Koss Corporation
NASDAQ:KOSS
6.63 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1991 Q4 | 1990 Q4 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.751 | 2.837 | 2.913 | 2.524 | 1.984 | 3.091 | 2.922 | 4.812 | 20.871 | 9.208 | 9.488 | 7.789 | 7.233 | 6.95 | 6.029 | 4.395 | 3.45 | 3.999 | 2.064 | 2.229 | 1.329 | 2.228 | 2.723 | 2.247 | 1.698 | 1.082 | 1.57 | 0.46 | 0.241 | 0.432 | 0.754 | 0.808 | 0.46 | 0.735 | 0.918 | 2.131 | 0.181 | 1 | 1.045 | 0.751 | 0.125 | 1.899 | 2.749 | 2.894 | 4.455 | 0.86 | 0.506 | 0.193 | 0.195 | 0.05 | 0.119 | 0.182 | 0.234 | 0.161 | 0.133 | 0.214 | 0.165 | 0.125 | 1.69 | 0.75 | 2.848 | 1.664 | 2.627 | 3.89 | 4.085 | 3.323 | 3.051 | 3.024 | 5.952 | 4.188 | 5.777 | 4.342 | 3.528 | 6.147 | 4.864 | 4.839 | 5.806 | 5.219 | 4.655 | 3.597 | 2.487 | 2.111 | 1.294 | 0.941 | 1.547 | 1.557 | 1 | 0.804 | 1.747 | 1.052 | 0.112 | 0.143 | 0.336 | 0.182 | 0.645 | 0.427 | 1.364 | 3.164 | 2.274 | 1.2 | 2.1 | 1.2 | 0.6 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0.1 | 0.03 | 0.1 | 0.01 | 0.4 | 0.03 | 0.02 | 0.1 | 0.01 | 0.05 | 0.2 | 0.4 | 0 | 0 | 0.4 | 0.2 | 0.3 | 0.2 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.3 | 0.1 | 0.3 | 0.7 |
Kortetermijnbeleggingen
| 9.142 | 12.104 | 7.02 | 12.072 | 17.184 | 17.064 | 12.046 | 5.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.893 | 14.942 | 9.933 | 14.596 | 19.168 | 20.155 | 14.967 | 9.823 | 20.871 | 9.208 | 9.488 | 7.789 | 7.233 | 6.95 | 6.029 | 4.395 | 3.45 | 3.999 | 2.064 | 2.229 | 1.329 | 2.228 | 2.723 | 2.247 | 1.698 | 1.082 | 1.57 | 0.46 | 0.241 | 0.432 | 0.754 | 0.808 | 0.46 | 0.735 | 0.918 | 2.131 | 0.181 | 1 | 1.045 | 0.751 | 0.125 | 1.899 | 2.749 | 2.894 | 4.455 | 0.86 | 0.506 | 0.193 | 0.195 | 0.05 | 0.119 | 0.182 | 0.234 | 0.161 | 0.133 | 0.214 | 0.165 | 0.125 | 1.69 | 0.75 | 2.848 | 1.664 | 2.627 | 3.89 | 4.085 | 3.323 | 3.051 | 3.024 | 5.952 | 4.188 | 5.777 | 4.342 | 3.528 | 6.147 | 4.864 | 4.839 | 5.806 | 5.219 | 4.655 | 3.597 | 2.487 | 2.111 | 1.294 | 0.941 | 1.547 | 1.557 | 1 | 0.804 | 1.747 | 1.052 | 0.112 | 0.143 | 0.336 | 0.182 | 0.645 | 0.427 | 1.364 | 3.164 | 2.274 | 1.2 | 2.1 | 1.2 | 0.6 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0.1 | 0.03 | 0.1 | 0.01 | 0.4 | 0.03 | 0.02 | 0.1 | 0.01 | 0.05 | 0.2 | 0.4 | 0 | 0 | 0.4 | 0.2 | 0.3 | 0.2 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.3 | 0.1 | 0.3 | 0.7 |
Nettovorderingen
| 1.548 | 1.421 | 1.524 | 1.775 | 1.515 | 1.518 | 1.291 | 1.408 | 1.773 | 1.847 | 2.316 | 3.466 | 2.12 | 2.241 | 1.972 | 2.554 | 3.242 | 2.332 | 3.564 | 2.524 | 3.18 | 3.701 | 2.854 | 3.042 | 3.619 | 4.742 | 3.036 | 3.718 | 4.033 | 3.964 | 3.004 | 4.212 | 3.867 | 3.531 | 3.536 | 2.514 | 2.912 | 2.824 | 2.777 | 2.986 | 4.035 | 3.161 | 2.349 | 4.243 | 3.41 | 12.185 | 3.618 | 3.277 | 4.813 | 5.327 | 4.16 | 4.789 | 5.515 | 6.274 | 4.818 | 4.956 | 5.486 | 5.142 | 6.14 | 7.11 | 10.28 | 4.661 | 7.539 | 7.886 | 7.933 | 10.149 | 7.499 | 8.363 | 8.212 | 8.23 | 6.107 | 6.774 | 8.264 | 6.82 | 8.481 | 11.598 | 8.782 | 8.764 | 7.528 | 8.235 | 7.192 | 9.34 | 9.255 | 9.615 | 8.886 | 8.696 | 7.529 | 7.091 | 7.297 | 8.371 | 7.947 | 8.202 | 9.007 | 8.727 | 8.009 | 9.74 | 8.53 | 8.228 | 7.57 | 9.1 | 8.3 | 7.7 | 8.4 | 9.6 | 10 | 8.4 | 7.9 | 9.5 | 9.3 | 7 | 7.4 | 11.3 | 9.4 | 9 | 9.4 | 10.5 | 10.2 | 7.6 | 8.2 | 9.7 | 8.4 | 7.4 | 7.4 | 8.2 | 8 | 6.6 | 7.1 | 7 | 4.9 | 4.7 | 4.5 | 5 | 4.6 | 4 | 2.7 |
Voorraad
