Kopin Corporation
NASDAQ:KOPN
0.83 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12.336 | 10.033 | 8.578 | 10.598 | 10.46 | 10.758 | 12.184 | 11.729 | 11.909 | 11.578 | 13.197 | 10.887 | 9.905 | 11.676 | 13.922 | 9.513 | 8.815 | 7.879 | 8.726 | 6.139 | 9.11 | 5.543 | 7.741 | 5.126 | 5.944 | 5.654 | 11.397 | 6.139 | 5.927 | 4.378 | 6.373 | 5.795 | 4.355 | 6.119 | 4.612 | 8.001 | 10.857 | 8.585 | 10.637 | 9.532 | 6.943 | 4.695 | 5.55 | 4.95 | 6.079 | 6.319 | 8.574 | 21.94 | 22.848 | 25.247 | 35.213 | 29.566 | 31.431 | 34.934 | 33.14 | 31.602 | 30.189 | 25.454 | 32.971 | 31.979 | 28.229 | 21.476 | 29.092 | 30.709 | 25.839 | 29.165 | 28.929 | 29.221 | 21.87 | 18.129 | 17.832 | 15.704 | 18.926 | 18.69 | 24.939 | 25.416 | 21.038 | 18.904 | 18.453 | 22.911 | 23.559 | 22.358 | 21.121 | 17.514 | 19.868 | 18.049 | 16.496 | 21.887 | 20.835 | 17.583 | 15.446 | 12.263 | 9.238 | 14.973 | 24.633 | 23.831 | 24.395 | 19.74 | 13.6 | 9.7 | 8.6 | 6.7 | 6.9 | 7.8 | 6.7 | 5.5 | 4.9 | 3.9 | 3.9 | 3.7 | 4.3 | 4.7 | 4.3 | 4.8 | 4.7 | 4.3 | 3.8 | 2.6 | 3.7 | 3.8 | 3.4 | 3.6 | 3.8 | 3.3 | 3 | 2.9 | 1.9 | 2.2 | 1.8 | 1.5 | 1.4 | 1.6 | 1.6 | 1.6 |
Kosten van de omzet
| 8.685 | 8.542 | 7.193 | 5.438 | 5.697 | 6.624 | 19.162 | 7.987 | 7.906 | 7.783 | 7.466 | 5.145 | 6.045 | 6.397 | 6.146 | 4.825 | 4.78 | 5.648 | 5.092 | 4.69 | 5.243 | 5.877 | 4.612 | 3.66 | 3.498 | 4.062 | 6.739 | 4.145 | 4.117 | 3.117 | 3.958 | 4.578 | 4.683 | 4.647 | 4.609 | 5.357 | 6.36 | 5.284 | 6.055 | 5.204 | 4.154 | 4.225 | 3.865 | 4.622 | 6.204 | 5.964 | 5.072 | 15.835 | 15.919 | 17.398 | 22.003 | 19.046 | 19.115 | 21.947 | 20.716 | 21.116 | 21.855 | 17.538 | 21.287 | 20.653 | 19.433 | 14.61 | 19.556 | 19.416 | 18.675 | 20.332 | 21.93 | 22.654 | 18.801 | 15.23 | 12.832 | 10.734 | 12.792 | 12.916 | 15.14 | 15.611 | 13.192 | 10.904 | 15.469 | 17.833 | 19.841 | 19.084 | 15.292 | 14.764 | 14.839 | 15.059 | 12.115 | 15.387 | 15.406 | 14.646 | 14.931 | 15.787 | 15.282 | 16.369 | 15.45 | 15.928 | 14.529 | 12.511 | 8.2 | 6.1 | 5.1 | 3 | 4 | 3 | 2.4 | 1.7 | 1.7 | 1.1 | 1.1 | 1.2 | 1.9 | 1.4 | 1.3 | 1.8 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.2 | -0.1 | 0.2 | 2.3 | 0.1 | 0.1 | 0.1 | 0.1 | 1.5 | 0 | 0 | 0 | 0 |
Brutowinst
| 3.651 | 1.491 | 1.384 | 5.161 | 4.763 | 4.134 | -6.978 | 3.742 | 4.003 | 3.796 | 5.732 | 5.742 | 3.861 | 5.28 | 7.776 | 4.688 | 4.035 | 2.231 | 3.634 | 1.449 | 3.868 | -0.334 | 3.129 | 1.467 | 2.446 | 1.591 | 4.658 | 1.994 | 1.81 | 1.261 | 2.416 | 1.217 | -0.328 | 1.472 | 0.003 | 2.644 | 4.497 | 3.301 | 4.583 | 4.328 | 2.79 | 0.469 | 1.685 | 0.328 | -0.125 | 0.355 | 3.502 | 6.106 | 6.929 | 7.849 | 13.21 | 10.521 | 12.316 | 12.988 | 12.425 | 10.486 | 8.334 | 7.916 | 11.684 | 11.326 | 8.796 | 6.865 | 9.536 | 11.293 | 7.164 | 8.833 | 6.999 | 6.566 | 3.069 | 2.899 | 5 | 4.97 | 6.134 | 5.774 | 9.799 | 9.805 | 7.846 | 8 | 2.984 | 5.078 | 3.718 | 3.274 | 5.829 | 2.75 | 5.03 | 2.99 | 4.381 | 6.5 | 5.429 | 2.937 | 0.516 | -3.524 | -6.044 | -1.396 | 9.183 | 7.903 | 9.866 | 7.229 | 5.4 | 3.6 | 3.5 | 3.7 | 2.9 | 4.8 | 4.3 | 3.8 | 3.2 | 2.8 | 2.8 | 2.5 | 2.4 | 3.3 | 3 | 3 | 4.7 | 4.3 | 3.8 | 2.8 | 3.7 | 3.8 | 3.4 | 3.8 | 3.9 | 3.1 | 0.7 | 2.8 | 1.8 | 2.1 | 1.7 | 0 | 1.4 | 1.6 | 1.6 | 1.6 |
Brutowinstmarge
| 0.296 | 0.149 | 0.161 | 0.487 | 0.455 | 0.384 | -0.573 | 0.319 | 0.336 | 0.328 | 0.434 | 0.527 | 0.39 | 0.452 | 0.559 | 0.493 | 0.458 | 0.283 | 0.416 | 0.236 | 0.425 | -0.06 | 0.404 | 0.286 | 0.412 | 0.281 | 0.409 | 0.325 | 0.305 | 0.288 | 0.379 | 0.21 | -0.075 | 0.241 | 0.001 | 0.33 | 0.414 | 0.385 | 0.431 | 0.454 | 0.402 | 0.1 | 0.304 | 0.066 | -0.021 | 0.056 | 0.408 | 0.278 | 0.303 | 0.311 | 0.375 | 0.356 | 0.392 | 0.372 | 0.375 | 0.332 | 0.276 | 0.311 | 0.354 | 0.354 | 0.312 | 0.32 | 0.328 | 0.368 | 0.277 | 0.303 | 0.242 | 0.225 | 0.14 | 0.16 | 0.28 | 0.316 | 0.324 | 0.309 | 0.393 | 0.386 | 0.373 | 0.423 | 0.162 | 0.222 | 0.158 | 0.146 | 0.276 | 0.157 | 0.253 | 0.166 | 0.266 | 0.297 | 0.261 | 0.167 | 0.033 | -0.287 | -0.654 | -0.093 | 0.373 | 0.332 | 0.404 | 0.366 | 0.397 | 0.371 | 0.407 | 0.552 | 0.42 | 0.615 | 0.642 | 0.691 | 0.653 | 0.718 | 0.718 | 0.676 | 0.558 | 0.702 | 0.698 | 0.625 | 1 | 1 | 1 | 1.077 | 1 | 1 | 1 | 1.056 | 1.026 | 0.939 | 0.233 | 0.966 | 0.947 | 0.955 | 0.944 | 0 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 1.84 | 2.101 | 2.243 | 3.09 | 3.132 | 2.312 | -5.607 | 3.441 | 5.145 | 5.409 | 5.233 | 3.752 | 3.886 | 3.563 | 4.393 | 2.716 | 2.221 | 2.34 | 2.663 | 2.39 | 3.33 | 4.967 | 3.868 | 4.599 | 4.526 | 4.452 | 4.666 | 5.254 | 4.678 | 4.282 | 3.757 | 4.123 | 4.119 | 4.04 | 3.879 | 4.008 | 4.884 | 4.86 | 5.68 | 4.832 | 5.137 | 5.086 | 4.042 | 5.587 | 3.658 | 4.248 | 3.989 | 6.399 | 4.991 | 5.129 | 5.97 | 6.381 | 7.14 | 6.385 | 5.816 | 4.763 | 4.859 | 4.296 | 3.653 | 3.556 | 3.786 | 3.151 | 3.12 | 4.068 | 3.753 | 5.033 | 3.292 | 2.994 | 2.729 | 2.436 | 2.116 | 2.677 | 2.541 | 2.897 | 3.443 | 2.488 | 2.706 | 3.399 | 3.311 | 3.542 | 3.502 | 3.92 | 4.425 | 3.295 | 2.923 | 2.881 | 5.114 | 3.665 | 4.103 | 3.309 | 4.19 | 3.717 | 4.242 | 3.123 | 8.81 | 1.714 | 1.426 | 3.102 | 2.2 | 1.6 | 1.3 | 2 | 2.1 | 2.4 | 2.7 | 2.6 | 2.2 | 2.6 | 2.7 | 2.8 | 3.2 | 4.1 | 4.5 | 4.7 | 0 | 0 | 0 | 4.1 | 4.2 | 3.7 | 3.6 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0.371 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0 | 0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 6.861 | 0 | 0 | 0 | 4.497 | 0 | 0 | 0 | 4.