PT Mitra Energi Persada Tbk

IDX:KOPI.JK

404 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 13,086.9669,137.266,591.6344,269.9456,165.0727,418.35712,932.47512,600.4469,678.3215,784.9332,783.2597,406.157,714.72710,486.8217,467.3929,792.96,543.73612,006.1615,026.3445,516.4944,800.6674,827.8063,382.325,788.5235,213.9346,718.2267,714.5123,974.28922,662.81417,081.8595,501.0316,905.6391,246.272,659.7651,811.7536,388.8117,228.75110,363.9472,961.453-5,317.459
Kortetermijnbeleggingen 00000000000000000000000000000000000000010,634.918
Liquide middelen en kortetermijnbeleggingen 13,086.9669,137.266,591.6344,269.9456,165.0727,418.35712,932.47512,600.4469,678.3215,784.9332,783.2597,406.157,714.72710,486.8217,467.3929,792.96,543.73612,006.1615,026.3445,516.4944,800.6674,827.8063,382.325,788.5235,213.9346,718.2267,714.5123,974.28922,662.81417,081.8595,501.0316,905.6391,246.272,659.7651,811.7536,388.8117,228.75110,363.9472,961.4535,317.459
Nettovorderingen 33,937.45133,517.06126,391.46727,128.91827,116.37727,917.8727,916.67528,088.46828,461.63827,746.83526,872.822,722.46422,487.86619,030.42716,813.12318,001.38515,948.5719,782.18215,411.49255,743.61165,132.95369,027.3979,378.8742,639.09735,850.12427,977.47811,492.05614,377.62418,488.82222,077.01316,694.25816,359.45216,087.96915,746.94521,393.14221,547.76819,251.32317,712.24316,643.1790
Voorraad 40,318.32841,527.61743,387.33928,711.87129,277.34429,207.43231,504.51829,217.21629,974.57531,419.54728,743.154115,354.114101,658.67588,394.11868,887.74164,336.17752,612.84246,505.77932,175.75300040,041.2790000000000000010.9500
Overige vlottende activa 17,496.46316,016.23516,242.99513,638.49723,207.98424,020.61817,298.2229,162.5088,509.5419,022.6759,258.6398,393.3028,888.75710,569.66618,704.59219,819.63924,170.52819,281.64420,342.76416,269.27716,729.24718,007.41716,823.5754,041.25754,225.30656,085.31255,687.38861,600.26961,633.80660,726.82547,806.63753,265.16753,650.11641,206.43453,606.37942,271.85340,667.75739,325.59139,024.3950
Totaal vlottende activa 104,839.208100,198.17392,613.43573,749.23185,766.77788,564.27789,651.88979,068.63976,624.07573,973.9967,657.852153,876.031140,750.026128,481.031111,872.848111,950.199,275.67797,575.76672,956.35377,529.38386,662.86891,862.6269,626.039102,468.87695,289.36390,781.01774,893.95499,952.183102,785.44299,885.69770,001.92576,530.25870,984.35559,613.14376,811.27470,208.43167,147.83267,412.7358,629.0275,317.459
Niet-vlottende activa:
Materiële vaste activa, netto 223,868.39230,108.881232,804.004226,926.627219,237.606183,381.891150,725.66392,166.49454,204.00553,933.39155,257.7257,473.48458,036.96656,790.31158,175.96856,422.1957,742.82959,002.74460,362.92160,944.42361,912.53461,029.2161,211.79761,888.9462,320.40763,121.20165,286.3267,782.72168,243.34170,196.06372,250.83366,299.6164,133.93363,927.72864,525.10364,354.86458,551.76655,172.85955,637.4820
Goodwill 0000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000
Goodwill en immateriële activa -19,237.669-17,754.275-18,821.658227,928.127220,239.106184,383.391151,727.16393,167.994-16,617.625-15,918.357-15,263.66-15,887.19-0-14,894.35700000000000000000000000000
Langetermijnbeleggingen 1,001.51,001.54,201.51,001.51,001.51,001.51,001.51,001.51,001.51,001.51,001.51,001.51,001.51,001.51,001.51,001.51,001.51,001.51,001.51,001.51,001.51,001.51,001.50008,391.7918,391.79120,979.47820,979.47820,979.47820,979.47820,979.47820,979.47820,979.47820,979.47820,979.47820,979.47820,979.4780
Belastingvorderingen 19,237.66917,754.27515,621.65817,771.22217,161.65717,161.65716,213.42216,954.96416,617.62515,918.35715,263.6615,887.1915,482.94914,894.35700000000000000000000000000
