Kiwi Property Group Limited
NZX:KPG.NZ
0.82 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 17.215 | 17.215 | -36.548 | -18.274 | -76.623 | -38.312 | -151.079 | -75.54 | 81.043 | 40.522 | 143.23 | 71.615 | 142.3 | 71.15 | 54.229 | 27.115 | -223.466 | -111.733 | 36.772 | 18.386 | 44.904 | 44.904 | 24.142 | 24.142 | 36.123 | 36.123 | 23.929 | 23.929 | 48.7 | 48.7 | 22.799 | 22.799 | 107.389 | 107.389 | 18.002 | 18.002 | 45.699 | 45.699 | 11.897 | 11.897 | 19.696 | 19.696 | 30.954 | 30.954 | 41.595 | 41.595 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 10.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.55 | 0.55 | 0.4 | 0.4 | 0.238 | 0.238 | 0.45 | 0.45 | 0.538 | 0.538 | 0 | 0 | 0.592 | 0.592 | 0 | 0 | 0.377 | 0.377 | 0 | 0 | 0.196 | 0.196 | 0 | 0 | 0.149 | 0.149 | 0 | 0 | 0.098 | 0.098 | 0 | 0 | 0.072 | 0.072 | 0 | 0 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.98 | -1.98 | 2.461 | 2.461 | -3.776 | -3.776 | 0.31 | 0.31 | 0.994 | 0.994 | 1.062 | 1.062 | 5.08 | 5.08 | -5.034 | -5.034 | -2.465 | -2.465 | 3.1 | 3.1 | 0.53 | 0.53 | 0 | 0 | -0.689 | -0.689 | 0 | 0 | 0.871 | 0.871 | 0 | 0 | -3.761 | -3.761 | 0 | 0 | 33.404 | 33.404 | 0 | 0 | -23.029 | -23.029 | 0 | 0 | 0.279 | 23.491 |
Vorderingen
| -1.98 | -1.98 | 2.461 | 2.461 | -3.776 | -3.776 | 0.31 | 0.31 | 0.994 | 0.994 | 1.062 | 1.062 | 5.08 | 5.08 | -5.034 | -5.034 | -2.465 | -2.465 | 3.1 | 3.1 | 0.53 | 0.53 | 0 | 0 | -0.689 | -0.689 | 0 | 0 | 0.871 | 0.871 | 0 | 0 | -3.761 | -3.761 | 0 | 0 | 1.244 | 1.244 | 0 | 0 | 0.844 | 0.844 | 0 | 0 | 0.279 | 0.279 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.16 | 32.16 | 0 | 0 | -23.873 | -23.873 | 0 | 0 | 0 | 23.213 |
Overige Niet-Contante Posten
| 9.962 | 9.962 | 78.642 | 39.332 | 123.761 | 68.715 | 206.411 | 104.397 | -23.772 | -12.366 | -88.701 | -44.563 | -94.741 | -51.603 | -3.164 | 6.31 | 275.52 | 142.772 | 7.649 | 3.242 | -17.881 | -17.881 | -1.87 | -1.87 | -5.016 | -5.016 | -0.386 | -0.386 | -24.066 | -24.066 | 2.055 | 2.055 | -78.535 | -78.535 | 4.554 | 4.554 | -58.528 | -58.528 | 12.982 | 12.982 | -15.37 | -15.37 | -13.779 | -13.779 | -22.602 | -46.093 |
Kasstroom uit Operationele Activiteiten
| 25.747 | 25.747 | 42.094 | 23.919 | 47.138 | 26.866 | 55.332 | 29.617 | 57.271 | 29.687 | 54.529 | 28.114 | 47.559 | 25.218 | 51.065 | 28.391 | 52.054 | 28.951 | 44.421 | 24.728 | 27.749 | 27.749 | 22.273 | 22.273 | 30.566 | 30.566 | 23.543 | 23.543 | 25.603 | 25.603 | 24.854 | 24.854 | 25.165 | 25.165 | 22.555 | 22.555 | 20.586 | 20.586 | 24.879 | 24.879 | -18.703 | -18.703 | 17.176 | 17.176 | 18.994 | 18.994 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -172.02 | 0 | -0.39 | 0 | -162.379 | 0 | -0.057 | 0 | -0.222 | 0 | -0.131 | 0 | -0.458 | 0 | -0.523 | 0 | -0.771 | 0 | -0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | -2.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 87.794 | 0 | -111.89 | 0 | 80.929 | 0 | -94.74 | 0 | -80.259 | 0 | -39.603 | 0 | -25.9 | 0 | -81.338 | 0 | -76.043 | 0 | -109.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.787 | 0 | 122.193 | 0 | 193.54 | 0 | 0 | 0 | -0.007 | 0 | 8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -45.676 | -45.676 | 2.085 | 2.085 | -0.587 | 52.455 | 6.625 | -46.037 | -41.295 | -41.295 | -16.566 | -16.566 | -14.648 | -14.648 | -43.759 | -43.759 | -41.287 | -41.287 | -57.285 | -57.285 | -55.318 | -55.318 | 3.432 | 3.432 | 18.126 | 18.126 | -44.832 | -44.832 | -25.065 | -25.065 | -104.413 | -104.413 | -53.389 | -53.389 | -54.138 | -54.138 | -40.65 | -40.65 | 24.945 | 24.945 | 11.41 | 11.41 | -41.285 | -41.285 | -24.874 | -24.874 |
