Kelly Partners Group Holdings Limited
ASX:KPG.AX
8.66 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 3.272 | 3.374 | 5.331 | 6.324 | 2.969 | 4.767 | 4.04 | 4.344 | 3.779 | 4.026 | 3.955 | 3.513 | 3.411 | 3.065 | 3.213 | 7.166 | 0.661 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.272 | 3.374 | 5.331 | 6.324 | 2.969 | 4.767 | 4.04 | 4.344 | 3.779 | 4.026 | 3.955 | 3.513 | 3.411 | 3.065 | 3.213 | 7.166 | 0.661 |
Nettovorderingen
| 20.263 | 22.372 | 14.984 | 17.536 | 11.668 | 11.825 | 6.994 | 9.71 | 6.779 | 10.716 | 8.094 | 8.73 | 10.081 | 5.549 | 7.794 | 2.785 | 2.906 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 5.841 | 1.355 | 5.584 | 0.862 | 0.735 | 0.776 | 0.724 | 0.639 | 0.635 | 0.743 | 0.688 | 1.042 | 0.482 | 4.438 | 0.908 | 3.356 | 1.113 |
Totaal vlottende activa
| 29.376 | 27.101 | 25.899 | 24.722 | 18.089 | 17.367 | 13.711 | 14.693 | 12.85 | 15.484 | 14.456 | 13.285 | 14.606 | 13.052 | 11.735 | 13.19 | 4.68 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 37.821 | 39.502 | 32.447 | 33.395 | 27.486 | 19.617 | 15.818 | 13.544 | 11.084 | 14.303 | 3.958 | 3.787 | 2.44 | 2.54 | 2.496 | 1.986 | 1.441 |
Goodwill
| 48.104 | 46.958 | 41.239 | 40.3 | 36.059 | 32.129 | 25.265 | 22.598 | 22.438 | 22.438 | 20.212 | 20.066 | 17.848 | 17.848 | 17.848 | 13.208 | 12.526 |
Immateriële activa
| 33.685 | 30.594 | 65.853 | 25.129 | 55.892 | 13.937 | 34.474 | 7.754 | 30.3 | 30.44 | 7.016 | 7.084 | 6.029 | 6.335 | 6.575 | 3.822 | 3.577 |
Goodwill en immateriële activa
| 81.789 | 77.552 | 107.092 | 65.429 | 91.951 | 46.066 | 59.739 | 30.353 | 52.738 | 52.878 | 27.228 | 27.15 | 23.877 | 24.183 | 24.423 | 17.03 | 16.103 |
Langetermijnbeleggingen
| 9.7 | 9.272 | 7.707 | 7.199 | 4.638 | 3.666 | 3.056 | 2.075 | 3.057 | 3.332 | 0.015 | 0.015 | 0.015 | 0.026 | 0.025 | 0.025 | 0.02 |
Belastingvorderingen
| 33.685 | -46.958 | -41.239 | -40.3 | -36.059 | -32.129 | -25.265 | -22.598 | -22.438 | -22.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -33.055 | 47.647 | 0.681 | 41.027 | 0.536 | 33.293 | 0.555 | 23.075 | 0.442 | 0.71 | -31.201 | 4.082 | -26.331 | 2.331 | 3.799 | 2.368 | 3.343 |
Totaal niet-vlottende activa
| 129.94 | 127.015 | 106.688 | 106.75 | 88.553 | 70.513 | 53.903 | 46.449 | 44.882 | 48.786 | 31.201 | 35.034 | 26.331 | 29.08 | 30.742 | 21.409 | 20.907 |
Totaal activa
| 159.316 | 154.116 | 132.587 | 131.472 | 106.642 | 87.881 | 67.615 | 61.142 | 57.732 | 64.27 | 49.502 | 48.319 | 44.489 | 42.131 | 42.477 | 34.599 | 25.587 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 1.76 | 5.671 | 1.591 | 5.136 | 0.992 | 3.572 | 0.854 | 3.091 | 0.48 | 3.198 | 0.353 | 3.084 | 0.39 | 0.289 | 0.809 | 0.491 | 0.41 |
Kortlopende schulden
| 18.819 | 18.021 | 23.562 | 18.976 | 13.89 | 15.423 | 10.734 | 10.318 | 8.045 | 9.387 | 6.375 | 5.398 | 4.627 | 6.051 | 4.46 | 15.183 | 4.681 |