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.268 | 7.232 | 5.929 | 4.799 | 6.466 | 4.648 | 4.853 | 4.32 | 4.327 | 4.465 | 4.118 | 4.036 | 4.041 | 5.906 | 2.402 | 3.08 | 2.909 | 3.432 | 4.528 | 5.13 | 5.376 | 6.283 | 6.2 | 7.166 | 6.914 | 6.931 | 4.354 | 5.345 | 5.2 | 5.642 | 4.938 | 3.961 | 4.282 | 3.761 | 4.082 | 4.559 | 5.108 | 4.386 | 4.975 | 5.015 | 4.921 | 4.997 | 3.473 | 5.05 | 4.72 | 5.749 | 4.146 | 5.466 | 5.025 | 5.098 | 5.434 | 4.352 | 4.698 | 4.445 | 3.094 | 3.886 | 4.215 | 3.643 | 3.63 | 3.496 | 2.558 | 4.453 | 3.076 | 4.006 | 5.055 | 3.843 | 4.388 | 4.249 | 4.474 | 4.914 | 7.55 | 4.019 | 3.94 | 3.567 | 3.783 | 2.699 | 3.908 | 3.781 | 7.061 | 2.92 | 2.739 | 3.016 | 1.879 | 2.494 | 3.012 | 2.619 | 1.531 | 2.565 | 2.682 | 3.022 | 3.092 | 3.242 | 5.699 | 3.212 | 3.426 | 1.52 | 3.667 | 1.714 | 1.7 | 1.6 | 1.4 | 0.9 | 0.9 | 1.2 | 1 | 1.1 | 1 | 1.1 | 1.1 | 1.2 | 1.8 | 1.4 | 2 | 1.9 | 0 | 0 | 0 | 0.7 | 0.9 | 1.2 | 1.3 | 1.2 | 4.2 | 3 | 0.6 | 2.7 | 2.4 | 2 | 1.8 | 0.3 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.019 | -0 | 0.141 | 0.317 | -3.306 | 0.237 | 0.162 | -0.003 | -0.004 | -0.001 | 0.046 | -0.051 | 0.25 | 0.037 | 0.286 | 0.168 | -0.006 | -0.087 | -3.726 | -0.11 | -0.111 | 0.29 | -0.264 | 0.241 | -0.052 | 1.101 | 1.332 | 0.306 | 0.065 | 0.534 | 2.037 | -1.017 | 0.207 | 0.038 | 0.895 | 0.042 | 0.026 | 0.02 | 0.635 | 0.495 | -1.6 | 0.48 | -2.34 | 1.486 | 0.852 | -2.131 | -0.328 | 0.105 | 0.039 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 3.451 | -3.451 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.481 | 0 | 0.12 | 0.12 | 0.266 | 0 | 0.254 | 0.265 | 0.771 | 0 | 5.342 | 0 | 1.817 | 1.782 | 2.301 | 1.466 | 1.1 | 1.1 | 0.9 | 1 | 1.1 | 1.1 | 1.1 | 1 | 1 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | -26.1 | 0 | 0 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | -8.4 | 0 | 0 | 0 |
Bedrijfskosten
| 9.108 | 9.333 | 8.172 | 7.889 | 9.598 | 6.96 | -0.755 | 7.762 | 9.473 | 9.873 | 9.351 | 7.788 | 7.927 | 9.469 | 6.795 | 5.795 | 5.131 | 5.772 | 7.191 | 7.52 | 8.706 | 11.25 | 10.068 | 11.765 | 11.44 | 11.383 | 9.02 | 10.599 | 9.878 | 9.924 | 8.695 | 8.084 | 8.402 | 7.801 | 7.96 | 8.567 | 9.992 | 9.246 | 10.655 | 9.848 | 10.058 | 10.083 | 7.515 | 10.637 | 8.378 | 9.997 | 8.136 | 11.865 | 10.016 | 10.227 | 11.404 | 10.733 | 11.837 | 10.83 | 8.91 | 8.649 | 9.074 | 7.938 | 7.284 | 7.052 | 6.344 | 7.604 | 6.196 | 8.074 | 9.508 | 8.877 | 7.68 | 7.243 | 7.204 | 7.35 | 9.666 | 3.245 | 6.482 | 6.465 | 7.226 | 5.187 | 6.614 | 7.181 | 10.371 | 6.462 | 6.241 | 6.937 | 6.786 | 5.789 | 6.054 | 5.621 | 6.912 | 6.23 | 7.039 | 6.596 | 8.054 | 6.958 | 15.282 | 6.335 | 14.053 | 5.016 | 7.394 | 6.283 | 5 | 4.3 | 3.6 | 3.9 | 4.1 | 4.7 | 4.8 | 4.7 | 4.2 | 4.5 | 4.7 | 4.9 | 5.9 | 6.4 | 7.4 | 7.5 | -26.1 | 0 | 0 | 5.5 | 5.6 | 5.4 | 5.4 | 4.8 | 4.8 | 3.3 | 0.9 | 3 | 2.8 | 2.3 | 2.1 | 0.5 | -8.4 | 0 | 0 | 0 |
