Korvest Ltd
ASX:KOV.AX
9.39 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.789 | 8.94 | 3.556 | 6.69 | 6.47 | 3.126 | 5.119 | 1.694 | 5.088 | 0.14 | 0.497 | 2.438 | 5.17 | 1.577 | 2.605 | 4.002 | 2.012 | 4.489 | 4.645 | 8.341 | 7.898 | 1.063 | 0.675 | 0.499 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.102 | 0.851 | 1.006 | 0.851 | 0.001 | 0.101 |
Kortetermijnbeleggingen
| 0.275 | 0.275 | 0.275 | 0.275 | 0.275 | 0.275 | 0.275 | 0.275 | 0 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7.064 | 9.215 | 3.831 | 6.965 | 6.745 | 3.401 | 5.394 | 1.969 | 5.088 | 0 | 0.497 | 2.438 | 5.17 | 1.577 | 2.605 | 4.002 | 2.012 | 4.489 | 4.645 | 8.341 | 7.898 | 1.063 | 0.675 | 0.499 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.102 | 0.851 | 1.006 | 0.851 | 0.001 | 0.101 |
Nettovorderingen
| 22.736 | 18.864 | 16.874 | 14.153 | 10.111 | 14.08 | 9.95 | 9.278 | 8.027 | 13.343 | 17.471 | 12.534 | 14.779 | 16.025 | 10.825 | 11.195 | 12.647 | 8.864 | 7.837 | 6.987 | 6.158 | 7.858 | 7.093 | 5.91 | 6.107 | 5.019 | 4.826 | 4.309 | 4.431 | 4.516 | 3.915 | 2.284 | 2.35 | 2.062 | 2.692 | 2.622 |
Voorraad
| 16.986 | 16.791 | 20.457 | 12.445 | 10.555 | 10.504 | 9.395 | 10.733 | 11.492 | 13.611 | 11.303 | 9.506 | 8.683 | 9.176 | 9.806 | 8.483 | 7.822 | 7.88 | 7.146 | 3.75 | 3.146 | 4.186 | 3.379 | 3.442 | 3.639 | 3.146 | 2.378 | 2.43 | 2.205 | 2.495 | 2.398 | 1.514 | 1.161 | 1.253 | 1.711 | 1.48 |
Overige vlottende activa
| 0.586 | 0.537 | 0.308 | 0.304 | 0.357 | 0.272 | 0.243 | 0.327 | 1.182 | 0.522 | 1.687 | 0.05 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0.03 | 0.063 | 0.115 | 0.035 | 0.006 | 0.153 | 0.145 | 0.125 | 0.152 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 47.372 | 45.407 | 41.47 | 33.867 | 27.768 | 28.257 | 24.982 | 22.307 | 25.789 | 27.476 | 30.958 | 24.528 | 28.632 | 26.778 | 23.249 | 23.68 | 22.481 | 21.233 | 19.628 | 19.108 | 17.265 | 13.222 | 11.182 | 9.857 | 9.9 | 8.311 | 7.329 | 6.892 | 6.637 | 7.013 | 6.415 | 4.849 | 4.517 | 4.166 | 4.404 | 4.203 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 30.743 | 25.249 | 24.443 | 22.657 | 20.512 | 13.033 | 12.882 | 13.725 | 14.631 | 15.907 | 15.912 | 17.509 | 17.381 | 17.243 | 15.296 | 14.034 | 12.105 | 7.417 | 6.87 | 5.964 | 5.919 | 9.034 | 8.863 | 8.639 | 8.83 | 7.496 | 7.997 | 5.227 | 5.13 | 5.486 | 5.544 | 3.073 | 3.021 | 3.162 | 3.137 | 3.194 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.721 | 2.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0.111 | 0.13 | 0.148 | 0.167 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.017 | 0.025 | 0.034 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.017 | 0.025 | 1.755 | 2.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.083 | -0.083 | -0.083 | 0.093 | 0.111 | 0.13 | 0.148 | 0.167 |
Langetermijnbeleggingen
| 1.43 | 0 | 0 | 0 | 0 | 0 | 0 | 11.219 | 12.756 | 0 | 17.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0.083 | 0.083 | 0.305 | 0.305 | 0.222 | 0.222 | 0.222 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 3.242 | 1.879 | 1.981 | 2.514 | 1.892 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.269 | 0.493 | 1.005 | 0.881 | 0.814 | 0.65 | 0.562 | 0 | 0.779 | 0.465 | 0.368 | 0.446 | 0.476 | 0.305 | 0.252 | 0.292 | 0.248 | 0.208 | 0.184 |
