Komax Holding AG
SIX:KOMN.SW
111 (CHF) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 323.491 | 353.562 | 389.603 | 361.083 | 238.087 | 235.543 | 183.296 | 177.807 | 143.934 | 212.743 | 202.225 | 241.332 | 236.923 | 213.92 | 194.175 | 194.726 | 196.359 | 92.619 | 91.761 | 147.459 | 91.761 | 91.761 | 90.713 | 171.573 | 90.713 | 90.713 | 85.238 | 157.917 | 85.238 | 85.238 | 71.681 | 71.681 | 71.681 | 71.681 | 92.507 | 92.507 | 92.507 | 92.507 | 84.769 | 84.769 | 84.769 | 84.769 | 52.101 | 52.101 | 52.101 | 52.101 | 85.478 | 85.478 | 85.478 | 85.478 | 87.205 | 87.205 | 87.205 | 87.205 | 79.78 | 79.78 | 79.78 | 79.78 | 64.262 | 64.262 | 64.262 | 64.262 | 52.882 | 52.882 | 52.882 | 52.882 | 56.265 | 56.265 | 56.265 | 56.265 | 47.594 | 47.594 | 47.594 | 47.594 |
Kosten van de omzet
| 118.291 | 284.626 | 301.07 | 277.247 | 182.7 | 179.491 | 149.216 | 145.285 | 128.587 | 174.346 | 158.254 | 108.736 | 88.164 | 95.07 | 70.918 | 86.349 | 70.07 | 33.214 | 32.79 | 53.282 | 32.79 | 32.79 | 35.721 | 69.469 | 35.721 | 35.721 | 34.488 | 64.164 | 34.488 | 34.488 | 29.188 | 29.188 | 29.188 | 29.188 | 42.647 | 42.647 | 42.647 | 42.647 | 40.403 | 40.403 | 40.403 | 40.403 | 22.834 | 22.834 | 22.834 | 22.834 | 0 | 0 | 0 | 0 | 37.341 | 37.341 | 37.341 | 37.341 | 34.212 | 34.212 | 34.212 | 34.212 | 26.66 | 26.66 | 26.66 | 26.66 | 20.324 | 20.324 | 20.324 | 20.324 | 22.337 | 22.337 | 22.337 | 22.337 | 18.26 | 18.26 | 18.26 | 18.26 |
Brutowinst
| 205.2 | 68.936 | 88.533 | 83.836 | 55.387 | 56.052 | 34.08 | 32.522 | 15.347 | 38.397 | 43.971 | 132.596 | 148.759 | 118.85 | 123.257 | 108.377 | 126.289 | 59.405 | 58.972 | 94.177 | 58.972 | 58.972 | 54.993 | 102.104 | 54.993 | 54.993 | 50.749 | 93.753 | 50.749 | 50.749 | 42.494 | 42.494 | 42.494 | 42.494 | 49.861 | 49.861 | 49.861 | 49.861 | 44.366 | 44.366 | 44.366 | 44.366 | 29.267 | 29.267 | 29.267 | 29.267 | 85.478 | 85.478 | 85.478 | 85.478 | 49.864 | 49.864 | 49.864 | 49.864 | 45.568 | 45.568 | 45.568 | 45.568 | 37.602 | 37.602 | 37.602 | 37.602 | 32.558 | 32.558 | 32.558 | 32.558 | 33.928 | 33.928 | 33.928 | 33.928 | 29.334 | 29.334 | 29.334 | 29.334 |
Brutowinstmarge
