PT Perdana Bangun Pusaka Tbk

IDX:KONI.JK

1690 (IDR) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 28,077.8525,922.71527,475.22130,845.86828,952.88915,312.51616,230.78633,998.14140,064.9234,279.03947,279.31636,378.94228,329.52631,180.331,264.23527,875.03121,927.27417,428.38114,019.24812,129.23910,741.43110,063.31911,438.9310,514.1919,697.08910,654.6749,775.30616,641.02624,542.14120,232.05522,202.64915,647.91316,600.23413,050.3814,342.5019,104.61710,563.99330,825.36625,180.94324,821.0659,349.36913,475.76115,773.46214,574.84311,474.5728,670.98211,237.33314,585.99611,051.066
Kortetermijnbeleggingen 00000000-10,354.292-10,541.2360321.9670000-13,861.59300000174.5020-15,100.081-14,025.433-15,139.403-098.55167.40127.401206.02127.40122.27133.521147.3736.229.523.3147.014000159.4240001,1000
Liquide middelen en kortetermijnbeleggingen 28,077.8525,922.71527,475.22130,845.86828,952.88915,312.51616,230.78633,998.14140,064.9234,279.03947,279.31636,378.94228,329.52631,180.331,264.23527,875.03121,927.27417,428.38114,019.24812,129.23910,741.43110,063.31911,613.43110,514.1919,697.08910,654.6749,775.30616,641.02624,640.69120,399.45622,230.0515,853.93416,627.63513,072.65214,376.0229,251.98610,600.19330,854.86625,204.24324,968.0799,349.36913,475.76115,773.46214,734.26711,474.5728,670.98211,237.33315,685.99611,051.066
Nettovorderingen 38,223.68824,585.10620,832.36835,654.80624,068.76928,464.69616,288.45124,542.95913,52716,58413,89915,37311,11217,096.12517,121.49815,925.99713,337.77314,191.69416,189.84319,479.01619,349.22715,584.45520,113.3219,143.60120,051.23419,617.118,719.35521,801.98620,067.26817,772.62215,378.4621,883.83421,421.27720,155.14216,789.41619,774.41724,197.72723,290.03519,604.46721,150.62819,025.77619,550.97616,946.71219,785.26216,208.82614,431.29510,905.47212,861.82812,455.849
Voorraad 55,636.86568,610.92768,066.72657,693.9753,464.76860,627.42365,691.59249,260.30739,324.88839,717.30626,687.30334,526.0242,118.12432,280.13231,271.32732,786.12434,821.62837,649.09240,165.2939,932.34545,885.56145,477.33855,878.07453,123.42271,696.51846,128.49748,868.04936,128.53730,540.40536,240.64739,511.0237,046.37836,701.93842,836.23453,164.10957,800.07244,695.26130,968.57236,212.52533,430.3952,823.58749,115.1152,191.33740,651.72336,809.66133,464.0933,465.07326,475.6136,538.809
Overige vlottende activa 3,516.3822,272.9022,505.9481,493.513,016.6522,765.3344,111.5761,452.058380.721193.067668.383474.106227.99189.069189.06919,365.805323.021418.612296.00727,748.202513.20226,235.62475.25129,417.718133.242158.555135.00926,156.577612.2334,106.281,098.2454,230.005257.391187.369336.3141,393.1330419.1347.541,521.381335.049300.776720.5252,318.597165.897157.86876.9332,954.7365,430.391
Totaal vlottende activa 125,462.091121,391.65118,880.263125,688.154109,503.078107,169.968102,322.405109,253.46593,551.91190,907.31888,667.89488,068.08782,637.11180,745.62679,846.12880,026.9670,409.69669,687.77970,670.38879,809.78676,489.42281,776.27788,080.07693,055.331101,578.08276,558.82577,497.71878,926.14175,860.59778,519.00578,217.77679,014.15175,008.2476,251.39784,665.86188,219.60879,493.1885,532.57181,368.77681,070.47881,533.78182,442.62385,632.03677,489.84964,658.95656,724.23455,684.81157,978.1765,476.115
Niet-vlottende activa:
Materiële vaste activa, netto 23,160.9422,831.09222,635.22421,946.06821,283.98320,084.08120,168.22219,656.3592,274.7272,216.5991,702.48318,899.9361,400.4491,539.7081,697.09519,225.5961,661.2818,927.81419,177.90819,440.74419,655.93719,917.66520,225.95920,463.54420,779.97820,922.11421,240.33521,479.3227,126.12526,764.858027,356.8632,039.93832,349.11532,673.71328,247.8624,752.68624,842.65925,070.03625,315.82427,671.78127,695.8423,607.29123,811.25523,679.00223,918.4220,242.33620,557.87721,517.107