| 4.735 | 4.474 | 4.661 | 5.167 | 5.779 | 6.423 | 7.079 | 7.83 | 7.898 | 8.631 | 7.751 | 7.746 | 7.292 | 5.902 | 6.857 | 5.803 | 5.297 | 5.539 | 4.992 | 6.701 | 6.859 | 6.851 | 6.73 | 7.186 | 6.397 | 6.139 | 6.356 | 7.435 | 8.372 | 8.345 | 7.954 | 7.98 | 7.388 | 8.595 | 7.907 | 7.04 | 6.918 | 7.182 | 6.07 | 6.259 | 7.179 | 7.055 | 9.668 | 9.087 | 9.761 | 10.501 | 9.989 | 9.817 | 9.121 | 9.396 | 9.153 | 9.612 | 8.713 | 7.867 | 9.676 | 9.028 | 9.135 | 8.457 | 8.67 | 10.37 | 10.372 | 9.763 | 10.571 | 11.092 | 9.496 | 9.374 | 8.676 | 10.141 | 9.871 | 9.924 | 9.513 | 9.99 | 9.35 | 10.523 | 8.947 | 9.362 | 7.575 | 7.596 | 6.176 | 6.636 | 7.561 | 7.315 | 8.611 | 9.006 | 8.317 | 7.334 | 6.475 | 7.913 | 8.298 | 6.38 | 7.675 | 8.344 | 7.998 | 8.496 | 8.358 | 9.296 | 9.042 | 9.414 | 10.347 | 11.8 | 12.2 | 13 | 14.7 | 15.5 | 16.2 | 19.5 | 18.4 | 15.1 | 13.1 | 14.5 | 14 | 12.2 | 11.5 | 8.8 | 8.5 | 9.3 | 9.6 | 9.4 | 9.9 | 10.1 | 10.2 | 7.8 | 6.9 | 7.2 | 7.9 | 7.4 | 6.2 | 6.1 | 5.1 | 6.6 | 5.5 | 5.8 | 6.3 | 4.4 | 3.3 |
Overige vlottende activa
| 1.162 | 1.081 | 1.117 | 1.062 | 0.463 | 0.285 | 0.394 | 0.342 | 0.797 | 0.377 | 0.922 | 0.471 | 1.3 | 0.912 | 0.48 | 0.403 | 0.468 | 0.268 | 0.389 | 0.235 | 0.231 | 0.134 | 0.275 | 0.267 | 0.322 | 0.207 | 0.33 | 0.277 | 0.333 | 0.206 | 0.374 | 0.407 | 0.507 | 0.865 | 2.515 | 2.383 | 2.689 | 0.554 | 2.829 | 3.015 | 2.682 | 3.833 | 1.987 | 2.401 | 1.447 | 2.103 | 1.718 | 2.143 | 1.991 | 1.35 | 1.303 | 1.676 | 1.653 | 1.322 | 1.541 | 1.557 | 1.729 | 1.399 | 1.44 | 1.92 | 1.64 | 1.537 | 1.292 | 1.881 | 1.765 | 1.289 | 2.46 | 2.518 | 2.284 | 1.529 | 2.004 | 2.349 | 2.472 | 1.784 | 1.353 | 1.369 | 1.584 | 1.988 | 1.232 | 1.451 | 1.517 | 1.52 | 0.982 | 1.226 | 1.347 | 1.24 | 1.276 | 1.379 | 1.51 | 1.316 | 0.841 | 1.053 | 1.167 | 0.935 | 1.132 | 1.132 | 1.65 | 1.446 | 1.349 | 0.9 | 0.9 | 0.8 | 1 | 1.58 | 1.2 | 1.1 | 1.4 | 1.6 | 1.7 | 1.5 | 1.3 | 1.1 | 1 | 0.9 | 1.4 | 1.1 | 1.2 | 1.1 | 0.5 | 1.2 | 1.2 | 1.3 | 0.6 | 0.8 | 0.8 | 0.4 | 0.7 | 0.4 | 0.4 | 0.2 | 0 | 0.2 | 0.2 | 0.1 | 0.1 |
Totaal vlottende activa
| 19.337 | 21.917 | 17.236 | 22.6 | 26.924 | 28.381 | 23.732 | 19.402 | 30.941 | 19.875 | 20.016 | 19.472 | 17.295 | 15.549 | 15.339 | 13.155 | 12.457 | 12.138 | 11.008 | 11.689 | 11.599 | 12.914 | 12.582 | 12.741 | 12.037 | 12.169 | 11.292 | 11.889 | 12.979 | 12.948 | 12.087 | 13.407 | 12.222 | 13.726 | 14.877 | 14.069 | 12.699 | 13.606 | 12.721 | 13.011 | 14.021 | 15.949 | 16.753 | 18.625 | 19.073 | 25.183 | 15.832 | 15.43 | 16.119 | 16.123 | 14.735 | 16.26 | 16.115 | 15.623 | 16.167 | 15.755 | 16.515 | 15.123 | 17.94 | 20.15 | 25.14 | 21.007 | 22.03 | 24.75 | 23.28 | 24.135 | 21.686 | 24.046 | 26.318 | 23.87 | 23.401 | 23.455 | 23.614 | 25.273 | 23.645 | 27.168 | 23.747 | 23.566 | 19.59 | 19.919 | 18.756 | 20.287 | 20.142 | 20.788 | 20.096 | 18.827 | 16.28 | 17.187 | 18.853 | 17.12 | 16.575 | 17.742 | 18.508 | 18.34 | 18.143 | 20.595 | 20.586 | 22.252 | 21.54 | 23 | 23.5 | 22.7 | 24.7 | 26.7 | 27.4 | 29 | 27.7 | 26.2 | 24.2 | 23 | 22.8 | 24.6 | 22.3 | 18.7 | 19.3 | 21 | 21 | 18.1 | 18.8 | 21.4 | 19.8 | 16.5 | 15.3 | 16.4 | 17 | 14.6 | 14.1 | 13.5 | 10.5 | 11.5 | 10.1 | 11.3 | 11.2 | 8.8 | 6.