Koss Corporation
NASDAQ:KOSS
6.63 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3.202 | 2.893 | 2.638 | 3.36 | 3.374 | 3.104 | 3.369 | 3.272 | 3.355 | 4.192 | 4.635 | 4.416 | 4.365 | 5.42 | 3.987 | 4.93 | 5.208 | 3.949 | 4.789 | 4.163 | 5.411 | 5.786 | 4.86 | 5.411 | 5.785 | 7.238 | 4.327 | 5.884 | 6.067 | 6.244 | 4.774 | 6.688 | 6.349 | 7.239 | 6.002 | 7.229 | 5.531 | 5.719 | 6.002 | 7.04 | 5.469 | 6.192 | 4.3 | 6.524 | 6.824 | 9.906 | 8.302 | 8.642 | 8.915 | 10.888 | 8.233 | 9.991 | 8.755 | 10.266 | 8.42 | 12.801 | 10.032 | 8.113 | 8.655 | 12.216 | 10.797 | 8.265 | 8.146 | 10.288 | 11.486 | 12.203 | 10.004 | 12.099 | 12.638 | 11.053 | 9.601 | 12.223 | 13.325 | 10.284 | 13.222 | 15.436 | 11.95 | 11.316 | 9.773 | 10.225 | 8.973 | 10.942 | 10.547 | 9.84 | 9.165 | 8.764 | 8.265 | 7.819 | 8.955 | 9.665 | 8.203 | 9.751 | 8.951 | 10.591 | 8.036 | 10.268 | 9.714 | 9.609 | 8.29 | 8.6 | 8.4 | 8.1 | 7.7 | 8.4 | 9 | 10.4 | 8.1 | 10.4 | 11.8 | 7.8 | 8.6 | 13.3 | 9.9 | 8.5 | 8.5 | 9.9 | 9.6 | 7.5 | 7.7 | 9.8 | 8.4 | 8.3 | 7.3 | 10 | 10.1 | 8.9 | 7.1 | 8.7 | 7.3 | 6.7 | 5.5 | 7.6 | 6.3 | 5.7 | 5.5 | 7.2 | 5.8 | 5.5 | 4.4 | 8.5 | 8.7 | 6.2 | 5.6 | 7.1 | 7.6 | 5.9 | 6.1 | 8.6 | 6.9 | 5.3 | 4.7 | 6.1 | 5.2 | 3.5 | 3.5 | 3.5 | 3.4 |
Kosten van de omzet
| 2.029 | 1.776 | 1.796 | 2.252 | 2.306 | 2.252 | 2.076 | 2.146 | 2.168 | 2.669 | 2.671 | 2.866 | 2.783 | 3.36 | 2.57 | 3.312 | 3.572 | 2.588 | 3.2 | 2.799 | 4.063 | 4.115 | 3.205 | 3.749 | 3.954 | 5.18 | 3.363 | 3.998 | 4.393 | 4.448 | 3.824 | 4.481 | 4.406 | 4.718 | 3.89 | 4.567 | 3.885 | 3.638 | 3.886 | 4.63 | 3.627 | 7.441 | 3.207 | 9.079 | 4.571 | 6.21 | 4.998 | 5.884 | 5.664 | 6.636 | 5.081 | 6.191 | 5.427 | 6.375 | 5.026 | 7.59 | 5.671 | 5.117 | 5.376 | 7.273 | 6.68 | 5.495 | 5.532 | 6.805 | 7.086 | 7.093 | 6.439 | 7.775 | 7.846 | 6.745 | 5.999 | 7.812 | 7.73 | 6.156 | 8.267 | 9.397 | 7.275 | 7.241 | 6.159 | 6.266 | 5.55 | 6.467 | 6.3 | 6.098 | 5.667 | 5.153 | 4.75 | 4.628 | 5.424 | 5.886 | 4.76 | 5.852 | 5.5 | 6.466 | 4.62 | 6.19 | 5.762 | 6.34 | 4.114 | 5.1 | 4.7 | 5.6 | 4.4 | 4.9 | 4.9 | 4.7 | 5.4 | 6.9 | 7.1 | 4.7 | 5.6 | 8.6 | 6.4 | 5.3 | 5.9 | 6.9 | 6.2 | 5.1 | 5.5 | 6.3 | 4.9 | 5.4 | 4.7 | 6.5 | 6.4 | 0 | 0 | 5.4 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1.173 | 1.118 | 0.842 | 1.108 | 1.068 | 0.852 | 1.293 | 1.126 | 1.186 | 1.523 | 1.963 | 1.55 | 1.582 | 2.06 | 1.418 | 1.618 | 1.636 | 1.361 | 1.59 | 1.364 | 1.347 | 1.671 | 1.655 | 1.662 | 1.831 | 2.059 | 0.964 | 1.886 | 1.674 | 1.796 | 0.95 | 2.207 | 1.942 | 2.521 | 2.112 | 2.663 | 1.646 | 2.08 | 2.115 | 2.41 | 1.843 | -1.249 | 1.094 | -2.555 | 2.253 | 3.696 | 3.304 | 2.758 | 3.251 | 4.252 | 3.152 | 3.8 | 3.328 | 3.891 | 3.393 | 5.211 | 4.362 | 2.997 | 3.278 | 4.943 | 4.117 | 2.77 | 2.614 | 3.483 | 4.4 | 5.11 | 3.565 | 4.324 | 4.792 | 