PT MNC Land Tbk
IDX:KPIG.JK
159 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 187,743.299 | 213,179.424 | 92,531.518 | 61,797.328 | 213,724.28 | 289,241.072 | 196,355.862 | 192,620.733 | 330,105.962 | 271,006.908 | 92,373.929 | 94,101.193 | 12,114.019 | 59,589.534 | 15,777.507 | 9,357.65 | 4,068.076 | 959.977 |
Kortetermijnbeleggingen
| 1,219,795.798 | 1,095,380.44 | 1,762,685.668 | 2,174,006.406 | 2,299,213.111 | 1,422,658.266 | 1,499,565.65 | 3,767,718.714 | 758,532.914 | 50,866.33 | 10,878.863 | 79,938.25 | 31,432.5 | 0 | 392,839.719 | 430,736.374 | 189,390.307 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 175,817.064 | 1,308,559.864 | 1,855,217.185 | 2,235,803.734 | 2,512,937.391 | 1,711,899.339 | 1,695,921.512 | 3,960,339.447 | 1,088,638.875 | 321,873.238 | 103,252.792 | 174,039.443 | 43,546.519 | 59,589.534 | 408,617.225 | 440,094.024 | 193,458.383 | 959.977 |
Nettovorderingen
| 0 | 388,977.359 | 0 | 0 | 0 | 0 | 134,940.139 | 145,204.952 | 103,873.643 | 0 | 0 | 0 | 0 | 0 | 0 | 19,228.668 | 0 | 0 |
Voorraad
| 0 | 1,369,517.65 | 1,426,548.304 | 1,340,185.596 | 1,251,949.048 | 1,153,046.158 | 1,031,274.621 | 975,563.617 | 947,762.086 | 942,901.822 | 630,636.346 | 1,586.011 | 0 | 0 | 0 | 0 | 0 | 52,102.934 |
Overige vlottende activa
| 0 | 456,641.258 | 140,412.127 | 0 | 171,731.891 | 138,790.216 | 392,640.845 | 196,952.709 | 117,135.331 | 237,553.221 | 145,916.683 | 108,822.494 | 20,588.748 | 15,017.058 | 4,414.419 | 26,346.441 | 125,961.602 | 9,239.805 |
Totaal vlottende activa
| 175,817.064 | 3,521,802.078 | 4,017,869.146 | 4,265,541.137 | 4,444,614.008 | 4,103,538.242 | 3,873,001.071 | 5,366,858.776 | 2,263,030.531 | 1,502,328.28 | 879,805.821 | 307,470.614 | 193,590.013 | 395,295.749 | 462,613.426 | 466,440.465 | 319,419.985 | 62,302.716 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 16,587,864.657 | 16,507,213.27 | 15,404,955.727 | 14,279,257.293 | 14,008,127.673 | 4,321,363.909 | 3,747,332.706 | 3,938,385.514 | 3,648,853.54 | 3,422,830.815 | 2,954,120.516 | 467,221.864 | 486,735.327 | 471,401.62 | 528,253.767 | 519,418.942 | 340,181.678 | 44,762.128 |
Goodwill
| 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 1,444.842 | 19,323.912 | 10,130.394 | 8,447.252 | 440,532.188 | 8,030.28 | 0 |
Langetermijnbeleggingen
| 10,099,138.132 | -720,380.44 | -1,387,685.668 | -1,799,006.406 | -1,924,213.111 | -1,047,658.266 | -1,124,565.65 | -3,392,718.714 | 775,562.921 | 1,358,502.95 | 2,552,929.167 | 1,114,535.33 | 1,213,505.92 | 1,211,602 | 693,237.914 | 584,140.296 | -82,234.753 | 0 |
Belastingvorderingen
| -13,669,887.604 | 32,787.649 | 36,473.962 | 44,735.508 | 42,658.462 | 42,655.604 | 45,148.867 | 46,093.151 | 10,022.267 | 8,282.222 | 6,630.787 | 6,556.093 | 2,039.177 | 1,453.454 | 393,410.408 | 7,349.706 | 928.852 | 166.814 |
Overige niet-vlottende activa
| 3,040,125.19 | 12,612,893.048 | 12,838,951.086 | 12,635,639.617 | 12,002,234.698 | 10,100,019.216 | 8,784,794.442 | 8,197,364.541 | 4,428,399.893 | 3,671,217.084 | 966,498.076 | 831,577.961 | 33,471.774 | 2,029.954 | 2,258.303 | 1,350.736 | 314,593.352 | 762.688 |