Belastingschulden
| 2.373 | 1.739 | 1.717 | 2.67 | 1.983 | 2.247 | 1.051 | 1.412 | 0.886 | 0.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.682 | 3.371 | 2.443 | 2.879 | 1 | 1.833 | 1.317 | 0.983 | 0.564 | 1.159 | -5.875 | 0 | -4.627 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 11.978 | 8.609 | 12.656 | 7.313 | 8.467 | 3.225 | 4.866 | 3.168 | 4.673 | 2.197 | 4.428 | 2.358 | 3.916 | 4.911 | 4.942 | 2.553 | 2.336 |
Totaal kortlopende verplichtingen
| 37.612 | 37.411 | 41.969 | 36.974 | 26.331 | 26.299 | 18.822 | 18.972 | 14.648 | 16.802 | 11.332 | 10.839 | 9.086 | 11.252 | 10.211 | 18.227 | 7.427 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 60.935 | 63.787 | 49.099 | 51.076 | 39.85 | 26.437 | 21.111 | 16.74 | 18.762 | 23.063 | 12.753 | 13.308 | 10.139 | 8.235 | 10.497 | 8.178 | 8.581 |
Uitgestelde opbrengsten niet-vlottend
| 25.363 | 27.524 | 21.125 | 23.074 | 15.907 | 10.021 | 8.664 | 7.474 | 5.351 | 8.528 | 12.341 | 0 | 9.312 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.446 | 3.491 | 3.038 | 3.229 | 2.653 | 1.389 | 0.795 | 0.187 | 0.307 | 0.418 | 0.412 | 0 | 0.827 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.971 | 7.287 | 3.01 | 4.417 | 3.855 | 4.727 | 1.731 | 0.775 | 1.092 | 1.461 | 0.876 | 1.599 | 0.317 | 1.999 | 1.935 | 0.498 | 0.245 |
Totaal niet-vlottende verplichtingen
| 69.352 | 71.074 | 55.147 | 58.721 | 46.359 | 31.164 | 23.637 | 17.515 | 20.161 | 24.525 | 12.753 | 14.907 | 10.139 | 10.234 | 12.432 | 8.676 | 8.826 |
Totaal passiva
| 106.964 | 108.485 | 97.116 | 95.696 | 72.69 | 57.463 | 42.458 | 36.487 | 34.809 | 41.327 | 25.374 | 25.746 | 20.369 | 21.486 | 22.643 | 26.904 | 16.252 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.586 | 14.081 | 14.081 | 14.17 | 14.171 | 14.171 | 14.171 | 13.988 | 2.784 | 1.684 |
Ingehouden winsten
| 9.213 | 7.875 | 7.099 | 6.613 | 7.225 | 6.149 | 4.479 | 3.792 | 1.812 | 0.439 | 0.698 | 0.368 | 0.72 | -1.709 | -2.298 | 0.864 | 4.04 |
Overige gereserveerde algehele resultaten
| -0.044 | -0.081 | -0.03 | 0.003 | 0.002 | 0 | -0 | -0.001 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | -0 | -0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | -0 | 0 | -0 | -0 |
Totaal eigen vermogen van aandeelhouders
| 22.639 | 21.264 | 20.539 | 20.086 | 20.697 | 19.62 | 17.949 | 17.378 | 15.895 | 14.521 | 14.869 | 14.539 | 14.891 | 12.463 | 11.69 | 3.648 | 5.724 |
Totaal eigen vermogen
| 52.352 | 45.631 | 35.471 | 35.776 | 33.953 | 30.417 | 25.156 | 24.655 | 22.923 | 22.943 | 24.128 | 22.573 | 24.12 | 20.645 | 19.834 | 7.695 | 9.335 |
Totaal passiva en aandeelhoudersvermogen
| 159.316 | 154.116 | 132.587 | 131.472 | 106.642 | 87.881 | 67.615 | 61.142 | 57.732 | 64.27 | 49.502 | 48.319 | 44.489 | 42.131 | 42.477 | 34.599 | 25.587 |