 | 80.4 | 104 | 107.9 | 62.4 | 81.6 | 4 | 110.2 | 85.3 | 65.9 | 54.5 | 104.9 | 103 | 107.1 | 115.5 | 92.2 | 129.6 | 211 | 113.5 | 212.2 | 105.5 |
Kortetermijnbeleggingen
| 1,091 | 1,226 | 1,215 | 1,197 | 1,141 | 1,143 | 1,227 | 1,209 | 1,087 | 1,110 | 1,082 | 1,140 | 1,055 | 1,011 | 1,096 | 1,102 | 1,058 | 1,142 | 1,179 | 1,034 | 983 | 1,066 | 1,181 | 1,098 | 1,017 | 1,053 | 1,161 | 1,163 | 977 | 952 | 910 | 1,043 | 959 | 892 | 923 | 962 | 934 | 962 | 988 | 942 | 956 | 937 | 958 | 881 | 850 | 851 | 955.2 | 435 | 238 | 839 | 786 | 8 | 461.1 | 256.8 | 666 | 602 | 881.7 | 446 | 654 | 359.4 | 210.2 | 461 | 0 | 83 | 98 | 80 | 242 | 27 | 30 | 38 | 32 | 0 | 542 | 526 | 488 | 562 | 510 | 521 | 506 | 567 | 496 | 493 | 0 | 135 | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,877 | 4,072 | 3,098 | 2,922 | 3,561 | 3,775 | 2,055 | 2,125 | 2,189 | 2,492 | 2,903 | 3,428 | 3,280 | 3,320 | 2,783 | 3,282 | 3,878 | 3,868 | 1,578 | 1,579 | 1,612 | 1,475 | 1,610 | 1,527 | 1,378 | 1,744 | 1,508 | 1,515 | 1,796 | 1,308 | 1,232 | 1,417 | 1,278 | 1,283 | 1,200 | 1,236 | 1,202 | 1,214 | 1,256 | 1,206 | 1,204 | 1,202 | 1,359 | 1,225 | 1,290 | 1,098 | 1,193.1 | 1,355 | 1,137.9 | 1,349.9 | 974 | 1,095.2 | 643 | 1,147.3 | 1,491 | 1,513 | 1,784.3 | 1,276 | 1,078 | 1,185.9 | 997.1 | 1,295 | 263 | 280 | 270 | 307 | 242 | 166 | 164 | 188 | 189 | 141 | 1,345 | 659 | 698 | 799 | 889 | 656 | 650 | 697 | 623 | 636 | 159 | 135 | 406 | 156 | 171 | 137 | 167 | 185 | 161 | 143 | 137 | 160 | 161 | 131 | 155 | 163 | 281 | 283 | 304 | 68 | 121.4 | 74.8 | 61.7 | 59.3 | 65.5 | 65.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.9 | 47.9 | 48.4 | 27.2 | 74 | 105.6 | 110.1 | 121.3 | 79.3 | 142.1 | 80.4 | 104 | 107.9 | 62.4 | 81.6 | 4 | 110.2 | 85.3 | 65.9 | 54.5 | 104.9 | 103 | 107.1 | 115.5 | 92.2 | 129.6 | 211 | 113.5 | 212.2 | 105.5 |
Nettovorderingen
| 2,149 | 1,968 | 2,136 | 1,938 | 1,820 | 1,766 | 2,234 | 2,019 | 1,869 | 1,887 | 1,828 | 1,914 | 1,961 | 1,936 | 1,756 | 1,610 | 1,526 | 1,552 | 1,692 | 1,600 | 1,567 | 1,560 | 1,589 | 1,510 | 1,488 | 1,583 | 1,637 | 1,452 | 1,536 | 1,394 | 1,649 | 1,488 | 1,316 | 1,314 | 1,734 | 1,253 | 1,319 | 1,218 | 1,266 | 1,154 | 1,174 | 1,108 | 1,116 | 1,044 | 942 | 961 | 1,051.5 | 1,039.1 | 940.9 | 921.9 | 949 | 876.7 | 858.9 | 854.4 | 845 | 847 | 804.9 | 828.2 | 909 | 817.5 | 773.7 | 795 | 944 | 807 | 770 | 781 | 786 | 735 | 680 | 719 | 778 | 718 | 709 | 696 | 686 | 664 | 641 | 616 | 828 | 644 | 607 | 629 | 740 | 623 | 581 | 589 | 677 | 678 | 604 | 641 | 679 | 685 | 649 | 672 | 687 | 618 | 573 | 608 | 622 | 620 | 544 | 379 | 456.9 | 381.8 | 385.9 | 377 | 400.5 | 345.2 | 318.7 | 305.2 | 324.1 | 306.3 | 276.8 | 256.3 | 288.1 | 266.1 | 263.2 | 244 | 270.8 | 257.1 | 249.4 | 242.3 | 287.9 | 247 | 260 | 265.7 | 275.2 | 254.4 | 229.6 | 249 | 261.1 | 239 | 235 | 237.8 | 277 | 270.2 | 235.5 | 230.6 | 280.5 | 245.9 | 221 | 258.3 | 252.6 | 264.9 | 215.4 |
Voorraad
| 6,643 | 6,694 | 7,105 | 7,931 | 6,828 | 7,030 | 7,560 | 8,666 | 7,315 | 7,358 | 6,783 | 7,520 | 6,541 | 6,767 | 7,063 | 7,478 | 6,344 | 6,297 | 7,084 | 7,412 | 6,526 | 6,707 | 6,846 | 7,083 | 6,241 | 6,387 | 6,533 | 6,917 | 6,363 | 6,359 | 6,561 | 6,976 | 6,120 | 6,066 | 6,168 | 6,324 | 5,548 | 5,722 | 5,688 | 6,130 | 5,495 | 5,648 | 5,667 | 5,628 | 4,954 | 5,076 | 5,145.7 | 5,550 | 4,836.5 | 4,977.2 | 5,114 | 5,507.3 | 4,763.8 | 4,834.4 | 4,966 | 5,255.8 | 4,650.4 | 4,771.5 | 4,902 | 5,245 | 4,634.6 | 4,811 | 4,859 | 5,368 | 4,730 | 4,870 | 4,855 | 5,186 | 4,577 | 4,696 | 4,609 | 4,968 | 4,428 | 4,445 | 4,486 | 4,786 | 4,250 | 4,676 | 4,356 | 4,630 | 4,071 | 4,229 | 4,169 | 4,474 | 4,022 | 4,209 | 4,175 | 4,637 | 4,076 | 4,193 | 4,178 | 4,568 | 4,039 | 4,206 | 4,066 | 4,412 | 3,795 | 3,903 | 3,938 | 4,276 | 3,666 | 1,734 | 1,730.2 | 1,706 | 1,570.4 | 1,718.6 | 1,806 | 1,705.8 | 1,594.6 | 1,682.7 | 1,713.9 | 1,655.8 | 1,506.9 | 1,524.3 | 1,585.7 | 1,506.3 | 1,428.6 | 1,495.1 | 1,615 | 1,541.1 | 1,440.4 | 1,520.7 | 1,579.3 | 1,531.7 | 1,445.6 | 1,492.8 | 1,555.4 | 1,537.9 | 1,450.5 | 1,434.5 | 1,542.3 | 1,456.9 | 1,402.6 | 1,424.1 | 1,447.6 | 1,385.2 | 1,325 | 1,345.4 | 1,395.1 | 1,355.5 | 1,265.7 | 1,275.3 | 1,448.1 | 1,197.2 | 1,472.8 |
Overige vlottende activa