4.308 | 3.603 | 4.411 | 5.596 | 4.127 | 4.956 | 6.039 | 4.675 | 4.075 | 3.613 | 3.959 | 3.423 | 4.475 | 4.248 | 3.742 | 3.498 | 3.612 | 3.515 | 3.191 | 3.531 | 3.779 | 3.444 | 3.9 | 3.452 | 4.126 | 3.416 | 4.078 | 3.952 | 3.27 | 4.175 | 3.5 | 3.7 | 2.5 | 3.3 | 3.5 | 4.1 | 5.7 | 2.7 | 3.5 | 4.7 | 3.1 | 3 | 4.7 | 3.5 | 3.2 | 2.6 | 3 | 3.4 | 2.4 | 2.2 | 3.5 | 3.5 | 2.9 | 2.6 | 3.5 | 3.7 | 8.9 | 7.1 | 3.3 | 2.8 | 6.7 | 5.5 | 7.6 | 6.3 | 5.7 | 5.5 | 7.2 | 5.8 | 5.5 | 4.4 | 8.5 | 8.7 | 6.2 | 5.6 | 7.1 | 7.6 | 5.9 | 6.1 | 8.6 | 6.9 | 5.3 | 4.7 | 6.1 | 5.2 | 3.5 | 3.5 | 3.5 | 3.4 |
Brutowinstmarge
| 0.366 | 0.386 | 0.319 | 0.33 | 0.316 | 0.275 | 0.384 | 0.344 | 0.354 | 0.363 | 0.424 | 0.351 | 0.362 | 0.38 | 0.356 | 0.328 | 0.314 | 0.345 | 0.332 | 0.328 | 0.249 | 0.289 | 0.341 | 0.307 | 0.317 | 0.284 | 0.223 | 0.321 | 0.276 | 0.288 | 0.199 | 0.33 | 0.306 | 0.348 | 0.352 | 0.368 | 0.298 | 0.364 | 0.352 | 0.342 | 0.337 | -0.202 | 0.254 | -0.392 | 0.33 | 0.373 | 0.398 | 0.319 | 0.365 | 0.391 | 0.383 | 0.38 | 0.38 | 0.379 | 0.403 | 0.407 | 0.435 | 0.369 | 0.379 | 0.405 | 0.381 | 0.335 | 0.321 | 0.339 | 0.383 | 0.419 | 0.356 | 0.357 | 0.379 | 0.39 | 0.375 | 0.361 | 0.42 | 0.401 | 0.375 | 0.391 | 0.391 | 0.36 | 0.37 | 0.387 | 0.381 | 0.409 | 0.403 | 0.38 | 0.382 | 0.412 | 0.425 | 0.408 | 0.394 | 0.391 | 0.42 | 0.4 | 0.386 | 0.39 | 0.425 | 0.397 | 0.407 | 0.34 | 0.504 | 0.407 | 0.44 | 0.309 | 0.429 | 0.417 | 0.456 | 0.548 | 0.333 | 0.337 | 0.398 | 0.397 | 0.349 | 0.353 | 0.354 | 0.376 | 0.306 | 0.303 | 0.354 | 0.32 | 0.286 | 0.357 | 0.417 | 0.349 | 0.356 | 0.35 | 0.366 | 1 | 1 | 0.379 | 0.384 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.238 | 0 | 0 | 0 | 0.288 | 0 | 0 | 0 | 0.285 | 0 | 0 | 0 | 0.411 | 0 | 0 | 0 | 0.397 | 0 | 0 | 0 | 0.335 | 0 | 0 | 0 | 0.427 | 0 | 0 | 0 | 0.214 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.008 | 0.264 | 2.309 | 0 | 1.834 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0.096 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.704 | 0 | 0 | 0 | 1.695 | 0 | 0 | 0 | 4.939 | 1.688 | 1.587 | 1.665 | 1.617 | 1.506 | 1.531 | 1.733 | 1.718 | 1.773 | 1.8 | 1.648 | 1.871 | 1.966 | 1.987 | 1.776 | 2.099 | 2.106 | 2.027 | 1.803 | 1.898 | 1.998 | 2.07 | 1.939 | 2.368 | 2.354 | 2.745 | 2.826 | 3.819 | 3.112 | 3.003 | 3.019 | 3.288 | 3.018 | 2.925 | 2.885 | 3.033 | 2.706 | 2.589 | 3.105 | 2.269 | 2.37 | 2.492 | 3.189 | 2.31 | 2.388 | 2.956 | 2.999 | 3.035 | 2.602 | 2.371 | 2.784 | 2.217 | 2.495 | 2.422 | 2.933 | 2.151 | 2.615 | 2.85 | 2.448 | 1.767 | 2.201 | 2.457 | 2.12 | 1.555 | 2.533 | 1.972 | 2.03 | 1.611 | 1.935 | 1.733 | 1.881 | 1.462 | 1.642 | 2.238 | 1.926 | 1.604 | 1.553 | 2.239 | 2.05 | 1.19 | 1.999 | 1.9 | 1.8 | 1.2 | 1.9 | 2 | 2.1 | 1.8 | 1.7 | 2.1 | 2.2 | 1.9 | 2.2 | 2.4 | 2.1 | 2 | 2.2 | 2.2 | 2.1 