Goodwill 000000000000000000000000000000871.495000000000000000000
Immateriële activa 360.065376.839393.613410.388422.1030454.539471.31417,581.26917,598.04417,614.818538.4117,954.07717,970.85117,987.625619.88218,021.174653.43670.205686.979703.753720.527737.301754.076770.85787.624804.398821.173837.947854.7210888.269905.044921.818938.592955.366919.914936.047953.419969.552813.704853.337855.196894.829871.504885.955900.405952.6290
Goodwill en immateriële activa 360.065376.839393.613410.388422.103-10,264.087454.539471.31417,581.26917,598.04417,614.818538.4117,954.07717,970.85117,987.625619.88218,021.174653.43670.205686.979703.753720.527737.301754.076770.85787.624804.398821.173837.947854.721871.495888.269905.044921.818938.592955.366919.914936.047953.419969.552813.704853.337855.196894.829871.504885.955900.405952.6290
Langetermijnbeleggingen 10,363.09310,172.54310,184.65610,200.21110,251.97510,264.08710,378.51810,295.19810,626.02310,562.78610,553.34810,390.6311,054.97310,871.39911,001.28410,844.95114,049.3470150.1160117.140-136.476015,219.08914,136.89515,297.513323.1499.8487.039409.339246.16948.36830.60940.645-92.221139.927124.507161.511-39.3542,459.07700-74.11400000
Belastingvorderingen 2,438.4152,421.9032,406.9612,410.082,485.9662,486.7642,474.9172,471.0422,690.6192,699.9322,700.2472,689.1392,844.7012,816.2632,806.6742,774.5813,595.6883,574.2223,553.2293,473.9442,961.513,172.8982,889.0982,853.1633,893.1883,757.3293,634.6793,486.7673,376.7813,365.24803,166.4422,713.5412,648.0642,582.1552,503.4433,019.4082,934.092,877.4252,820.6233,488.264003,293.05300000
Overige niet-vlottende activa 1,347.076-000010,907.556001,353.952483.8891,069.12901,432.7543,085.9593,085.9590-017,130.37216,688.04610,975.13415,635.52411,040.26211,247.32811,105.39112211514,276.7438,111.1937,706.97637,591.7668,765.3543,804.2383,417.6334,612.298,123.0297,534.1076,050.8047,769.4618,225.811155.916,721.6414,798.182,326.7384,589.853,694.6573,037.039-21,510.506-21,517.107
Totaal niet-vlottende activa 37,669.58835,802.37835,620.45434,966.74734,444.02733,478.40233,476.19632,893.91234,526.5933,561.2533,640.02532,518.11634,686.95436,284.1836,578.63733,465.0137,327.48840,285.83940,239.50434,576.839,073.86434,851.35234,963.2135,176.17440,675.10639,624.96240,991.92540,387.15239,461.88638,778.84138,872.640,423.09439,511.12839,367.23940,847.39539,737.47836,366.04234,888.10736,831.85237,292.45634,588.73735,270.81729,260.66630,251.7629,140.35728,499.03224,179.7821,510.50621,517.107
Totaal activa 163,131.678157,194.028154,500.716160,654.9143,947.104140,648.37135,798.601142,147.377128,078.502124,468.567122,307.919120,586.203117,324.065117,029.806116,424.765113,491.97107,737.184109,973.617110,909.892114,386.586115,563.286116,627.629123,043.287128,231.505142,253.187116,183.787118,489.643119,313.293115,322.483117,297.846117,090.375119,437.245114,519.369115,618.636125,513.255127,957.086115,859.223120,420.678118,200.628118,362.935116,122.517117,713.441114,892.703107,741.60993,799.31385,223.26679,864.59182,759.1791,302.514
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 105.259592.43585.0257,005.222122.30566.6068.8437,598.297102.6691.981.98119.74217.864120.20460.34366.24942.5775.23518.974108.683192.975434.363211.861691.4653,428.9843,270.6033,275.4453,230.319206.6513.203162.526256.194141.113162.8635,861.9096,011.656373.021284.8275.25600.66920.941660.74996.926270.619328.81670.37675.86100.17481.241