| 805 | 1,429 | 609 | 648 | 642 | 633 | 735 | 593 | 536 | 539 | 660 | 518 | 550 | 522 | 876 | 576 | 538 | -1,126 | 1,302 | 923 | 789 | 1,077 | 1,510 | 1,302 | 1,295 | 934 | 2,253 | 1,852 | 610 | 1,107 | 1,486 | 1,191 | 1,170 | 1,054 | 1,436 | 1,152 | 1,123 | 1,139 | 1,689 | 1,074 | 1,130 | 1,082 | 1,261 | 852 | 742 | 903 | 1,286 | 818 | 900 | 839 | 886 | 1,223 | 805.8 | 652 | 985 | 1,046 | 748 | 3 | 300 | 950 | 928 | 37 | 931 | 610 | 662 | 661 | 676 | 580 | 564 | 590 | 300 | 596 | 843 | 545 | 300 | 98 | 775 | -348 | -9,440 | -1 | 733 | 809 | 551 | 619 | 354 | 692 | 759 | 215 | 300 | 324 | 494 | 275 | 331 | 440 | 502 | 197 | 261 | 435 | 690 | 418 | 550 | 374 | 364.7 | 186.7 | 271.2 | 335.4 | 368.6 | 209.9 | 221.9 | 296.2 | 314.8 | 311.2 | 348.1 | 275.7 | 233.2 | 259.5 | 264.4 | 281.6 | 239.1 | 224 | 269.5 | 285.1 | 237.3 | 265.7 | 270.5 | 278.9 | 233.9 | 210.5 | 216.6 | 220.1 | 184.6 | 200.7 | 206.8 | 219.3 | 171.1 | 197.8 | 200.1 | 203.1 | 257.1 | 213.3 | 328.8 | 725.2 | 341.3 | 276.4 | 207.4 |
Totaal vlottende activa
| 14,063 | 14,163 | 12,948 | 13,439 | 12,851 | 13,204 | 12,584 | 13,403 | 11,909 | 12,276 | 12,174 | 13,380 | 12,332 | 12,545 | 12,478 | 12,946 | 12,286 | 12,175 | 10,876 | 11,025 | 10,140 | 10,162 | 10,803 | 10,753 | 9,746 | 10,286 | 11,148 | 10,925 | 10,147 | 9,538 | 10,340 | 10,403 | 9,244 | 9,216 | 9,892 | 9,277 | 8,526 | 8,583 | 8,911 | 8,886 | 8,295 | 8,368 | 8,847 | 8,212 | 7,518 | 7,434 | 7,958.6 | 8,277.2 | 7,249.2 | 7,595.9 | 7,325 | 7,823.3 | 7,428.4 | 7,202.7 | 7,621 | 7,906.5 | 7,545.9 | 7,181.4 | 7,450 | 7,530.3 | 6,706 | 7,239 | 7,206 | 7,319 | 6,704 | 6,950 | 7,114 | 6,903 | 6,240 | 6,447 | 6,755 | 6,673 | 6,783 | 6,656 | 6,466 | 6,573 | 6,044 | 5,872 | 6,406 | 6,197 | 5,562 | 5,838 | 5,619 | 5,480 | 5,286 | 5,274 | 5,566 | 5,667 | 5,147 | 5,343 | 5,512 | 5,671 | 5,156 | 5,478 | 5,416 | 5,358 | 4,784 | 5,109 | 5,531 | 5,597 | 5,064 | 2,555 | 2,673.2 | 2,349.3 | 2,289.2 | 2,490.3 | 2,640.6 | 2,260.9 | 2,135.2 | 2,284.1 | 2,352.8 | 2,273.3 | 2,131.8 | 2,056.3 | 2,107 | 2,075.8 | 2,004.1 | 2,069.1 | 2,152.1 | 2,096.2 | 2,064.9 | 2,158.2 | 2,225.8 | 2,123.7 | 2,118.2 | 2,117.8 | 2,168.5 | 2,110.7 | 1,959.1 | 1,985.2 | 1,992 | 2,006.8 | 1,929.7 | 1,947.1 | 1,950.2 | 1,958.1 | 1,863.6 | 1,886.2 | 2,048.2 | 1,906.9 | 1,945.1 | 2,469.8 | 2,155.5 | 1,950.7 | 2,001.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 32,494 | 32,232 | 31,922 | 31,634 | 31,591 | 31,594 | 31,388 | 30,785 | 30,889 | 30,969 | 30,484 | 29,971 | 29,690 | 29,720 | 29,182 | 28,745 | 28,703 | 28,621 | 28,607 | 28,648 | 28,681 | 28,480 | 21,635 | 21,515 | 21,316 | 21,184 | 21,071 | 20,966 | 21,308 | 21,133 | 21,016 | 20,966 | 20,687 | 20,161 | 19,619 | 18,926 | 18,573 | 18,212 | 17,912 | 17,586 | 17,263 | 17,030 | 16,932 | 15,456 | 15,084 | 14,985 | 14,881.5 | 14,690.1 | 14,599.7 | 14,521.6 | 14,464 | 14,450.5 | 14,266.6 | 14,192 | 14,147 | 14,105.5 | 14,002.7 | 13,975.8 | 13,929 | 13,817.6 | 13,605.9 | 13,347 | 13,161 | 13,085 | 12,825 | 12,698 | 12,498 | 12,331 | 12,121 | 11,907 | 11,779 | 11,553 | 11,431 | 11,402 | 11,365 | 11,381 | 11,435 | 11,466 | 11,497 | 11,445 | 11,334 | 11,256 | 11,178 | 11,255 | 10,961 | 10,821 | 10,548 | 10,366 | 10,226 | 10,033 | 9,657 | 9,522 | 9,429 | 9,092 | 8,820 | 8,698 | 8,534 | 8,360 | 8,275 | 8,058 | 7,663 | 3,929 | 3,785.1 | 3,644 | 3,473.5 | 3,378.3 | 3,296.6 | 3,191.7 | 3,175.1 | 3,113.7 | 3,063.5 | 2,926.4 | 2,765.8 | 2,764.7 | 2,662.3 | 2,483 | 2,346.1 | 2,266.7 | 2,252.7 | 2,166.9 | 2,033.8 | 2,003.1 | 1,981.3 | 1,901.5 | 1,902.5 | 1,883.2 | 1,877.2 | 1,833.4 | 1,827.7 | 1,833 | 1,856.7 | 1,835 | 1,860.2 | 1,862.6 | 1,874.2 | 1,866.8 | 1,852.9 | 1,878.6 | 1,912.1 | 1,948.4 | 1,901.7 | 1,910.5 | 2,136.9 | 1,968.5 | 1,991.5 |
Goodwill
| 2,673 | 2,673 | 2,916 | 2,916 | 2,916 | 2,916 | 2,916 | 3,076 | 3,076 | 3,076 | 3,076 | 3,076 | 3,076 | 3,076 | 3,076 | 3,076 | 3,076 | 3,076 | 3,076 | 3,076 | 3,095 | 3,087 | 3,087 | 3,087 | 3,087 | 2,936 | 2,925 | 3,035 | 3,052 | 3,031 | 3,031 | 3,035 | 2,749 | 2,744 | 2,724 | 2,310 | 2,307 | 2,304 | 2,304 | 2,295 | 2,135 | 2,135 | 2,112 | 1,234 | 1,234 | 1,234 | 1,234.2 | 1,163.6 | 1,163.6 | 1,137.9 | 1,138 | 1,137.9 | 1,139.8 | 1,139.8 | 1,140 | 1,158.4 | 1,158.4 | 1,158.4 | 1,158 | 1,158.4 | 2,271.1 | 2,271 | 2,271 | 2,246 | 2,246 | 2,246 | 2,144 | 2,144 | 2,143 | 2,120 | 2,192 | 2,192 | 2,192 | 2,192 | 2,192 | 2,192 | 2,192 | 2,192 | 2,191 | 3,138 | 3,139 | 3,132 | 3,134 | 3,578 | 3,574 | 3,575 | 3,575 | 3,566 | 3,566 | 3,573 | 3,594 | 3,618 | 3,625 | 3,645 | 3,639 | 3,664 | 3,684 | 3,725 | 3,718 | 3,800 | 3,808 | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 866 | 864 | 899 | 890 | 885 | 893 | 899 | 906 | 0 | 928 | 942 | 954 | 966 | 978 | 997 | 1,012 | 1,029 | 1,044 | 1,066 | 1,086 | 1,103 | 1,123 | 1,258 | 1,201 | 1,218 | 1,100 | 1,100 | 1,113 | 1,131 | 1,141 | 1,153 | 1,164 | 1,039 | 1,043 | 1,053 | 734 | 736 | 743 | 757 | 766 | 695 | 698 | 702 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,192 | 2,192 | 