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.705 | 3.989 | 4.098 | 4.146 | 4.164 | 3.97 | 4.043 | 4.136 | 4.223 | 4.336 | 3.236 | 3.358 | 3.492 | 3.587 | 3.683 | 3.65 | 3.689 | 3.566 | 3.673 | 3.657 | 3.742 | 3.738 | 3.826 | 3.972 | 4.061 | 1.132 | 1.273 | 1.374 | 1.434 | 1.408 | 1.498 | 1.595 | 1.597 | 1.514 | 1.476 | 1.595 | 1.516 | 1.593 | 1.652 | 1.732 | 1.856 | 1.84 | 2.046 | 2.148 | 2.363 | 2.338 | 2.415 | 2.532 | 2.814 | 2.735 | 2.946 | 3.111 | 3.338 | 3.084 | 2.697 | 2.433 | 2.37 | 2.393 | 2.21 | 2.32 | 4.364 | 4.076 | 3.9 | 3.592 | 3.398 | 2.746 | 2.564 | 2.422 | 2.557 | 2.567 | 2.54 | 2.674 | 2.847 | 3.038 | 3.073 | 3.227 | 3.023 | 2.994 | 3.054 | 3.079 | 2.896 | 2.697 | 2.164 | 1.864 | 1.803 | 1.924 | 1.927 | 1.931 | 1.713 | 1.778 | 1.747 | 1.75 | 1.695 | 1.691 | 1.631 | 1.685 | 1.503 | 1.564 | 1.526 | 1.7 | 1.8 | 1.9 | 1.8 | 1.9 | 2 | 2.1 | 2 | 2.1 | 2.3 | 2.5 | 2.6 | 2.4 | 2.4 | 2.3 | 2.2 | 2.3 | 2.2 | 2.3 | 2.2 | 2.2 | 2.1 | 2.2 | 2.2 | 2.3 | 2.3 | 2.4 | 2.3 | 2.4 | 2.5 | 2.8 | 2.5 | 2.1 | 1.7 | 1.3 | 1.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.309 | 2.673 | 3.139 | 3.514 | 3.89 | 4.232 | 4.197 | 3.943 | 3.44 | 3.229 | 3.036 | 2.846 | 2.655 | 2.367 | 2.22 | 2.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.284 | 0 | 1.217 | 0 | 1.146 | 1.2 | 1.2 | 0 | 1.2 | 1 | 1 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0 | 0.6 | 0.6 | 0.5 | 0.5 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0 | 0.4 | 0.4 | 0.3 | 0 | 0 | 0.2 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.309 | 2.673 | 3.139 | 3.514 | 3.89 | 4.232 | 4.197 | 3.943 | 3.44 | 3.229 | 3.036 | 2.846 | 2.655 | 2.367 | 2.22 | 2.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.284 | 0 | 1.217 | 0 | 1.146 | 1.2 | 1.2 | 0 | 1.2 | 1 | 1 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0 | 0.6 | 0.6 | 0.5 | 0.5 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0 | 0.4 | 0.4 | 0.3 | 0 | 0 | 0.2 |
Langetermijnbeleggingen
| 7.997 | 4.994 | 10.013 | 5.001 | 0 | 0 | 4.949 | 9.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.565 | 4.302 | 4.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.164 | -1.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.01 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 2.987 | 3.042 | 3.023 | 3.137 | 3.146 | 3.213 | 1.784 | 1.938 | 1.913 | 1.869 | 1.87 | 1.823 | 1.688 | 1.623 | 2.391 | 1.843 | 0.632 | 0.42 | 0.991 | 0.961 | 1.141 | 1.357 | 1.844 | 0.825 | 1.463 | 1.633 | 1.926 | 2.253 | 2.377 | 2.528 | 1.164 | 1.64 | 1.238 | 1.238 | 1.067 | 1.067 | 1.067 | 1.067 | 0.424 | 0.424 | 0.424 | 0.424 | 0.673 | 0.673 | 0.673 | 0.673 | 0.316 | 0.316 | 0.316 | 0.316 | 0.201 | 0.201 | 0.201 | 0.25 | 0 | 0 | 0 | 0.609 | 0 | 0 | 0 | 0.512 | 0 | 0 | 0 | 0.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 8.062 | 6.299 | 6.258 | 6.255 | 6.251 | 6.02 | 5.98 | 5.976 | 5.973 | 5.745 | 5.705 | 5.702 | 7.452 | 7.189 | 7.151 | 7.139 | 7.138 | 6.877 | 6.839 | 6.828 | 6.827 | 6.57 | 6.532 | 6.522 | 6.522 | 6.374 | 6.337 | 6.328 | 6.328 | 6.025 | 5.988 | 5.979 | 5.98 | 5.667 | 5.631 | 5.621 | 5.622 | 5.36 | 5.324 | 5.314 | 5.316 | 4.977 | 4.943 | 4.934 | 4.937 | 4.613 | 4.576 | 4.565 | 0 | 0 | 0 | 4.188 | 4.189 | 3.836 | 3.746 | 3.681 | 3.685 | 3.339 | 5.46 | 7.05 | 2.161 | 2.15 | 1.954 | 1.954 | 2.029 | 2.029 | 2.212 | 2.268 | 2.286 | 2.312 | 2.25 | 2.269 | 2.289 | 1.931 | 2.308 | 2.327 | 2.347 | 2.366 | 2.275 | 2.294 | 2.423 | 2.445 | 2.843 | 2.866 | 2.45 | 1.863 | 1.428 | 1.428 | 1.428 | 0.916 | 1.466 | 1.466 | 1.466 | 0.909 | 0 | 1.217 | 0 | 1.228 | 0 | -0.1 | 0 | 1.1 | 0 | 0.1 | 0 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.4 | 0.4 | 0 | 0 | -0.1 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.3 | 0 | 0 | -0.1 | 0.1 | 0 | 0 |