Overige niet-vlottende activa 19,237.66917,754.27518,821.658-227,928.127-220,239.106-184,383.391-151,727.163-93,167.99416,617.62515,918.35715,263.6615,887.19-014,894.35714,353.80316,573.01115,921.33815,221.03214,474.71715,267.62414,584.43612,377.00215,427.60114,417.34114,200.04115,326.10611,222.6252,573.2750010,061.81620,401.32820,253.74425,065.6436,954.9521,684.20321,285.90119,893.08117,624.997-5,317.459
Totaal niet-vlottende activa 244,107.56248,864.655252,627.162245,699.349237,400.763201,545.048167,940.585110,122.95871,823.13170,853.24871,522.8874,362.17374,521.41572,686.16873,531.27273,996.70174,665.66775,225.27675,839.13877,213.54677,498.4774,407.71277,640.89876,306.28176,520.44878,447.30784,900.73778,747.78789,222.81991,175.541103,292.127107,680.417105,367.155109,972.84992,459.532107,018.545100,817.14596,045.41994,241.958-5,317.459
Totaal activa 348,946.768349,062.828345,240.597319,448.58323,167.539290,109.325257,592.474189,191.597148,447.206144,827.238139,180.732228,238.204215,271.44201,167.199185,404.12185,946.801173,941.344172,801.042148,795.491154,742.929164,161.338166,270.332147,266.937178,775.158171,809.811169,228.323159,794.692178,699.97192,008.261191,061.238173,294.053184,210.675176,351.51169,585.992169,270.806177,226.976167,964.977163,458.149152,870.9840
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 25,687.41529,867.8725,821.54113,313.86813,955.46214,381.2418,083.91413,670.59311,049.27510,417.0797,065.01398,635.31786,722.26570,668.25154,969.77752,902.28942,385.04833,070.29620,436.13221,797.83726,817.14632,375.629,188.54126,066.90718,512.00520,146.613544.76810,943.58212,238.43225,201.8479,587.98910,934.2659,732.4359,194.44313,113.06427,716.00123,428.37319,333.517,505.7660
Kortlopende schulden 43,604.38337,443.81836,972.9615,070.5316,206.94716,242.60817,335.49416,519.85414,340.2418,663.08819,342.23116,624.1517,647.62518,087.79818,803.27215,345.34515,889.53417,527.09616,880.9715,795.49715,621.2317,382.1518,992.50612,794.24114,675.0516,349.90813,603.6515,170.12816,649.01118,063.91416,159.12213,381.97518,632.0626,421.03211,913.3952,240.6353,598.3135,249.3729,713.8120
Belastingschulden 6,099.1417,133.6455,245.30704,148.514,874.9113,008.2232,967.3192,265.6121,992.4031,241.1341,739.0041,445.7472,545.49100000000000000000000000000
Uitgestelde opbrengsten 15,792.88614,860.89310,00004,148.514,874.9113,008.2232,967.3192,265.6121,992.4031,241.1341,739.0041,445.7472,545.49100000000000000000000000000
Overige kortlopende verplichtingen 33,617.13135,745.84734,236.19431,132.35625,609.94824,140.51524,505.80822,491.41520,398.47616,094.68315,373.36810,930.17810,232.13310,650.46513,994.54416,593.9216,610.89519,519.37618,459.63518,763.10720,878.0620,740.1649,523.7777,970.1286,656.6555,049.3044,361.1131,471.1186,366.1547,816.33313,755.93223,753.48320,004.74729,559.10528,126.60121,893.30119,741.01917,124.27513,512.5320
Totaal kortlopende verplichtingen 118,701.815117,918.427107,030.69459,516.75459,920.86859,639.27462,933.43955,649.18148,053.60247,167.25343,021.746127,928.649116,047.77101,952.00587,767.59284,841.55474,885.47670,116.76855,776.73756,356.44163,316.43670,497.91457,704.82446,831.27639,843.7141,545.82518,509.53127,584.82935,253.59651,082.09439,503.04248,069.72348,369.24445,174.5853,153.0651,849.93746,767.70541,707.14640,732.110
Langlopende verplichtingen:
Langetermijnschulden 101,625.67299,036.28299,724.474121,026.485125,226.48592,725.48166,952.14727,130.907666.667666.6671,292.7494,675.5664,675.5663,333.3333,333.3336,0006,0006,00002,327.9534,019.8174,047.9564,112.7038,789.9458,664.8098,311.7398,198.40816,101.42415,289.6671,750.5331,241.3525,925.2685,979.2656,007.7476,161.72815,787.92311,726.04311,507.91710,941.4920