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.143 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0.148 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0.155 | 0 | 0 | 0 | 0.211 | 0 | 0 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.81 | 1.486 | 1.451 | 1.585 | 1.536 | 1.468 | 1.746 | 2.474 | 23.671 | 1.139 | 1.566 | 1.229 | 1.781 | 1.729 | 2.272 | 1.616 | 1.506 | 1.208 | 1.688 | 1.587 | 1.665 | 1.617 | 1.506 | 1.531 | 1.733 | 1.718 | 1.773 | 1.8 | 1.648 | 1.871 | 1.966 | 1.987 | 1.776 | 2.099 | 2.106 | 2.027 | 1.803 | 1.898 | 1.998 | 2.07 | 1.939 | 2.368 | 2.354 | 2.745 | 2.826 | 3.819 | 3.112 | 3.003 | 3.019 | 3.288 | 3.018 | 2.925 | 2.885 | 3.033 | 2.706 | 2.589 | 3.105 | 2.269 | 2.37 | 2.492 | 3.189 | 2.31 | 2.388 | 2.956 | 2.999 | 3.035 | 2.602 | 2.371 | 2.784 | 2.217 | 2.495 | 2.422 | 2.933 | 2.151 | 2.615 | 2.85 | 2.448 | 1.767 | 2.201 | 2.457 | 2.12 | 1.555 | 2.533 | 1.972 | 2.03 | 1.611 | 1.935 | 1.733 | 1.881 | 1.462 | 1.642 | 2.238 | 1.926 | 1.604 | 1.553 | 2.239 | 2.05 | 1.19 | 1.999 | 1.9 | 1.8 | 1.2 | 1.9 | 2 | 2.1 | 1.8 | 1.7 | 2.1 | 2.2 | 1.9 | 2.2 | 2.4 | 2.1 | 2 | 2.2 | 2.2 | 2.1 | 2.3 | 1.8 | 2.4 | 2 | 2.3 | 1.6 | 2.1 | 2.2 | 0 | 0 | 1.9 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | -33 | 0 | 0 | 33 | 0 | 0.006 | 0.256 | 0.1 | -0.886 | 0.379 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.031 | 0.017 | -0.001 | -0.002 | -0.014 | -0.006 | 0.04 | -0.003 | 0.038 | 0 | -1.361 | 0 | 0 | -0.048 | 0.001 | 0.025 | 0.052 | 0.082 | -0.231 | 0.112 | -0.709 | -6.544 | 0.152 | -0.812 | -0.383 | -0.334 | -0.617 | -0.47 | -0.05 | -0.921 | -0.377 | 0.205 | 0.266 | 1.116 | 0.311 | 5.203 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.635 | 0.2 | 0.2 | 0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.4 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | -0.1 | 0.6 | 0.1 | 0.2 | 0.2 | 0.2 | -28 | 0 | 0.2 | 0.2 | -24.4 | 0 | 0 | 0 | -22.9 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | -23.6 | 0 | 0 | 0 | -23.5 | 0 | 0 | 0 | -18.9 | 0 | 0 | 0 | -12.5 | 0 | 0 | 0 |
Bedrijfskosten
| 1.81 | 1.486 | 1.451 | 1.585 | 1.536 | 1.468 | 1.746 | 2.474 | 23.671 | 1.139 | 1.566 | 1.229 | 1.781 | 1.729 | 2.272 | 1.616 | 1.506 | 1.208 | 1.688 | 1.587 | 1.665 | 1.617 | 1.506 | 1.528 | 1.764 | 1.717 | 1.771 | 1.799 | 1.633 | 1.865 | 2.005 | 1.984 | 1.813 | 2.099 | 0.745 | 2.027 | 1.803 | 1.85 | 1.999 | 2.095 | 1.991 | 2.45 | 2.123 | 2.857 | 2.117 | -2.725 | 3.264 | 2.191 | 2.636 | 2.954 | 2.4 | 2.455 | 2.835 | 2.112 | 2.329 | 2.794 | 3.371 | 3.386 | 2.681 | 7.694 | 3.189 | 2.31 | 2.388 | 2.956 | -1.001 | 3.035 | 2.602 | 2.371 | 2.784 | 2.217 | 2.495 | 2.422 | 2.933 | 2.151 | 2.615 | 2.85 | 2.448 | 1.767 | 2.201 | 2.457 | 2.12 | 1.555 | 2.533 | 1.972 | 2.03 | 1.611 | 1.935 | 1.733 | 1.881 | 1.462 | 1.642 | 2.238 | 1.926 | 1.604 | 1.553 | 2.239 | 2.05 | 1.218 | 2.634 | 2.1 | 2 | 1.2 | 2.1 | 2.2 | 2.3 | 1.9 | 1.9 | 2.3 | 2.4 | 2.1 | 2.3 | 2.6 | 2.3 | 2.4 | 2.3 | 2.3 | 2.3 | 2.4 | 2 | 2.3 | 2.6 | 2.4 | 1.8 | 2.3 | 2.4 | -28 | 0 | 2.1 | 1.9 | -24.4 | 0 | 0 | 0 | -22.9 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | -23.6 | 0 | 0 | 0 | -23.5 | 0 | 0 | 0 | -18.9 | 0 | 0 | 0 | -12.5 | 0 | 0 | 0 |