Bedrijfsresultaat
| -5.456 | -7.842 | -6.788 | -2.728 | -4.836 | -2.826 | -6.223 | -4.019 | -5.47 | -6.078 | -3.619 | -2.046 | -4.067 | -4.189 | 0.981 | -1.108 | -1.095 | -3.541 | -3.556 | -6.402 | -4.838 | -11.584 | -10.575 | -10.299 | -8.994 | -9.792 | -4.962 | -8.605 | -8.068 | -8.663 | -6.28 | -6.868 | -1.029 | -6.329 | -7.958 | -5.923 | -5.495 | -5.945 | -6.072 | -5.52 | -7.269 | -9.614 | -7.341 | -10.309 | -8.503 | -9.642 | -4.633 | -5.76 | -5.466 | -2.377 | -3.194 | -0.212 | 0.479 | 2.158 | 3.515 | 1.837 | -0.739 | -0.022 | 4.401 | 4.274 | 2.452 | -0.739 | 3.34 | 3.219 | -2.344 | -0.044 | -0.68 | -0.677 | -4.135 | -4.45 | -4.666 | 1.726 | -0.347 | -0.691 | 2.573 | 4.618 | 1.232 | 0.819 | -7.386 | -1.384 | -2.523 | -3.663 | -0.957 | -3.039 | -1.025 | -2.631 | -2.53 | 0.27 | -1.61 | -3.659 | -7.538 | -10.483 | -21.326 | -7.732 | -4.87 | 2.887 | 2.472 | 0.946 | 0.4 | -0.7 | -0.1 | -0.2 | -1.2 | 0.1 | -0.5 | -0.9 | -1 | -1.7 | -1.9 | -2.4 | -3.5 | -3.1 | -4.4 | -4.5 | -21.4 | 4.3 | 3.8 | -2.7 | -1.8 | -1.6 | -2 | -1 | -0.9 | -0.2 | -0.2 | -0.2 | -1 | -0.2 | -0.4 | -0.5 | -7 | 1.6 | 1.6 | 1.6 |
Bedrijfsresultaat ratio
| -0.442 | -0.782 | -0.791 | -0.257 | -0.462 | -0.263 | -0.511 | -0.343 | -0.459 | -0.525 | -0.274 | -0.188 | -0.411 | -0.359 | 0.07 | -0.116 | -0.124 | -0.449 | -0.408 | -1.043 | -0.531 | -2.09 | -1.366 | -2.009 | -1.513 | -1.732 | -0.435 | -1.402 | -1.361 | -1.979 | -0.985 | -1.185 | -0.236 | -1.034 | -1.725 | -0.74 | -0.506 | -0.693 | -0.571 | -0.579 | -1.047 | -2.048 | -1.323 | -2.083 | -1.399 | -1.526 | -0.54 | -0.263 | -0.239 | -0.094 | -0.091 | -0.007 | 0.015 | 0.062 | 0.106 | 0.058 | -0.024 | -0.001 | 0.133 | 0.134 | 0.087 | -0.034 | 0.115 | 0.105 | -0.091 | -0.002 | -0.024 | -0.023 | -0.189 | -0.245 | -0.262 | 0.11 | -0.018 | -0.037 | 0.103 | 0.182 | 0.059 | 0.043 | -0.4 | -0.06 | -0.107 | -0.164 | -0.045 | -0.174 | -0.052 | -0.146 | -0.153 | 0.012 | -0.077 | -0.208 | -0.488 | -0.855 | -2.308 | -0.516 | -0.198 | 0.121 | 0.101 | 0.048 | 0.029 | -0.072 | -0.012 | -0.03 | -0.174 | 0.013 | -0.075 | -0.164 | -0.204 | -0.436 | -0.487 | -0.649 | -0.814 | -0.66 | -1.023 | -0.938 | -4.553 | 1 | 1 | -1.038 | -0.486 | -0.421 | -0.588 | -0.278 | -0.237 | -0.061 | -0.067 | -0.069 | -0.526 | -0.091 | -0.222 | -0.333 | -5 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.466 | -24.707 | 0.338 | 0.317 | -3.306 | 0.237 | 0.102 | -2.094 | -0.154 | 4.741 | 0.046 | -0.051 | 0.25 | 0.037 | 0.286 | 0.168 | -0.006 | -0.087 | -3.726 | -0.53 | 0.473 | 0.29 | -3.901 | 0.014 | -0.052 | 4.16 | 0.732 | 0.306 | 0.622 | -0.657 | 2.037 | -1.017 | 7.908 | -0.514 | 0.895 | 1.023 | 6.015 | 1.982 | 0.635 | 0.495 | -1.6 | 0.48 | -3.852 | 1.486 | 0.852 | -2.131 | -0.328 | -0.634 | -1.927 | 0.711 | -5.459 | 1.41 | 0.42 | 0.095 | 0.374 | -0.591 | 2.67 | -0.366 | 0.347 | -0.978 | 0.894 | 2.635 | -2.25 | -1.799 | -0.38 | 0.383 | -0.023 | -0.136 | -0.13 | 0.069 | -0.118 | 0.047 | 0.985 | -0.609 | -0.182 | 0.13 | 0.011 | -0.317 | 0.85 | 0.418 | 0.187 | 0.281 | -4.92 | 0.013 | -0.12 | -0.12 | 0 | 0.322 | -0.254 | -0.265 | -0.771 | 0 | -5.342 | 0 | 11.698 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.5 | -1.6 | 0.5 | 0.4 | 0.4 | 0.2 | 0.2 | 0.3 | 0.3 | -3 | 0.3 | 0.2 | -4.6 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0.4 | 0.1 | 0 | 0.1 | 0 | 0 | 0.5 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -5.922 | -32.548 | -6.45 | -2.411 | -8.141 | -2.59 | -6.121 | -6.113 | -5.611 | -1.337 | -3.573 | -2.097 | -3.817 | -4.153 | 1.267 | -0.94 | -1.101 | -3.628 | -7.282 | -6.479 | -4.211 | -11.294 | -10.839 | -10.124 | -9.046 | -5.472 | -3.63 | -8.298 | -7.261 | -9.086 | -4.243 | -7.884 | -0.822 | -6.678 | -7.062 | -4.724 | 0.719 | -3.753 | -5.437 | -5.025 | -8.868 | -9.134 | -9.681 | -8.823 | -7.651 | -11.773 | -4.961 | -6.394 | -5.015 | -1.433 | -3.335 | 1.198 | 0.899 | 2.253 | 4.833 | 1.639 | 2.357 | 0.979 | 5.162 | 7.808 | 3.623 | 2.517 | 1.276 | 2.563 | -1.116 | 1.339 | -0.66 | 0.392 | -3.084 | -3.204 | -3.472 | -0.38 | 1.996 | 0.308 | 3.47 | 5.36 | 1.949 | 1.353 | -6.536 | -0.966 | -2.336 | -3.382 | -5.877 | -3.026 | -1.001 | -2.237 | 0 | 0.592 | -1.863 | -3.924 | -8.31 | 0 | -26.668 | 0 | 6.293 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | -2.8 | 0.6 | -0.1 | -0.5 | -0.8 | -1.5 | -1.6 | -2.1 | -6.5 | -2.8 | -4.2 | -9.1 | 0 | 0 | 0 | -2.3 | 0 | 0 | -1.6 | -0.9 | 0 | -0.1 | 0 | 0 | -0.5 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.48 | -3.244 | -0.752 | -0.228 | -0.778 | -0.241 | -0.502 | -0.521 | -0.471 | -0.115 | -0.271 | -0.193 | -0.385 | -0.356 | 0.091 | -0.099 | -0.125 | -0.46 | -0.834 | -1.055 | -0.462 | -2.038 | -1.4 | -1.975 | -1.522 | -0.968 | -0.319 | -1.352 | -1.225 | -2.075 | -0.666 | -1.361 | -0.189 | -1.091 | -1.531 | -0.59 | 0.066 | -0.437 | -0.511 | -0.527 | -1.277 | -1.946 | -1.744 | -1.782 | -1.259 | -1.863 | -0.579 | -0.291 | -0.219 | -0.057 | -0.095 | 0.041 | 0.029 | 0.064 | 0.146 | 0.052 | 0.078 | 0.038 | 0.157 | 0.244 | 0.128 | 0.117 | 0.044 | 0.083 | -0.043 | 0.046 | -0.023 | 0.013 | -0.141 | -0.177 | -0.195 | -0.024 | 0.105 | 0.016 | 0.139 | 0.211 | 0.093 | 0.072 | -0.354 | -0.042 | -0.099 | -0.151 | -0.278 | -0.173 | -0.05 | -0.124 | 0 | 0.027 | -0.089 | -0.223 | -0.538 | 0 | -2.887 | 0 