Kiwi Property Group Limited
NZX:KPG.NZ
0.82 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 63.471 | 63.471 | 118.105 | 58.866 | 129.079 | 63.198 | 130.274 | 66.345 | 124.642 | 66.78 | 122.339 | 61.158 | 121.963 | 60.894 | 112.294 | 56.098 | 125.518 | 62.728 | 118.284 | 59.084 | 59.772 | 59.772 | 58.973 | 58.973 | 63.536 | 63.536 | 61.967 | 61.967 | 62.493 | 62.493 | 57.329 | 57.329 | 53.524 | 53.524 | 50.771 | 50.771 | 51.884 | 51.884 | 51.249 | 51.249 | 53.361 | 53.361 | 50.76 | 50.76 | 49.457 | 49.457 |
Kosten van de omzet
| 14.537 | 14.537 | 26.558 | 13.279 | 23.515 | 11.76 | 29.323 | 14.66 | 30.609 | 23.999 | 27.344 | 13.672 | 32.482 | 15.938 | 26.377 | 13.492 | 26.853 | 13.427 | 27.672 | 13.836 | 13.801 | 13.801 | 13.511 | 13.511 | 14.584 | 14.584 | 14.001 | 14.001 | 14.142 | 14.142 | 13.658 | 13.658 | 13.294 | 13.294 | 12.524 | 12.524 | 12.59 | 12.59 | 12.68 | 12.68 | 15.849 | 15.849 | 17.925 | 17.925 | 19.085 | 19.085 |
Brutowinst
| 48.934 | 48.934 | 91.547 | 45.587 | 105.564 | 51.438 | 100.951 | 51.686 | 94.033 | 42.781 | 94.995 | 47.486 | 89.481 | 44.956 | 85.917 | 42.607 | 98.665 | 49.301 | 90.612 | 45.248 | 45.971 | 45.971 | 45.462 | 45.462 | 48.952 | 48.952 | 47.967 | 47.967 | 48.351 | 48.351 | 43.671 | 43.671 | 40.23 | 40.23 | 38.247 | 38.247 | 39.294 | 39.294 | 38.569 | 38.569 | 37.513 | 37.513 | 32.835 | 32.835 | 30.373 | 30.373 |
Brutowinstmarge
| 0.771 | 0.771 | 0.775 | 0.774 | 0.818 | 0.814 | 0.775 | 0.779 | 0.754 | 0.641 | 0.776 | 0.776 | 0.734 | 0.738 | 0.765 | 0.76 | 0.786 | 0.786 | 0.766 | 0.766 | 0.769 | 0.769 | 0.771 | 0.771 | 0.77 | 0.77 | 0.774 | 0.774 | 0.774 | 0.774 | 0.762 | 0.762 | 0.752 | 0.752 | 0.753 | 0.753 | 0.757 | 0.757 | 0.753 | 0.753 | 0.703 | 0.703 | 0.647 | 0.647 | 0.614 | 0.614 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.762 | 3.762 | 3.762 | 3.762 | 2.435 | 2.435 | 0.704 | 0.704 | 1.455 | 1.455 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8.489 | 8.489 | 7.88 | 7.88 | 8.606 | 8.606 | 7.739 | 7.739 | 6.488 | 6.488 | 6.427 | 6.427 | 6.127 | 6.127 | 5.417 | 5.417 | 5.767 | 5.767 | 5.512 | 5.512 | 4.891 | 4.891 | 5.549 | 5.549 | 5.222 | 5.222 | 5.062 | 5.062 | 4.386 | 4.386 | 4.608 | 4.608 | 4.029 | 4.029 | 4.04 | 4.04 | 3.8 | 3.8 | 3.762 | 3.762 | 2.435 | 2.435 | 0.704 | 0.704 | 1.455 | 1.455 |
Overige kosten
| 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -23.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 6.438 | 6.438 | 49.656 | 49.656 | 79.051 | 79.051 | 112.334 | 112.334 | 11.105 | 11.105 | 38.827 | 38.827 | 39.164 | 39.164 | 0.829 | 0.829 | 150.751 | 150.751 | 23.914 | 5.512 | 19.106 | 19.106 | 5.235 | 5.235 | 4.508 | 4.508 | 5.062 | 5.062 | 15.638 | 15.638 | 5.17 | 5.17 | 85.184 | 85.184 | 2.381 | 2.381 | 28.32 | 28.32 | 11.345 | 11.345 | 13.479 | 13.479 | 2.16 | 2.16 | 18.948 | 18.948 |