2,192 | 2,192 | 2,191 | 3,138 | 3,139 | 3,132 | 3,134 | 3,578 | 3,574 | 3,575 | 3,575 | 3,566 | 3,566 | 3,572 | 3,594 | 3,618 | 0 | 0 | 3,639 | 3,707 | 3,726 | 3,725 | 3,761 | 3,800 | 3,808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3,539 | 3,537 | 3,815 | 3,806 | 3,801 | 3,809 | 3,815 | 3,982 | 3,076 | 4,004 | 4,018 | 4,030 | 4,042 | 4,054 | 4,073 | 4,088 | 4,105 | 4,120 | 4,142 | 4,162 | 4,198 | 4,210 | 4,345 | 4,288 | 4,305 | 4,036 | 4,025 | 4,148 | 4,183 | 4,172 | 4,184 | 4,199 | 3,788 | 3,787 | 3,777 | 3,044 | 3,043 | 3,047 | 3,061 | 3,061 | 2,830 | 2,833 | 2,814 | 1,234 | 1,234 | 1,234 | 1,234.2 | 1,163.6 | 1,163.6 | 1,137.9 | 1,138 | 1,137.9 | 1,139.8 | 1,139.8 | 1,140 | 1,158.4 | 1,158.4 | 1,158.4 | 1,158 | 1,158.4 | 2,271.1 | 2,271 | 2,271 | 2,246 | 2,246 | 2,246 | 2,144 | 2,144 | 2,143 | 2,120 | 2,192 | 2,192 | 2,192 | 2,192 | 2,192 | 2,192 | 2,192 | 2,192 | 2,191 | 3,138 | 3,139 | 3,132 | 3,134 | 3,578 | 3,574 | 3,575 | 3,575 | 3,566 | 3,566 | 3,572 | 3,594 | 3,618 | 3,625 | 3,645 | 3,639 | 3,707 | 3,726 | 3,725 | 3,761 | 3,800 | 3,808 | -454 | 49 | -622 | 0 | 0 | 0 | -536 | 0 | 0 | -582 | -597 | 0 | 0 | -451 | -439 | 0 | 0 | -457 | -394 | 0 | 0 | -447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,462 | 540 | 170 | -1,506 | 1,016 | 236 | 489 | 399 | 0 | 455 | -1,562 | -1,619 | -1,522 | -1,542 | -1,542 | -1,682 | -1,634 | 1,584 | -780 | -489 | -354 | -657 | -752 | -669 | -656 | -362 | -814 | -811 | -158 | -630 | -588 | -669 | -640 | -501 | -646 | -688 | -666 | -710 | -287 | -678 | -708 | -672 | -557 | -537 | -410 | -604 | -717.2 | -771 | -740 | -328 | -598 | -1,066 | -0.1 | 174.2 | -29 | -577 | 0.3 | -560 | -396 | -0.4 | -0.2 | -438 | -344 | -517 | -475 | -428 | -367 | -317 | -297 | -295 | -722 | -778 | 124 | -834 | -425 | 431 | 417 | 394 | 10,012 | 311 | 249 | 251 | -138 | 295 | 0 | 0 | -695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 426 | 403 | 483 | 507 | 250 | 475 | 475 | 0 | 0 | 0 | 373 | 0 | 0 | 420 | 437 | 0 | 0 | 296 | 281 | 0 | 0 | 297 | 244 | 0 | 0 | 272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,531 | 1,579 | 1,579 | 1,506 | 1,452 | -236 | 1,562 | 1,481 | 0 | 1,562 | 1,562 | 1,619 | 1,522 | 1,542 | 1,542 | 1,682 | 1,634 | 1,532 | 1,466 | 1,517 | 1,502 | 1,484 | 1,562 | 1,738 | 1,667 | 1,590 | 1,568 | 2,452 | 2,380 | 2,181 | 1,927 | 1,759 | 1,649 | 1,739 | 1,752 | 1,096 | 1,157 | 1,180 | 287 | 1,256 | 1,280 | 1,325 | 1,381 | 816 | 782 | 776 | 796 | 771 | 740 | 696 | 647 | 1,066 | 657 | 695 | 750 | 577 | 555 | 560 | 568 | 436 | 475 | 438 | 344 | 517 | 475 | 428 | 367 | 317 | 297 | 295 | 722 | 778 | 809 | 834 | 843 | 781 | 813 | 821 | 841 | 1,117 | 1,076 | 1,020 | 138 | 850 | 0 | 0 | 695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -426 | -403 | -483 | -507 | 204 | 147 | 147 | 0 | 0 | 0 | 163 | 0 | 0 | 162 | 160 | 0 | 0 | 155 | 158 | 0 | 0 | 160 | 150 | 0 | 0 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -1,646 | -472 | 71 | 2,142 | -509 | 1,586 | -301 | -63 | 2,867 | -175 | 2,410 | 2,448 | 2,397 | 2,492 | 2,904 | 2,686 | 2,449 | -1,090 | 853 | 530 | 295 | 640 | 525 | 516 | 579 | -173 | 230 | -652 | -1,260 | -595 | -374 | -151 | -66 | -601 | -497 | 252 | 148 | 156 | 672 | 111 | 119 | 29 | -103 | 299 | 264 | 420 | 498.4 | 527.5 | 532.7 | 166.5 | 500 | 548.6 | -93.8 | -292.4 | -124 | 584.5 | 13.2 | 565.5 | 384 | 142.6 | 87.4 | 572 | 573 | 531 | 525 | 536 | 543 | 525 | 557 | 522 | 489 | 503 | -434 | 485 | 41 | -781 | -813 | -821 | -10,456 | -1,117 | -1,076 | -1,020 | 253 | -850 | 302 | 334 | 413 | 411 | 359 | 313 | 324 | 326 | 317 | 332 | 315 | 343 | 311 | 426 | 399 | 483 | 507 | 250 | -429.2 | 474.9 | 392.7 | 373.4 | 364.1 | 582.1 | 419.8 | 437.5 | 409.1 | 390.3 | 296.4 | 272.1 | 275.4 | 281.2 | 294.9 | 297.4 | 302.9 | 243.6 | 272.3 | 275.5 | 273.4 | 281 | 276.8 | 267.9 | 257.4 | 260.6 | 257.5 | 258.8 | 265.7 | 271.9 | 292.8 | 298.3 | 294.1 | 290.5 | 289.5 | 299.5 | 281.7 | 290.2 | 294.1 | 233.7 | 167.7 | 157.2 | 185.2 |
Totaal niet-vlottende activa
