Komputronik S.A.
WSE:KOM.WA
5.6 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 383.453 | 414.414 | 457.216 | 388.657 | 375.005 | 459.454 | 517.214 | 486.794 | 393.208 | 435.674 | 538.738 | 404.276 | 394.252 | 391.557 | 477.288 | 318.546 | 291.797 | 321.165 | 508.334 | 437.46 | 382.211 | 437.569 | 591.554 | 503.366 | 465.228 | 451.114 | 639.153 | 481.2 | 473.358 | 459.809 | 568.369 | 510.522 | 474.01 | 459.67 | 615.919 | 457.6 | 576.668 | 572.45 | 663.177 | 530.776 | 477.377 | 466.945 | 465.458 | 424.858 | 358.301 | 395.217 | 395.414 | 242.528 | 220.841 | 297.543 | 313.056 | 233.131 | 214.537 |
Kosten van de omzet
| 337.216 | 362.868 | 397.686 | 348.817 | 329.39 | 410.758 | 458.182 | 431.053 | 345.497 | 383.631 | 469.515 | 350.608 | 342.144 | 338.105 | 409.977 | 280.579 | 256.081 | 298.827 | 449.138 | 393.355 | 343.874 | 386.825 | 522.486 | 447.574 | 415.318 | 393.415 | 573.493 | 433.184 | 423.435 | 412.762 | 511.048 | 461.137 | 433.41 | 408.409 | 564.256 | 421.852 | 535.351 | 541.041 | 604.818 | 489.67 | 443.363 | 430.498 | 426.05 | 392.443 | 327.144 | 356.187 | 357.984 | 217.596 | 201.784 | 265.643 | 265.95 | 204.077 | 194.281 |
Brutowinst
| 46.237 | 51.546 | 59.53 | 39.84 | 45.615 | 48.696 | 59.032 | 55.741 | 47.711 | 52.043 | 69.223 | 53.668 | 52.108 | 53.452 | 67.311 | 37.967 | 35.716 | 22.338 | 59.196 | 44.105 | 38.337 | 50.744 | 69.068 | 55.792 | 49.91 | 57.699 | 65.66 | 48.016 | 49.923 | 47.047 | 57.321 | 49.385 | 40.6 | 51.261 | 51.663 | 35.748 | 41.317 | 31.409 | 58.359 | 41.106 | 34.014 | 36.447 | 39.408 | 32.415 | 31.157 | 39.03 | 37.43 | 24.932 | 19.057 | 31.9 | 47.106 | 29.054 | 20.256 |
Brutowinstmarge
| 0.121 | 0.124 | 0.13 | 0.103 | 0.122 | 0.106 | 0.114 | 0.115 | 0.121 | 0.119 | 0.128 | 0.133 | 0.132 | 0.137 | 0.141 | 0.119 | 0.122 | 0.07 | 0.116 | 0.101 | 0.1 | 0.116 | 0.117 | 0.111 | 0.107 | 0.128 | 0.103 | 0.1 | 0.105 | 0.102 | 0.101 | 0.097 | 0.086 | 0.112 | 0.084 | 0.078 | 0.072 | 0.055 | 0.088 | 0.077 | 0.071 | 0.078 | 0.085 | 0.076 | 0.087 | 0.099 | 0.095 | 0.103 | 0.086 | 0.107 | 0.15 | 0.125 | 0.094 |
Onderzoek- en ontwikkelingskosten
| 1.491 | 0 | 1.593 | 1.77 | 1.77 | 1.704 | 1.978 | 4.695 | 0 | 6.101 | 0 | 0 | 0 | 5.608 | 0 | 0 | 0 | 6.86 | 0 | 0 | 0 | 4.132 | 0 | 0 | 0 | 4.658 | 0 | 0 | 0 | 0 | 0 | 2.479 | 0 | 0 | 0 | 1.969 | 0 | 0 | 0 | 0.774 | 0.775 | 0.627 | 1.835 | 0.603 | 0.603 | 0.345 | 0 | 0.718 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6.363 | 0 | 7.011 | 5.979 | 6.19 | 7.883 | 7.215 | 7.135 | 7.307 | 5.907 | 8.854 | 7.077 | 7.758 | 5.987 | 7.079 | 5.926 | 4.352 | 16.14 | 8.143 | 7.785 | 6.696 | 6.56 | 8.238 | 6.779 | 6.428 | 6.361 | 8.202 | 5.914 | 7.679 | -2.307 | 11.683 | 9.764 | 8.36 | 9.515 | 9.723 | 10.339 | 6.702 | 13.042 | 8.404 | 8.002 | 6.764 | 5.648 | 8.464 | 6.938 | 7.051 | 12.438 | 5.837 | 5.988 | 5.737 | 9.562 | 5.448 | 5.862 | 5.326 |