Totaal niet-vlottende activa
| 29,728,572.822 | 28,433,958.368 | 26,894,139.949 | 25,162,070.854 | 24,130,252.563 | 13,417,825.304 | 11,454,155.206 | 8,790,569.333 | 8,864,283.463 | 8,462,277.913 | 6,481,623.388 | 2,421,336.09 | 1,755,076.111 | 1,696,617.421 | 1,625,607.643 | 1,552,791.867 | 581,499.41 | 45,691.629 |
Totaal activa
| 33,475,139.358 | 31,955,760.446 | 30,912,009.095 | 29,427,611.991 | 28,574,866.572 | 17,521,363.546 | 15,327,156.277 | 14,157,428.109 | 11,127,313.993 | 9,964,606.193 | 7,361,429.209 | 2,728,806.705 | 1,948,666.124 | 2,091,913.171 | 2,088,221.069 | 2,019,232.332 | 900,919.395 | 107,994.345 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 201,905.474 | 241,668.283 | 190,899.126 | 271,357.663 | 204,155.937 | 207,536.694 | 200,494.369 | 113,023.515 | 65,161.454 | 77,460.98 | 65,394.854 | 11,218.666 | 5,368.886 | 1,924.709 | 3,245.558 | 1,380.049 | 2,885.487 | 6,673.241 |
Kortlopende schulden
| 0 | 2,497,540.16 | 2,402,641.276 | 1,745,079.331 | 951,399.417 | 430,251.639 | 206,788.683 | 550,227.695 | 292,606.004 | 155,558.53 | 143,200.629 | 97,369.551 | 27,490.577 | 23,247.866 | 20,911.482 | 24,335.552 | 13,230.358 | 0 |
Belastingschulden
| 350.764 | 24,308.562 | 20,762.382 | 20,634.239 | 43,966.556 | 49,318.811 | 48,222.013 | 32,030.245 | 46,531.947 | 49,474.3 | 31,003.553 | 14,887.19 | 1,634.091 | 4,729.438 | 2,585.631 | 2,164.118 | 3,160.597 | 325.824 |
Uitgestelde opbrengsten
| 94,633.243 | 72,647.552 | -816,574.652 | -859,333.814 | -114,818.66 | 49,318.811 | 48,222.013 | 290,741.337 | 255,570.666 | 219,679.888 | 199,256.001 | 14,887.19 | 12,345.082 | 18,189.527 | 19,706.606 | 12,864.874 | 18,276.816 | 0 |
Overige kortlopende verplichtingen
| -296,889.481 | 303,051.333 | 299,634.49 | 262,016.1 | 191,573.877 | 326,862.953 | 91,688.672 | 233,645.657 | 136,789.59 | -342,674.674 | 160,706.842 | 46,341.968 | 10,562.533 | 13,336.493 | 21,120.975 | 17,566.197 | 37,325.681 | 3,696.516 |
Totaal kortlopende verplichtingen
| 680,528.972 | 3,139,215.891 | 2,935,640.641 | 2,299,087.334 | 1,556,545.29 | 1,048,185.86 | 563,588.908 | 992,516.703 | 633,205.626 | 470,302.832 | 425,323.273 | 169,817.375 | 45,056.086 | 43,238.506 | 47,863.646 | 45,445.916 | 56,602.122 | 10,695.581 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 2,955,194.483 | 3,230,955.078 | 3,408,509.521 | 3,726,647.933 | 3,807,438.419 | 2,944,330.367 | 2,242,355.579 | 1,725,951.386 | 1,438,055.45 | 1,765,124.351 | 691,529.647 | 308,669.513 | 73,231.901 | 77,141.493 | 119,573.487 | 200,239.191 | 626,844.55 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 29,529.517 | 22,723.379 | 22,968.236 | 28,694.185 | 68,333.978 | 67,312.543 | 49,655.783 | 58,703.545 | 69,097.188 | 58,314.957 | 15,567.152 | 15,587.39 | 14,372.062 | 14,018.085 | 12,285.78 | 12,352.717 | 4,016.26 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 7,089.922 | 7,696.841 | 8,303.759 | 8,910.678 | 9,517.597 | 13,742.419 | 44,035.278 | 48,279.476 | 53,677.526 | 48,358.604 | 0 | 0 | 0 | 2,474.785 | 2,235.285 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,766,034.182 | 84,163.801 | 88,955.027 | 91,344.519 | 115,187.879 | 568,167.457 | 115,274.19 | 101,325.701 | 73,787.011 | 550,842.901 | 55,773.258 | 38,608.869 | 3,865.038 | 3,850.867 | 77,034.763 | 87,891.41 | 1,912.781 | 223.588 |