| 37,380 | 37,416 | 37,557 | 37,582 | 37,351 | 36,989 | 36,953 | 36,584 | 36,832 | 36,815 | 36,912 | 36,449 | 36,129 | 36,266 | 36,159 | 35,519 | 35,257 | 34,767 | 34,288 | 34,368 | 34,322 | 34,157 | 27,315 | 27,388 | 27,211 | 26,275 | 26,080 | 26,103 | 26,453 | 26,261 | 26,165 | 26,104 | 25,418 | 24,585 | 24,005 | 22,630 | 22,255 | 21,885 | 21,645 | 21,336 | 20,784 | 20,545 | 20,467 | 17,268 | 16,954 | 16,811 | 16,692.9 | 16,381.2 | 16,296 | 16,194 | 16,151 | 16,137 | 15,969.5 | 15,908.6 | 15,884 | 15,848.4 | 15,729.6 | 15,699.7 | 15,643 | 15,554.2 | 16,439.2 | 16,190 | 16,005 | 15,862 | 15,596 | 15,480 | 15,185 | 15,000 | 14,821 | 14,549 | 14,460 | 14,248 | 14,122 | 14,079 | 14,016 | 14,004 | 14,044 | 14,052 | 14,085 | 14,894 | 14,722 | 14,639 | 14,565 | 15,128 | 14,837 | 14,730 | 14,536 | 14,343 | 14,151 | 13,918 | 13,575 | 13,466 | 13,371 | 13,069 | 12,774 | 12,748 | 12,571 | 12,511 | 12,435 | 12,341 | 11,978 | 4,179 | 4,026.9 | 4,118.9 | 3,866.2 | 3,751.7 | 3,660.7 | 3,773.8 | 3,594.9 | 3,551.2 | 3,472.6 | 3,316.7 | 3,062.2 | 3,036.8 | 2,937.7 | 2,764.2 | 2,641 | 2,564.1 | 2,555.6 | 2,410.5 | 2,306.1 | 2,278.6 | 2,254.7 | 2,182.5 | 2,179.3 | 2,151.1 | 2,134.6 | 2,094 | 2,085.2 | 2,091.8 | 2,122.4 | 2,106.9 | 2,153 | 2,160.9 | 2,168.3 | 2,157.3 | 2,142.4 | 2,178.1 | 2,193.8 | 2,238.6 | 2,195.8 | 2,144.2 | 2,304.6 | 2,125.7 | 2,176.7 |
Totaal activa
| 51,443 | 51,579 | 50,505 | 51,021 | 50,202 | 50,193 | 49,537 | 49,987 | 48,741 | 49,091 | 49,086 | 49,829 | 48,461 | 48,811 | 48,637 | 48,465 | 47,543 | 46,942 | 45,164 | 45,393 | 44,462 | 44,319 | 38,118 | 38,141 | 36,957 | 36,561 | 37,228 | 37,028 | 36,600 | 35,799 | 36,505 | 36,507 | 34,662 | 33,801 | 33,897 | 31,907 | 30,781 | 30,468 | 30,556 | 30,222 | 29,079 | 28,913 | 29,314 | 25,480 | 24,472 | 24,245 | 24,651.5 | 24,658.4 | 23,545.2 | 23,789.9 | 23,476 | 23,960.3 | 23,397.9 | 23,111.3 | 23,505 | 23,754.9 | 23,275.5 | 22,881.1 | 23,093 | 23,084.5 | 23,145.2 | 23,429 | 23,211 | 23,181 | 22,300 | 22,430 | 22,299 | 21,903 | 21,061 | 20,996 | 21,215 | 20,921 | 20,905 | 20,735 | 20,482 | 20,577 | 20,088 | 19,924 | 20,491 | 21,091 | 20,284 | 20,477 | 20,184 | 20,608 | 20,123 | 20,004 | 20,102 | 20,010 | 19,298 | 19,261 | 19,087 | 19,137 | 18,527 | 18,547 | 18,190 | 18,106 | 17,355 | 17,620 | 17,966 | 17,938 | 17,042 | 6,734 | 6,700.1 | 6,468.2 | 6,155.4 | 6,242 | 6,301.3 | 6,034.7 | 5,730.1 | 5,835.3 | 5,825.4 | 5,590 | 5,194 | 5,093.1 | 5,044.7 | 4,840 | 4,645.1 | 4,633.2 | 4,707.7 | 4,506.7 | 4,371 | 4,436.8 | 4,480.5 | 4,306.2 | 4,297.5 | 4,268.9 | 4,303.1 | 4,204.7 | 4,044.3 | 4,077 | 4,114.4 | 4,113.7 | 4,082.7 | 4,108 | 4,118.5 | 4,115.4 | 4,006 | 4,064.3 | 4,242 | 4,145.5 | 4,140.9 | 4,614 | 4,460.1 | 4,076.4 | 4,177.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10,344 | 10,777 | 10,381 | 8,149 | 7,597 | 7,353 | 7,119 | 8,219 | 7,446 | 7,556 | 7,117 | 7,879 | 6,772 | 7,015 | 6,679 | 7,355 | 6,871 | 7,132 | 6,349 | 6,867 | 6,268 | 6,423 | 6,059 | 6,505 | 5,933 | 6,202 | 5,858 | 6,307 | 6,003 | 6,078 | 5,818 | 6,310 | 5,723 | 5,846 | 5,728 | 5,866 | 5,261 | 5,486 | 5,052 | 5,400 | 5,076 | 5,257 | 4,898 | 4,941 | 4,620 | 4,855 | 4,523.8 | 4,824.8 | 4,326.1 | 4,517.6 | 4,329 | 4,654.3 | 4,249.6 | 4,225.5 | 4,227 | 4,178.6 | 3,851.2 | 3,963.1 | 3,890 | 4,168.9 | 3,857.1 | 4,013 | 3,822 | 4,337 | 3,979 | 4,296 | 4,050 | 4,231 | 3,834 | 3,864 | 3,804 | 3,847 | 3,629 | 3,564 | 3,550 | 3,763 | 3,421 | 3,445 | 3,778 | 3,906 | 3,601 | 3,635 | 3,058 | 3,219 | 3,056 | 3,222 | 3,278 | 3,616 | 3,293 | 3,266 | 3,005 | 3,447 | 3,118 | 3,135 | 3,012 | 3,274 | 2,911 | 3,047 | 2,867 | 3,292 | 2,981 | 1,673 | 1,785.6 | 1,685 | 1,635.8 | 1,527.4 | 1,781.5 | 1,519.4 | 1,496.9 | 1,469.2 | 1,650.3 | 1,504.5 | 1,398.1 | 1,369.6 | 1,540.1 | 1,441.7 | 1,367.9 | 1,297.2 | 1,425.6 | 1,362.6 | 1,298.6 | 1,272.7 | 1,357.5 | 1,303.4 | 1,253.2 | 1,227.1 | 1,297.6 | 1,290.9 | 1,236.1 | 1,274.9 | 1,267.7 | 1,256.8 | 1,245.3 | 1,157.3 | 1,197.5 | 1,191 | 1,095 | 1,025.4 | 1,131.8 | 1,095 | 1,016.8 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 862 | 863 | 868 | 1,392 | 1,385 | 1,983 | 1,469 | 1,442 | 1,445 | 1,239 | 1,205 | 1,690 | 2,191 | 1,794 | 1,578 | 2,264 | 1,762 | 1,764 | 2,537 | 2,090 | 2,028 | 2,135 | 3,157 | 3,371 | 2,411 | 2,242 | 3,560 | 1,729 | 948 | 1,854 | 2,252 | 3,019 | 2,779 | 2,676 | 2,370 | 2,272 | 1,527 | 1,591 | 1,885 | 1,801 | 1,494 | 1,652 | 1,634 | 1,122 | 734 | 1,784 | 2,699.9 | 2,079.3 | 1,340 | 1,335.4 | 1,315 | 1,261.7 | 927.9 | 587.1 | 588 | 546.9 | 538.9 | 528.2 | 579 | 577.2 | 581.6 | 941 | 558 | 1,141 | 731 | 527 | 1,592 | 1,715 | 1,202 | 1,414 | 906 | 814 | 814 | 743 | 554 | 639 | 295 | 71 | 71 | 207 | 256 | 255 | 248 | 106 | 72 | 69 | 352 | 417 | 437 | 455 | 436 | 389 | 350 | 330 | 336 | 309 | 586 | 570 | 536 | 530 | 280 | 49 | 175.2 | 165 | 152.4 | 24.8 | 24.3 | 21.8 | 17.8 | 21.4 | 21.1 | 30.9 | 33.7 | 34.2 | 33.9 | 23.4 | 17.4 | 16.7 | 16.4 | 15.4 | 92.1 | 66.3 | 71.1 | 95.7 | 78.9 | 83 | 80.6 | 110.6 | 125.9 | 106.3 | 80.3 | 135.9 | 174.3 | 134.8 | 96.5 | 155.2 | 192.2 | 196.6 | 184.3 | 214.1 | 205.4 | 347.1 | 337.4 | 133.4 | 157.9 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,261 | 0 | 0 | 1,177 | 1,182 | 1,130 | 0 | 1,481 | 0 | 0 | 1,736 | 1,458 | 1,274 | 1,165 | 1,413 | 1,236 | 1,267 | 1,532 | 1,466 | 1,517 | 1,502 | 1,484 | 1,562 | 1,738 | 1,667 | 1,590 | 1,568 | 2,452 | 2,380 | 251 | 251 | 221 | 221 | 221 | 221 | 286 | 286 | 286 | 1,578 | 248 | 248 | 248 | 248 | 284 | 284 | 284 | 284 | 190 | 190 | 190 | 190 | 215 | 220 | 220 | 220 | 354 | 354 | 354 | 341 | 344 | 344 | 344 | 1,172 | 239 | 239 | 239 | 239 | 221 | 170 | 170 | 268 | 217 | 217 | 217 | 217 | 267 | 267 | 267 | 267 | 138 | 138 | 203 | 685 | 0 | 577 | 0 | 571 | 0 | 524 | 540 | 584 | 0 | 536 | 553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,665 | 4,738 | 4,809 | 6,067 | 6,373 | 6,664 | 8,061 | 6,596 | 7,675 | 7,443 | 6,265 | 5,771 | 5,366 | 5,236 | 5,700 | 4,662 | 4,678 | 4,243 | 3,788 | 3,644 | 3,579 | 3,533 | 3,496 | 3,182 | 3,338 | 3,442 | 3,243 | 2,402 | 2,287 | 4,332 | 4,539 | 4,574 | 4,798 | 4,402 | 4,666 | 4,505 | 4,289 | 3,955 | 2,888 | 4,231 | 4,022 | 3,767 | 3,919 | 3,846 | 3,716 | 3,444 | 3,515.6 | 3,453.3 | 3,485.2 | 3,310.7 | 3,271 | 3,357.6 | 3,617.7 | 3,288 | 3,035 | 3,262.3 | 3,180.1 | 2,955.8 | 2,904 | 3,074.3 | 2,923.9 | 2,872 | 2,077 | 2,899 | 2,923 | 2,778 | 2,808 | 2,772 | 2,815 | 2,554 | 2,603 | 2,711 | 2,881 | 2,585 | 2,394 | 2,548 | 2,524 | 2,246 | 2,200 | 2,157 | 2,145 | 1,953 | 1,595 | 2,336 | 1,763 | 2,046 | 1,407 | 2,151 | 1,525 | 1,430 | 1,460 | 2,176 | 1,621 | 1,487 | 2,243 | 2,402 | 2,366 | 2,205 | 2,325 | 2,477 | 2,406 | 1,298 | 1,231.3 | 1,287.9 | 1,261.7 | 1,215.8 | 1,137.7 | 1,221.7 | 1,152.9 | 1,124.3 | 1,041.5 | 1,028.3 | 1,038.8 | 1,013.6 | 991.4 | 1,013.8 | 977.8 | 981.3 | 953 | 932.2 | 881.8 | 883.5 | 822.2 | 869.3 | 847.3 | 828.6 | 795.8 | 779 | 785.1 | 748.5 | 739 | 760.2 | 774.9 | 714.3 | 768 | 802.2 | 807.6 | 747.3 | 753.1 | 684.4 | 668.9 | 1,817.9 | 1,625.3 | 1,639.6 | 1,569.6 |
Totaal kortlopende verplichtingen
| 16,132 | 16,378 | 16,058 | 16,785 | 16,537 | 17,130 | 16,649 | 17,738 | 16,566 | 16,238 | 16,323 | 16,798 | 15,603 | 15,210 | 15,370 | 15,517 | 14,578 | 14,671 | 14,140 | 14,118 | 13,377 | 13,575 | 14,274 | 14,796 | 13,349 | 13,476 | 14,229 | 12,890 | 11,618 | 12,515 | 12,860 | 14,124 | 13,521 | 13,145 | 12,985 | 12,929 | 11,363 | 11,318 | 11,403 | 11,680 | 10,840 | 10,924 | 10,699 | 10,193 | 9,354 | 10,367 | 11,023.3 | 10,547.4 | 9,341.3 | 9,353.7 | 9,105 | 9,488.6 | 9,015.2 | 8,320.6 | 8,070 | 8,341.8 | 7,924.2 | 7,801.1 | 7,714 | 8,164.4 | 7,706.6 | 8,170 | 7,629 | 8,616 | 7,872 | 7,840 | 8,689 | 8,939 | 8,021 | 8,002 | 7,581 | 7,589 | 7,541 | 7,109 | 6,715 | 7,217 | 6,507 | 6,029 | 6,316 | 6,408 | 6,140 | 6,046 | 5,586 | 5,661 | 5,468 | 5,337 | 5,608 | 6,184 | 5,779 | 5,691 | 5,485 | 6,012 | 5,625 | 5,505 | 5,591 | 5,985 | 5,863 | 5,822 | 5,728 | 6,299 | 5,667 | 3,020 | 3,192.1 | 3,137.9 | 3,049.9 | 2,768 | 2,943.5 | 2,762.9 | 2,667.6 | 2,614.9 | 2,712.9 | 2,563.7 | 2,470.6 | 2,417.4 | 2,565.4 | 2,478.9 | 2,363.1 | 2,295.2 | 2,395 | 2,310.2 | 2,272.5 | 2,222.5 | 2,250.8 | 2,268.4 | 2,179.4 | 2,138.7 | 2,174 | 2,180.5 | 2,147.1 | 2,129.7 | 2,087 | 2,152.9 | 2,194.5 | 2,006.4 | 2,062 | 2,148.4 | 2,094.8 | 1,969.3 | 2,069.2 | 1,993.5 | 1,891.1 | 2,165 | 1,962.7 | 1,773 | 1,727.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 18,519 | 10,164 | 10,162 | 18,447 | 18,444 | 18,467 | 18,943 | 18,812 | 10,673 | 11,279 | 19,235 | 19,016 | 19,016 | 19,359 | 19,009 | 18,407 | 18,864 | 18,879 | 18,641 | 18,676 | 18,593 | 18,436 | 12,072 | 11,647 | 12,121 | 12,059 | 12,029 | 13,118 | 13,100 | 11,590 | 11,825 | 10,817 | 9,641 | 9,710 | 9,709 | 8,987 | 9,743 | 9,716 | 9,771 | 9,735 | 9,706 | 9,664 | 9,675 | 7,148 | 7,158 | 6,162 | 6,179.3 | 6,780.3 | 6,786.6 | 6,770.5 | 6,850 | 6,428.1 | 6,419.5 | 6,793.1 | 7,304 | 7,260.1 | 7,278.1 | 6,997.3 | 7,477 | 7,476.5 | 6,957.4 | 6,972 | 7,505 | 6,894 | 6,895 | 7,275 | 6,529 | 5,775 | 5,472 | 5,177 | 6,154 | 6,147 | 6,145 | 6,443 | 6,678 | 6,621 | 6,926 | 7,433 | 7,900 | 7,613 | 7,299 | 7,757 | 8,116 | 8,321 | 8,098 | 8,202 | 8,222 | 8,205 | 7,913 | 7,961 | 8,412 | 8,273 | 8,212 | 8,490 | 8,210 | 7,746 | 7,222 | 7,619 | 8,045 | 7,863 | 7,713 | 3,212 | 3,228.7 | 3,314.1 | 3,139.8 | 3,531.1 | 3,493.1 | 3,568.2 | 3,440.7 | 3,700.2 | 3,659.4 | 3,746.3 | 3,543.5 | 3,598.5 | 3,489.7 | 3,505.4 | 3,703 | 3,840.5 | 3,889.2 | 3,745.4 | 3,692.4 | 3,891.9 | 3,975.4 | 3,942 | 4,184.7 | 4,240 | 4,473 | 4,517.6 | 4,387.9 | 4,357.4 | 4,407.8 | 4,414.5 | 4,337 | 4,584.5 | 4,557.8 | 4,494.7 | 4,434.3 | 4,652.4 | 4,724.4 | 4,680.5 | 4,768.3 | 4,532.4 | 757.8 | 758.2 | 710.9 |
Uitgestelde opbrengsten niet-vlottend