Verkoop- en marketingkosten
| 42.066 | 0 | 45.222 | 40.017 | 42.542 | 42.982 | 47.261 | 43.647 | 38.654 | 42.413 | 47.05 | 37.699 | 35.636 | 38.304 | 37.952 | 30.805 | 29.94 | 36.723 | 45.847 | 40.697 | 38.627 | 44.279 | 51.561 | 42.346 | 41.828 | 178.237 | 49.672 | 37.398 | 39.587 | 43.496 | 36.693 | 36.85 | 27.801 | 34.282 | 37.007 | 24.728 | 28.69 | 14.994 | 34.075 | 25.899 | 22.034 | 23.759 | 22.794 | 22.338 | 21.047 | 24.549 | 23.244 | 17.267 | 17.808 | 23.625 | 25.355 | 18.02 | 17.475 |
Verkoop-, algemene en administratieve kosten
| 48.995 | 47.166 | 52.233 | 45.996 | 48.732 | 47.791 | 54.476 | 50.782 | 45.961 | 48.32 | 55.904 | 44.776 | 43.394 | 44.291 | 45.031 | 36.731 | 34.292 | 52.863 | 53.99 | 48.482 | 45.323 | 50.839 | 59.799 | 49.125 | 48.256 | 184.598 | 8.202 | 5.914 | 7.679 | 41.189 | 48.376 | 46.614 | 36.161 | 43.797 | 46.73 | 35.067 | 35.392 | 28.036 | 42.479 | 33.901 | 28.798 | 29.407 | 31.258 | 29.276 | 28.098 | 36.987 | 29.081 | 23.255 | 23.545 | 33.187 | 30.803 | 23.882 | 22.801 |
Overige kosten
| -0.144 | -3.323 | 0.301 | -0.305 | -0.075 | 0.238 | -1.311 | -1.095 | -0.693 | -3.314 | 1.246 | 2.897 | 1.246 | -1.155 | 13.549 | 0.527 | 13.549 | 22.007 | -0.446 | 0.023 | -0.446 | -0.289 | -0.388 | 0.217 | -0.388 | -122.02 | 51.016 | 36.873 | 51.016 | 1.512 | 0.148 | -1.066 | 0.148 | 1.503 | -0.031 | -0.909 | -0.031 | 0.836 | 0.475 | -1.564 | 0.475 | 1.806 | 0.496 | -1.244 | 0.089 | 0.346 | 0.933 | -0.347 | 0.933 | 0.305 | 0.514 | -1.892 | 0.514 |
Bedrijfskosten
| 49.139 | 50.489 | 51.646 | 46.189 | 47.336 | 49.257 | 53.165 | 49.687 | 45.268 | 45.006 | 57.15 | 47.673 | 46.788 | 43.136 | 58.58 | 37.258 | 32.881 | 74.87 | 53.544 | 48.505 | 44.846 | 50.55 | 59.411 | 49.342 | 48.795 | 62.578 | 59.218 | 42.787 | 46.903 | 42.701 | 48.524 | 45.548 | 36.723 | 45.3 | 46.699 | 34.158 | 35.904 | 28.872 | 42.954 | 32.337 | 28.903 | 31.213 | 31.347 | 28.032 | 27.638 | 37.333 | 30.014 | 22.908 | 22.054 | 33.492 | 31.317 | 21.99 | 20.016 |
Bedrijfsresultaat
| -2.902 | 1.057 | 8.001 | -5.844 | -2.274 | -0.561 | 113.906 | 10.308 | 3.349 | 6.21 | 13.2 | 4.441 | 6.103 | 7.826 | 9.036 | 1.522 | 3.906 | -46.199 | 5.652 | -3.327 | -6.509 | -0.599 | 9.657 | 6.45 | 1.115 | -5.136 | 6.442 | 5.229 | 3.02 | 6.898 | 8.797 | 3.837 | 3.877 | 3.987 | 4.964 | 1.59 | 5.413 | 2.324 | 15.405 | 8.769 | 5.111 | 5.187 | 8.061 | 4.382 | 3.519 | 1.161 | 7.416 | 2.024 | -2.997 | -1.593 | 15.789 | 7.065 | 0.241 |