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 30,352.07933,212.07938,052.07936,933.56237,797.28738,708.56129,828.7759,774.7495,830.8685,861.3645,235.2816,663.6776,755.1656,816.1576,938.146,234.2746,234.2746,295.26505,111.4385,172.435,172.435,172.432,135.9282,117.2612,127.5312,127.5311,188.7141,905.9682,311.3471,647.3961,220.0781,220.0781,220.0781,220.078767.1551,027.0551,027.055750.5970
Totaal niet-vlottende verplichtingen 131,977.751132,248.361137,776.553157,960.048163,023.773131,434.04296,780.92236,905.6566,497.5356,528.0316,528.03111,339.24311,430.73110,149.4910,271.47412,234.27412,234.27412,295.26507,439.3919,192.2479,220.3869,285.13310,925.87210,782.06910,439.2710,325.93917,290.13817,195.6344,061.882,888.7487,145.3477,199.3447,227.8267,381.80716,555.07812,753.09812,534.97111,692.0890
Totaal passiva 250,679.565250,166.787244,807.247217,476.802222,944.64191,073.316159,714.36192,554.83654,551.13753,695.28449,549.777139,267.892127,478.502112,101.49598,039.06697,075.82887,119.7582,412.03455,776.73763,795.83272,508.68379,718.366,989.95757,757.14850,625.77951,985.09528,835.4744,874.96752,449.23155,143.97442,391.79155,215.0755,568.58852,402.40660,534.86768,405.01459,520.80254,242.11852,424.20
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000
Gewone aandelen 212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,400212,4000
Ingehouden winsten -121,965.424-121,339.73-119,810.107-118,117.148-119,857.283-121,055.3-122,190.344-122,120.02-124,840.831-127,578.313-129,060.149-129,304.596-130,468.739-129,191.743-130,873.962-129,568.027-131,597.021-128,037.71-131,762.809-122,350.871-121,636.691-126,700.267-138,509.495-92,101.148-91,927.337-95,837.047-82,183.602-80,457.915-74,745.831-78,214.508-83,232.344-85,283.165-93,382.455-96,981.791-105,429.438-105,431.608-105,801.56-105,007.236-113,772.8990
Overige gereserveerde algehele resultaten 695.069695.069695.069571.103571.103571.103571.103-736.114-736.114-736.114-736.114-1,156.457-1,156.457-966.5374,420.3224,610.2424,610.2424,610.2424,610.242-520.529-520.529-520.5295,059.158-789.409-789.409-789.409-789.409-184.595-184.595-184.595226.072-117.45-117.45-117.45-117.45-0-0-050.249179,545.045
Overige totale aandeelhoudersvermogen 6,264.0416,264.0416,264.0416,264.0416,264.0416,264.0416,264.0416,264.0416,264.0416,264.0416,264.0416,264.0416,264.0416,074.121687.262687.262687.262687.262687.262687.262687.262687.262687.262687.262687.262687.262687.262687.262687.262687.262687.262687.262687.262687.262687.262687.262687.262687.262687.262981.781
Totaal eigen vermogen van aandeelhouders 97,393.68698,019.38199,549.003101,117.99699,377.86298,179.84497,044.895,807.90893,087.09690,349.61588,867.77888,202.98887,038.84588,315.84186,633.62288,129.47786,100.48389,659.79485,934.69590,215.86290,930.04285,866.46679,636.925120,196.704120,370.516116,460.806130,114.25132,444.752138,156.836134,688.159130,080.99127,686.648119,587.357115,988.021107,540.374107,655.654107,285.702108,080.02699,364.613180,526.826
Totaal eigen vermogen 98,267.20298,896.041100,433.35101,971.778100,222.89999,036.00997,878.11396,636.7693,896.06991,131.95489,630.95588,970.31287,792.93989,065.70487,365.05488,870.97386,821.59490,389.00886,632.00190,947.09791,652.65486,552.03280,276.979121,018.01121,184.032117,243.229130,959.222133,825.003139,559.03135,917.264130,902.262128,995.605120,782.922117,183.586108,735.939108,821.962108,444.175109,216.032100,446.785180,526.826
Totaal passiva en aandeelhoudersvermogen 348,946.768349,062.828345,240.597319,448.58323,167.539290,109.325257,592.474189,191.597148,447.206144,827.238139,180.732228,238.204215,271.44201,167.199185,404.12185,946.801173,941.344172,801.042142,408.738154,742.929164,161.338166,270.332147,266.937178,775.158171,809.811169,228.323159,794.692178,699.97192,008.261191,061.238173,294.053184,210.675176,351.51169,585.992169,270.806177,226.976167,964.977163,458.149152,870.984180,526.826