Kopy Goldfields AB (publ)
SSE:KOPY.ST
0.378 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 31.467 | 17.223 | 19.924 | 24.469 | 15.985 | 26.107 | 29.55 | 43.313 | 17.258 | 25.654 | 19.213 | 33.131 | 17.872 | 19.362 | 31.452 | 23.154 | 21.11 | 23.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.122 | 0.115 | 0.013 | 0.037 | -0.017 | 0.141 | 0.062 | 0.084 | 0.244 | 0.12 | 0.083 | 0.032 | 0.064 | 0.003 | 0.029 | 0 | 0.073 | 0 |
| Kosten van de omzet
| 18.273 | 14.451 | 13.579 | 13.23 | 10.615 | 21.457 | 34.926 | 50.909 | 20.855 | 11.694 | 17.501 | 22.067 | 13.511 | 12.078 | 22.965 | 10.546 | 10.025 | 14.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.159 | -0.343 | -0.372 | -0.529 | -0.43 | -0.489 | -0.429 | -0.499 | -0.365 | -0.695 | -0.722 | -0.49 | 0 | -0.626 | -0.386 | 0 | 0 | 0 |
| Brutowinst
| 13.194 | 2.772 | 6.345 | 11.239 | 5.37 | 4.65 | -5.376 | -7.596 | -3.597 | 13.96 | 1.712 | 11.064 | 4.361 | 7.284 | 8.487 | 12.608 | 11.085 | 8.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.459 | 0.385 | 0.566 | 0.413 | 0.63 | 0.491 | 0.584 | 0.609 | 0.815 | 0.805 | 0.521 | 0.064 | 0.629 | 0.415 | 0 | 0.073 | 0 |
| Brutowinstmarge
| 0.419 | 0.161 | 0.318 | 0.459 | 0.336 | 0.178 | -0.182 | -0.175 | -0.208 | 0.544 | 0.089 | 0.334 | 0.244 | 0.376 | 0.27 | 0.545 | 0.525 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.311 | 3.977 | 30.414 | 15.4 | -23.967 | 4.48 | 7.956 | 6.907 | 2.5 | 6.79 | 9.694 | 16.443 | 1 | 201.143 | 14.511 | 0 | 1 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 2.269 | 2.264 | -4.261 | 2.072 | 2.138 | 2.389 | -4.331 | 2.416 | 2.57 | 1.965 | -4.313 | 2.379 | 2.442 | 2.005 | -2.514 | 1.657 | 1.432 | 1.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.333 | 0 | 0 | 0 | 0 | 0.211 | 0 | 0 | 0 | 0 | 0 | -1.544 | 1.267 | 0 | 0 | -0.847 | 0.467 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.279 | 0 | 0 | 0 | 0.379 | 0.893 | 0.154 | 1.303 | 0.362 | 0 | 0.552 | 0.484 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 2.269 | 2.264 | -4.261 | 2.072 | 2.138 | 2.389 | -4.331 | 2.416 | 2.57 | 1.965 | -4.313 | 2.379 | 2.442 | 2.005 | -2.514 | 1.657 | 1.432 | 1.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.333 | 0.088 | 0.279 | 0 | 0 | 0.211 | 0.379 | 0.893 | 0.154 | 1.303 | 0.362 | -1.544 | 1.267 | 0.484 | 0 | -0.847 | 0.467 |
| Overige kosten
| -3.38 | 0 | 0 | 0 | 0 | 1.435 | 8.356 | 0.35 | 1.35 | 0.385 | 6.704 | 0.217 | 0.21 | 0.066 | 3.907 | 0.558 | 0.616 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 9.026 | 1.24 | 0.654 | 1.232 | 1.041 | 0.758 | 0.651 | 1.065 | 0.225 | 12.654 | 0.554 | 1.794 | -0.58 | 0.414 | 0.179 | 0.815 | -0.24 |
| Bedrijfskosten
| -1.111 | 2.748 | 2.391 | 3.095 | 3.092 | 3.824 | 4.025 | 2.766 | 3.92 | 2.35 | 2.391 | 2.596 | 2.652 | 2.582 | 1.393 | 2.215 | 2.048 | 2.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 9.359 | 1.328 | 0.934 | 1.232 | 1.041 | 0.969 | 1.03 | 1.958 | 0.379 | 13.957 | 0.554 | 0.25 | 0.687 | 0.897 | 0.179 | -0.032 | 0.227 |
| Bedrijfsresultaat
| 14.305 | 0.024 | 2.36 | 8.144 | 2.278 | 0.826 | -18.261 | -10.362 | -1.173 | 11.61 | -1.063 | 8.468 | 1.709 | 4.702 | 5.599 | 10.393 | 9.037 | 6.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.458 | -8.9 | -0.943 | -0.368 | -0.819 | -0.412 | -0.479 | -0.447 | -1.349 | 0.436 | -13.152 | -0.522 | -0.186 | -0.687 | -0.483 | -0.179 | 0.105 | -0.227 |
| Bedrijfsresultaat ratio
| 0.455 | 0.001 | 0.118 | 0.333 | 0.143 | 0.032 | -0.618 | -0.239 | -0.068 | 0.453 | -0.055 | 0.256 | 0.096 | 0.243 | 0.178 | 0.449 | 0.428 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.766 | -77.143 | -74.559 | -10.025 | 47.567 | -2.93 | -7.766 | -5.286 | -5.539 | 3.628 | -158.463 | -16.468 | -2.908 | -219.524 | -16.875 | 0 | 1.439 | 0 |