Bedrijfsresultaat
| 40.445 | 40.445 | -36.548 | 37.707 | -76.623 | 42.833 | -151.079 | 43.947 | 81.043 | 36.293 | 143.23 | 41.06 | 142.3 | 38.829 | 54.229 | 37.19 | -223.466 | 43.535 | 66.698 | 39.736 | 41.08 | 41.08 | 39.913 | 39.913 | 43.73 | 43.73 | 42.905 | 42.905 | 43.965 | 43.965 | 39.063 | 39.063 | 36.201 | 36.201 | 34.208 | 34.208 | 35.494 | 35.494 | 34.807 | 34.807 | 35.078 | 35.078 | 32.132 | 32.132 | 29.654 | 29.654 |
Bedrijfsresultaat ratio
| 0.637 | 0.637 | -0.309 | 0.641 | -0.594 | 0.678 | -1.16 | 0.662 | 0.65 | 0.543 | 1.171 | 0.671 | 1.167 | 0.638 | 0.483 | 0.663 | -1.78 | 0.694 | 0.564 | 0.673 | 0.687 | 0.687 | 0.677 | 0.677 | 0.688 | 0.688 | 0.692 | 0.692 | 0.704 | 0.704 | 0.681 | 0.681 | 0.676 | 0.676 | 0.674 | 0.674 | 0.684 | 0.684 | 0.679 | 0.679 | 0.657 | 0.657 | 0.633 | 0.633 | 0.6 | 0.6 |
Totaal overige inkomsten en kosten netto
| -15.63 | -15.63 | -50.175 | -50.175 | -82.55 | -82.55 | -111.637 | -111.637 | 13.547 | 13.547 | 39.425 | 39.425 | 40.293 | 40.293 | -5.105 | -5.105 | -152.251 | -152.251 | -19.389 | -16.082 | 10.366 | 10.366 | -10.301 | -10.301 | -0.588 | -0.588 | -12.058 | -12.058 | 14.636 | 14.636 | -11.834 | -11.834 | 77.157 | 77.157 | -11.693 | -11.693 | 13.465 | 13.465 | -21.563 | -21.563 | -21.34 | -21.34 | -0.572 | -0.572 | 13.144 | 13.144 |
Inkomen voor belasting
| 24.815 | 24.815 | -0 | -12.468 | -0 | -39.717 | -67.69 | -67.69 | 0 | 49.84 | 0 | 80.485 | 0 | 79.122 | 0 | 32.085 | -0 | -108.717 | 47.309 | 23.655 | 51.446 | 51.446 | 29.612 | 29.612 | 43.143 | 43.143 | 30.847 | 30.847 | 58.601 | 58.601 | 27.23 | 27.23 | 113.358 | 113.358 | 22.515 | 22.515 | 48.959 | 48.959 | 13.244 | 13.244 | 13.738 | 13.738 | 31.56 | 31.56 | 42.798 | 42.798 |
Inkomen voor belasting ratio
| 0.391 | 0.391 | -0 | -0.212 | -0 | -0.628 | -0.52 | -1.02 | 0 | 0.746 | 0 | 1.316 | 0 | 1.299 | 0 | 0.572 | -0 | -1.733 | 0.4 | 0.4 | 0.861 | 0.861 | 0.502 | 0.502 | 0.679 | 0.679 | 0.498 | 0.498 | 0.938 | 0.938 | 0.475 | 0.475 | 2.118 | 2.118 | 0.443 | 0.443 | 0.944 | 0.944 | 0.258 | 0.258 | 0.257 | 0.257 | 0.622 | 0.622 | 0.865 | 0.865 |
Belastingkosten
| 7.601 | 7.601 | -0 | 5.807 | -0 | 1.406 | 7.85 | 7.85 | 0 | 9.318 | 0 | 8.87 | 0 | 7.972 | 0 | 4.971 | -0 | 3.017 | 10.537 | 5.269 | 6.542 | 6.542 | 5.47 | 5.47 | 7.02 | 7.02 | 6.919 | 6.919 | 9.901 | 9.901 | 4.431 | 4.431 | 5.969 | 5.969 | 4.513 | 4.513 | 3.26 | 3.26 | 1.347 | 1.347 | 5.958 | 5.958 | 0.606 | 0.606 | 1.203 | 1.203 |