| 0.634 | 0.195 | 0.227 | 0.232 | 0.233 | 0.238 | 0.186 | 0.183 | 0.107 | 0.18 | 0.217 | 0.549 | 0.628 | 0.556 | 0.635 | 0.557 | 0.643 | 0.641 | 0.643 | 0.639 | 0.643 | 0.643 | 0.606 | 0.595 | 0.606 | 0.606 | 0.595 | 0.594 | 0.595 | 0.595 | 0.593 | 0.593 | 0.593 | 0.593 | 0.539 | 0.539 | 0.539 | 0.539 | 0.523 | 0.523 | 0.523 | 0.523 | 0.562 | 0.562 | 0.562 | 0.562 | 1 | 1 | 1 | 1 | 0.572 | 0.572 | 0.572 | 0.572 | 0.571 | 0.571 | 0.571 | 0.571 | 0.585 | 0.585 | 0.585 | 0.585 | 0.616 | 0.616 | 0.616 | 0.616 | 0.603 | 0.603 | 0.603 | 0.603 | 0.616 | 0.616 | 0.616 | 0.616 |
Onderzoek- en ontwikkelingskosten
| 0 | 78.844 | 0 | 35.607 | 23.411 | 22.488 | 18.578 | 13.968 | 15.788 | 41.531 | 0 | 41.051 | 0 | 36.668 | 0 | 29.071 | 1.516 | 1.516 | 1.132 | 1.132 | 1.132 | 1.132 | 1.138 | 1.138 | 1.138 | 1.138 | 1.301 | 1.301 | 1.301 | 1.301 | 0.976 | 0.976 | 0.976 | 0.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 37.445 | 0 | -3.049 | 0 | 21.363 | 0 | 16.733 | 0 | 18.649 | 0 | 83.636 | 0 | 72.364 | 0 | 1.787 | 1.797 | 1.797 | 1.59 | 1.59 | 1.59 | 1.59 | 1.522 | 1.522 | 1.522 | 1.522 | 1.334 | 1.334 | 1.334 | 1.334 | 1.317 | 1.317 | 1.317 | 1.317 | 1.449 | 1.449 | 1.449 | 1.449 | 1.276 | 1.276 | 1.276 | 1.276 | -0.783 | -0.783 | -0.783 | -0.783 | 37.936 | 37.936 | 37.936 | 37.936 | -1.071 | -1.071 | -1.071 | -1.071 | -0.491 | -0.491 | -0.491 | -0.491 | -0.435 | -0.435 | -0.435 | -0.435 | 22.855 | 22.855 | 22.855 | 22.855 | 23.164 | 23.164 | 23.164 | 23.164 | 21.86 | 21.86 | 21.86 | 21.86 |
Verkoop- en marketingkosten
| 0 | 18.6 | 0 | 13.584 | 0 | 6.225 | 0 | 4.419 | 0 | 13.784 | 0 | 13.101 | 0 | 11.593 | 0 | 11.338 | 3.584 | 3.584 | 3.763 | 3.928 | 3.763 | 3.763 | 3.301 | 5.154 | 3.301 | 3.301 | 2.664 | 4.39 | 2.664 | 2.664 | 2.755 | 2.755 | 2.755 | 2.755 | 2.818 | 2.818 | 2.818 | 2.818 | 2.774 | 2.774 | 2.774 | 2.774 | 3.298 | 3.298 | 3.298 | 3.298 | 4.279 | 4.279 | 4.279 | 4.279 | 2.493 | 2.493 | 2.493 | 2.493 | 1.903 | 1.903 | 1.903 | 1.903 | 1.841 | 1.841 | 1.841 | 1.841 | -22.851 | -22.851 | -22.851 | -22.851 | -22.58 | -22.58 | -22.58 | -22.58 | -20.903 | -20.903 | -20.903 | -20.903 |
Verkoop-, algemene en administratieve kosten