Bedrijfsresultaat
| -0.637 | -0.368 | -0.61 | -0.476 | -0.469 | -0.616 | -0.453 | -1.348 | -22.484 | 0.384 | 0.397 | 0.32 | -0.199 | 0.331 | -0.854 | 0.002 | 0.13 | 0.154 | -0.098 | -0.223 | -0.317 | 0.054 | 0.149 | 0.134 | 0.067 | 0.323 | -0.808 | 0.085 | 0.041 | -0.069 | -1.055 | 0.223 | 0.129 | 0.422 | 1.368 | 0.636 | -0.157 | 0.23 | 0.116 | 0.316 | -0.149 | -3.699 | -1.03 | -5.412 | 0.136 | 6.421 | 0.04 | 0.566 | 0.615 | 1.298 | 0.751 | 1.344 | 0.493 | 1.779 | 1.064 | 2.417 | 0.991 | -0.389 | 0.598 | -2.751 | 0.928 | 0.459 | 0.226 | 0.527 | 1.402 | 2.075 | 0.963 | 1.953 | 2.008 | 2.091 | 1.108 | 1.989 | 2.663 | 1.976 | 2.34 | 3.189 | 2.227 | 2.307 | 1.413 | 1.502 | 1.303 | 2.92 | 1.714 | 1.77 | 1.468 | 2.001 | 1.579 | 1.458 | 1.65 | 2.317 | 1.802 | 1.662 | 1.526 | 2.521 | 1.863 | 1.839 | 1.902 | 2.051 | 1.541 | 1.4 | 1.7 | 1.3 | 1.2 | 1.3 | 1.8 | 3.8 | 0.8 | 1.2 | 2.3 | 1 | 0.7 | 2.1 | 1.2 | 0.8 | 0.3 | 0.7 | 1.1 | 0.4 | 0.2 | 1.2 | 0.9 | 0.5 | 0.8 | 1.2 | 1.3 | -19.1 | 7.1 | 1.2 | 0.9 | -17.7 | 5.5 | 7.6 | 6.3 | -17.2 | 5.5 | 7.2 | 5.8 | -20.5 | 4.4 | 8.5 | 8.7 | -17.4 | 5.6 | 7.1 | 7.6 | -17.6 | 6.1 | 8.6 | 6.9 | -13.6 | 4.7 | 6.1 | 5.2 | -9 | 3.5 | 3.5 | 3.4 |
Bedrijfsresultaat ratio
| -0.199 | -0.127 | -0.231 | -0.142 | -0.139 | -0.198 | -0.135 | -0.412 | -6.703 | 0.092 | 0.086 | 0.073 | -0.046 | 0.061 | -0.214 | 0 | 0.025 | 0.039 | -0.02 | -0.053 | -0.059 | 0.009 | 0.031 | 0.025 | 0.012 | 0.045 | -0.187 | 0.014 | 0.007 | -0.011 | -0.221 | 0.033 | 0.02 | 0.058 | 0.228 | 0.088 | -0.028 | 0.04 | 0.019 | 0.045 | -0.027 | -0.597 | -0.239 | -0.829 | 0.02 | 0.648 | 0.005 | 0.066 | 0.069 | 0.119 | 0.091 | 0.135 | 0.056 | 0.173 | 0.126 | 0.189 | 0.099 | -0.048 | 0.069 | -0.225 | 0.086 | 0.056 | 0.028 | 0.051 | 0.122 | 0.17 | 0.096 | 0.161 | 0.159 | 0.189 | 0.115 | 0.163 | 0.2 | 0.192 | 0.177 | 0.207 | 0.186 | 0.204 | 0.145 | 0.147 | 0.145 | 0.267 | 0.163 | 0.18 | 0.16 | 0.228 | 0.191 | 0.186 | 0.184 | 0.24 | 0.22 | 0.17 | 0.17 | 0.238 | 0.232 | 0.179 | 0.196 | 0.213 | 0.186 | 0.163 | 0.202 | 0.16 | 0.156 | 0.155 | 0.2 | 0.365 | 0.099 | 0.115 | 0.195 | 0.128 | 0.081 | 0.158 | 0.121 | 0.094 | 0.035 | 0.071 | 0.115 | 0.053 | 0.026 | 0.122 | 0.107 | 0.06 | 0.11 | 0.12 | 0.129 | -2.146 | 1 | 0.138 | 0.123 | -2.642 | 1 | 1 | 1 | -3.018 | 1 | 1 | 1 | -3.727 | 1 | 1 | 1 | -2.806 | 1 | 1 | 1 | -2.983 | 1 | 1 | 1 | -2.566 | 1 | 1 | 1 | -2.571 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.22 | 0.211 | 0.215 | 0.209 | 0.213 | 0.204 | 0.181 | 0.098 | 33.027 | 0.004 | 0.01 | 0.26 | 0.101 | 0.001 | 0.38 | 0.509 | -0.002 | 0 | 0.007 | 0.007 | 0.006 | 0.003 | 0 | 0.002 | 0.026 | 0.706 | -0.05 | -0.001 | 0.002 | 0.006 | -0.04 | 0.003 | -0.038 | 0 | 0 | -0.001 | -0.005 | -0 | 0 | -0.008 | -0.004 | -0 | 0.066 | -0.008 | -0.008 | 0.096 | 0.017 | -0.027 | -0.029 | -0.024 | 0.242 | -0.024 | -0.041 | 0.374 | -0.097 | -0.107 | -0.105 | -0.119 | -0.132 | -0.119 | -0.059 | 0.2 | 0 | 0.001 | 0.072 | 0.04 | 0.099 | 0.091 | 0.182 | 0.137 | 0.127 | 0.116 | 0.114 | 0.114 | 0.119 | 0.141 | 0.136 | 0.178 | 0.039 | 0.497 | 0.156 | 0.326 | 0.185 | -0.474 | -0.447 | 0.303 | 0.036 | 0.257 | 0.157 | 0.392 | 0.106 | 0.232 | 0.164 | 0.224 | 0.135 | 0.39 | 0.331 | 0.332 | 0.263 | 0.4 | 0.3 | 0.5 | 0.1 | 0.4 | 0.3 | 0 | 0.4 | 0.5 | 0.1 | 0.1 | 0.2 | 0.4 | 0.2 | 0.2 | 0 | 0.6 | 0.3 | 0.4 | 0.1 | 0.4 | 0.3 | 0.2 | 0.1 | 0.3 | 0.2 | 19.1 | -7.1 | 0.1 | 0.1 | 17.7 | -5.5 | -7.6 | -6.3 | 17.2 | -5.5 | -7.2 | -5.8 | 20.5 | -4.4 | -8.5 | -8.7 | 17.4 | -5.6 | -7.1 | -7.6 | 17.6 | -6.1 | -8.6 | -6.9 | 13.6 | -4.7 | -6.1 | -5.2 | 9 | -3.5 | -3.5 | -3.4 |
Inkomen voor belasting
| -0.417 | -0.107 | -0.395 | -0.267 | -0.256 | -0.409 | -0.264 | -1.25 | 10.543 | 0.387 | 0.407 | 0.58 | -0.098 | 0.332 | -0.474 | 0.511 | 0.128 | 0.154 | -0.091 | -0.216 | -0.311 | 0.05 | 0.149 | 0.134 | 0.067 | 0.342 | -0.808 | 0.085 | 0.038 | -0.069 | -1.055 | 0.223 | 0.128 | 0.422 | 1.368 | 0.635 | -0.162 | 0.23 | 0.116 | 0.307 | -0.153 | -3.699 | -0.964 | -5.42 | 0.128 | 6.517 | 0.057 | 0.539 | 0.586 | 1.274 | 0.993 | 1.32 | 0.453 | 2.153 | 0.968 | 2.31 | 0.886 | -0.508 | 0.466 | -2.87 | 0.928 | 0.659 | 0.226 | 0.528 | 1.474 | 2.115 | 1.062 | 2.044 | 2.19 | 2.229 | 1.235 | 2.105 | 2.777 | 2.09 | 2.459 | 3.33 | 2.364 | 2.485 | 1.452 | 1.999 | 1.459 | 3.246 | 1.9 | 2.157 | 1.663 | 2.304 | 1.615 | 1.715 | 1.807 | 2.71 | 1.908 | 1.893 | 1.69 | 2.745 | 1.998 | 2.229 | 2.234 | 2.383 | 1.805 | 1.8 | 2 | 1.8 | 1.3 | 1.7 | 2.1 | 3.8 | 1.2 | 1.7 | 2.4 | 1.1 | 0.9 | 2.5 | 1.4 | 1 | 0.3 | 1.3 | 1.4 | 0.4 | 0.3 | 1.6 | 1.2 | 0.7 | 0.9 | 1.5 | 1.5 | 0 | 0 | 1.3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.13 | -0.037 | -0.15 | -0.08 | -0.076 | -0.132 | -0.078 | -0.382 | 3.143 | 0.092 | 0.088 | 0.131 | -0.023 | 0.061 | -0.119 | 0.104 | 0.025 | 0.039 | -0.019 | -0.052 | -0.057 | 0.009 | 0.031 | 0.025 | 0.012 | 0.047 | -0.187 | 0.014 | 0.006 | -0.011 | -0.221 | 0.033 | 0.02 | 0.058 | 0.228 | 0.088 | -0.029 | 0.04 | 0.019 | 0.044 | -0.028 | -0.597 | -0.224 | -0.831 | 0.019 | 0.658 | 0.007 | 0.062 | 0.066 | 0.117 | 0.121 | 0.132 | 0.052 | 0.21 | 0.115 | 0.18 | 0.088 | -0.063 | 0.054 | -0.235 | 0.086 | 0.08 | 0.028 | 0.051 | 0.128 | 0.173 | 0.106 | 0.169 | 0.173 | 0.202 | 0.129 | 0.172 | 0.208 | 