Kothari Products Limited
NSE:KOTHARIPRO.NS
156.25 (INR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 328.9 | 325.1 | 402.9 | 717 | 154.4 | 1,087.7 | 183.1 | 597 | 1,483.8 | 817.2 | 1,721.9 | 17,054.3 | 16,059.6 | 6,946.4 | 1,111.8 | 2,033.257 | 60.624 | 282.638 |
Kortetermijnbeleggingen
| 91.4 | 564.1 | 909 | 1,359.5 | 1,373.5 | 963.8 | 7,247.6 | 16,654.6 | 16,483 | 19,179.6 | 16,254.9 | 216.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 420.3 | 889.2 | 1,311.9 | 2,076.5 | 1,527.9 | 2,051.5 | 7,430.7 | 17,251.6 | 17,966.8 | 19,996.8 | 17,976.8 | 17,271.1 | 16,059.6 | 6,946.4 | 1,111.8 | 2,033.257 | 60.624 | 282.638 |
Nettovorderingen
| 7,659.4 | 9,295.7 | 13,016.6 | 20,621.9 | 21,382.6 | 24,444 | 19,678.9 | 17,613.8 | 24,368.3 | 25,145.6 | 19,012.1 | 15,030.4 | 0 | 0 | 0 | 1,854.361 | 1,934.215 | 1,593.719 |
Voorraad
| 61.9 | 75.5 | 79.1 | 25.8 | 1,422.9 | 1,585.4 | 2,164.8 | 1,742.4 | 2,128.2 | 1,989.6 | 1,890.3 | 1,732.7 | 1,769.4 | 1,110.6 | 17.7 | 4.119 | 97.944 | 145.39 |
Overige vlottende activa
| 706 | 513.3 | 640.8 | 20,932.3 | 22,462 | 25,835.2 | 19,958.8 | 22,238.4 | 25,790.1 | 27,670.4 | 21,007.8 | 16,402.2 | 14,869.3 | 10,683.4 | 3,428.1 | 0.722 | 0.722 | 0.722 |
Totaal vlottende activa
| 8,847.6 | 10,773.7 | 15,048.4 | 23,034.6 | 25,412.8 | 29,472.1 | 29,554.3 | 41,232.4 | 45,885.1 | 49,656.8 | 40,874.9 | 35,406 | 32,698.3 | 18,740.4 | 4,557.6 | 3,892.459 | 2,093.505 | 2,022.469 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 235 | 251.9 | 426.2 | 435 | 308.8 | 358.8 | 198.6 | 356.8 | 575.3 | 572 | 591 | 897.2 | 1,747.8 | 777.3 | 644.8 | 637.031 | 782.28 | 592.068 |
Goodwill
| 0 | 0 | 0 | 608.1 | 629 | 629 | 629 | 78.7 | 79.8 | 21.9 | 21.9 | 21.9 | 21.9 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 608.1 | 629 | 0.2 | 0 | 0 | 79.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 1,024.6 | 934.6 | 608.1 | 629 | 629.2 | 629 | 78.7 | 21.9 | 21.9 | 21.9 | 21.9 | 21.9 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 3,912.2 | 2,362.1 | 1,054.2 | 630 | 196.1 | 79.3 | -6,062.3 | -15,334.8 | -14,672.3 | -17,785.5 | -14,795.5 | 1,141.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 8.8 | 9.5 | 12.2 | 4.8 | 28 | 150.6 | 70.5 | 10.7 | 4.2 | -21.9 | -21.9 | 820.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 325.5 | 373 | 199.7 | 1,381.4 | 1,504.9 | 2,163.2 | 11,241.9 | 18,034.9 | 17,117.1 | 19,846.7 | 16,863.8 | 0.1 | 2,446.8 | 1,916.5 | 2,210.4 | 3,711.96 | 3,549.746 | 3,014.781 |
Totaal niet-vlottende activa
| 4,481.5 | 4,021.1 | 2,626.9 | 3,059.3 | 2,666.8 | 3,381.1 | 6,077.7 | 3,146.3 | 3,046.2 | 2,633.2 | 2,659.3 | 2,881.2 | 4,216.5 | 2,693.8 | 2,855.2 | 4,348.991 | 4,332.026 | 3,606.849 |
Totaal activa
| 13,329.1 | 14,794.9 | 17,675.3 | 26,093.9 | 28,079.6 | 32,853.2 | 35,632 | 44,200.3 | 48,931.3 | 52,290 | 43,534.2 | 38,287.2 | 36,914.8 | 21,434.2 | 7,412.8 | 8,241.45 | 6,425.531 | 5,629.318 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 448.6 | 401 | 3,126 | 4,220.7 | 4,915.1 | 9,649.9 | 19,776.3 | 25,909.3 | 31,658.3 | 30,061.2 | 24,712.7 | 18,785.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 175.9 | 1,287.7 | 897.4 | 6,171.9 | 6,040.7 | 6,560.5 | 3,968.6 | 1,949.4 | 3,140.6 | 1,921.3 | 2,548.6 | 3,546.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 18.3 | 31.5 | 8 | 0 | 14.3 | 22.8 | 0 | 1,014.3 | 973.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 18.3 | 45.3 | 227.4 | 345.1 | 344.5 | 445.8 | 377.7 | 170 | 973.8 | 1,168.2 | 1,080.1 | 999.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 55.7 | 43.8 | 43.6 | 53.5 | 41.1 | 20.5 | 4.7 | 5,702.8 | 3,101.4 | 9,806.8 | 6,510.2 | 6,924.7 | 29,146.3 | 13,816 | 1,657.7 | 3,093.54 | 748.936 | 529.736 |