| 139.403 | 56.045 | 48.374 | 10.535 | 5.1 | 27.588 | 19.978 | 21.152 | 21.345 | 32.433 | 28.703 | 96.737 | 77.523 | 83.957 | 67.696 | 79.16 | 66.652 | 5.381 | 5.354 | 57.386 | 5.354 | 5.354 | 4.823 | 65.296 | 4.823 | 4.823 | 3.998 | 58.132 | 3.998 | 3.998 | 4.072 | 4.072 | 4.072 | 4.072 | 4.267 | 4.267 | 4.267 | 4.267 | 4.05 | 4.05 | 4.05 | 4.05 | 2.515 | 2.515 | 2.515 | 2.515 | 42.214 | 42.214 | 42.214 | 42.214 | 1.422 | 1.422 | 1.422 | 1.422 | 1.413 | 1.413 | 1.413 | 1.413 | 1.405 | 1.405 | 1.405 | 1.405 | 0.004 | 0.004 | 0.004 | 0.004 | 0.584 | 0.584 | 0.584 | 0.584 | 0.956 | 0.956 | 0.956 | 0.956 |
Overige kosten
| 55.352 | 4.458 | 15.3 | 3.474 | 3.688 | 2.228 | -130.638 | 4.571 | 1.311 | 1.714 | 1.089 | 0 | 0 | 0 | 0 | -3.415 | -2.812 | -2.812 | -2.223 | -2.223 | -2.223 | -2.223 | -2.162 | -2.162 | -2.162 | -2.162 | 0.217 | 0.217 | 0.217 | 0.217 | -0.856 | -0.856 | -0.856 | -0.856 | 0.666 | 0.666 | 0.666 | 0.666 | 0.488 | 0.488 | 0.488 | 0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.614 | 5.614 | 5.614 | 5.614 | 4.831 | 4.831 | 4.831 | 4.831 | 3.935 | 3.935 | 3.935 | 3.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 194.755 | 51.587 | 33.074 | 42.668 | 24.823 | 25.36 | 169.194 | 16.581 | 20.034 | 30.719 | 27.614 | 104.859 | 112.641 | 91.035 | 99.735 | 86.787 | 97.02 | 4.085 | 4.263 | 70.732 | 4.263 | 4.263 | 3.799 | 79.565 | 3.799 | 3.799 | 5.516 | 71.057 | 5.516 | 5.516 | 4.192 | 4.192 | 4.192 | 4.192 | 4.932 | 4.932 | 4.932 | 4.932 | 4.538 | 4.538 | 4.538 | 4.538 | 2.515 | 2.515 | 2.515 | 2.515 | 42.214 | 42.214 | 42.214 | 42.214 | 7.035 | 7.035 | 7.035 | 7.035 | 6.243 | 6.243 | 6.243 | 6.243 | 5.34 | 5.34 | 5.34 | 5.34 | 0.004 | 0.004 | 0.004 | 0.004 | 0.584 | 0.584 | 0.584 | 0.584 | 0.956 | 0.956 | 0.956 | 0.956 |
Bedrijfsresultaat
| 10.445 | 17.349 | 55.459 | 41.168 | 30.564 | 30.692 | -135.114 | 15.941 | -4.687 | 7.678 | 16.357 | 30.439 | 35.73 | 30.045 | 24.908 | 24.652 | 30.467 | 11.533 | 9.395 | 23.445 | 9.395 | 9.395 | 7.895 | 22.539 | 7.895 | 7.895 | 7.914 | 22.696 | 7.914 | 7.914 | 3.223 | 3.223 | 3.223 | 3.223 | 13.739 | 13.739 | 13.739 | 13.739 | 5.163 | 5.163 | 5.163 | 5.163 | -2.372 | -2.372 | -2.372 | -2.372 | 9.994 | 9.994 | 9.994 | 9.994 | 10.736 | 10.736 | 10.736 | 10.736 | 9.556 | 9.556 | 9.556 | 9.556 | 5.64 | 5.64 | 5.64 | 5.64 | 3.888 | 3.888 | 3.888 | 3.888 | 3.545 | 3.545 | 3.545 | 3.545 | 2.405 | 2.405 | 2.405 | 2.405 |
Bedrijfsresultaat ratio