| 377 | 6,412 | 6,351 | 387 | 419 | 427 | 0 | 0 | 8,264 | 8,233 | 478 | 490 | 494 | 507 | 535 | 543 | 578 | 591 | 608 | 471 | 482 | 485 | 494 | 601 | 787 | 789 | 792 | 522 | 1,533 | 1,552 | 1,524 | 1,381 | 1,384 | 1,395 | 1,380 | 1,458 | 1,460 | 1,458 | 1,463 | 903 | 899 | 900 | 901 | 1,207 | 1,205 | 1,199 | 1,295.9 | 1,380.2 | 1,402.9 | 1,403.8 | 1,393 | 930.2 | 973 | 973.1 | 946 | 988.9 | 1,016.1 | 1,075.2 | 1,082 | 914 | 977.9 | 971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,531 | 1,535 | 1,579 | 1,506 | 1,452 | 1,694 | 1,672 | 1,481 | 1,522 | 1,532 | 1,562 | 1,619 | 1,522 | 1,541 | 1,513 | 1,682 | 1,634 | 1,532 | 1,452 | 1,517 | 1,502 | 1,484 | 1,574 | 1,738 | 1,667 | 1,590 | 1,585 | 2,452 | 2,380 | 2,181 | 1,927 | 1,759 | 1,649 | 1,739 | 1,733 | 1,096 | 1,157 | 1,180 | 1,209 | 1,256 | 1,280 | 1,325 | 1,397 | 816 | 782 | 776 | 798.1 | 770.9 | 739.5 | 695.8 | 647 | 1,065.6 | 657.3 | 694.6 | 750 | 577 | 554.9 | 559.7 | 568 | 435.6 | 474.6 | 438 | 384 | 517 | 475 | 428 | 367 | 317 | 297 | 295 | 722 | 778 | 809 | 834 | 843 | 879 | 911 | 919 | 939 | 1,133 | 1,092 | 1,035 | 990 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204 | 201 | 146.6 | 166.3 | 162.8 | 166 | 150.8 | 161.9 | 160.2 | 151 | 155.4 | 154.8 | 153.6 | 153.2 | 157.8 | 158.5 | 159.6 | 172.7 | 150.1 | 174.9 | 176.1 | 531.1 | 155.2 | 174.2 | 184.8 | 278.1 | 187.9 | 187.5 | 243.6 | 269.6 | 245.7 | 265.5 | 269.3 | 272.6 | 283.5 | 291.2 | 292.3 | 293.8 | 305.2 | 307.6 | 302.3 | 0 | 292.2 | 0 |
Overige niet-vlottende verplichtingen
| 2,372 | 4,677 | 4,754 | 2,705 | 2,746 | 1,595 | 2,259 | 2,027 | 10,341 | 2,416 | 2,059 | 2,415 | 2,568 | 2,965 | 2,660 | 2,272 | 2,096 | 1,941 | 1,750 | 1,883 | 1,855 | 1,807 | 1,869 | 1,749 | 1,695 | 1,706 | 1,688 | 1,835 | 1,825 | 1,826 | 1,659 | 1,796 | 1,866 | 1,364 | 1,301 | 1,192 | 1,176 | 1,260 | 1,268 | 1,304 | 1,332 | 1,330 | 1,247 | 1,126 | 1,125 | 1,145 | 1,144.1 | 1,416.9 | 1,481.7 | 1,498.8 | 1,515 | 1,148.8 | 1,123 | 1,125.7 | 1,137 | 1,326.5 | 1,335.3 | 1,341.5 | 1,346 | 1,241.7 | 1,231.5 | 1,233 | 2,422 | 1,789 | 1,813 | 1,816 | 1,800 | 2,103 | 2,306 | 2,262 | 1,835 | 1,796 | 1,755 | 1,745 | 1,856 | 1,777 | 1,849 | 1,837 | 1,796 | 1,600 | 1,484 | 1,499 | 1,481 | 2,368 | 2,369 | 2,387 | 2,422 | 1,851 | 1,878 | 1,818 | 1,688 | 1,647 | 1,472 | 1,429 | 1,300 | 1,529 | 1,531 | 1,575 | 1,510 | 1,368 | 1,413 | 462 | 466.1 | 472.8 | 466.8 | 471 | 483.5 | 480.8 | 474.5 | 475.2 | 483.8 | 464.5 | 449.4 | 443.3 | 439.4 | 427.2 | 427.7 | 427 | 404.5 | 555.3 | 537.1 | 532 | 182.8 | 494.2 | 346.1 | 340.2 | 78 | 86.4 | 88.7 | 93.9 | 99.2 | 88 | 89.3 | 86.2 | 86.6 | 124 | 123.2 | 116.5 | 120.1 | 118.1 | 124.2 | 542.8 | 731.1 | 223.2 | 550.7 |
Totaal niet-vlottende verplichtingen
| 22,799 | 22,788 | 22,846 | 23,045 | 23,061 | 22,183 | 22,874 | 22,320 | 22,536 | 23,460 | 23,334 | 23,540 | 23,600 | 24,372 | 23,717 | 22,904 | 23,172 | 22,943 | 22,451 | 22,547 | 22,432 | 22,212 | 16,009 | 15,735 | 16,270 | 16,144 | 16,094 | 17,927 | 18,838 | 17,149 | 16,935 | 15,753 | 14,540 | 14,208 | 14,123 | 12,733 | 13,536 | 13,614 | 13,711 | 13,198 | 13,217 | 13,219 | 13,220 | 10,297 | 10,270 | 9,282 | 9,417.4 | 10,348.3 | 10,410.7 | 10,368.9 | 10,405 | 9,572.7 | 9,172.8 | 9,586.5 | 10,137 | 10,152.5 | 10,184.4 | 9,973.7 | 10,473 | 10,067.8 | 9,641.4 | 9,614 | 10,311 | 9,200 | 9,183 | 9,519 | 8,696 | 8,195 | 8,075 | 7,734 | 8,711 | 8,721 | 8,709 | 9,022 | 9,377 | 9,277 | 9,686 | 10,189 | 10,635 | 10,346 | 9,875 | 10,291 | 10,587 | 10,689 | 10,467 | 10,589 | 10,644 | 10,056 | 9,791 | 9,779 | 10,100 | 9,920 | 9,684 | 9,919 | 9,510 | 9,275 | 8,753 | 9,194 | 9,555 | 9,231 | 9,126 | 3,878 | 3,895.8 | 3,933.5 | 3,772.9 | 4,164.9 | 4,142.6 | 4,199.8 | 4,077.1 | 4,335.6 | 4,294.2 | 4,366.2 | 4,147.7 | 4,195.4 | 4,082.3 | 4,090.4 | 4,289.2 | 4,427.1 | 4,466.4 | 4,450.8 | 4,404.4 | 4,600 | 4,689.3 | 4,591.4 | 4,705 | 4,765 | 4,829.1 | 4,791.9 | 4,664.1 | 4,694.9 | 4,776.6 | 4,748.2 | 4,691.8 | 4,940 | 4,917 | 4,902.2 | 4,848.7 | 5,061.2 | 5,138.3 | 5,103.8 | 5,200.1 | 5,377.5 | 1,488.9 | 1,273.6 | 1,261.6 |
Totaal passiva