Kasstroom uit Investeringsactiviteiten
| -45.676 | -45.676 | 9.913 | 2.085 | 111.503 | 52.455 | -88.172 | -46.037 | -80.488 | -41.295 | -31.434 | -16.566 | -26.358 | -14.648 | -81.861 | -43.759 | -76.814 | -41.287 | -109.535 | -57.285 | -55.318 | -55.318 | 3.432 | 3.432 | 18.126 | 18.126 | -44.832 | -44.832 | -25.065 | -25.065 | -104.413 | -104.413 | -53.389 | -53.389 | -54.138 | -54.138 | -40.65 | -40.65 | 24.945 | 24.945 | 11.41 | 11.41 | -41.285 | -41.285 | -24.874 | -24.874 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -87.535 | 0 | -26 | 0 | -109.312 | 0 | -104 | 0 | -66.698 | 0 | -18.46 | 0 | -16 | 0 | -23 | 0 | -91.5 | 0 | -98.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | -0.165 | -0.165 | -0.006 | -0.006 | -0.317 | -0.317 | 0 | 0 | -0.215 | -0.215 | 0 | 0 | -0.357 | -0.357 | -0.221 | -0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -45.344 | -22.672 | -27.968 | -13.984 | -44.751 | -22.376 | -67.125 | -33.563 | -43.152 | -21.576 | -46.273 | -23.137 | -34.493 | -17.247 | 0 | 0 | -55.257 | -27.629 | -32.203 | -16.102 | -22.491 | -22.491 | -18.239 | -18.239 | -22.351 | -22.351 | -21.914 | -21.914 | -12.795 | -12.795 | -13.954 | -13.954 | -13.563 | -13.563 | -18.508 | -18.508 | -10.351 | -10.351 | -10.123 | -10.123 | -11.439 | -11.439 | -12.089 | -12.089 | -12.884 | -12.884 |
Overige Financieringsactiviteiten
| 43.756 | 43.756 | -13.011 | -13.011 | -2.282 | -55.809 | 51.986 | 51.986 | 33.337 | 33.337 | 9.217 | 9.217 | 7.968 | 7.968 | 11.47 | 11.47 | -12.051 | 45.037 | 49.25 | 49.25 | 49.414 | 49.42 | -7.049 | -7.049 | -25.085 | -25.085 | 42.731 | 42.731 | 12.885 | 12.885 | 94.908 | 94.908 | 41.75 | 41.75 | 50.471 | 50.471 | 28.998 | 28.998 | -39.566 | -39.566 | 21.25 | 21.25 | 32.261 | 32.261 | 7.225 | 7.225 |
Kasstroom uit Financieringsactiviteiten
| 21.084 | 21.084 | -53.99 | -26.995 | -156.369 | -78.185 | 36.846 | 18.423 | 23.521 | 11.761 | -27.839 | -13.92 | -18.617 | -9.279 | 23 | 11.47 | 34.906 | 17.409 | 66.297 | 33.149 | 26.929 | 26.929 | -25.452 | -25.452 | -47.441 | -47.441 | 20.501 | 20.501 | 0.09 | 0.09 | 80.74 | 80.74 | 28.188 | 28.188 | 31.606 | 31.606 | 18.427 | 18.427 | -49.688 | -49.688 | 9.812 | 9.812 | 20.172 | 20.172 | -5.66 | -5.66 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -16.742 | 11.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2.308 | 1.154 | -1.983 | -0.992 | 2.272 | -15.606 | 4.006 | 2.003 | 0.304 | 0.152 | -4.744 | -2.372 | 2.584 | 1.292 | -7.796 | -3.898 | 10.146 | 5.073 | 1.183 | 0.592 | -0.64 | -0.64 | 0.253 | 0.253 | 1.251 | 1.251 | -0.788 | -0.788 | 0.628 | 0.628 | 1.181 | 1.181 | -0.037 | -0.037 | 0.023 | 0.023 | -1.638 | -1.638 | 0.135 | 0.135 | 2.519 | 2.519 | -3.938 | -3.938 | -11.54 | -11.54 |
Kaspositie aan het Einde van de Periode
| 18.203 | 1.154 | 15.895 | -0.992 | 17.878 | 0 | 15.606 | 2.003 | 11.6 | 11.448 | 11.296 | -2.372 | 16.04 | 14.748 | 13.456 | -3.898 | 21.252 | 16.179 | 11.106 | 0.592 | -0.64 | 10.563 | 11.203 | 0.253 | 1.251 | 9.447 | 8.196 | -0.788 | 0.628 | 9.144 | 8.516 | 1.181 | -0.037 | 6.192 | 6.228 | 0.023 | -1.638 | 7.82 | 9.457 | 0.135 | 2.519 | 6.669 | 4.15 | -3.938 | -11.54 | -11.54 |