Overige niet-vlottende activa
| 0 | -25.249 | -24.443 | -22.657 | -0 | -1.879 | -1.981 | -13.733 | -14.648 | -15.932 | -17.667 | -19.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | -0 | -0 | 0.645 | -0 | 0 | 0.035 | 0.193 | 0.083 | 0.083 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 32.173 | 25.249 | 24.443 | 22.657 | 23.754 | 13.033 | 12.882 | 13.733 | 14.648 | 15.932 | 17.667 | 19.623 | 17.381 | 17.243 | 15.296 | 14.034 | 12.105 | 7.686 | 7.363 | 6.97 | 6.801 | 9.848 | 9.513 | 9.201 | 9.475 | 8.275 | 8.462 | 5.63 | 5.769 | 6.045 | 5.932 | 3.723 | 3.729 | 3.762 | 3.715 | 3.767 |
Totaal activa
| 79.545 | 70.656 | 65.913 | 56.524 | 51.522 | 41.29 | 37.864 | 36.122 | 40.437 | 43.408 | 48.805 | 44.151 | 46.013 | 44.021 | 38.545 | 37.714 | 34.586 | 28.919 | 26.991 | 26.078 | 24.066 | 23.07 | 20.695 | 19.058 | 19.375 | 16.586 | 15.792 | 12.522 | 12.407 | 13.058 | 12.347 | 8.572 | 8.246 | 7.928 | 8.119 | 7.97 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 4.339 | 4.679 | 5.148 | 4.939 | 3.024 | 3.279 | 2.146 | 2.226 | 2.074 | 3.139 | 4.338 | 2.883 | 3.541 | 7.459 | 5.256 | 5.064 | 5.373 | 4.896 | 4.769 | 5.999 | 5.776 | 6.488 | 5.097 | 4.618 | 5.008 | 3.954 | 3.118 | 3.299 | 1.403 | 2.038 | 2.402 | 1.617 | 1.005 | 0.979 | 0 | 0 |
Kortlopende schulden
| 1.161 | 0.776 | 0.79 | 0.787 | 0.782 | 0 | 0 | 0 | 0 | 0.64 | 0 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.192 | 0.24 | 0.962 | 0.532 | 0.579 | 0.727 | 0.661 | 0.149 | 0.196 | 0.224 | 0.206 | 0.042 |
Belastingschulden
| 1.289 | 0.664 | 1.58 | 1.217 | 0.832 | 0.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.289 | 0.664 | 1.58 | 1.217 | 0.832 | 0 | 0 | 0 | 0 | -0.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.691 | -2.082 | -1.761 | -1.139 | -0.579 | -0.727 | -0.661 | -0.149 | -0.196 | -0.224 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.56 | 8.266 | 7.221 | 6.493 | 5.535 | 6.063 | 4.882 | 3.978 | 4.516 | 6.505 | 6.895 | 4.328 | 4.279 | 1.424 | 1.557 | 2.354 | 1.806 | 1.741 | 2.27 | 2.16 | 1.824 | 1.33 | 1.696 | 0.958 | 3.113 | 3.943 | 3.391 | 1.898 | 2.685 | 3.086 | 2.491 | 1.418 | 1.855 | 1.901 | 2.918 | 2.877 |
Totaal kortlopende verplichtingen
| 15.349 | 14.385 | 14.739 | 13.436 | 10.173 | 9.342 | 7.028 | 6.204 | 6.59 | 9.644 | 11.233 | 7.378 | 7.82 | 8.883 | 6.813 | 7.418 | 7.179 | 6.637 | 7.039 | 8.159 | 7.6 | 7.818 | 6.793 | 5.576 | 6.622 | 6.055 | 5.71 | 4.591 | 4.088 | 5.124 | 4.893 | 3.035 | 2.86 | 2.88 | 3.124 | 2.919 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8.322 | 4.418 | 4.678 | 5.447 | 3.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 3.04 | 4.14 | 4.14 | 4 | 3 | 3 | 1 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0.358 | 0.923 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.217 | 0.133 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.079 | 2.46 | 1.844 | 1.016 | 4.043 | 2.31 | 2.432 | 2.432 | 2.405 | 0.051 | 0 | 0.455 | 0.886 | 1.12 | 0.88 | 0.683 | 0.665 | 0 | 0 | 0.238 | 0.2 | 0.353 | 0.235 | 0.272 | 0.291 | 0.304 | 0.196 | 0.306 | 0.141 | 0.15 | 0.18 | 0.174 | 0.197 | 0.207 | 0.375 | 0.296 |
Overige niet-vlottende verplichtingen