| 38,931 | 39,166 | 38,904 | 39,830 | 39,598 | 39,313 | 39,523 | 40,058 | 39,102 | 39,698 | 39,657 | 40,338 | 39,203 | 39,582 | 39,087 | 38,421 | 37,750 | 37,614 | 36,591 | 36,665 | 35,809 | 35,787 | 30,283 | 30,531 | 29,619 | 29,620 | 30,323 | 30,817 | 30,456 | 29,664 | 29,795 | 29,877 | 28,061 | 27,353 | 27,108 | 25,662 | 24,899 | 24,932 | 25,114 | 24,878 | 24,057 | 24,143 | 23,919 | 20,490 | 19,624 | 19,649 | 20,440.7 | 20,895.7 | 19,752 | 19,722.6 | 19,510 | 19,061.3 | 18,188 | 17,907.1 | 18,207 | 18,494.3 | 18,108.6 | 17,774.8 | 18,187 | 18,232.2 | 17,348 | 17,784 | 17,940 | 17,816 | 17,055 | 17,359 | 17,385 | 17,134 | 16,096 | 15,736 | 16,292 | 16,310 | 16,250 | 16,131 | 16,092 | 16,494 | 16,193 | 16,218 | 16,951 | 16,754 | 16,015 | 16,337 | 16,173 | 16,350 | 15,935 | 15,926 | 16,252 | 16,240 | 15,570 | 15,470 | 15,585 | 15,932 | 15,309 | 15,424 | 15,101 | 15,260 | 14,616 | 15,016 | 15,283 | 15,530 | 14,793 | 6,898 | 7,087.9 | 7,071.4 | 6,822.8 | 6,932.9 | 7,086.1 | 6,962.7 | 6,744.7 | 6,950.5 | 7,007.1 | 6,929.9 | 6,618.3 | 6,612.8 | 6,647.7 | 6,569.3 | 6,652.3 | 6,722.3 | 6,861.4 | 6,761 | 6,676.9 | 6,822.5 | 6,940.1 | 6,859.8 | 6,884.4 | 6,903.7 | 7,003.1 | 6,972.4 | 6,811.2 | 6,824.6 | 6,863.6 | 6,901.1 | 6,886.3 | 6,946.4 | 6,979 | 7,050.6 | 6,943.5 | 7,030.5 | 7,207.5 | 7,097.3 | 7,091.2 | 7,542.5 | 3,451.6 | 3,046.6 | 2,989.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 18 | 25 | 42 | 0 | 0 | 0 | 0 | 30 | 25 | 25 | 21 | 11 | 6 | 10 | 6 | 3.8 | 1.7 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 0 | 20 | 69.3 | 76.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,433 | 7,557 | 0 | 0 | 0 | 0 | 0 | 18 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,918 | 1,918 | 1,918 | 1,918 | 719 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 959 | 959 | 959 | 959 | 959 | 959 | 959 | 959 | 959 | 959 | 959 | 959 | 959 | 959 | 959 | 959 | 959 | 959 | 959 | 959 | 959 | 958 | 957 | 955 | 955 | 955 | 954 | 954 | 950 | 947 | 946 | 945 | 943 | 937 | 934 | 933 | 931 | 927 | 926 | 924 | 921 | 918 | 917 | 916 | 916 | 913 | 912 | 910 | 909 | 908 | 906 | 905 | 904 | 901 | 900 | 898 | 896 | 891 | 889 | 888 | 888 | 885 | 884 | 880 | 861 | 772 | 772 | 0 | 0 | 0 | 745 | 0 | 0 | 680 | 672 | 0 | 0 | 612 | 566 | 0 | 0 | 344 | 329 | 0 | 0 | 322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 27,917 | 27,683 | 26,946 | 26,421 | 25,984 | 26,375 | 25,601 | 25,338 | 25,128 | 24,583 | 24,066 | 23,658 | 23,334 | 23,021 | 23,018 | 23,234 | 22,744 | 22,062 | 20,978 | 20,781 | 20,647 | 20,481 | 19,681 | 19,535 | 19,331 | 18,924 | 17,007 | 16,263 | 15,978 | 15,735 | 15,543 | 15,150 | 14,874 | 14,589 | 14,011 | 13,554 | 13,228 | 12,895 | 12,367 | 11,940 | 11,667 | 11,398 | 10,981 | 10,651 | 10,430 | 10,190 | 9,787 | 9,404 | 9,164 | 8,945 | 8,571 | 8,944 | 8,811 | 8,592 | 8,225 | 8,013 | 7,877 | 7,676 | 7,344 | 7,123 | 8,060 | 7,865 | 7,489 | 7,203 | 7,024 | 6,807 | 6,480 | 6,205 | 6,003 | 5,789 | 5,501 | 5,162 | 4,994 | 4,832 | 4,573 | 4,211 | 4,026 | 3,835 | 3,541 | 4,217 | 4,072 | 3,930 | 3,667 | 4,004 | 3,894 | 3,704 | 3,352 | 3,028 | 2,773 | 2,509 | 2,147 | 1,796 | 1,663 | 1,408 | 1,104 | 755 | 557 | 338 | 232 | -12 | -143 | -573 | -773.6 | -924.7 | -1,042.6 | -1,081.4 | -1,184.4 | -1,308.2 | -1,403.9 | -1,509 | -1,596.1 | -1,721.5 | -1,792.9 | -1,870.5 | -1,945.9 | -2,051.4 | -2,112.6 | -2,189.6 | -2,248.7 | -2,340.2 | -2,376.2 | -2,443.6 | -2,490.9 | -2,573.6 | -2,590 | -2,617.5 | -2,475.6 | -2,522.8 | -2,499.4 | -2,470 | -2,460.7 | -2,490.1 | -2,504.6 | -2,535.2 | -2,540.6 | -2,603.8 | -2,604.3 | -2,624.3 | -2,609.1 | -2,545.7 | -2,540.4 | 2,516.6 | 1,094.5 | 938.8 | 980 |
Overige gereserveerde algehele resultaten
| -540 | -419 | -489 | -321 | -440 | -544 | -632 | -412 | -464 | -465 | -467 | -491 | -625 | -627 | -630 | -621 | -651 | -658 | -640 | -495 | -537 | -492 | -346 | -402 | -450 | -455 | -471 | -706 | -726 | -738 | -715 | -728 | -782 | -703 | -680 | -749 | -759 | -773 | -812 | -435 | -449 | -457 | -464 | -713 | -724 | -749 | -753 | -808 | -825 | -838 | -844 | -527 | -527 | -536 | -550 | -565 | -573 | -577 | -593 | -491 | -496 | -494 | -495 | -115 | -116 | -117 | -122 | -246 | -237 | -247 | -259 | -238 | -228 | -225 | -243 | -199 | -200 | -201 | -202 | -124 | -124 | -124 | -124 | -181 | -182 | -201 | -206 | -33 | -33 | -31 | -33 | 0 | 0 | 0 | 0 | 5,656 | 5,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,346.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -16,777 | -16,764 | -16,760 | -16,827 | -15,659 | -16,869 | -16,873 | -16,915 | -16,925 | -16,625 | -16,088 | -15,594 | -15,369 | -15,083 | -14,756 | -14,487 | -14,191 | -13,994 | -13,683 | -13,476 | -13,375 | -13,375 | -13,418 | -13,441 | -13,461 | -13,446 | -11,549 | -11,264 | -11,026 | -10,780 | -10,048 | -9,728 | -9,434 | -9,398 | -8,460 | -8,478 | -8,505 | -7,545 | -7,102 | -7,145 | -7,180 | -7,151 | -6,092 | -5,913 | -5,827 | -5,810 | -5,786 | -5,794 | -5,507 | -4,998.7 | -4,705 | -4,477 | -4,033.1 | -3,810.8 | -3,338 | -3,146.4 | -3,100 | -2,951.7 | -2,897 | -2,806 | -2,798 | -2,765 | -2,773 | -2,773 | -2,717 | -2,666 | -2,391 | -2,136 | -1,746 | -1,225 | -1,256 | -1,247 | -1,044 | -934 | -867 | -855 | -855 | -928 | -796 | -673 | -595 | -582 | -445 | -477 | -434 | -334 | -204 | -131 | -7,350 | -7,148 | 487 | 509 | 657 | 819 | 1,094 | -4,472 | -4,165 | 1,378 | 1,566 | 1,536 | 1,512 | -452 | -386.2 | -450.5 | 375.2 | 390.5 | 399.6 | -364.8 | 389.3 | 393.8 | -265.6 | -290.4 | 368.6 | 350.8 | -269.1 | -243.9 | 105.4 | 100.5 | 2,097.1 | -243.1 | 70.3 | 57.9 | -290.7 | 20 | 3.1 | -17.3 | -224.4 | -244.9 | -267.5 | -277.6 | -288.5 | -297.3 | -299 | -303.2 | -319.9 | -331.4 | -333.2 | -341.9 | -356.4 | -406.1 | -409.9 | -5,445.1 | -86 | 91 | 208.7 |