Kortlopende schulden 463.4670-1,404.8620-1,230.077-1,304.044-1,421.302-1,357.041-1,538.83-870.5710.325-902.99733,022.25334,065.634,244.232,672.0562,909.70380,806.392,475.16881,438.28884,068.4186,310.45492,570.37197,714.658102,617.1578,823.1577,444.5576,546.280,10679,92680,964.73680,61679,80081,69080,37082,77077,148.579,99877,17874,64071,27771,81469,80467,039.558,06541,205.3535,474.3500
Belastingschulden 0142.386397.24159.73844.534120.281120.384861.354179.852211.133748.798630.47172.018300.158609.997488.255254.63160.031133.36263.67551.396579.977381.269405.44480.006448.439497.908911.291,566.7132,132.16701,804.225644.377389.16947.71835.861353.1471,336.66356.7751,452.626476.29200381.24400000
Uitgestelde opbrengsten 1,032.8451,259.681,404.8621,752.2551,230.0771,304.0441,421.3021,357.0411,538.83870.571923.369902.99772.018300.158609.997488.255254.63160.031133.36263.67551.396579.977381.269405.4442,635.342448.439497.908911.291,566.7132,132.16701,804.22500000000760.94100000000
Overige kortlopende verplichtingen 1,246.048777.562,376.1932,263.6541,817.9771,967.6911,771.6223,310.9311,685.9131,117.835764.0781,710.641,162.3921,170.1711,475.2461,194.3341,274.9481,013.9231,050.0451,907.5031,142.2151,811.8141,859.5812,582.2684,535.5912,536.4842,361.2483,613.1341,116.3541,203.892,256.8882,585.1992,144.9421,540.1591,054.3122,303.11959.2012,142.1941,488.7053,008.6059754,801.5133,306.3162,559.242,503.0882,704.0343,446.11541,863.07951,714.046
Totaal kortlopende verplichtingen 2,847.622,629.672,961.21811,021.1321,940.2822,034.2971,780.46510,909.2281,788.5821,119.8151,689.7521,830.38234,274.52735,656.13336,389.78734,420.88764,481.85981,885.48993,677.54783,718.14485,954.99689,136.60895,023.082101,393.835113,217.06685,078.67683,579.1584,300.94382,995.71983,265.26183,384.15185,261.61782,086.05583,393.02287,286.2291,084.76678,480.72282,425.01478,741.95578,249.27473,033.88377,276.26273,207.24269,869.35960,896.90443,979.75938,996.32641,963.25351,795.287
Langlopende verplichtingen:
Langetermijnschulden 000000000000000000000000000000000000886.63839.15100000000000
Uitgestelde opbrengsten niet-vlottend 2,649.6712,649.6712,649.6712,254.5072,904.9471,819.6972,898.4471,788.61135.104135.104135.104135.104484.089484.089282.633593.5621,231.2081,455.1621,326.071678.306950.903986.5991,272.0771,272.0771,179.8751,179.8751,3661,518.0072,460.1442,460.14401,918.9922,110.927367.859885.06681.787886.63839.151954.536897.124821.176001,295.27700000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000011,991.60611,799.08500000000000
Overige niet-vlottende verplichtingen 10,615.88310,615.88310,605.88310,605.88310,442.88311,528.13310,442.88311,468.06512,911.57412,961.57412,961.57412,741.90613,411.53813,558.24613,208.67613,498.93513,757.45113,799.26513,799.26513,574.26513,448.09914,386.19513,278.75413,184.35917,127.81616,602.81616,142.81615,582.81615,611.8515,541.85014,632.10111,284.73210,863.73610,620.57910,239.333828.941828.94113,220.62712,863.66712,792.8080011,638.6900000
Totaal niet-vlottende verplichtingen 13,265.55413,265.55413,255.55412,860.3913,347.8313,347.8313,341.3313,256.67613,046.67813,096.67813,096.67812,877.0113,895.62714,042.33513,491.30914,092.49714,988.65915,254.42715,125.33614,252.57214,399.00215,372.79414,550.83114,456.43618,307.69117,782.69117,508.81617,100.82318,071.99418,001.994016,551.09413,395.65911,231.59511,505.63910,921.12114,593.80714,306.32814,175.16313,760.79113,613.9840012,933.96800000