| 0.032 | 0.049 | 0.142 | 0.114 | 0.128 | 0.13 | -0.737 | 0.09 | -0.033 | 0.036 | 0.081 | 0.126 | 0.151 | 0.14 | 0.128 | 0.127 | 0.155 | 0.125 | 0.102 | 0.159 | 0.102 | 0.102 | 0.087 | 0.131 | 0.087 | 0.087 | 0.093 | 0.144 | 0.093 | 0.093 | 0.045 | 0.045 | 0.045 | 0.045 | 0.149 | 0.149 | 0.149 | 0.149 | 0.061 | 0.061 | 0.061 | 0.061 | -0.046 | -0.046 | -0.046 | -0.046 | 0.117 | 0.117 | 0.117 | 0.117 | 0.123 | 0.123 | 0.123 | 0.123 | 0.12 | 0.12 | 0.12 | 0.12 | 0.088 | 0.088 | 0.088 | 0.088 | 0.074 | 0.074 | 0.074 | 0.074 | 0.063 | 0.063 | 0.063 | 0.063 | 0.051 | 0.051 | 0.051 | 0.051 |
Totaal overige inkomsten en kosten netto
| -2.695 | -7.445 | -4.439 | -4.45 | -2.442 | -3.643 | 146.282 | -4.216 | -4.711 | -2.611 | -2.24 | -1.827 | -1.921 | -1.983 | -2.42 | -3.799 | -1.93 | 0.563 | 0.358 | -5.361 | 0.358 | 0.358 | 3.812 | -0.981 | 3.812 | 3.812 | -0.387 | 0.344 | -0.387 | -0.387 | -0.485 | -0.485 | -0.485 | -0.485 | -2.215 | -2.215 | -2.215 | -2.215 | 0.985 | 0.985 | 0.985 | 0.985 | -1.199 | -1.199 | -1.199 | -1.199 | -2.418 | -2.418 | -2.418 | -2.418 | -0.168 | -0.168 | -0.168 | -0.168 | -0.293 | -0.293 | -0.293 | -0.293 | -0.283 | -0.283 | -0.283 | -0.283 | 2.419 | 2.419 | 2.419 | 2.419 | 3.311 | 3.311 | 3.311 | 3.311 | 1.804 | 1.804 | 1.804 | 1.804 |
Inkomen voor belasting
| 7.75 | 9.904 | 51.02 | 36.718 | 28.122 | 27.049 | 11.168 | 11.725 | -9.398 | 5.067 | 14.117 | 28.612 | 33.809 | 28.062 | 22.488 | 20.853 | 28.537 | 12.096 | 9.753 | 18.084 | 9.753 | 9.753 | 11.706 | 21.558 | 11.706 | 11.706 | 7.527 | 23.04 | 7.527 | 7.527 | 2.738 | 2.738 | 2.738 | 2.738 | 11.523 | 11.523 | 11.523 | 11.523 | 6.147 | 6.147 | 6.147 | 6.147 | -3.571 | -3.571 | -3.571 | -3.571 | 7.576 | 7.576 | 7.576 | 7.576 | 10.568 | 10.568 | 10.568 | 10.568 | 9.264 | 9.264 | 9.264 | 9.264 | 5.357 | 5.357 | 5.357 | 5.357 | 6.307 | 6.307 | 6.307 | 6.307 | 6.856 | 6.856 | 6.856 | 6.856 | 4.209 | 4.209 | 4.209 | 4.209 |
Inkomen voor belasting ratio
