PT Perdana Bangun Pusaka Tbk
IDX:KONI.JK
1690 (IDR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3,014.859 | 1,510.566 | 9,132.272 | 3,392.75 | 4,589.437 | 2,695.333 | 4,228.822 | 2,991.167 | 2,730.586 | 1,642.678 | 5,127.786 | 1,822.574 | 787.668 | 67.584 | 10,199.012 | -6,567.035 | 10,726.692 | -14,308.861 | -155.995 | 3,091.06 | -1,351.145 | 1,088.14 | 369.289 | -2,593.99 | -4,079.256 | -509.85 | 2,505.667 | -1,775.821 | 268.807 | -1,862.749 | -219.683 | -1,956.365 | -5,727.376 | 770.197 | -286.901 | -904.641 | -1,594.176 | -1,069.359 | -3,121.781 | 1,254.41 | -1,516.817 | 4,798.776 | 3,940.075 | -8,410.845 | -39.759 | 665.658 | -104.632 | 2,745.549 |
Afschrijvingen & Amortisatie
| 584.655 | 262.321 | 222.249 | 208.818 | 86.364 | 271.597 | 202.789 | 187.905 | 130.937 | 378.031 | 217.894 | 176.963 | 0 | 176.529 | -18.598 | 278.553 | 287.799 | 312.174 | 338.122 | 222.237 | 535.372 | 286.924 | 400.674 | 324.841 | 119.096 | 518.769 | 180.197 | 302.684 | 637.865 | 0 | 222.828 | 336.952 | 341.372 | 315.272 | 277.871 | 240.106 | 244.749 | 261.921 | 348.739 | 63.692 | 237.674 | 243.597 | 118.103 | 320.543 | 213.386 | 370.366 | 404.552 | 81.619 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -3,578.29 | -3,722.01 | -14,041.764 | 11,435.413 | -5,594.072 | -271.597 | -202.789 | -3,179.072 | -2,861.523 | -2,020.708 | -5,127.786 | -1,822.574 | -787.668 | -67.584 | -10,199.012 | 6,567.035 | -10,726.692 | 14,308.861 | 155.995 | -3,091.06 | 1,351.145 | -1,088.14 | -369.289 | 2,593.99 | 4,079.256 | 509.85 | -2,505.667 | 1,775.821 | -2,875.616 | 1,862.749 | 219.683 | 1,956.365 | 5,727.376 | -770.197 | 286.901 | 904.641 | 1,594.176 | 1,069.359 | 3,121.781 | -5,299.494 | 3,160.807 | -4,798.776 | -3,940.075 | -5,929.257 | -6,039.459 | 187.239 | 13,304.913 | -6,582.486 |
Kasstroom uit Operationele Activiteiten
| -1,148.085 | -2,473.765 | -4,687.243 | 15,036.98 | -918.27 | 2,695.333 | 4,228.822 | 3,179.072 | 2,861.523 | 378.031 | 6,929.566 | -1,406.374 | 0 | 3,389.203 | 6,355.995 | 4,801.894 | 3,409.133 | 1,890.009 | 2,475.48 | 3,106.605 | 4,464.857 | 4,729.976 | 8,920.094 | -24,812.585 | 879.368 | -6,860.47 | -2,737.816 | 4,827.686 | -1,968.944 | 0 | -3,389.646 | 3,560.854 | -1,292.12 | 9,962.234 | -4,466.145 | -13,107.373 | -4,601.8 | 10,606.101 | 16,714.456 | -3,981.392 | 1,881.664 | 10,100.847 | 5,906.584 | -14,019.559 | -5,865.832 | 1,223.262 | 13,604.833 | -3,755.318 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -404.421 | -896.882 | -547.48 | -1,396.607 | 0 | -754.573 | -415.372 | -189.006 | -622 | 0 | 0 | 0 | 0 | 0 | -144.5 | -303 | 0 | 0 | 0 | 0 | -162.5 | 0 | 0 | -145 | 0 | -5.25 | -485 | -517.6 | -1.65 | 0 | 2,469.517 | -11 | 0 | -4,724.35 | -3,857.2 | -134 | 0 | 0 | -1,314 | 1,314 | -4,179.364 | -5,638.364 | 3,129.484 | -146.541 | -3,795.154 | -2.6 | -1.5 | 191.304 |
Netto Overnames
| 0 | 0 | 36.036 | 0 | 0 | 0 | 102.921 | 0 | 0 | 52.045 | 850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 36.036 | 0 | 0 | 0 | 102.921 | 0 | 0 | 52.045 | 850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -703.182 | 0 | 0 | 0 | -2,283.164 | 110 | 0 | 0 | -977 | 0 |