Bedrijfsresultaat ratio
| -0.008 | 0.003 | 0.017 | -0.015 | -0.006 | -0.001 | 0.22 | 0.021 | 0.009 | 0.014 | 0.025 | 0.011 | 0.015 | 0.02 | 0.019 | 0.005 | 0.013 | -0.144 | 0.011 | -0.008 | -0.017 | -0.001 | 0.016 | 0.013 | 0.002 | -0.011 | 0.01 | 0.011 | 0.006 | 0.015 | 0.015 | 0.008 | 0.008 | 0.009 | 0.008 | 0.003 | 0.009 | 0.004 | 0.023 | 0.017 | 0.011 | 0.011 | 0.017 | 0.01 | 0.01 | 0.003 | 0.019 | 0.008 | -0.014 | -0.005 | 0.05 | 0.03 | 0.001 |
Totaal overige inkomsten en kosten netto
| -2.842 | -1.216 | -3.011 | 0.146 | -1.643 | -4.201 | 137.448 | 6.995 | -0.886 | -0.773 | -1.325 | -1.381 | -1.325 | -12.551 | -1.57 | 0.402 | -1.875 | -24.862 | -3.057 | -5.384 | -3.057 | -1.878 | -1.808 | -1.554 | -1.808 | -41.475 | -1.428 | 1.402 | -1.428 | 7.08 | -3.923 | -0.714 | -3.924 | -0.38 | -0.906 | -1.604 | -0.905 | 5.305 | -4.213 | -2.118 | -4.213 | 5.679 | -1.696 | -3.73 | -1.696 | -0.878 | -1.341 | -0.943 | -1.02 | -5.458 | -1.409 | 2.626 | -1.409 |
Inkomen voor belasting
| -5.744 | -0.159 | 4.99 | -5.698 | -3.917 | -4.762 | 141.187 | 17.303 | 2.463 | 5.437 | 11.875 | -0.337 | 3.625 | 0.657 | 7.161 | 1.045 | 3.169 | -77.394 | 2.595 | -9.784 | -7.034 | -1.684 | 7.849 | 4.896 | -0.35 | -46.611 | 5.014 | 3.804 | 1.885 | 5.208 | 4.873 | 3.123 | 2.897 | 5.736 | 4.059 | 1.028 | 4.376 | 4.534 | 11.192 | 6.651 | 3.738 | 3.87 | 6.365 | 0.652 | 2.104 | -0.671 | 6.396 | 1.081 | -5.372 | -7.05 | 14.38 | 9.691 | -6.262 |
Inkomen voor belasting ratio
| -0.015 | -0 | 0.011 | -0.015 | -0.01 | -0.01 | 0.273 | 0.036 | 0.006 | 0.012 | 0.022 | -0.001 | 0.009 | 0.002 | 0.015 | 0.003 | 0.011 | -0.241 | 0.005 | -0.022 | -0.018 | -0.004 | 0.013 | 0.01 | -0.001 | -0.103 | 0.008 | 0.008 | 0.004 | 0.011 | 0.009 | 0.006 | 0.006 | 0.012 | 0.007 | 0.002 | 0.008 | 0.008 | 0.017 | 0.013 | 0.008 | 0.008 | 0.014 | 0.002 | 0.006 | -0.002 | 0.016 | 0.004 | -0.024 | -0.024 | 0.046 | 0.042 | -0.029 |
Belastingkosten
| -0.386 | 0.187 | 1.864 | -1.355 | -0.868 | 1.512 | 1.482 | 1.999 | 0.574 | 1.214 | 2.551 | 0.429 | 1.522 | -0.197 | 2.445 | -0.588 | 1.61 | -7.714 | 1.631 | -1.493 | -0.733 | -0.9 | 2.084 | 1.148 | 0.503 | 0.137 | 0.318 | 0.52 | 0.57 | 1.286 | 0.564 | -0.148 | 0.933 | 1.245 | 0.517 | 0.42 | 0.982 | 1.935 | 1.143 | 1.378 | 0.681 | 0.604 | -8.189 | -3.96 | 0.455 | 0.223 | 1.243 | 0.84 | -1.181 | 1.1 | 1.825 | 2.427 | -0.549 |
Nettowinst