0.203 | 0.186 | 0.216 | 0.198 | 0.22 | 0.149 | 0.196 | 0.163 | 0.297 | 0.18 | 0.219 | 0.181 | 0.263 | 0.195 | 0.219 | 0.202 | 0.28 | 0.233 | 0.194 | 0.189 | 0.259 | 0.249 | 0.217 | 0.23 | 0.248 | 0.218 | 0.209 | 0.238 | 0.222 | 0.169 | 0.202 | 0.233 | 0.365 | 0.148 | 0.163 | 0.203 | 0.141 | 0.105 | 0.188 | 0.141 | 0.118 | 0.035 | 0.131 | 0.146 | 0.053 | 0.039 | 0.163 | 0.143 | 0.084 | 0.123 | 0.15 | 0.149 | 0 | 0 | 0.149 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.003 | 0.004 | -0.081 | 0.002 | 0.002 | -0.147 | -0.031 | -0.103 | 0.598 | 0.002 | 0.004 | 0.001 | 0.001 | 0 | 0 | 0.003 | 0.001 | -0.004 | 0.006 | 0 | -0.094 | -0.004 | -0.023 | -0.121 | 0 | -0.006 | 0.005 | 3.023 | 0.02 | 0.002 | 0.063 | 0.082 | 0.044 | 0.189 | 0.498 | 0.249 | -0.061 | -0.125 | 0.059 | 0.141 | -0.058 | -1.544 | -0.939 | -1.967 | 0.049 | 1.909 | -0.059 | 0.201 | 0.22 | 0.342 | 0.096 | 0.489 | 0.172 | 0.366 | 0.327 | 0.928 | 0.323 | -0.085 | 0.173 | -1.022 | 0.362 | 0.057 | 0.088 | 0.206 | 0.561 | 0.851 | 0.414 | 0.797 | 0.854 | 0.803 | 0.482 | 0.821 | 1.083 | 0.841 | 0.959 | 1.299 | 0.922 | 0.987 | 0.566 | 0.78 | 0.569 | 1.271 | 0.742 | 0.862 | 0.642 | 0.92 | 0.625 | 0.669 | 0.706 | 1.096 | 0.665 | 0.739 | 0.659 | 1.052 | 0.762 | 0.854 | 0.85 | 0.855 | 0.702 | 0.7 | 0.8 | 0.6 | 0.5 | 0.7 | 0.8 | 1.4 | 0.5 | 0.6 | 1 | 0.4 | 0.4 | 1 | 0.6 | 0.4 | 0.1 | 0.5 | 0.6 | 0.2 | 0.1 | 0.6 | 0.5 | 0.3 | 0.3 | 0.6 | 0.6 | -1 | -0.4 | 0.5 | 0.4 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -0.42 | -0.11 | -0.314 | -0.269 | -0.258 | -0.263 | -0.233 | -1.147 | 9.945 | 0.386 | 0.403 | 0.579 | -0.099 | 0.332 | -0.474 | 0.509 | 0.127 | 0.158 | -0.097 | -0.216 | -0.311 | 0.054 | 0.172 | 0.134 | 0.067 | 0.347 | -0.813 | -2.938 | 0.018 | -0.07 | -1.118 | 0.14 | 0.084 | 0.233 | 0.87 | 0.387 | -0.101 | 0.355 | 0.057 | 0.166 | -0.095 | -2.155 | -0.025 | -3.453 | 0.079 | 4.607 | 0.115 | 0.339 | 0.366 | 0.932 | 0.897 | 0.831 | 0.281 | 1.787 | 0.641 | 1.382 | 0.563 | -0.423 | 0.293 | -1.848 | 0.566 | 0.603 | 0.138 | 0.322 | 0.914 | 1.264 | 0.648 | 1.247 | 1.336 | 1.426 | 0.753 | 1.284 | 1.694 | 1.25 | 1.5 | 2.031 | 1.441 | 1.498 | 0.886 | 1.219 | 0.89 | 1.898 | 1.158 | 1.295 | 1.021 | 1.384 | 0.99 | 1.046 | 1.101 | 1.613 | 1.243 | 1.154 | 1.031 | 1.693 | 1.236 | 1.375 | 1.384 | 1.528 | 1.103 | 1.1 | 1.2 | 1.2 | 0.8 | 1 | 1.3 | 2.4 | 0.7 | 1.1 | 1.4 | 0.7 | 0.5 | 1.5 | 0.8 | 0.6 | 0.2 | 0.8 | 0.8 | 0.2 | 0.2 | 1 | 0.7 | 0.4 | 0.6 | 0.9 | 0.9 | 1 | 0.4 | 0.8 | 0.6 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.131 | -0.038 | -0.119 | -0.08 | -0.076 | -0.085 | -0.069 | -0.351 | 2.965 | 0.092 | 0.087 | 0.131 | -0.023 | 0.061 | -0.119 | 0.103 | 0.024 | 0.04 | -0.02 | -0.052 | -0.057 | 0.009 | 0.035 | 0.025 | 0.012 | 0.048 | -0.188 | -0.499 | 0.003 | -0.011 | -0.234 | 0.021 | 0.013 | 0.032 | 0.145 | 0.053 | -0.018 | 0.062 | 0.01 | 0.024 | -0.017 | -0.348 | -0.006 | -0.529 | 0.012 | 0.465 | 0.014 | 0.039 | 0.041 | 0.086 | 0.109 | 0.083 | 0.032 | 0.174 | 0.076 | 0.108 | 0.056 | -0.052 | 0.034 | -0.151 | 0.052 | 0.073 | 0.017 | 0.031 | 0.08 | 0.104 | 0.065 | 0.103 | 0.106 | 0.129 | 0.078 | 0.105 | 0.127 | 0.122 | 0.113 | 0.132 | 0.121 | 0.132 | 0.091 | 0.119 | 0.099 | 0.174 | 0.11 | 0.132 | 0.111 | 0.158 | 0.12 | 0.134 | 0.123 | 0.167 | 0.152 | 0.118 | 0.115 | 0.16 | 0.154 | 0.134 | 0.142 | 0.159 | 0.133 | 0.128 | 0.143 | 0.148 | 0.104 | 0.119 | 0.144 | 0.231 | 0.086 | 0.106 | 0.119 | 0.09 | 0.058 | 0.113 | 0.081 | 0.071 | 0.024 | 0.081 | 0.083 | 0.027 | 0.026 | 0.102 | 0.083 | 0.048 | 0.082 | 0.09 | 0.089 | 0.112 | 0.056 | 0.092 | 0.082 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.045 | -0.012 | -0.034 | -0.029 | -0.028 | -0.029 | -0.025 | -0.12 | 1.01 | 0.041 | 0.041 | 0.063 | -0.011 | 0.039 | -0.06 | 0.069 | 0.017 | 0.021 | -0.013 | -0.03 | -0.042 | 0.007 | 0.023 | 0.018 | 0.009 | 0.05 | -0.11 | -0.4 | 0.002 | -0.011 | -0.15 | 0.019 | 0.01 | 0.03 | 0.12 | 0.052 | -0.014 | 0.05 | 0.008 | 0.022 | -0.013 | -0.29 | -0.003 | -0.47 | 0.011 | 0.62 | 0.016 | 0.05 | 0.05 | 0.13 | 0.12 | 0.11 | 0.038 | 0.24 | 0.087 | 0.19 | 0.076 | -0.057 | 0.04 | -0.25 | 0.077 | 0.082 | 0.019 | 0.044 | 0.12 | 0.17 | 0.09 | 0.17 | 0.18 | 0.19 | 0.1 | 0.18 | 0.23 | 0.17 | 0.22 | 0.28 | 0.19 | 0.2 | 0.12 | 0.16 | 0.12 | 0.26 | 0.15 | 0.17 | 0.13 | 0.18 | 0.14 | 0.14 | 0.15 | 0.22 | 0.17 | 0.16 | 0.13 | 0.22 | 0.15 | 0.16 | 0.16 | 0.17 | 0.11 | 0.11 | 0.11 | 0.11 | 0.065 | 0.083 | 0.1 | 0.19 | 0.053 | 0.083 | 0.11 | 0.053 | 0.04 | 0.11 | 0.063 | 0.047 | 0.015 | 0.055 | 0.058 | 0.014 | 0.015 | 0.068 | 0.048 | 0.025 | 0.038 | 0.063 | 0.06 | 0.069 | 0.028 | 0.06 | 0.045 | 0.014 | -0.003 | 0.02 | 0.02 | 0.015 | -0.003 | 0.02 | 0.003 | -0.02 | -0.025 | 0.033 | 0.043 | 0.013 | 0.018 | 0.033 | 0.04 | 0.02 | 0.033 | 0.048 | 0.035 | 0.003 | 0.015 | 0.014 | 0.014 | 0.02 | 0.01 | 0.018 | 0.015 |
Verwaterde WPA
| -0.045 | -0.012 | -0.034 | -0.029 | -0.028 | -0.029 | -0.025 | -0.12 | 1.01 | 0.039 | 0.041 | 0.058 | -0.011 | 0.033 | -0.059 | 0.068 | 0.017 | 0.021 | -0.013 | -0.029 | -0.042 | 0.007 | 0.023 | 0.018 | 0.009 | 0.05 | -0.11 | -0.4 | 0.002 | -0.01 | -0.15 | 0.019 | 0.01 | 0.03 | 0.12 | 0.052 | -0.014 | 0.05 | 0.008 | 0.022 | -0.013 | -0.29 | -0.003 | -0.47 | 0.011 | 0.62 | 0.016 | 0.05 | 0.05 | 0.13 | 0.12 | 0.11 | 0.038 | 0.24 | 0.087 | 0.19 | 0.076 | -0.057 | 0.04 | -0.25 | 0.077 | 0.082 | 0.019 | 0.044 | 0.12 | 0.17 | 0.09 | 0.17 | 0.18 | 0.19 | 0.1 | 0.17 | 0.22 | 0.17 | 0.2 | 0.27 | 0.19 | 0.2 | 0.12 | 0.15 | 0.11 | 0.26 | 0.14 | 0.16 | 0.13 | 0.18 | 0.13 | 0.13 | 0.15 | 0.22 | 0.16 | 0.15 | 0.13 | 0.22 | 0.14 | 0.16 | 0.15 | 0.17 | 0.11 | 0.11 | 