Kasstroom uit Investeringsactiviteiten
| -404.421 | -896.882 | -511.444 | -1,396.607 | 0 | -754.573 | -312.451 | -189.006 | -622 | 52.045 | 850 | 0 | 0 | 0 | -144.5 | -303 | 0 | 0 | 0 | 0 | -162.5 | 0 | 0 | -145 | 0 | -5.25 | -485 | -517.6 | -1.65 | 0 | 2,469.517 | -11 | 0 | -4,724.35 | -3,857.2 | -134 | 0 | 0 | -1,314 | 1,314 | -4,179.364 | -5,638.364 | 846.32 | -36.541 | -3,795.154 | -2.6 | -978.5 | 191.304 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -7,091.665 | 0 | 0 | -7,091.665 | 0 | 0 | 0 | 0 | -31,227.65 | -1,444.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,428.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,502.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 7,091.665 | 0 | 0 | -7,091.665 | 0 | 0 | 0 | 0 | 31,497.5 | 0 | 0 | 0 | -263.738 | 0 | 0 | 0 | -1,087.672 | -2,428.494 | -5,677.967 | -3,805.237 | -8,102.992 | 24,000 | 0 | 0 | -4,702.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,691 | -7,020 | 0 | 0 | 0 | 0 | 0 | 5,712.5 | -3,662.5 | 16,859.65 | 5,909.85 | -3,384.5 | -9,098.5 | 6,607.25 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 7,091.665 | 0 | 0 | -7,091.665 | 0 | 0 | 0 | 0 | 269.85 | -1,444.4 | 0 | 0 | -263.738 | 0 | 0 | 0 | -1,087.672 | -2,428.494 | -5,677.967 | -3,805.237 | -8,102.992 | 24,000 | 0 | 0 | -4,702.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,691 | -7,020 | 0 | 0 | 0 | 0 | 0 | 5,712.5 | -3,662.5 | 16,859.65 | 5,909.85 | -3,384.5 | -9,098.5 | 6,607.25 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -12,616.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.302 | 0 | 0 | 0 | -32.192 | 0 | 0 | 0 | 172.968 | 0 | 0 | 0 | 71.24 | -71.24 | 0 | 71.24 | 9.867 | 0 | 0 | 0 | 7.096 | 0 |
Netto Kasstroomverandering
| -1,552.506 | -3,370.646 | 1,892.979 | 13,640.373 | -918.27 | -17,767.355 | -6,066.779 | 5,785.881 | -13,000.277 | 10,900.374 | 8,049.416 | -2,850.774 | -83.934 | 3,389.203 | 5,947.757 | 4,498.894 | 3,409.133 | 1,890.009 | 1,387.808 | 678.112 | -1,375.611 | 924.739 | 817.102 | -957.585 | 879.368 | -6,865.72 | -7,901.115 | 4,310.086 | -1,970.594 | 0 | -952.321 | 3,549.854 | -1,292.12 | 5,237.884 | -1,459.376 | -20,261.373 | 5,644.422 | 10,606.101 | 15,471.696 | -15,471.696 | 0 | 10,246.222 | 0 | 2,803.59 | -2,566.351 | -2,163.838 | 3,534.93 | 3,043.236 |
Kaspositie aan het Einde van de Periode
| 25,922.715 | 27,475.221 | 30,845.868 | 28,952.889 | 15,312.516 | 16,230.786 | 33,998.141 | 40,064.92 | 34,279.039 | 47,279.316 | 36,378.942 | 28,329.526 | 31,180.3 | 31,264.235 | 27,875.031 | 21,927.274 | 17,428.381 | 14,019.248 | 12,129.239 | 10,741.431 | 10,063.319 | 11,438.93 | 10,514.191 | 9,697.089 | 10,654.674 | 9,775.306 | 16,641.026 | 24,542.141 | 20,232.055 | 15,647.913 | 15,647.913 | 16,600.234 | 13,050.38 | 14,342.501 | 9,104.617 | 10,563.993 | 30,825.366 | 25,180.943 | 24,821.065 | 9,349.369 | 24,821.065 | 24,821.065 | 14,574.843 | 11,474.572 | 8,670.982 | 11,237.333 | 14,585.996 | 11,051.066 |