Totaal niet-vlottende activa
| 18.765 | 15.282 | 20.369 | 15.402 | 10.415 | 9.99 | 14.972 | 20.003 | 10.196 | 10.08 | 8.941 | 9.06 | 10.944 | 10.776 | 10.834 | 10.789 | 10.826 | 10.443 | 10.512 | 10.487 | 10.579 | 10.321 | 10.372 | 10.494 | 10.582 | 7.506 | 7.611 | 7.702 | 10.749 | 10.475 | 10.509 | 10.711 | 10.722 | 10.394 | 8.892 | 9.154 | 9.051 | 8.821 | 8.846 | 8.868 | 8.86 | 8.441 | 9.379 | 8.925 | 10.241 | 10.044 | 11.121 | 11.572 | 12.41 | 12.626 | 13.185 | 12.067 | 12.431 | 11.783 | 11.405 | 11.213 | 11.087 | 10.627 | 9.89 | 11.4 | 7.762 | 7.464 | 6.921 | 6.613 | 6.494 | 5.842 | 5.199 | 5.113 | 5.267 | 5.303 | 5.463 | 5.616 | 5.808 | 6.168 | 5.696 | 5.87 | 5.685 | 5.675 | 5.531 | 5.575 | 5.52 | 5.393 | 5.007 | 4.73 | 4.253 | 4.396 | 3.355 | 3.36 | 3.142 | 3.206 | 3.213 | 3.216 | 3.16 | 3.156 | 2.915 | 2.901 | 2.72 | 2.792 | 2.672 | 2.8 | 3 | 3 | 3 | 3 | 3 | 3 | 2.9 | 2.9 | 3.1 | 3.3 | 3.5 | 3.4 | 3.4 | 3.3 | 2.7 | 2.9 | 2.7 | 2.9 | 2.7 | 2.8 | 2.7 | 2.7 | 2.7 | 2.6 | 2.7 | 2.8 | 2.7 | 2.8 | 2.8 | 3.2 | 2.9 | 2.3 | 1.8 | 1.3 | 1.4 |
Totaal activa
| 38.102 | 37.199 | 37.605 | 38.002 | 37.339 | 38.371 | 38.704 | 39.405 | 41.137 | 29.955 | 28.957 | 28.531 | 28.239 | 26.324 | 26.172 | 23.944 | 23.283 | 22.58 | 21.519 | 22.176 | 22.179 | 23.235 | 22.954 | 23.235 | 22.619 | 19.676 | 18.903 | 19.592 | 23.728 | 23.424 | 22.595 | 24.118 | 22.944 | 24.12 | 23.768 | 23.223 | 21.75 | 22.427 | 21.567 | 21.879 | 22.881 | 24.39 | 26.132 | 27.55 | 29.314 | 35.227 | 26.953 | 27.002 | 28.529 | 28.749 | 27.921 | 28.327 | 28.545 | 27.405 | 27.572 | 26.968 | 27.602 | 25.75 | 27.83 | 31.55 | 32.902 | 28.47 | 28.951 | 31.362 | 29.774 | 29.977 | 26.885 | 29.159 | 31.585 | 29.174 | 28.863 | 29.071 | 29.422 | 31.442 | 29.341 | 33.038 | 29.431 | 29.241 | 25.121 | 25.494 | 24.276 | 25.68 | 25.149 | 25.518 | 24.349 | 23.223 | 19.635 | 20.546 | 21.995 | 20.326 | 19.788 | 20.958 | 21.668 | 21.496 | 21.058 | 23.496 | 23.306 | 25.044 | 24.213 | 25.8 | 26.5 | 25.7 | 27.7 | 29.7 | 30.4 | 32 | 30.6 | 29.1 | 27.3 | 26.3 | 26.3 | 28 | 25.7 | 22 | 22 | 23.9 | 23.7 | 21 | 21.5 | 24.2 | 22.5 | 19.2 | 18 | 19 | 19.7 | 17.4 | 16.8 | 16.3 | 13.3 | 14.7 | 13 | 13.6 | 13 | 10.1 | 8.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.732 | 0.33 | 0.216 | 0.263 | 0.229 | 0.268 | 0.353 | 0.285 | 0.521 | 0.796 | 0.774 | 0.866 | 1.023 | 0.398 | 0.95 | 1.11 | 0.939 | 0.828 | 0.409 | 0.829 | 0.572 | 1.436 | 1.207 | 1.79 | 1.133 | 1.429 | 0.829 | 1.244 | 2.433 | 2.243 | 1.415 | 1.998 | 0.634 | 1.967 | 1.88 | 1.627 | 1.233 | 2.172 | 1.378 | 1.224 | 1.51 | 2.465 | 2.045 | 3.194 | 1.76 | 2.686 | 3.14 | 2.405 | 2.396 | 4.605 | 3.414 | 3.853 | 3.699 | 3.642 | 3.572 | 4.395 | 5.384 | 4.795 | 2.3 | 7.23 | 2.428 | 3.123 | 2.802 | 4.585 | 2.652 | 2.951 | 1.301 | 2.896 | 2.777 | 1.371 | 0.984 | 1.325 | 2.643 | 1.87 | 1.679 | 4.392 | 2.014 | 3.013 | 1.132 | 1.609 | 1.387 | 1.049 | 2.327 | 3.39 | 3.442 | 2.794 | 0.93 | 1.82 | 2.466 | 1.854 | 0.358 | 1.658 | 1.896 | 2.062 | 0.645 | 0.736 | 1.232 | 0.571 | 0.454 | 0.7 | 0.8 | 0.8 | 0.6 | 0.6 | 1 | 2 | 0.6 | 2 | 1.3 | 0.7 | 1.5 | 2.2 | 1.1 | 1.3 | 1.7 | 2.5 | 2.2 | 1.7 | 1.3 | 2.1 | 1.8 | 1.3 | 0.8 | 1.7 | 1.9 | 1.8 | 1.5 | 2 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.243 | 0.479 | 0.473 | 0.467 | 0.461 | 0.472 | 0.466 | 0.46 | 0.454 | 0.447 | 0.597 | 0.59 | 0.584 | 0.578 | 0.572 | 0.566 | 1.067 | 1.061 | 0.548 | 0.542 | 0.537 | 0.531 | 0.525 | 0.52 | 0.514 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.86 | 5.86 | 2.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.4 | 1.8 | 0.6 | 0.2 | 0.3 | 0.1 | 0.1 |