| 0.024 | 0.028 | 0.131 | 0.102 | 0.118 | 0.115 | 0.061 | 0.066 | -0.065 | 0.024 | 0.07 | 0.119 | 0.143 | 0.131 | 0.116 | 0.107 | 0.145 | 0.131 | 0.106 | 0.123 | 0.106 | 0.106 | 0.129 | 0.126 | 0.129 | 0.129 | 0.088 | 0.146 | 0.088 | 0.088 | 0.038 | 0.038 | 0.038 | 0.038 | 0.125 | 0.125 | 0.125 | 0.125 | 0.073 | 0.073 | 0.073 | 0.073 | -0.069 | -0.069 | -0.069 | -0.069 | 0.089 | 0.089 | 0.089 | 0.089 | 0.121 | 0.121 | 0.121 | 0.121 | 0.116 | 0.116 | 0.116 | 0.116 | 0.083 | 0.083 | 0.083 | 0.083 | 0.119 | 0.119 | 0.119 | 0.119 | 0.122 | 0.122 | 0.122 | 0.122 | 0.088 | 0.088 | 0.088 | 0.088 |
Belastingkosten
| 5.234 | 6.725 | 10.363 | 8.215 | 4.852 | 5.031 | 2.811 | 1.489 | 2.157 | 2.554 | 3.409 | 5.157 | 5.477 | 4.599 | 3.85 | 5.071 | 5.616 | 2.214 | 1.731 | 2.494 | 1.731 | 1.731 | 0.791 | 0.576 | 0.791 | 0.791 | 1.244 | 3.375 | 1.244 | 1.244 | 0.226 | 0.226 | 0.226 | 0.226 | 1.703 | 1.703 | 1.703 | 1.703 | -1.702 | -1.702 | -1.702 | -1.702 | 1.388 | 1.388 | 1.388 | 1.388 | 1.769 | 1.769 | 1.769 | 1.769 | 2.4 | 2.4 | 2.4 | 2.4 | 1.681 | 1.681 | 1.681 | 1.681 | 1.242 | 1.242 | 1.242 | 1.242 | -1.21 | -1.21 | -1.21 | -1.21 | -1.655 | -1.655 | -1.655 | -1.655 | -0.902 | -0.902 | -0.902 | -0.902 |
Nettowinst
| 2.516 | 3.179 | 40.657 | 28.503 | 23.27 | 22.018 | 8.357 | 10.236 | -11.555 | 2.513 | 10.708 | 23.455 | 28.332 | 23.463 | 18.638 | 15.782 | 22.921 | 9.883 | 8.022 | 15.59 | 8.022 | 8.022 | 10.915 | 20.969 | 10.915 | 10.915 | 6.282 | 19.822 | 6.282 | 6.282 | 2.512 | 2.512 | 2.512 | 2.512 | 9.82 | 9.82 | 9.82 | 9.82 | 7.85 | 7.85 | 7.85 | 7.85 | -4.959 | -4.959 | -4.959 | -4.959 | 5.807 | 5.807 | 5.807 | 5.807 | 8.168 | 8.168 | 8.168 | 8.168 | 7.582 | 7.582 | 7.582 | 7.582 | 4.115 | 4.115 | 4.115 | 4.115 | 7.517 | 7.517 | 7.517 | 7.517 | 8.511 | 8.511 | 8.511 | 8.511 | 5.11 | 5.11 | 5.11 | 5.11 |
Nettowinstmarge
| 0.008 | 0.009 | 0.104 | 0.079 | 0.098 | 0.093 | 0.046 | 0.058 | -0.08 | 0.012 | 0.053 | 0.097 | 0.12 | 0.11 | 0.096 | 0.081 | 0.117 | 0.107 | 0.087 | 0.106 | 0.087 | 0.087 | 0.12 | 0.122 | 0.12 | 0.12 | 0.074 | 0.126 | 0.074 | 0.074 | 0.035 | 0.035 | 0.035 | 0.035 | 0.106 | 0.106 | 0.106 | 0.106 | 0.093 | 0.093 | 0.093 | 0.093 | -0.095 | -0.095 | -0.095 | -0.095 | 0.068 | 0.068 | 0.068 | 0.068 | 0.094 | 0.094 | 0.094 | 0.094 | 0.095 | 0.095 | 0.095 | 0.095 | 0.064 | 0.064 | 0.064 | 0.064 | 0.142 | 0.142 | 0.142 | 0.142 | 0.151 | 0.151 | 0.151 | 0.151 | 0.107 | 0.107 | 0.107 | 0.107 |
WPA (Winst Per Aandeel)