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.045 | -0.406 | 0.077 | -0.015 | -0.091 | -0.163 | -0.385 | -0.41 | -0.568 | -1.512 | -0.596 | -0.977 | -1.896 | 0 | 0 | 0 | -0.885 | 0 | 0 | -0.471 | -0.25 | 0 | -0.03 | 0 | 0 | -0.263 | 0 | 0 | -0.267 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 0 | 0.039 | 0.039 | 0.039 | 0.039 | 0.036 | 0.036 | 0.036 | 0.036 | 0.032 | 0.032 | 0.032 | 0.033 | 0.029 | 0.029 | 0.042 | 0.029 | 0.03 | 0.026 | 0.026 | 0.026 | 0.145 | -0.316 | 0.201 | 64.174 | -0.644 | 0.005 | 71,431 | -1.146 | 0.912 | -0.018 | 1.963 | 0.141 | 0.013 | -0.063 | 0.013 | 0.013 | -0.118 | 0.044 | 0.037 | -0.143 | -0.054 | -0.033 | 0.194 | -13.04 | 0.852 | 0.471 | 0.549 | 0.468 | -3.834 | 0.098 | 0.098 | 0.098 | -0.021 | 0.18 | 0.18 | -0.087 | -0.108 | 0.162 | 0.367 | 0.269 | -0.017 | 0.39 | 0.208 | 0.211 | -0.044 | 0.418 | 0.045 | 0.045 | -0.796 | 0.551 | 0.014 | -0.042 | -0.256 | -0.044 | 0.076 | 0.032 | 0.457 | 0.154 | 0 | 0 | -5.263 | 0 | -0.024 | -0.394 | 12.583 | 0 | 0.012 | -0.474 | -0.477 | -1.248 | -21.678 | -0.962 | 10.279 | -1.305 | -1.343 | -1.326 | 0 | -0.3 | -0.2 | -0.4 | 1.5 | -0.4 | -0.3 | -0.3 | 0 | -0.2 | -0.2 | -0.3 | 2.8 | -0.4 | -0.5 | 4.2 | 2.1 | 2.1 | 2.3 | -0.2 | 0.3 | 0.2 | -0.3 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | -0.6 | 0.2 | 0 | 0 | 0.5 | 0.6 | 0.6 | 0.6 |
Nettowinst
| -5.922 | -32.548 | -6.489 | -2.45 | -8.18 | -2.629 | -6.157 | -6.149 | -5.647 | -1.373 | -3.609 | -2.129 | -3.849 | -4.146 | 1.263 | -0.957 | -1.122 | -3.596 | -7.289 | -6.625 | -4.26 | -11.331 | -10.994 | -9.791 | -9.241 | -5.536 | -2.911 | -8.247 | -7.332 | -7.858 | -5.19 | -7.823 | -3.129 | -6.917 | -6.961 | -4.675 | 0.781 | -3.838 | -5.302 | -4.969 | -8.806 | -9.134 | -9.66 | -8.771 | -7.813 | 21.634 | -3.861 | -6.722 | -5.87 | -2.209 | -0.067 | 0.797 | 0.802 | 2.066 | 4.676 | 1.361 | 1.861 | 1.037 | 5.328 | 8.519 | 3.681 | 1.731 | 1.812 | 1.498 | -1.674 | 0.95 | 0.282 | -0.387 | -3.152 | -3.299 | -2.882 | -0.884 | 1.673 | 0.078 | 3.241 | 5.032 | 1.873 | 1.171 | -6.994 | -1.121 | -2.336 | -3.382 | -0.614 | -3.026 | -1.001 | -2.237 | -15.114 | 0.592 | -1.622 | -3.185 | -7.061 | -9.235 | 0.352 | -6.769 | -3.986 | 4.191 | 3.815 | 2.273 | 0 | -0.4 | 0.1 | 0.206 | -2.7 | 0.5 | -0.2 | -0.6 | -1 | -1.5 | -1.7 | -2.1 | -6.3 | -2.7 | -3.9 | -8.7 | -2.1 | -2.1 | -2.3 | -2.5 | -2.1 | -1.8 | -1.7 | -1.1 | -0.9 | -0.2 | -0.3 | -0.3 | -0.4 | -0.3 | -0.5 | -0.5 | -0.5 | -0.6 | -0.6 | -0.6 |
Nettowinstmarge