Belastingschulden
| 0.028 | 0.036 | 0.005 | 0.004 | 0.002 | 0.087 | 0.25 | 0.498 | 0.601 | 0.003 | 0.004 | 0.007 | 0.006 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.175 | 0.175 | 0.175 | 0.285 | 0.861 | 0.697 | 2.733 | 1.146 | 1.146 | 1.146 | 1.146 | 1.146 | 0.478 | 0.478 | 0.6 | 0.49 | 0.49 | 0 | 0 | 0 | 0 | 0.288 | 0.176 | 0.012 | 0 | 0 | 347.507 | 0 | 1,628.031 | 2.036 | 0 | 1,151.8 | 863.136 | 717.379 | 927.528 | 0.768 | 1.024 | 0.95 | 692.538 | 0.22 | 0 | 0.186 | 185.99 | 0.099 | 0.287 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.249 | 0.29 | 0.293 | 0.335 | 0.353 | 0.732 | 0.379 | 0.419 | 0.393 | 0.574 | 0.596 | 0.607 | 0.617 | 0.696 | 0.568 | 0.641 | 0.544 | 0.44 | 0.439 | 0.495 | 0.617 | 0.711 | 0.733 | 0.768 | 0.733 | 0.053 | 0.345 | 0.032 | 0.184 | 0.021 | 0.05 | 0.019 | 0.223 | 0.048 | 0.311 | 1.045 | 0 | 0.262 | 0 | 0 | 0.175 | 1.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.113 | 0.163 | 0.428 | 0.456 | 0.037 | 0.734 | 0.655 | 1.325 | 1.661 | 0.881 | 0.21 | 0.161 | 0.07 | 1.071 | 0.239 | 0.489 | 0.29 | 0.727 | 0.087 | 0.22 | 0.175 | 1.031 | 0.478 | 0.378 | 0.629 | 0.921 | 1.507 | 1.062 | 1.155 | 1.149 | 1.264 | 1.169 | 1.59 | 1.602 | 1.752 | 2.44 | 1.458 | 1.575 | 1.781 | 2.275 | 1.975 | 3.853 | 3.99 | 3.127 | 2.457 | 5.148 | 2.386 | 1.809 | 2.477 | 2.817 | 2.367 | 2.798 | 2.539 | 3.438 | 3.4 | 3.441 | 3.608 | 4.958 | 4.17 | 2.97 | 2.416 | 0.321 | 1.557 | 1.954 | 2.199 | -344.871 | 1.871 | -1,625.081 | 0.66 | 2.759 | -1,147.924 | -859.048 | -713.99 | -920.249 | 3.159 | 3.14 | 2.546 | -689.517 | 2.004 | 2.542 | 1.943 | -183.56 | 2.296 | 2.111 | 2.162 | 2.056 | 1.9 | 1.96 | 2.994 | 2.534 | 1.587 | 1.779 | 1.951 | 1.552 | 1.205 | 1.395 | 1.106 | 1.007 | 1.119 | 1.1 | 1.1 | 0.9 | 1.2 | 1.3 | 1.4 | 1.9 | 1.6 | 1.5 | 2.3 | 1.5 | 0.8 | 1.4 | 1.3 | 1.2 | 0.5 | 1.1 | 0.7 | 1 | 0.6 | 0.7 | 1 | 0.7 | 1 | 0.8 | 1.8 | 1.1 | 1.9 | 2.1 | 1.2 | 2 | 3 | 2.7 | 3 | 3.4 | 3.4 |
Totaal kortlopende verplichtingen
| 2.365 | 1.298 | 1.652 | 1.758 | 1.312 | 2.012 | 2.087 | 2.72 | 3.257 | 2.127 | 2.48 | 2.526 | 2.591 | 2.052 | 2.615 | 3.089 | 3.119 | 2.615 | 1.757 | 2.357 | 2.169 | 2.998 | 2.817 | 3.311 | 2.859 | 2.608 | 2.336 | 2.306 | 3.589 | 3.393 | 2.679 | 3.167 | 2.224 | 3.568 | 3.632 | 4.067 | 3.091 | 3.747 | 3.333 | 3.674 | 4.961 | 6.493 | 6.32 | 7.182 | 4.914 | 10.567 | 6.672 | 5.36 | 6.019 | 8.568 | 6.927 | 7.129 | 6.716 | 7.68 | 7.462 | 8.326 | 8.992 | 9.752 | 12.33 | 16.06 | 7.881 | 3.619 | 4.371 | 6.539 | 4.851 | 5.587 | 3.172 | 5.846 | 5.473 | 4.13 | 4.86 | 5.413 | 6.032 | 9.149 | 5.606 | 8.556 | 5.51 | 6.034 | 3.356 | 4.151 | 3.516 | 3.48 | 4.722 | 5.789 | 6.014 | 4.85 | 2.83 | 3.78 | 5.46 | 4.388 | 1.945 | 3.436 | 3.848 | 3.614 | 1.85 | 2.131 | 2.337 | 1.578 | 1.573 | 1.8 | 1.9 | 1.7 | 1.8 | 1.9 | 2.4 | 3.9 | 2.2 | 3.5 | 3.6 | 2.2 | 2.3 | 3.6 | 2.4 | 2.5 | 2.2 | 3.6 | 2.9 | 2.7 | 1.9 | 2.8 | 2.8 | 2 | 1.8 | 2.5 | 3.7 | 2.9 | 3.7 | 4.1 | 2.4 | 3.8 | 3.6 | 2.9 | 3.3 | 3.5 | 3.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.48 | 2.542 | 2.603 | 2.663 | 2.723 | 2.788 | 2.848 | 2.908 | 2.966 | 3.024 | 1.792 | 1.867 | 1.942 | 2.017 | 2.09 | 2.163 | 2.234 | 2.305 | 2.376 | 2.445 | 2.514 | 2.582 | 2.65 | 2.717 | 2.783 | 2.