| 0.347 | 0.355 | 0.827 | 0.7 | 0.692 | 0.593 | 0.673 | 0.752 | 0.805 | 0.771 | 0 | 0.957 | 0.98 | 0.8 | 0.581 | 0.563 | 0.74 | 0.567 | 0.62 | 0.238 | 0.2 | 0.353 | 0.235 | 0.586 | 0.593 | 0.525 | 0.457 | 0.405 | 0.435 | 0.449 | 0.324 | 0.227 | 0.206 | 0.15 | 0.095 | 0.09 |
Totaal niet-vlottende verplichtingen
| 10.748 | 7.233 | 7.349 | 7.163 | 8.7 | 2.903 | 3.105 | 3.184 | 3.21 | 0.822 | 0.99 | 1.412 | 1.866 | 1.92 | 1.461 | 1.246 | 1.405 | 0.607 | 0.66 | 0.573 | 0.657 | 3.879 | 4.694 | 4.998 | 4.884 | 3.829 | 3.653 | 1.711 | 2.076 | 2.099 | 2.004 | 0.401 | 0.403 | 0.357 | 0.828 | 1.3 |
Totaal passiva
| 26.097 | 21.618 | 22.088 | 20.599 | 18.873 | 10.366 | 8.152 | 6.956 | 7.908 | 10.466 | 12.223 | 8.79 | 9.686 | 10.803 | 8.274 | 8.664 | 8.584 | 7.244 | 7.699 | 8.732 | 8.257 | 11.697 | 11.487 | 10.573 | 11.506 | 9.884 | 9.363 | 6.302 | 6.164 | 7.223 | 6.897 | 3.436 | 3.263 | 3.237 | 3.952 | 4.219 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14.462 | 14.395 | 14.334 | 14.268 | 14.202 | 14.142 | 14.084 | 14.039 | 13.798 | 12.833 | 12.764 | 3.859 | 3.783 | 3.713 | 3.662 | 3.617 | 3.58 | 3.547 | 3.506 | 3.415 | 3.415 | 2.786 | 2.326 | 2.296 | 2.269 | 2.088 | 0.725 | 0.721 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.716 | 0.714 |
Ingehouden winsten
| 30.975 | 26.93 | 22.69 | 16.506 | 13.621 | 12.743 | 11.645 | 11.165 | 14.935 | 16.313 | 19.89 | 27.12 | 28.157 | 25.255 | 23.278 | 22.216 | 19.221 | 16.9 | 14.536 | 12.626 | 9.379 | 7.085 | 5.38 | 4.687 | 4.097 | 3.539 | 3.27 | 3.065 | 2.922 | 2.514 | 2.129 | 1.9 | 1.747 | 1.455 | 1.075 | 0.668 |
Overige gereserveerde algehele resultaten
| 38.986 | 34.643 | 29.491 | 21.657 | 18.447 | 16.782 | 15.837 | 16.705 | 18.731 | 20.109 | 23.818 | 31.502 | 4.387 | 4.25 | 3.331 | 3.217 | 3.405 | 1.228 | 1.25 | 1.304 | 3.015 | 1.502 | 1.502 | 1.502 | 1.502 | 1.075 | 2.434 | 2.434 | 2.603 | 2.603 | 2.603 | 2.518 | 2.518 | 2.518 | 2.376 | 2.369 |
Overige totale aandeelhoudersvermogen
| -30.975 | -26.93 | -22.69 | -16.506 | -13.621 | -12.743 | -11.854 | -12.743 | -14.935 | -16.313 | -19.89 | -27.12 | 0 | 0 | 0 | 0 | -0.204 | 0 | 0 | 0 | -0 | -0 | 0 | -0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 53.448 | 49.038 | 43.825 | 35.925 | 32.649 | 30.924 | 29.712 | 29.166 | 32.529 | 32.942 | 36.582 | 35.361 | 36.327 | 33.218 | 30.271 | 29.05 | 26.002 | 21.675 | 19.292 | 17.345 | 15.809 | 11.373 | 9.208 | 8.484 | 7.868 | 6.702 | 6.429 | 6.221 | 6.243 | 5.835 | 5.45 | 5.136 | 4.983 | 4.691 | 4.167 | 3.751 |
Totaal eigen vermogen
| 53.448 | 49.038 | 43.825 | 35.925 | 32.649 | 30.924 | 29.712 | 29.166 | 32.529 | 32.942 | 36.582 | 35.361 | 36.327 | 33.218 | 30.271 | 29.05 | 26.002 | 21.675 | 19.292 | 17.345 | 15.809 | 11.373 | 9.208 | 8.484 | 7.868 | 6.702 | 6.429 | 6.221 | 6.243 | 5.835 | 5.45 | 5.136 | 4.983 | 4.691 | 4.167 | 3.751 |
Totaal passiva en aandeelhoudersvermogen
| 79.545 | 70.656 | 65.913 | 56.524 | 51.522 | 43.169 | 39.845 | 38.554 | 42.329 | 43.548 | 48.805 | 44.151 | 46.013 | 44.021 | 38.545 | 37.714 | 34.586 | 28.919 | 26.991 | 26.078 | 24.066 | 23.07 | 20.695 | 19.058 | 19.375 | 16.586 | 15.792 | 12.522 | 12.407 | 13.058 | 12.347 | 8.572 | 8.246 | 7.928 | 8.119 | 7.97 |