| 0.49 | 0.62 | 7.93 | 6.06 | 6.05 | 5.73 | 2.17 | 2.66 | -3.01 | 0.65 | 2.79 | 6.1 | 7.38 | 6.12 | 4.87 | 4.16 | 6.07 | 2.61 | 2.15 | 4.19 | 2.15 | 2.15 | 2.99 | 5.75 | 2.99 | 2.99 | 1.77 | 5.66 | 1.77 | 1.77 | 0.73 | 0.73 | 0.73 | 0.73 | 2.86 | 2.86 | 2.86 | 2.86 | 2.31 | 2.31 | 2.31 | 2.31 | -1.48 | -1.48 | -1.48 | -1.48 | 1.73 | 1.73 | 1.73 | 1.73 | 2.42 | 2.42 | 2.42 | 2.42 | 2.34 | 2.34 | 2.34 | 2.34 | 1.27 | 1.27 | 1.27 | 1.27 | 2.34 | 2.34 | 2.34 | 2.34 | 2.45 | 2.45 | 2.45 | 2.45 | 1.51 | 1.51 | 1.51 | 1.51 |
Verwaterde WPA
| 0.49 | 0.62 | 7.9 | 6.03 | 6.03 | 5.7 | 2.17 | 2.66 | -3.01 | 0.65 | 2.78 | 6.1 | 7.38 | 6.11 | 4.87 | 4.15 | 6.07 | 2.61 | 2.15 | 4.19 | 2.15 | 2.15 | 2.99 | 5.75 | 2.99 | 2.99 | 1.77 | 5.66 | 1.77 | 1.77 | 0.73 | 0.73 | 0.73 | 0.73 | 2.86 | 2.86 | 2.86 | 2.86 | 2.31 | 2.31 | 2.31 | 2.31 | -1.48 | -1.48 | -1.48 | -1.48 | 1.73 | 1.73 | 1.73 | 1.73 | 2.42 | 2.42 | 2.42 | 2.42 | 2.34 | 2.34 | 2.34 | 2.34 | 1.27 | 1.27 | 1.27 | 1.27 | 2.34 | 2.34 | 2.34 | 2.34 | 2.45 | 2.45 | 2.45 | 2.45 | 1.51 | 1.51 | 1.51 | 1.51 |
EBITDA
| 20.473 | 27.649 | 65.337 | 50.621 | 38.318 | 38.493 | -127.366 | 23.631 | 2.709 | 14.228 | 22.609 | 34.545 | 39.732 | 32.718 | 30.135 | 27.392 | 34.842 | 14.203 | 11.938 | 28.346 | 11.938 | 11.938 | 11.847 | 27.749 | 11.847 | 11.847 | 10.549 | 27.902 | 10.549 | 10.549 | 5.366 | 5.366 | 5.366 | 5.366 | 15.581 | 15.581 | 15.581 | 15.581 | 6.996 | 6.996 | 6.996 | 6.996 | -0.33 | -0.33 | -0.33 | -0.33 | 11.987 | 11.987 | 11.987 | 11.987 | 12.745 | 12.745 | 12.745 | 12.745 | 11.517 | 11.517 | 11.517 | 11.517 | 7.594 | 7.594 | 7.594 | 7.594 | 6.063 | 6.063 | 6.063 | 6.063 | 5.24 | 5.24 | 5.24 | 5.24 | 4.025 | 4.025 | 4.025 | 4.025 |
EBITDA ratio
| 0.063 | 0.078 | 0.168 | 0.14 | 0.161 | 0.163 | -0.695 | 0.133 | 0.019 | 0.067 | 0.112 | 0.143 | 0.168 | 0.153 | 0.155 | 0.141 | 0.177 | 0.153 | 0.13 | 0.192 | 0.13 | 0.13 | 0.131 | 0.162 | 0.131 | 0.131 | 0.124 | 0.177 | 0.124 | 0.124 | 0.075 | 0.075 | 0.075 | 0.075 | 0.168 | 0.168 | 0.168 | 0.168 | 0.083 | 0.083 | 0.083 | 0.083 | -0.006 | -0.006 | -0.006 | -0.006 | 0.14 | 0.14 | 0.14 | 0.14 | 0.146 | 0.146 | 0.146 | 0.146 | 0.144 | 0.144 | 0.144 | 0.144 | 0.118 | 0.118 | 0.118 | 0.118 | 0.115 | 0.115 | 0.115 | 0.115 | 0.093 | 0.093 | 0.093 | 0.093 | 0.085 | 0.085 | 0.085 | 0.085 |