Totaal kortlopende verplichtingen
| 698.5 | 1,777.8 | 4,294.4 | 10,791.2 | 11,341.4 | 16,676.7 | 24,127.3 | 33,731.5 | 38,874.1 | 42,957.5 | 34,851.6 | 30,256 | 29,146.3 | 13,816 | 1,657.7 | 3,093.54 | 748.936 | 529.736 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 646.3 | 1,458.6 | 2,529.6 | 4,081.7 | 5,007.3 | 4,844.6 | 1,312.5 | 880 | 733.4 | 725.9 | 688.7 | 608.7 | 1,081.9 | 1,460.6 | 83.5 | 32.615 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 2,546.4 | 4,091.8 | -0.1 | 0 | 0 | 0 | -26.8 | -5.9 | -9.6 | -6.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 4.3 | 0.2 | 0.1 | 0 | 0 | 0 | 3 | 5.9 | 9.6 | 6.5 | 3.9 | 4.6 | 6.8 | 4.4 | 16.281 | 14.531 |
Overige niet-vlottende verplichtingen
| 22.7 | 17 | -2,529.6 | -4,075.2 | 18.2 | 30.8 | 66.2 | 8.7 | 26.8 | 5.9 | 9.6 | 6.5 | 0.1 | -0.3 | 0 | 0.001 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 669 | 1,475.6 | 2,550.7 | 4,098.5 | 5,025.5 | 4,875.4 | 1,378.7 | 888.7 | 736.4 | 731.8 | 698.3 | 615.2 | 1,085.9 | 1,464.9 | 90.3 | 37.016 | 16.281 | 14.531 |
Totaal passiva
| 1,367.5 | 3,253.4 | 6,845.1 | 14,889.7 | 16,366.9 | 21,552.1 | 25,506 | 34,620.2 | 39,610.5 | 43,689.3 | 35,549.9 | 30,871.2 | 30,232.2 | 15,280.9 | 1,748 | 3,130.556 | 765.217 | 544.267 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 15,451 | 15,036.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 298.4 | 298.4 | 298.4 | 298.4 | 298.4 | 298.4 | 298.4 | 298.4 | 298.5 | 199 | 66.3 | 66.3 | 66.3 | 66.3 | 66.3 | 66.32 | 66.32 | 66.32 |
Ingehouden winsten
| 6,789.8 | 6,319.5 | 5,598.5 | 6,206.3 | 6,686.1 | 6,374.7 | 6,049.1 | 5,553 | 5,334.6 | 4,711.4 | 4,193.2 | 3,743.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 11,663.2 | 4,923.6 | 4,933.3 | 5,067.7 | -149.5 | -146.3 | -148.7 | -162.4 | -186.9 | -164 | -129.3 | -116.5 | -93.4 | -81.2 | -75.5 | -61.796 | -192.528 | -180.816 |
Overige totale aandeelhoudersvermogen
| -6,789.8 | 0 | 0 | -368.2 | -10,573.3 | -10,261.9 | 3,927 | 3,889.3 | 3,874.4 | 3,854.1 | 3,853.9 | 3,723 | 6,709.6 | 6,168.5 | 5,674 | 5,106.369 | 5,786.522 | 5,199.547 |
Totaal eigen vermogen van aandeelhouders
| 11,961.6 | 11,541.5 | 10,830.2 | 11,204.2 | 11,712.7 | 11,301.1 | 10,125.8 | 9,578.3 | 9,320.6 | 8,600.5 | 7,984.1 | 7,415.9 | 6,682.5 | 6,153.6 | 5,664.8 | 5,110.893 | 5,660.314 | 5,085.051 |
Totaal eigen vermogen
| 11,961.6 | 11,541.5 | 10,830.2 | 11,204.2 | 11,712.7 | 11,301.1 | 10,126 | 9,580.1 | 9,320.8 | 8,600.7 | 7,984.3 | 7,416 | 6,682.6 | 6,153.3 | 5,664.8 | 5,110.894 | 5,660.314 | 5,085.051 |
Totaal passiva en aandeelhoudersvermogen
| 13,329.1 | 14,794.9 | 17,675.3 | 26,093.9 | 28,079.6 | 32,853.2 | 35,632 | 44,200.3 | 48,931.3 | 52,290 | 43,534.2 | 38,287.2 | 36,914.8 | 21,434.2 | 7,412.8 | 8,241.45 | 6,425.531 | 5,629.318 |