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 2.2 | 0 | 1.5 | 2.3 | 3.5 | 1.4 | 3.6 | 2.5 | 3.575 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.454 | 2.88 | 3.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 2.7 | 6.3 | 2.6 | 1.4 | 1.2 | 2.1 | 3.3 | 3.6 | 0.5 | 1 | 0.9 | 2.2 | 0.6 | 2.4 | 4.4 | 3.8 | 2.1 | 2.3 | 3.2 | 3.7 | 3.3 | 4.3 | 4.2 | 3.2 | 4 | 2.9 | 2.6 | 2.4 | 1.4 | 1.4 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.12 | 0.117 | 0.121 | 0.117 | 0.113 | 0.126 | 0.136 | 0.133 | 0.169 | 0.17 | 0.165 | 0.185 | 0.189 | 0.176 | 0.185 | 0.177 | 0.17 | 0.165 | 0.16 | 0.167 | 0.163 | 0.157 | 0.155 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.526 | 0 | 0 | 0 | 0 | 0 | 0 | -2.376 | -2.445 | -2.514 | -2.582 | -2.65 | -2.717 | -2.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 | 0.4 | 0.5 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0 |
Overige niet-vlottende verplichtingen
| 2.41 | 2.093 | 2.111 | 2.06 | 1.937 | 1.997 | 2 | 1.891 | 1.98 | 1.937 | 2.285 | 2.265 | 2.543 | 2.491 | 2.394 | 2.316 | 2.317 | 2.333 | 2.344 | 2.382 | 2.419 | 2.42 | 2.413 | 2.407 | 2.4 | -0.298 | 2.479 | 2.468 | 2.466 | 2.459 | 2.358 | 2.364 | 2.361 | 2.366 | 2.261 | 2.272 | 2.291 | 2.327 | 2.391 | 2.576 | 2.613 | 2.657 | 2.621 | 2.881 | 3.189 | 3.27 | 3.254 | 3.234 | 3.143 | 3.086 | 3.005 | 2.963 | 2.921 | 2.879 | 2.729 | 2.669 | 2.612 | 2.556 | 2.55 | 2.49 | 1.221 | 1.221 | 1.172 | 1.172 | 1.172 | 1.172 | 1.114 | 1.114 | 1.114 | 1.114 | 1.208 | 1.178 | 1.148 | 1.118 | 1.086 | 1.086 | 1.086 | 1.086 | 1.11 | 1.11 | 1.11 | 1.11 | 3.569 | 2.531 | 2.559 | 2.559 | 2.639 | 2.639 | 2.639 | 2.665 | 2.943 | 3 | 2.972 | 2.943 | 3.059 | 3.03 | 3.001 | 2.973 | 1.454 | 1.4 | 1.5 | 2.8 | 2.8 | 2.8 | 2.7 | 2.8 | 2.8 | 2.7 | 2.7 | 2.6 | 2.6 | 2.6 | 2.6 | 2.5 | 2.5 | 1 | 0.9 | 0.9 | 0.9 | 1 | 0.9 | 0.9 | 0.3 | 0.4 | 0.3 | 0.2 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | -0.1 | 0.1 |
Totaal niet-vlottende verplichtingen
| 4.89 | 4.755 | 4.831 | 4.844 | 4.777 | 4.898 | 4.974 | 4.934 | 5.079 | 5.131 | 4.247 | 4.297 | 4.67 | 4.697 | 4.66 | 4.664 | 4.728 | 4.809 | 4.886 | 4.988 | 5.1 | 5.165 | 5.22 | 5.279 | 5.346 | 2.55 | 2.479 | 2.468 | 2.466 | 2.459 | 2.358 | 2.364 | 2.361 | 2.366 | 2.261 | 2.272 | 2.291 | 2.327 | 2.391 | 2.576 | 2.613 | 2.657 | 2.621 | 2.881 | 3.189 | 3.27 | 3.254 | 4.434 | 5.343 | 3.086 | 4.505 | 5.263 | 6.421 | 4.279 | 6.329 | 5.169 | 6.187 | 3.806 | 2.55 | 2.49 | 1.221 | 1.221 | 1.172 | 1.172 | 1.172 | 1.172 | 1.114 | 1.114 | 1.114 | 1.114 | 1.208 | 1.178 | 1.148 | 1.118 | 1.086 | 1.086 | 1.086 | 1.086 | 1.11 | 1.11 | 1.11 | 1.11 | 3.569 | 2.531 | 2.559 | 2.559 | 2.639 | 2.639 | 2.639 | 2.665 | 5.396 | 5.88 | 6.437 | 2.943 | 3.059 | 3.03 | 3.001 | 2.973 | 1.454 | 1.4 | 1.5 | 2.8 | 2.8 | 2.8 | 4.1 | 5.5 | 9.1 | 5.3 | 4.1 | 3.8 | 4.7 | 5.9 | 6.2 | 3 | 3.5 | 1.9 | 3.1 | 1.5 | 3.4 | 5.5 | 4.8 | 3.1 | 3 | 4 | 4.4 | 4 | 4.6 | 4.5 | 3.7 | 4.5 | 3.4 | 3.2 | 3.1 | 1.8 | 1.5 |
Totaal passiva
| 7.255 | 6.052 | 6.482 | 6.602 | 6.089 | 6.91 | 7.06 | 7.654 | 8.336 | 7.258 | 6.727 | 6.823 | 7.261 | 6.749 | 7.275 | 7.753 | 7.847 | 7.424 | 6.643 | 7.345 | 7.269 | 8.163 | 8.038 | 8.589 | 8.205 | 5.158 | 4.815 | 4.774 | 6.055 | 5.851 | 5.037 | 5.531 | 4.585 | 5.934 | 5.893 | 6.339 | 5.382 | 6.074 | 5.725 | 6.25 | 7.574 | 9.15 | 8.941 | 10.063 | 8.103 | 13.837 | 9.926 | 9.794 | 11.362 | 11.654 | 11.432 | 12.393 | 13.137 | 11.959 | 13.791 | 13.495 | 15.179 | 13.558 | 14.88 | 18.55 | 9.102 | 4.84 | 5.543 | 7.711 | 6.023 | 6.76 | 4.287 | 6.96 | 