PT MNC Land Tbk

IDX:KPIG.JK

179 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 187,743.299213,179.42492,531.51861,797.328213,724.28289,241.072196,355.862192,620.733330,105.962271,006.90892,373.92994,101.19312,114.01959,589.53415,777.5079,357.654,068.076959.977
Kortetermijnbeleggingen 1,219,795.7981,095,380.441,762,685.6682,174,006.4062,299,213.1111,422,658.2661,499,565.653,767,718.714758,532.91450,866.3310,878.86379,938.2531,432.50392,839.719430,736.374189,390.3070
Liquide middelen en kortetermijnbeleggingen 1,407,539.0971,308,559.8641,855,217.1852,235,803.7342,512,937.3911,711,899.3391,695,921.5123,960,339.4471,088,638.875321,873.238103,252.792174,039.44343,546.51959,589.534408,617.225440,094.024193,458.383959.977
Nettovorderingen 344,769.057388,977.359269,077.036198,863.595191,891.074179,450108,004145,204.952103,873.643000000000
Voorraad 1,343,600.3651,369,517.651,426,548.3041,340,185.5961,251,949.0481,153,046.1581,031,274.621975,563.617947,762.086942,901.822630,636.3461,586.0110000052,102.934
Overige vlottende activa 650,658.017456,641.258469,512.684484,212.973504,002.3321,238,592.7451,145,804.938430,955.712226,629.569237,553.221145,916.683131,845.16150,043.494335,706.21553,996.20126,346.441125,961.6029,239.805
Totaal vlottende activa 3,746,566.5363,521,802.0784,017,869.1464,265,541.1374,444,614.0084,103,538.2423,873,001.0715,366,858.7762,263,030.5311,502,328.28879,805.821307,470.614193,590.013395,295.749462,613.426466,440.465319,419.98562,302.716
Niet-vlottende activa:
Materiële vaste activa, netto 18,763,042.75216,507,213.2715,404,955.72714,279,257.29314,008,127.6734,321,363.9093,747,332.7063,938,385.5143,648,853.543,422,830.8152,954,120.516467,221.864486,735.327471,401.62528,253.767519,418.942340,181.67844,762.128
Goodwill 1,444.8421,444.8421,444.8421,444.8421,444.8421,444.8421,444.8421,444.8421,444.8421,444.8421,444.8421,444.842000000
Immateriële activa 000000000000000000
Goodwill en immateriële activa 1,444.8421,444.8421,444.8421,444.8421,444.8421,444.8421,444.8421,444.8421,444.8421,444.8421,444.8421,444.84219,323.91210,130.3948,447.252440,532.1888,030.280
Langetermijnbeleggingen 10,099,138.132-720,380.44-1,387,685.668-1,799,006.406-1,924,213.111-1,047,658.266-1,124,565.65-3,392,718.714775,562.9211,358,502.952,552,929.1671,114,535.331,213,505.921,211,602693,237.914584,140.296-82,234.7530
Belastingvorderingen 28,543.41332,787.64936,473.96244,735.50842,658.46242,655.60445,148.86746,093.15110,022.2678,282.2226,630.7876,556.0932,039.1771,453.454393,410.4087,349.706928.852166.814
Overige niet-vlottende activa 836,403.68312,612,893.04812,838,951.08612,635,639.61712,002,234.69810,100,019.2168,784,794.4428,197,364.5414,428,399.8933,671,217.084966,498.076831,577.96133,471.7742,029.9542,258.3031,350.736314,593.352762.688
Totaal niet-vlottende activa 29,728,572.82228,433,958.36826,894,139.94925,162,070.85424,130,252.56313,417,825.30411,454,155.2068,790,569.3338,864,283.4638,462,277.9136,481,623.3882,421,336.091,755,076.1111,696,617.4211,625,607.6431,552,791.867581,499.4145,691.629
Totaal activa 33,475,139.35831,955,760.44630,912,009.09529,427,611.99128,574,866.57217,521,363.54615,327,156.27714,157,428.10911,127,313.9939,964,606.1937,361,429.2092,728,806.7051,948,666.1242,091,913.1712,088,221.0692,019,232.332900,919.395107,994.345
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 201,905.474241,668.283190,899.126271,357.663204,155.937207,536.694200,494.369113,023.51565,161.45477,460.9865,394.85411,218.6665,220.4271,801.1133,245.5584,245.492,885.4876,673.241
Kortlopende schulden 2,968,092.7712,497,540.162,402,641.2761,745,079.3311,060,032.548546,099.639206,788.683569,489.773292,606.004155,558.53143,200.62930,625.52821,194.49716,641.66420,911.48224,335.55213,230.3580
Belastingschulden 350.76424,308.56220,762.38220,634.23943,966.55649,318.81148,222.01332,030.24546,531.94749,474.331,003.55314,887.191,634.0914,729.4382,585.6312,164.1183,160.597325.824