| -5.315 | -0.333 | 3.157 | -4.318 | -3.027 | -6.254 | 139.759 | 15.312 | 1.877 | 4.146 | 9.206 | -0.801 | 2.064 | 1.153 | 4.568 | 1.596 | 1.529 | -69.751 | 0.753 | -8.283 | -6.258 | -0.763 | 5.786 | 3.747 | -0.854 | -46.775 | 4.572 | 3.307 | 1.288 | 3.812 | 4.176 | 3.255 | 2.007 | 4.486 | 3.462 | 0.582 | 3.413 | 2.722 | 9.993 | 5.255 | 2.859 | 3.221 | 14.611 | 4.639 | 1.395 | -1.058 | 5.186 | 0.328 | -4.332 | -8.058 | 15.555 | 7.318 | -5.696 |
Nettowinstmarge
| -0.014 | -0.001 | 0.007 | -0.011 | -0.008 | -0.014 | 0.27 | 0.031 | 0.005 | 0.01 | 0.017 | -0.002 | 0.005 | 0.003 | 0.01 | 0.005 | 0.005 | -0.217 | 0.001 | -0.019 | -0.016 | -0.002 | 0.01 | 0.007 | -0.002 | -0.104 | 0.007 | 0.007 | 0.003 | 0.008 | 0.007 | 0.006 | 0.004 | 0.01 | 0.006 | 0.001 | 0.006 | 0.005 | 0.015 | 0.01 | 0.006 | 0.007 | 0.031 | 0.011 | 0.004 | -0.003 | 0.013 | 0.001 | -0.02 | -0.027 | 0.05 | 0.031 | -0.027 |
WPA (Winst Per Aandeel)
| -0.54 | -0.034 | 0.32 | -0.44 | -0.31 | -0.64 | 14.27 | 1.56 | 0.19 | 0.42 | 0.94 | -0.082 | 0.21 | 0.087 | 0.47 | 0.16 | 0.16 | -7.12 | 0.077 | -0.85 | -0.64 | -0.078 | 0.59 | 0.38 | -0.09 | -4.78 | 0.96 | 0.35 | 0.13 | 0.39 | 0.44 | 0.34 | 0.21 | 0.47 | 0.37 | 0.062 | 0.35 | 0.28 | 1.05 | 0.55 | 0.3 | 1.44 | 1.54 | 0.49 | 0.15 | -0.11 | 0.55 | 0.025 | -0.46 | -0.85 | 1.31 | 0.62 | -0.6 |
Verwaterde WPA
| -0.54 | -0.034 | 0.32 | -0.44 | -0.31 | -0.64 | 14.27 | 1.56 | 0.19 | 0.42 | 0.94 | -0.082 | 0.21 | 0.087 | 0.47 | 0.16 | 0.16 | -7.12 | 0.077 | -0.85 | -0.64 | -0.078 | 0.59 | 0.38 | -0.09 | -4.78 | 0.96 | 0.35 | 0.13 | 0.39 | 0.44 | 0.34 | 0.2 | 0.45 | 0.37 | 0.061 | 0.35 | 0.28 | 1.04 | 0.55 | 0.3 | 1.42 | 1.54 | 0.49 | 0.15 | -0.11 | 0.55 | 0.025 | -0.45 | -0.84 | 1.31 | 0.62 | -0.59 |
EBITDA
| 1.315 | 5.715 | 11.576 | 1.524 | 3.114 | 2.482 | -99.362 | 14.78 | 7.854 | 10.991 | 19.914 | 5.396 | 11.12 | 17.876 | 16.09 | 5.947 | 8.02 | -47.187 | 12.935 | -1.85 | 0.923 | -2.005 | 13.021 | 8.719 | 6.43 | -51.117 | 8.34 | 5.229 | 3.02 | 0.932 | 12.526 | 7.48 | 8.353 | 9.297 | 8.225 | 5.408 | 9.482 | 1.8 | 19.217 | 12.1 | 7.941 | 0.625 | 10.772 | 7.554 | 6.575 | 3.834 | 8.053 | 3.444 | -0.272 | 2.417 | 16.749 | 9.475 | 2.641 |
EBITDA ratio
| 0.003 | 0.014 | 0.025 | 0.004 | 0.008 | 0.005 | -0.192 | 0.03 | 0.02 | 0.025 | 0.037 | 0.013 | 0.028 | 0.046 | 0.034 | 0.019 | 0.027 | -0.147 | 0.025 | -0.004 | 0.002 | -0.005 | 0.022 | 0.017 | 0.014 | -0.113 | 0.013 | 0.011 | 0.006 | 0.002 | 0.022 | 0.015 | 0.018 | 0.02 | 0.013 | 0.012 | 0.016 | 0.003 | 0.029 | 0.023 | 0.017 | 0.001 | 0.023 | 0.018 | 0.018 | 0.01 | 0.02 | 0.014 | -0.001 | 0.008 | 0.054 | 0.041 | 0.012 |