| -0.48 | -3.244 | -0.756 | -0.231 | -0.782 | -0.244 | -0.505 | -0.524 | -0.474 | -0.119 | -0.273 | -0.196 | -0.389 | -0.355 | 0.091 | -0.101 | -0.127 | -0.456 | -0.835 | -1.079 | -0.468 | -2.044 | -1.42 | -1.91 | -1.555 | -0.979 | -0.255 | -1.343 | -1.237 | -1.795 | -0.814 | -1.35 | -0.718 | -1.13 | -1.509 | -0.584 | 0.072 | -0.447 | -0.498 | -0.521 | -1.268 | -1.946 | -1.741 | -1.772 | -1.285 | 3.424 | -0.45 | -0.306 | -0.257 | -0.088 | -0.002 | 0.027 | 0.026 | 0.059 | 0.141 | 0.043 | 0.062 | 0.041 | 0.162 | 0.266 | 0.13 | 0.081 | 0.062 | 0.049 | -0.065 | 0.033 | 0.01 | -0.013 | -0.144 | -0.182 | -0.162 | -0.056 | 0.088 | 0.004 | 0.13 | 0.198 | 0.089 | 0.062 | -0.379 | -0.049 | -0.099 | -0.151 | -0.029 | -0.173 | -0.05 | -0.124 | -0.916 | 0.027 | -0.078 | -0.181 | -0.457 | -0.753 | 0.038 | -0.452 | -0.162 | 0.176 | 0.156 | 0.115 | 0 | -0.041 | 0.012 | 0.031 | -0.391 | 0.064 | -0.03 | -0.109 | -0.204 | -0.385 | -0.436 | -0.568 | -1.465 | -0.574 | -0.907 | -1.813 | -0.447 | -0.488 | -0.605 | -0.962 | -0.568 | -0.474 | -0.5 | -0.306 | -0.237 | -0.061 | -0.1 | -0.103 | -0.211 | -0.136 | -0.278 | -0.333 | -0.357 | -0.375 | -0.375 | -0.375 |
WPA (Winst Per Aandeel)
| -0.049 | -0.27 | -0.059 | -0.022 | -0.074 | -0.025 | -0.067 | -0.066 | -0.063 | -0.015 | -0.041 | -0.024 | -0.043 | -0.048 | 0.02 | -0.012 | -0.014 | -0.044 | -0.089 | -0.081 | -0.052 | -0.15 | -0.15 | -0.13 | -0.13 | -0.076 | -0.04 | -0.11 | -0.1 | -0.12 | -0.081 | -0.12 | -0.049 | -0.11 | -0.11 | -0.074 | 0.01 | -0.061 | -0.085 | -0.08 | -0.14 | -0.15 | -0.16 | -0.14 | -0.13 | 0.34 | -0.061 | -0.11 | -0.093 | -0.034 | -0.001 | 0.012 | 0.01 | 0.03 | 0.072 | 0.02 | 0.03 | 0.02 | 0.079 | 0.13 | 0.06 | 0.03 | 0.026 | 0.02 | -0.025 | 0.01 | 0.004 | -0.006 | -0.047 | -0.049 | -0.043 | -0.013 | 0.02 | 0.001 | 0.046 | 0.07 | 0.03 | 0.02 | -0.1 | -0.016 | -0.033 | -0.048 | -0.009 | -0.044 | -0.014 | -0.032 | -0.22 | 0.01 | -0.023 | -0.046 | -0.1 | -0.14 | 0.01 | -0.1 | -0.063 | 0.07 | 0.03 | 0.02 | 0 | -0.008 | 0.003 | 0.003 | -0.052 | 0.003 | -0.004 | -0.012 | -0.023 | -0.034 | -0.039 | -0.048 | -0.14 | -0.062 | -0.089 | -0.2 | -0.056 | -0.056 | -0.062 | -0.067 | -0.057 | -0.049 | -0.046 | -0.03 | -0.026 | -0.006 | -0.009 | -0.009 | -0.015 | -0.011 | -0.019 | -0.025 | -0.025 | -0.03 | -0.03 | -0.03 |
Verwaterde WPA
| -0.049 | -0.27 | -0.059 | -0.022 | -0.074 | -0.025 | -0.067 | -0.066 | -0.063 | -0.015 | -0.041 | -0.024 | -0.043 | -0.048 | 0.02 | -0.012 | -0.014 | -0.044 | -0.089 | -0.081 | -0.052 | -0.15 | -0.15 | -0.13 | -0.13 | -0.076 | -0.04 | -0.11 | -0.1 | -0.12 | -0.081 | -0.12 | -0.049 | -0.11 | -0.11 | -0.074 | 0.01 | -0.061 | -0.085 | -0.079 | -0.14 | -0.15 | -0.16 | -0.14 | -0.13 | 0.34 | -0.061 | -0.11 | -0.093 | -0.034 | -0.001 | 0.012 | 0.01 | 0.03 | 0.072 | 0.02 | 0.03 | 0.02 | 0.079 | 0.13 | 0.05 | 0.03 | 0.026 | 0.02 | -0.025 | 0.01 | 0.004 | -0.006 | -0.047 | -0.049 | -0.043 | -0.013 | 0.02 | 0.001 | 0.046 | 0.07 | 