Uitgestelde opbrengsten 94,633.24372,647.552-816,574.652-859,333.814-114,818.6649,318.81148,222.013290,741.337255,570.666219,679.888199,256.00114,887.1912,345.08218,189.52719,706.60612,864.87418,276.8160
Overige kortlopende verplichtingen 384,341.02327,359.8961,158,674.8911,141,984.153407,175.466245,230.716108,083.84219,262.07819,867.50317,603.43217,471.79113,085.9926,296.086,606.2024,0004,00022,209.4614,022.34
Totaal kortlopende verplichtingen 3,648,972.5073,139,215.8912,935,640.6412,299,087.3341,556,545.291,048,185.86563,588.908992,516.703633,205.626470,302.832425,323.273169,817.37545,056.08643,238.50647,863.64645,445.91656,602.12210,695.581
Langlopende verplichtingen:
Langetermijnschulden 2,955,194.4833,230,955.0783,408,509.5213,726,647.9333,125,663.8482,944,330.3672,242,355.5791,725,951.3861,438,055.451,117,278.694684,230.838308,669.51373,231.90177,141.493119,573.487200,239.191626,844.550
Uitgestelde opbrengsten niet-vlottend 6,675.1929,529.51722,723.37922,968.23628,694.18568,333.97867,312.54349,655.78358,703.54569,097.18858,314.95715,567.15215,587.3914,372.06214,018.08512,285.7812,352.7174,016.26
Uitgestelde belastingverplichtingen niet-vlottend 6,483.0047,089.9227,696.8418,303.7598,910.6789,517.59713,742.41944,035.27848,279.47653,677.52648,358.6040002,474.7852,235.28500
Overige niet-vlottende verplichtingen 103,903.4861,309.47466,231.64891,344.519773,958.769511,631.47176,167.48281,642.05173,787.011235,379.15847,881.94223,041.7173,865.0383,850.86777,034.76387,891.411,912.781223.588
Totaal niet-vlottende verplichtingen 3,072,256.1573,328,883.9913,505,161.3893,849,264.4473,937,227.483,533,813.4122,399,578.0221,901,284.4981,618,825.4831,475,432.566838,786.341347,278.38292,684.32995,364.421213,101.119302,651.666641,110.0474,239.848
Totaal passiva 6,721,228.6646,468,099.8826,440,802.0316,148,351.785,493,772.774,581,999.2722,963,166.932,893,801.2012,252,031.1091,945,735.3971,264,109.615517,095.757137,740.415138,602.927260,964.766348,097.582697,712.1714,935.429
Eigen vermogen:
Preferente aandelen 000000000000000000
Gewone aandelen 9,755,712.9268,868,829.9338,062,572.6668,062,572.6668,062,572.6667,407,912.2793,703,956.143,445,533.6193,445,233.6193,235,553.1052,494,800.2051,772,105.6461,762,944.751,762,944.751,762,944.751,762,944.7583,949.7583,949.75
Ingehouden winsten 6,081,994.4535,749,326.8185,570,387.045,371,677.7495,064,425.394,810,350.0864,186,141.4912,894,102.0451,166,004.76953,046.388630,978.75353,977.928244,194.525198,603.61430,612.237-97,262.32410,308.6829,877.479
Overige gereserveerde algehele resultaten 10,153,751.17510,121,639.09410,092,779.8249,049,176.7359,106,180.981118,142.581204,181.3251,143,899.094454,003.139458,015.52249,005.0750000000
Overige totale aandeelhoudersvermogen 536,442.89536,839.611537,216.175537,216.175537,216.175347,364.6634,051,320.8023,562,555.3933,559,242.3363,116,609.5131,280,023.532-144,302.56-196,252.826-8,239.90233,553.0725,386.8108,948.092-768.313
Totaal eigen vermogen van aandeelhouders 26,527,901.44525,276,635.45624,262,955.70623,020,643.32522,770,395.21212,683,769.60812,145,599.75811,046,090.1518,624,483.8537,763,224.5284,454,807.5621,981,781.0141,810,886.451,953,308.4631,827,110.0591,671,069.227203,206.52493,058.915
Totaal eigen vermogen 26,753,910.69325,487,660.56424,471,207.06523,279,260.21123,081,093.80112,939,364.27412,363,989.34711,263,626.9098,875,282.8848,018,870.7966,097,319.5942,211,710.9471,810,925.7091,953,310.2431,827,256.3041,671,134.75203,207.22593,058.915
Totaal passiva en aandeelhoudersvermogen 33,475,139.35831,955,760.44630,912,009.09529,427,611.99128,574,866.57217,521,363.54615,327,156.27714,157,428.10911,127,313.9939,964,606.1937,361,429.2092,728,806.7051,948,666.1242,091,913.1712,088,221.0692,019,232.332900,919.395107,994.345