Totaal eigen vermogen van aandeelhouders
| 12,518 | 12,418 | 11,615 | 11,191 | 10,604 | 10,880 | 10,014 | 9,929 | 9,657 | 9,411 | 9,429 | 9,491 | 9,258 | 9,229 | 9,550 | 10,044 | 9,820 | 9,328 | 8,573 | 8,728 | 8,653 | 8,532 | 7,835 | 7,610 | 7,338 | 6,941 | 6,905 | 6,211 | 6,144 | 6,135 | 6,710 | 6,630 | 6,601 | 6,448 | 6,789 | 6,245 | 5,882 | 5,536 | 5,442 | 5,344 | 5,022 | 4,770 | 5,395 | 4,990 | 4,848 | 4,596 | 4,210.8 | 3,762.7 | 3,793.2 | 4,067.3 | 3,981 | 4,899 | 5,209.9 | 5,204.2 | 5,296 | 5,260.6 | 5,166.9 | 5,106.3 | 4,832 | 4,852.3 | 5,797.2 | 5,561 | 5,176 | 5,269 | 5,145 | 4,974 | 4,914 | 4,769 | 4,965 | 5,260 | 4,923 | 4,611 | 4,655 | 4,604 | 4,390 | 4,083 | 3,895 | 3,706 | 3,540 | 4,337 | 4,269 | 4,140 | 4,011 | 4,258 | 4,188 | 4,078 | 3,850 | 3,770 | 3,728 | 3,791 | 3,502 | 3,205 | 3,218 | 3,123 | 3,089 | 2,846 | 2,739 | 2,604 | 2,683 | 2,408 | 2,249 | -164 | -387.8 | -603.2 | -667.4 | -690.9 | -784.8 | -928 | -1,014.6 | -1,115.2 | -1,181.7 | -1,339.9 | -1,424.3 | -1,519.7 | -1,603 | -1,729.3 | -2,007.2 | -2,089.1 | -2,153.7 | -2,254.3 | -2,305.9 | -2,385.7 | -2,459.6 | -2,553.6 | -2,586.9 | -2,634.8 | -2,700 | -2,767.7 | -2,766.9 | -2,747.6 | -2,749.2 | -2,787.4 | -2,803.6 | -2,838.4 | -2,860.5 | -2,935.2 | -2,937.5 | -2,966.2 | -2,965.5 | -2,951.8 | -2,950.3 | -2,928.5 | 1,008.5 | 1,029.8 | 1,188.7 |
Totaal eigen vermogen
| 12,512 | 12,413 | 11,601 | 11,173 | 10,582 | 10,855 | 9,986 | 9,903 | 9,639 | 9,393 | 9,406 | 9,463 | 9,238 | 9,203 | 9,524 | 10,018 | 9,793 | 9,300 | 8,544 | 8,541 | 8,595 | 8,483 | 7,784 | 7,568 | 7,302 | 6,912 | 6,879 | 6,187 | 6,129 | 6,125 | 6,722 | 6,648 | 6,626 | 6,490 | 6,767 | 6,219 | 5,860 | 5,515 | 5,472 | 5,369 | 5,047 | 4,791 | 5,406 | 4,996 | 4,858 | 4,602 | 4,217.8 | 3,763.7 | 3,795.2 | 4,054.3 | 3,966 | 4,891 | 5,200.9 | 5,195.2 | 5,298 | 5,257.6 | 5,170.9 | 5,104.3 | 4,906 | 4,921.3 | 5,873.2 | 5,645 | 5,271 | 5,365 | 5,245 | 5,071 | 4,914 | 4,769 | 4,965 | 5,260 | 4,923 | 4,611 | 4,655 | 4,604 | 4,390 | 4,083 | 3,895 | 3,706 | 3,540 | 4,337 | 4,269 | 4,140 | 4,011 | 4,258 | 4,188 | 4,078 | 3,850 | 3,770 | 3,728 | 3,791 | 3,502 | 3,205 | 3,218 | 3,123 | 3,089 | 2,846 | 2,739 | 2,604 | 2,683 | 2,408 | 2,249 | -164 | -387.8 | -603.2 | -667.4 | -690.9 | -784.8 | -928 | -1,014.6 | -1,115.2 | -1,181.7 | -1,339.9 | -1,424.3 | -1,519.7 | -1,603 | -1,729.3 | -2,007.2 | -2,089.1 | -2,153.7 | -2,254.3 | -2,305.9 | -2,385.7 | -2,459.6 | -2,553.6 | -2,586.9 | -2,634.8 | -2,700 | -2,767.7 | -2,766.9 | -2,747.6 | -2,749.2 | -2,787.4 | -2,803.6 | -2,838.4 | -2,860.5 | -2,935.2 | -2,937.5 | -2,966.2 | -2,965.5 | -2,951.8 | -2,950.3 | -2,928.5 | 1,008.5 | 1,029.8 | 1,188.7 |
Totaal passiva en aandeelhoudersvermogen
| 51,443 | 51,579 | 50,505 | 51,021 | 50,202 | 50,193 | 49,537 | 49,987 | 48,741 | 49,091 | 49,086 | 49,829 | 48,461 | 48,811 | 48,637 | 48,465 | 47,543 | 46,942 | 45,164 | 45,393 | 44,462 | 44,319 | 38,118 | 38,141 | 36,957 | 36,561 | 37,228 | 37,028 | 36,600 | 35,799 | 36,505 | 36,507 | 34,662 | 33,801 | 33,897 | 31,907 | 30,781 | 30,468 | 30,556 | 30,222 | 29,079 | 28,913 | 29,314 | 25,480 | 24,472 | 24,245 | 24,651.5 | 24,658.4 | 23,545.2 | 23,789.9 | 23,476 | 23,960.3 | 23,397.9 | 23,111.3 | 23,505 | 23,754.9 | 23,275.5 | 22,881.1 | 23,093 | 23,084.5 | 23,145.2 | 23,429 | 23,211 | 23,181 | 22,300 | 22,430 | 22,299 | 21,903 | 21,061 | 20,996 | 21,215 | 20,921 | 20,905 | 20,735 | 20,482 | 20,577 | 20,088 | 19,924 | 20,491 | 21,091 | 20,284 | 20,477 | 20,184 | 20,608 | 20,123 | 20,004 | 20,102 | 20,010 | 19,298 | 19,261 | 19,087 | 19,137 | 18,527 | 18,547 | 18,190 | 18,106 | 17,355 | 17,620 | 17,966 | 17,938 | 17,042 | 6,734 | 6,700.1 | 6,468.2 | 6,155.4 | 6,242 | 6,301.3 | 6,034.7 | 5,730.1 | 5,835.3 | 5,825.4 | 5,590 | 5,194 | 5,093.1 | 5,044.7 | 4,840 | 4,645.1 | 4,633.2 | 4,707.7 | 4,506.7 | 4,371 | 4,436.8 | 4,480.5 | 4,306.2 | 4,297.5 | 4,268.9 | 4,303.1 | 4,204.7 | 4,044.3 | 4,077 | 4,114.4 | 4,113.7 | 4,082.7 | 4,108 | 4,118.5 | 4,115.4 | 4,006 | 4,064.3 | 4,242 | 4,145.5 | 4,140.9 | 4,614 | 4,460.1 | 4,076.4 | 4,177.8 |