Totaal passiva 16,113.17415,895.22416,216.77123,881.52215,288.11215,382.12715,121.79524,165.90414,835.2614,216.49314,786.4314,707.39248,170.15449,698.46849,881.09648,513.38479,470.51897,139.917108,802.88397,970.716100,353.998104,509.401109,573.913115,850.272131,524.757102,861.367101,087.967101,401.766101,067.713101,267.25583,384.151101,812.71195,481.71494,624.61798,791.86102,005.88793,074.52996,731.34392,917.11892,010.06586,647.86677,276.26273,207.24282,803.32760,896.90443,979.75938,996.32641,963.25351,795.287
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000
Gewone aandelen 78,00078,00078,00078,00078,00078,00078,00078,00093,00093,00093,00093,00088,00088,00088,00086,502.560,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,000
Ingehouden winsten 20,937.70115,21812,203.1413,362.98-5,769.292-9,162.042-13,751.479-16,446.812-12,837.562-15,828.729-18,559.315-28,040.065-26,926.892-28,749.466-29,537.134-35,845.677-39,814.138-33,247.103-43,973.795-35,895.485-30,871.516-38,830.549-32,611.43-38,567.544-35,352.373-32,758.383-28,679.127-31,753.736-31,826.033-30,050.212-30,319.019-30,889.64-27,043.149-25,086.784-19,359.407-23,756.413-23,296.109-22,391.468-20,797.292-19,727.934-16,606.152-17,860.562-16,343.745-21,142.522-25,082.597-16,671.752-16,631.993-17,297.65-17,193.018
Overige gereserveerde algehele resultaten 0007,329.5958,347.4818,347.4818,347.4818,347.48130,00030,00030,0007,838.07250,000050,00054,743.45900-06,230.55204,867.97404,867.9740-0-03,584.459-0002,433.370-0-03,626.8080003,145.271-000-000-000
Overige totale aandeelhoudersvermogen 48,080.48548,080.48548,080.48548,080.48548,080.48548,080.48548,080.48548,080.4853,080.4853,080.4853,080.48533,080.485-41,919.5158,080.485-41,919.515-40,422.0158,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4854,935.2158,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.4858,080.485
Totaal eigen vermogen van aandeelhouders 147,018.186141,298.486138,283.627136,773.06128,658.674125,265.924120,676.487117,981.154113,242.923110,251.756107,521.17105,878.49369,153.59367,331.01966,543.35164,978.26728,266.34812,833.3822,106.69116,415.55215,208.96912,117.9113,469.05512,380.91510,728.11213,322.10317,401.35917,911.20914,254.45216,030.27415,761.46617,624.21619,037.33620,993.70226,721.07825,950.88122,784.37623,689.01725,283.19326,352.55229,474.33328,219.92329,736.7424,937.96420,997.88929,408.73429,448.49328,782.83528,887.467
Totaal eigen vermogen 147,018.505141,298.804138,283.945136,773.379128,658.993125,266.243120,676.806117,981.473113,243.242110,252.075107,521.489105,878.81169,153.91267,331.33766,543.66964,978.58628,266.66612,833.7012,107.00916,415.8715,209.28812,118.22813,469.37312,381.23310,728.4313,322.4217,401.67717,911.52714,254.7716,030.59115,761.78417,624.53319,037.65420,994.01926,721.39625,951.19922,784.69423,689.33525,283.51126,352.8729,474.65128,220.24129,737.05824,938.28220,998.20629,409.05229,448.81128,783.15328,887.785
Totaal passiva en aandeelhoudersvermogen 163,131.678157,194.028154,500.716160,654.9143,947.104140,648.37135,798.601142,147.377128,078.502124,468.567122,307.919120,586.203117,324.065117,029.806116,424.765113,491.97107,737.184109,973.617110,909.892114,386.586115,563.286116,627.629123,043.287128,231.505142,253.187116,183.787118,489.643119,313.293115,322.483117,297.84699,145.935119,437.245114,519.369115,618.636125,513.255127,957.086115,859.223120,420.678118,200.628118,362.935116,122.517105,496.503102,944.3107,741.60981,895.11173,388.81168,445.13600