0.03 | 0.02 | -0.1 | -0.016 | -0.033 | -0.048 | -0.009 | -0.044 | -0.014 | -0.032 | -0.22 | 0.01 | -0.023 | -0.046 | -0.1 | -0.14 | 0.01 | -0.1 | -0.061 | 0.06 | 0.03 | 0.02 | 0 | -0.008 | 0.003 | 0.003 | -0.052 | 0.003 | -0.004 | -0.012 | -0.021 | -0.034 | -0.039 | -0.048 | -0.14 | -0.062 | -0.089 | -0.2 | -0.056 | -0.056 | -0.062 | -0.067 | -0.057 | -0.049 | -0.046 | -0.03 | -0.026 | -0.006 | -0.009 | -0.009 | -0.015 | -0.011 | -0.019 | -0.025 | -0.025 | -0.03 | -0.03 | -0.03 |
EBITDA
| -5.32 | -7.646 | -6.678 | -2.728 | -4.836 | -2.826 | -6.07 | -3.889 | -5.052 | -10.545 | -3.619 | -2.046 | -4.067 | -4.189 | 0.981 | -1.108 | -1.095 | -3.541 | -3.556 | -5.491 | -5.249 | -11.584 | -3.302 | -9.513 | -8.994 | -12.295 | -3.762 | -8.605 | -7.925 | -7.028 | -6.28 | -6.868 | -16.43 | -5.441 | -7.958 | -6.235 | -10.976 | -7.226 | -6.072 | -5.52 | -7.269 | -9.614 | -4.318 | -10.309 | -8.503 | -9.642 | -4.633 | -5.126 | -1.161 | -0.561 | 9.866 | -1.622 | 0.058 | 2.063 | 4.639 | 3.796 | -1.563 | 0.344 | 7.313 | 5.253 | 3.065 | -2.018 | 5.301 | 5.795 | -0.691 | 1.001 | 0.239 | 0.254 | -3.143 | -3.664 | -4.269 | 2.172 | -0.481 | 0.56 | 4.6 | 5.576 | 2.558 | 2.036 | -4.628 | 1.164 | 0.063 | -1.07 | 1.073 | -0.531 | 1.765 | -0.024 | 2.023 | 2.483 | 0.868 | -0.465 | -4.995 | -7.291 | -12.763 | -4.66 | -3.053 | 4.669 | 4.773 | 2.413 | 1.5 | 0.4 | 0.4 | 0.3 | 1.5 | 0.7 | 0.2 | -0.3 | -0.2 | -1.1 | -1.3 | -1.8 | 0.4 | -2.5 | -3.7 | 1 | -21.4 | 4.3 | 3.8 | -2.4 | -1.3 | -1 | -1.9 | -0.6 | -0.3 | 0.1 | 0.1 | 0.1 | -1.1 | 0.1 | -0.1 | -0.4 | -7 | 1.6 | 1.6 | 1.6 |
EBITDA ratio
| -0.431 | -0.762 | -0.778 | -0.257 | -0.462 | -0.263 | -0.498 | -0.332 | -0.424 | -0.911 | -0.274 | -0.188 | -0.411 | -0.359 | 0.07 | -0.116 | -0.124 | -0.449 | -0.408 | -0.894 | -0.576 | -2.09 | -0.427 | -1.856 | -1.513 | -2.175 | -0.33 | -1.402 | -1.337 | -1.605 | -0.985 | -1.185 | -3.772 | -0.889 | -1.725 | -0.779 | -1.011 | -0.842 | -0.571 | -0.579 | -1.047 | -2.048 | -0.778 | -2.083 | -1.399 | -1.526 | -0.54 | -0.234 | -0.051 | -0.022 | 0.28 | -0.055 | 0.002 | 0.059 | 0.14 | 0.12 | -0.052 | 0.014 | 0.222 | 0.164 | 0.109 | -0.094 | 0.182 | 0.189 | -0.027 | 0.034 | 0.008 | 0.009 | -0.144 | -0.202 | -0.239 | 0.138 | -0.025 | 0.03 | 0.184 | 0.219 | 0.122 | 0.108 | -0.251 | 0.051 | 0.003 | -0.048 | 0.051 | -0.03 | 0.089 | -0.001 | 0.123 | 0.113 | 0.042 | -0.026 | -0.323 | -0.595 | -1.382 | -0.311 | -0.124 | 0.196 | 0.196 | 0.122 | 0.11 | 0.041 | 0.047 | 0.045 | 0.217 | 0.09 | 0.03 | -0.055 | -0.041 | -0.282 | -0.333 | -0.486 | 0.093 | -0.532 | -0.86 | 0.208 | -4.553 | 1 | 1 | -0.923 | -0.351 | -0.263 | -0.559 | -0.167 | -0.079 | 0.03 | 0.033 | 0.034 | -0.579 | 0.045 | -0.056 | -0.267 | -5 | 1 | 1 | 1 |