Nettowinst
| 17.215 | 17.215 | 1,577.528 | -18.274 | 1,571.171 | -38.312 | -75.54 | -75.54 | 1,570.095 | 40.522 | 1,569.865 | 71.615 | 1,568.806 | 71.15 | 1,569.257 | 27.115 | 1,483.998 | -111.733 | 36.772 | 18.386 | 44.904 | 44.904 | 24.142 | 24.142 | 36.123 | 36.123 | 23.929 | 23.929 | 48.7 | 48.7 | 22.799 | 22.799 | 107.389 | 107.389 | 18.002 | 18.002 | 48.709 | 48.709 | 11.897 | 11.897 | 19.696 | 19.696 | 30.954 | 30.954 | 41.595 | 41.595 |
Nettowinstmarge
| 0.271 | 0.271 | 13.357 | -0.31 | 12.172 | -0.606 | -0.58 | -1.139 | 12.597 | 0.607 | 12.832 | 1.171 | 12.863 | 1.168 | 13.975 | 0.483 | 11.823 | -1.781 | 0.311 | 0.311 | 0.751 | 0.751 | 0.409 | 0.409 | 0.569 | 0.569 | 0.386 | 0.386 | 0.779 | 0.779 | 0.398 | 0.398 | 2.006 | 2.006 | 0.355 | 0.355 | 0.939 | 0.939 | 0.232 | 0.232 | 0.369 | 0.369 | 0.61 | 0.61 | 0.841 | 0.841 |
WPA (Winst Per Aandeel)
| 0.011 | 0.011 | 1,577,528,000 | -0.012 | 1,571,171,000 | -0.024 | -0.048 | -0.048 | 1 | 0.026 | 1 | 0.046 | 1 | 0.045 | 1 | 0.017 | 0.96 | -0.072 | 0.026 | 0.013 | 0.031 | 0.031 | 0.017 | 0.017 | 0.026 | 0.026 | 0.018 | 0.018 | 0.038 | 0.038 | 0.018 | 0.018 | 0.084 | 0.084 | 0.015 | 0.015 | 0.042 | 0.042 | 0.013 | 0.013 | 0.02 | 0.02 | 0.03 | 0.03 | 0.038 | 0.038 |
Verwaterde WPA
| 0.011 | 0.011 | -106,961,000 | -0.012 | -167,199,000 | -0.024 | -0.048 | -0.048 | 1 | 0.026 | 1 | 0.046 | 1 | 0.045 | 1 | 0.017 | 0.96 | -0.072 | 0.026 | 0.013 | 0.031 | 0.031 | 0.017 | 0.017 | 0.026 | 0.026 | 0.018 | 0.018 | 0.038 | 0.038 | 0.018 | 0.018 | 0.084 | 0.084 | 0.015 | 0.015 | 0.042 | 0.042 | 0.013 | 0.013 | 0.017 | 0.017 | 0.03 | 0.03 | 0.035 | 0.035 |
EBITDA
| -15.63 | -15.63 | 11.613 | -50.175 | -2.811 | -79.739 | 15.699 | -111.637 | 18.636 | 13.547 | 17.739 | 39.425 | 15.943 | 40.293 | 9.941 | -5.105 | 6.033 | -152.251 | -16.082 | -16.082 | 10.366 | 10.366 | -10.301 | -10.301 | -0.588 | -0.588 | -12.058 | -12.058 | 14.636 | 14.636 | -11.834 | -11.834 | 77.157 | 77.157 | -11.693 | -11.693 | 16.475 | 16.475 | -21.563 | -21.563 | -9.424 | -9.424 | -0.572 | -0.572 | 13.144 | 13.144 |
EBITDA ratio
| -0.246 | -0.246 | 0.098 | -0.852 | -0.022 | -1.262 | 0.121 | -1.683 | 0.15 | 0.203 | 0.145 | 0.645 | 0.131 | 0.662 | 0.089 | -0.091 | 0.048 | -2.427 | -0.136 | -0.272 | 0.173 | 0.173 | -0.175 | -0.175 | -0.009 | -0.009 | -0.195 | -0.195 | 0.234 | 0.234 | -0.206 | -0.206 | 1.442 | 1.442 | -0.23 | -0.23 | 0.318 | 0.318 | -0.421 | -0.421 | -0.177 | -0.177 | -0.011 | -0.011 | 0.266 | 0.266 |