0.11 | 0.11 | 0.065 | 0.08 | 0.1 | 0.19 | 0.05 | 0.08 | 0.1 | 0.053 | 0.038 | 0.11 | 0.063 | 0.047 | 0.015 | 0.055 | 0.058 | 0.014 | 0.015 | 0.068 | 0.048 | 0.025 | 0.038 | 0.063 | 0.06 | 0.069 | 0.028 | 0.06 | 0.045 | 0.014 | -0.003 | 0.02 | 0.02 | 0.015 | -0.003 | 0.02 | 0.003 | -0.02 | -0.025 | 0.033 | 0.043 | 0.013 | 0.018 | 0.033 | 0.04 | 0.02 | 0.033 | 0.048 | 0.035 | 0.003 | 0.015 | 0.014 | 0.014 | 0.02 | 0.01 | 0.018 | 0.015 |
EBITDA
| -0.584 | -0.268 | -0.561 | -0.428 | -0.423 | -0.571 | -0.395 | -1.18 | -22.484 | 0.452 | 0.397 | 0.401 | -0.119 | 0.411 | -0.785 | 0.081 | 0.205 | 0.226 | -0.029 | -0.128 | -0.223 | 0.146 | 0.203 | 0.226 | 0.193 | 0.406 | -0.636 | 0.22 | 0.182 | 0.059 | -0.934 | 0.354 | 0.29 | 0.542 | 1.483 | 0.765 | -0.033 | 0.352 | 0.224 | 0.483 | 0.013 | -3.534 | -1.03 | -5.412 | 0.136 | 7.031 | 0.04 | 0.566 | 1.195 | 1.732 | 0.751 | 1.344 | 0.66 | 1.88 | 1.211 | 2.576 | 1.149 | -0.256 | 0.754 | -2.657 | -2.241 | 0.902 | 0.399 | 0.713 | 5.692 | 2.194 | 1.244 | 2.234 | 2.289 | 2.216 | 1.391 | 2.272 | 2.946 | 2.176 | 2.34 | 3.189 | 2.476 | 2.574 | 1.413 | 1.708 | 1.499 | 4.123 | 1.714 | 1.945 | 1.643 | 2.173 | 1.737 | 1.562 | 1.8 | 2.43 | 1.957 | 1.817 | 1.681 | 2.654 | 1.97 | 2.02 | 2.083 | 2.08 | 1.913 | 1.6 | 1.9 | 0.7 | 1.4 | 1.5 | 2 | 3.9 | 1 | 1.4 | 2.5 | 1.2 | 0.8 | 2.3 | 1.4 | 1.2 | 0.4 | 0.8 | 1.3 | 0.5 | 0.4 | 1.1 | 1.5 | 0.6 | 1 | 1.4 | 1.5 | -19.1 | 7.1 | 1.4 | 1.1 | -17.7 | 5.5 | 7.6 | 6.3 | -17.2 | 5.5 | 7.2 | 5.8 | -20.5 | 4.4 | 8.5 | 8.7 | -17.4 | 5.6 | 7.1 | 7.6 | -17.6 | 6.1 | 8.6 | 6.9 | -13.6 | 4.7 | 6.1 | 5.2 | -9 | 3.5 | 3.5 | 3.4 |
EBITDA ratio
| -0.182 | -0.11 | -0.213 | -0.127 | -0.139 | -0.198 | -0.135 | -0.391 | -6.683 | 0.092 | 0.099 | 0.073 | -0.027 | 0.061 | -0.214 | 0 | 0.025 | 0.039 | -0.006 | -0.031 | -0.059 | 0.009 | 0.031 | 0.025 | 0.033 | 0.047 | -0.159 | 0.037 | 0.007 | -0.011 | -0.196 | 0.053 | 0.02 | 0.058 | 0.247 | 0.106 | -0.006 | 0.04 | 0.037 | 0.069 | -0.027 | -0.597 | -0.239 | -0.829 | 0.02 | 0.648 | 0.005 | 0.066 | 0.069 | 0.119 | 0.141 | 0.152 | 0.075 | 0.183 | 0.144 | 0.201 | 0.115 | -0.032 | 0.087 | -0.217 | 0.109 | 0.085 | 0.049 | 0.069 | 0.49 | 0.177 | 0.116 | 0.181 | 0.171 | 0.193 | 0.136 | 0.179 | 0.215 | 0.205 | 0.19 | 0.217 | 0.199 | 0.214 | 0.181 | 0.12 | 0.15 | 0.349 | 0.145 | 0.158 | 0.159 | 0.213 | 0.206 | 0.167 | 0.183 | 0.211 | 0.222 | 0.159 | 0.169 | 0.23 | 0.231 | 0.16 | 0.184 | 0.19 | 0.231 | 0.128 | 0.19 | 0.086 | 0.169 | 0.119 | 0.189 | 0.365 | 0.074 | 0.087 | 0.195 | 0.128 | 0.07 | 0.135 | 0.111 | 0.106 | 0.047 | 0.01 | 0.094 | 0.067 | 0.013 | 0.041 | 0.131 | 0.036 | 0.096 | 0.1 | 0.119 | -2.146 | 1 | 0.138 | 0.137 | -2.642 | 1 | 1 | 1 | -3.018 | 1 | 1 | 1 | -3.727 | 1 | 1 | 1 | -2.806 | 1 | 1 | 1 | -2.983 | 1 | 1 | 1 | -2.566 | 1 | 1 | 1 | -2.571 | 1 | 1 | 1 |