| Totaal overige inkomsten en kosten netto
| -6.047 | -5.535 | -31.775 | -4.069 | -2.986 | -4.418 | -5.391 | -0.166 | -8.796 | -7.073 | -2.306 | -0.994 | -3.901 | 0.607 | -3.49 | -1.593 | -1.725 | -0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.081 | -0.025 | -0.026 | -0.023 | 0.006 | -0.027 | -0.032 | -0.038 | -0.003 | -0.041 | 0.002 | -0.018 | -0.086 | -0.183 | 0.001 | -0.056 | 0.001 | -0.007 |
| Inkomen voor belasting
| 8.258 | -5.511 | -0.776 | 4.075 | -0.708 | -3.592 | -23.652 | -10.528 | -9.969 | 4.537 | -4.656 | 7.474 | -2.192 | 10.014 | 3.604 | 8.8 | 7.312 | 5.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.462 | -8.925 | -0.969 | -0.391 | -0.813 | -0.438 | -0.511 | -0.485 | -1.351 | 0.395 | -13.15 | -0.541 | -0.272 | -0.87 | -0.482 | -0.235 | 0.107 | -0.235 |
| Inkomen voor belasting ratio
| 0.262 | -0.32 | -0.039 | 0.167 | -0.044 | -0.138 | -0.8 | -0.243 | -0.578 | 0.177 | -0.242 | 0.226 | -0.123 | 0.517 | 0.115 | 0.38 | 0.346 | 0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.803 | -77.358 | -76.594 | -10.646 | 47.238 | -3.119 | -8.293 | -5.739 | -5.55 | 3.287 | -158.434 | -17.045 | -4.245 | -277.952 | -16.857 | 0 | 1.455 | 0 |
| Belastingkosten
| 1.71 | -1.299 | -0.54 | 1.101 | 0.234 | -0.462 | -3.896 | -0.188 | -1.051 | 0.837 | -0.635 | 1.666 | -0.25 | 2.144 | 1.099 | 1.876 | 1.514 | 1.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.144 | 0.003 | -0.567 | 0.063 | 0.076 | 0.091 | 0.104 | 0.154 | 0.054 | -0.71 | 0.071 | -0.671 | -0.122 | 0.048 | 0.052 | 0.585 | -0.135 |
| Nettowinst
| 6.548 | -4.212 | -0.236 | 2.974 | -0.942 | -3.13 | -19.756 | -10.34 | -8.918 | 3.7 | -4.021 | 5.808 | -1.942 | 7.871 | 2.505 | 6.923 | 5.798 | 3.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.473 | -9.069 | -0.972 | 0.176 | -0.877 | -0.514 | -0.602 | -0.588 | -1.506 | 0.341 | -12.44 | -0.612 | 0.399 | -0.747 | -0.53 | -0.287 | -0.479 | -0.1 |
| Nettowinstmarge
| 0.208 | -0.245 | -0.012 | 0.122 | -0.059 | -0.12 | -0.669 | -0.239 | -0.517 | 0.144 | -0.209 | 0.175 | -0.109 | 0.407 | 0.08 | 0.299 | 0.275 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.891 | -78.607 | -76.806 | 4.788 | 50.92 | -3.656 | -9.764 | -6.964 | -6.183 | 2.839 | -149.881 | -19.294 | 6.23 | -238.81 | -18.529 | 0 | -6.535 | 0 |
| WPA (Winst Per Aandeel)
| 0.078 | -0.005 | -0 | 0.003 | -0.001 | -0.004 | -0.022 | -0.011 | -0.01 | 0.004 | -0.005 | 0.007 | -0.002 | 0.009 | 0.003 | 0.009 | 0.056 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | -0.3 | -0.036 | 0.006 | -0.043 | -0.026 | -0.048 | -0.051 | -0.18 | 0.04 | -1.47 | -0.073 | 0.085 | -0.16 | -0.16 | -0.11 | -4.24 | -0.89 |
| Verwaterde WPA
| 0.078 | -0.005 | -0 | 0.003 | -0.001 | -0.004 | -0.022 | -0.011 | -0.01 | 0.004 | -0.005 | 0.007 | -0.002 | 0.009 | 0.003 | 0.009 | 0.056 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | -0.3 | -0.036 | 0.006 | -0.043 | -0.026 | -0.048 | -0.051 | -0.18 | 0.04 | -1.47 | -0.073 | 0.085 | -0.16 | -0.16 | -0.11 | -4.24 | -0.89 |
| EBITDA
| 16.827 | 2.885 | 7.231 | 9.412 | 2.803 | 2.507 | -15.689 | -3.934 | 2.14 | 14.94 | 1.227 | 11.967 | 5.161 | 13.973 | 7.529 | 12.79 | 10.701 | 8.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.112 | -0.372 | -0.204 | -0.366 | -0.79 | -0.41 | -0.475 | -0.446 | -0.787 | 0.436 | -1.364 | -0.522 | -0.127 | -0.638 | -0.482 | -0.179 | 0.112 | -0.184 |
| EBITDA ratio
| 0.535 | 0.168 | 0.363 | 0.385 | 0.175 | 0.096 | -0.531 | -0.091 | 0.124 | 0.582 | 0.064 | 0.361 | 0.289 | 0.722 | 0.239 | 0.552 | 0.507 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.918 | -3.222 | -16.107 | -9.963 | 45.876 | -2.915 | -7.696 | -5.283 | -3.23 | 3.628 | -16.432 | -16.458 | -1.978 | -203.905 | -16.861 | 0 | 1.527 | 0 |