6.587 | 5.244 | 6.067 | 6.591 | 7.18 | 10.267 | 6.692 | 9.642 | 6.596 | 7.12 | 4.466 | 5.262 | 4.626 | 4.59 | 8.292 | 8.32 | 8.573 | 7.409 | 5.469 | 6.418 | 8.099 | 7.053 | 7.341 | 9.316 | 10.284 | 6.557 | 4.909 | 5.161 | 5.339 | 4.551 | 3.027 | 3.2 | 3.4 | 4.5 | 4.6 | 4.7 | 6.5 | 9.4 | 11.3 | 8.8 | 7.7 | 6 | 7 | 9.5 | 8.6 | 5.5 | 5.7 | 5.5 | 6 | 4.2 | 5.3 | 8.3 | 7.6 | 5.1 | 4.8 | 6.5 | 8.1 | 6.9 | 8.3 | 8.6 | 6.1 | 8.3 | 7 | 6.1 | 6.4 | 5.3 | 5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.047 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.043 | 0.043 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.04 | 0.04 | 0.037 | 2.049 | 0 | 0 | 0 | 1.649 | 0 | 0 | 0 | 1.104 | 0 | 0 | 0 | 0.542 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 17.277 | 17.696 | 17.807 | 18.12 | 18.043 | 18.301 | 18.563 | 18.796 | 19.943 | 9.998 | 9.613 | 9.21 | 8.631 | 8.73 | 8.398 | 8.872 | 8.363 | 8.236 | 8.078 | 8.175 | 8.391 | 8.849 | 8.788 | 8.616 | 8.482 | 8.729 | 8.382 | 9.194 | 12.132 | 12.115 | 12.185 | 13.303 | 13.163 | 13.078 | 12.845 | 11.975 | 11.589 | 11.689 | 11.335 | 11.277 | 11.112 | 11.207 | 13.362 | 13.83 | 17.726 | 18.089 | 13.925 | 14.252 | 14.356 | 14.433 | 13.944 | 13.491 | 13.102 | 13.265 | 11.92 | 11.722 | 10.783 | 10.663 | 11.53 | 11.68 | 13.971 | 21.581 | 0 | 0 | 0 | 21.568 | 0 | 0 | 0 | 22.825 | 0 | 0 | 0 | 20.633 | 0 | 25.575 | 23.544 | 22.103 | 0 | 0 | 0 | 21.071 | 0 | 0 | 0 | 17.285 | 0 | 0 | 0 | 14.743 | 0 | 0 | 0 | 16.41 | 4.909 | 0 | 23.344 | 21.96 | 0 | 0 | 23.9 | 22.7 | 27.2 | 26.4 | 25.4 | 24.1 | 22.7 | 22 | 20.9 | 19.5 | 21.9 | 19 | 16.7 | 15.9 | 17.7 | 15.9 | 14.3 | 13.5 | 27.9 | 24.2 | 11.4 | 11.4 | 6.5 | 6.5 | 8.6 | 8.6 | 7.4 | 6 | 5.8 | 5.1 | 4.7 | 6.1 | 5.1 | 2.7 | 2.5 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 31.4 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -7.947 | 0 | 0 | 0 | -7.717 | -0 | 0 | 0 | -7.363 | 0 | 0 | 0 | -7.709 | 0 | -0 | -0 | -7.371 | 0 | 0 | 0 | -7.622 | 0 | 0 | 0 | -7.067 | 0 | 0 | 0 | -6.223 | 0 | 0 | 0 | -5.383 | 0 | 0 | 0 | -4.978 | 0 | 0 | 0 | -6.354 | 0 | 0 | 0 | -11.729 | 0 | 23.651 | 23.751 | -11.115 | 22.598 | 22.199 | 24.997 | -13.303 | 22.796 | 22.481 | 22.243 | -14.011 | 22.649 | -2.179 | -0.708 | -14.936 | 20.655 | 20.232 | 19.65 | -14.436 | 16.857 | 17.198 | 15.776 | -1.49 | 14.166 | 14.128 | 13.896 | -1.49 | 12.447 | 11.642 | 11.384 | -1.49 | -12.888 | -12.888 | -5.401 | -1.49 | 19.696 | 21.1 | -12.2 | -1.6 | -11.6 | -11.6 | -11.6 | -11.6 | -11 | -11.2 | -11.2 | -11 | -10.3 | -10.3 | -10.3 | -10.3 | -9.9 | -9.9 | -9.9 | -9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 13.523 | 13.404 | 13.27 | 13.234 | 13.161 | 13.114 | 13.034 | 12.909 | 12.812 | 12.653 | 12.572 | 12.453 | 12.302 | 10.802 | 10.457 | 7.281 | 7.036 | 6.883 | 6.761 | 6.618 | 6.481 | 6.186 | 6.091 | 5.993 | 5.896 | 5.752 | 5.669 | 5.587 | 5.504 | 5.421 | 5.337 | 5.248 | 5.159 | 5.071 | 4.993 | 4.872 | 4.743 | 4.627 | 4.471 | 4.315 | 4.159 | 3.996 | 3.793 | 3.62 | 3.449 | 3.264 | 3.066 | 2.919 | 2.774 | 2.625 | 2.507 | 2.406 | 2.269 | 2.144 | 1.824 | 1.714 | 1.603 | 1.492 | 1.38 | 1.28 | 9.793 | 1.057 | 23.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.128 | 31.223 | 0 | 0 | 0 | 0 | 9.9 | 0.1 | 7.5 | 10.2 | 10.1 | 10.1 | 7.6 | 9.5 | 9.9 | 11.8 | 7.7 | 9.8 | 10.7 | 10.9 | 8.5 | 12.4 | 13.3 | 13.2 | -11.7 | -8.3 | 3.5 | 2.7 | 6.7 | 6 | 3 | 1.9 | 1.1 | 1.7 | 1.4 | 1.3 | 1.3 | 1.4 | 1.5 | 2.1 | 0.7 |