Totaal niet-vlottende verplichtingen
| 6,721,228.664 | 3,328,883.991 | 3,505,161.389 | 3,849,264.447 | 3,937,227.48 | 3,533,813.412 | 2,399,578.022 | 1,901,284.498 | 1,618,825.483 | 1,475,432.566 | 838,786.341 | 347,278.382 | 92,684.329 | 95,364.421 | 213,101.119 | 302,651.666 | 641,110.047 | 4,239.848 |
Totaal passiva
| 6,721,228.664 | 6,468,099.882 | 6,440,802.031 | 6,148,351.78 | 5,493,772.77 | 4,581,999.272 | 2,963,166.93 | 2,893,801.201 | 2,252,031.109 | 1,945,735.397 | 1,264,109.615 | 517,095.757 | 137,740.415 | 138,602.927 | 260,964.766 | 348,097.582 | 697,712.17 | 14,935.429 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9,755,712.926 | 8,868,829.933 | 8,062,572.666 | 8,062,572.666 | 8,062,572.666 | 7,407,912.279 | 3,703,956.14 | 3,445,533.619 | 3,445,233.619 | 3,235,553.105 | 2,494,800.205 | 1,772,105.646 | 1,762,944.75 | 1,762,944.75 | 1,762,944.75 | 1,762,944.75 | 83,949.75 | 83,949.75 |
Ingehouden winsten
| 6,092,994.453 | 5,749,326.818 | 5,570,387.04 | 5,371,677.749 | 5,064,425.39 | 4,810,350.086 | 4,186,141.491 | 2,894,102.045 | 1,166,004.76 | 953,046.388 | 630,978.75 | 353,977.928 | 244,194.525 | 198,603.614 | 30,612.237 | -97,262.324 | 10,308.682 | 9,877.479 |
Overige gereserveerde algehele resultaten
| 10,142,751.175 | 10,121,639.094 | 10,092,779.824 | 9,049,176.735 | 9,106,180.981 | 118,142.581 | 204,181.325 | 1,143,899.094 | 454,003.139 | 458,015.522 | 49,005.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 536,442.89 | 536,839.611 | 537,216.175 | 537,216.175 | 537,216.175 | 465,507.244 | 4,051,320.802 | 3,562,555.393 | 3,559,242.336 | 3,066,999.075 | 1,280,023.532 | -143,552.56 | -196,252.826 | -8,239.902 | -8,239.902 | 5,386.8 | 108,948.092 | -768.313 |
Totaal eigen vermogen van aandeelhouders
| 26,527,901.445 | 25,276,635.456 | 24,262,955.706 | 23,020,643.325 | 22,770,395.212 | 12,683,769.608 | 12,145,599.758 | 11,046,090.151 | 8,624,483.853 | 7,763,224.528 | 4,454,807.562 | 1,981,781.014 | 1,810,886.45 | 1,953,308.463 | 1,827,110.059 | 1,671,069.227 | 203,206.524 | 93,058.915 |
Totaal eigen vermogen
| 26,753,910.693 | 25,487,660.564 | 24,471,207.065 | 23,279,260.211 | 23,081,093.801 | 12,939,364.274 | 12,363,989.347 | 11,263,626.909 | 8,875,282.884 | 8,018,870.796 | 6,097,319.594 | 2,211,710.947 | 1,810,925.709 | 1,953,310.243 | 1,827,256.304 | 1,671,134.75 | 203,207.225 | 93,058.915 |
Totaal passiva en aandeelhoudersvermogen
| 33,475,139.358 | 31,955,760.446 | 30,912,009.095 | 29,427,611.991 | 28,574,866.572 | 17,521,363.546 | 15,327,156.277 | 14,157,428.109 | 11,127,313.993 | 9,964,606.193 | 7,361,429.209 | 2,728,806.705 | 1,948,666.124 | 2,091,913.171 | 2,088,221.069 | 2,019,232.332 | 900,919.395 | 107,994.345 |