Totaal eigen vermogen van aandeelhouders
| 30.847 | 31.147 | 31.122 | 31.4 | 31.25 | 31.461 | 31.644 | 31.751 | 32.801 | 22.697 | 22.23 | 21.708 | 20.979 | 19.575 | 18.897 | 16.191 | 15.436 | 15.156 | 14.876 | 14.831 | 14.91 | 15.072 | 14.916 | 14.646 | 14.415 | 14.518 | 14.088 | 14.818 | 17.673 | 17.572 | 17.559 | 18.588 | 18.359 | 18.186 | 17.875 | 16.884 | 16.368 | 16.353 | 15.842 | 15.629 | 15.307 | 15.24 | 17.191 | 17.487 | 21.211 | 21.39 | 17.027 | 17.208 | 17.167 | 17.095 | 16.488 | 15.934 | 15.408 | 15.446 | 13.782 | 13.473 | 12.423 | 12.192 | 12.95 | 13 | 23.8 | 23.63 | 23.407 | 23.651 | 23.751 | 23.217 | 22.598 | 22.199 | 24.997 | 23.93 | 22.796 | 22.481 | 22.243 | 21.174 | 22.649 | 23.396 | 22.836 | 22.121 | 20.655 | 20.232 | 19.65 | 21.09 | 16.857 | 17.198 | 15.776 | 15.814 | 14.166 | 14.128 | 13.896 | 13.273 | 12.447 | 11.642 | 11.384 | 14.939 | 16.149 | 18.335 | 17.967 | 20.494 | 19.696 | 21.1 | 21.6 | 21.2 | 23.1 | 25 | 23.9 | 22.6 | 19.3 | 20.3 | 19.6 | 20.3 | 19.3 | 18.5 | 17.1 | 16.5 | 16.3 | 18.4 | 17.7 | 16.8 | 16.2 | 15.9 | 14.9 | 14.1 | 13.2 | 12.5 | 11.6 | 10.5 | 8.5 | 7.7 | 7.2 | 6.4 | 6 | 7.5 | 6.6 | 4.8 | 3.2 |
Totaal eigen vermogen
| 30.847 | 31.147 | 31.122 | 31.4 | 31.25 | 31.461 | 31.644 | 31.751 | 32.801 | 22.697 | 22.23 | 21.708 | 20.979 | 19.575 | 18.897 | 16.191 | 15.436 | 15.156 | 14.876 | 14.831 | 14.91 | 15.072 | 14.916 | 14.646 | 14.415 | 14.518 | 14.088 | 14.818 | 17.673 | 17.572 | 17.559 | 18.588 | 18.359 | 18.186 | 17.875 | 16.884 | 16.368 | 16.353 | 15.842 | 15.629 | 15.307 | 15.24 | 17.191 | 17.487 | 21.211 | 21.39 | 17.027 | 17.208 | 17.167 | 17.095 | 16.488 | 15.934 | 15.408 | 15.446 | 13.782 | 13.473 | 12.423 | 12.192 | 12.95 | 13 | 23.8 | 23.63 | 23.407 | 23.651 | 23.751 | 23.217 | 22.598 | 22.199 | 24.997 | 23.93 | 22.796 | 22.481 | 22.243 | 21.174 | 22.649 | 23.396 | 22.836 | 22.121 | 20.655 | 20.232 | 19.65 | 21.09 | 16.857 | 17.198 | 15.776 | 15.814 | 14.166 | 14.128 | 13.896 | 13.273 | 12.447 | 11.642 | 11.384 | 14.939 | 16.149 | 18.335 | 17.967 | 20.494 | 21.186 | 22.6 | 23.1 | 21.2 | 23.1 | 25 | 23.9 | 22.6 | 19.3 | 20.3 | 19.6 | 20.3 | 19.3 | 18.5 | 17.1 | 16.5 | 16.3 | 18.4 | 17.7 | 16.8 | 16.2 | 15.9 | 14.9 | 14.1 | 13.2 | 12.5 | 11.6 | 10.5 | 8.5 | 7.7 | 7.2 | 6.4 | 6 | 7.5 | 6.6 | 4.8 | 3.2 |
Totaal passiva en aandeelhoudersvermogen
| 38.102 | 37.199 | 37.605 | 38.002 | 37.339 | 38.371 | 38.704 | 39.405 | 41.137 | 29.955 | 28.957 | 28.531 | 28.239 | 26.324 | 26.172 | 23.944 | 23.283 | 22.58 | 21.519 | 22.176 | 22.179 | 23.235 | 22.954 | 23.235 | 22.619 | 19.676 | 18.903 | 19.592 | 23.728 | 23.424 | 22.595 | 24.118 | 22.944 | 24.12 | 23.768 | 23.223 | 21.75 | 22.427 | 21.567 | 21.879 | 22.881 | 24.39 | 26.132 | 27.55 | 29.314 | 35.227 | 26.953 | 27.002 | 28.529 | 28.749 | 27.921 | 28.327 | 28.545 | 27.405 | 27.572 | 26.968 | 27.602 | 25.75 | 27.83 | 31.55 | 32.902 | 28.47 | 28.951 | 31.362 | 29.774 | 29.977 | 26.885 | 29.159 | 31.585 | 29.174 | 28.863 | 29.071 | 29.422 | 31.442 | 29.341 | 33.038 | 29.431 | 29.241 | 25.121 | 25.494 | 24.276 | 25.68 | 25.149 | 25.518 | 24.349 | 23.223 | 19.635 | 20.546 | 21.995 | 20.326 | 19.788 | 20.958 | 21.668 | 21.496 | 21.058 | 23.496 | 23.306 | 25.044 | 24.213 | 25.8 | 26.5 | 25.7 | 27.7 | 29.7 | 30.4 | 32 | 30.6 | 29.1 | 27.3 | 26.3 | 26.3 | 28 | 25.7 | 22 | 22 | 23.9 | 23.7 | 21 | 21.5 | 24.2 | 22.5 | 19.2 | 18 | 19 | 19.7 | 17.4 | 16.8 | 16.3 | 13.3 | 14.7 | 13 | 13.6 | 13 | 10.1 | 8.2 |