Coca-Cola FEMSA, S.A.B. de C.V.

BMV:KOFUBL.MX

181.01 (MXN) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) MXN.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41996 Q41995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 032,7790-2,894-2,47631,06038,543.699-2,42640,277-1,449-1,508-1,59147,24850,08846,786-1,41743,497-1,28241,47339,43320,49130,23023,48623,61523,72718,47523,46919,54918,76720,20624,15513,03010,47620,10515,64618,22315,98917,42513,52913,37812,95821,59719,23519,07815,30623,76519,92914,20023,23400012,33100012,53411,2359,38213,1837,6278,94611,3649,7606,1923,5304,953.8197,625.6547,527.0638,165.4646,977.8957,761.6894,469.134,258.33,427.592,999.0161,963.7752,677.9955,475.6153,239.7043,587.2383,483.7022,381.3062,529.3532,774.3054,511.2373,703.1776,811.546,130.4625,504.724,579.9514,417.7564,263.5463,677.4412,966.6532,567.0391,926.11,438753.6211,088.779549.381247.555672.607303.211187.929218.066191.391246.17207.193562.097152.55974.471221.285190.706116.84155.73545.662102.068
Kortetermijnbeleggingen 00041,16537,52202,419.71733,375040,65447,08051,03400049,842059,3390001,39200028,5710000000000000000000000120003300000001,4982,113000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 30,50932,77941,49338,27135,04631,06038,54430,94940,27739,20545,57249,44347,24850,08846,78648,42543,49758,05741,47339,43320,49131,62223,48623,61523,72747,04623,46919,54918,76720,20624,15513,03010,47620,10515,64618,22315,98917,42513,52913,37812,95821,59719,23519,07815,30623,76519,92914,20023,23400012,66100012,53411,2359,38214,6819,7408,94611,3649,7606,1923,5304,953.8197,625.6547,527.0638,165.4646,977.8957,761.6894,469.134,258.33,427.592,999.0161,963.7752,677.9955,475.6153,239.7043,587.2383,483.7022,381.3062,529.3532,774.3054,511.2373,703.1776,811.546,130.4625,504.724,579.9514,417.7564,263.5463,677.4412,966.6532,567.0391,926.11,438753.6211,088.779549.381247.555672.607303.211187.929218.066191.391246.17207.193562.097152.55974.471221.285190.706116.84155.73545.662102.068
Nettovorderingen 16,84125,40316,60016,80315,94623,17414,29213,77916,31814,24112,70411,70113,0148,9288,8958,73711,5238,94328,89510,94915,47618,78211,53010,81414,84712,60513,76613,13222,74812,07310,44411,52019,3789,6288,8298,42713,8677,0927,6377,03514,4218,6478,1737,86114,0317,41910,4067,22611,9847,8146,9356,62610,8216,0345,0345,2188,3664,7534,1184,4417,7076,0664,0113,9626,1824,2004,201.9923,924.54,498.8092,973.2352,556.0452,782.2843,206.1152,162.0752,079.031,977.6123,248.191,763.821,750.051,706.3252,099.0342,327.4562,809.922,327.6521,812.9422,583.7131,746.973616.767755.46610.418729.675678.12915.561632.738615.343657.783867.99606579.177584.492753.462525.058562.857654.236701.272588.982463.652488.081624.805403.072347.496325.888218.16239.726353.881128.928180.634141.687
Voorraad 15,04914,05913,97312,41312,18111,88011,59112,06711,88813,14614,27113,54611,96013,63411,58010,1609,7279,7719,96711,47910,5389,65710,02010,66110,05110,29911,38512,14211,36411,24010,96213,42410,7449,4748,7328,1018,0667,6757,2497,2887,8198,4278,9728,0759,1308,2407,8867,1728,1038,1437,8037,6297,5735,9655,3075,4565,1305,0525,0254,5915,0025,0774,8554,7324,3134,4074,521.2613,850.0513,409.5093,552.5783,375.7053,102.4682,795.9052,930.3252,584.742,325.3242,165.462,624.222,662.6522,468.022,509.9562,391.3052,419.1822,316.6582,179.662,616.7172,438.7451,220.506741.829812.222845.623955.348562.328622.734628.348621.734506.005545484.468444.139455.547422.244448.071471.093441.139433.075322.579318.573357.953223.579257.347193.496182.529148.402186.677126.914134.972116.17
Overige vlottende activa 10,6302,8918,6747,2907,4721,6248,3298,9024,8179,6017,5929,2942,8496,6097,7856,6422,22210,663-9,87711,6982,7241,9478,9008,6992,8278,9368,33110,3742,77810,4649,53610,7294,8558,3798,9619,4394,3106,0446,0026,2182,9308,3127,8197,8474,7647,1823,3435,8592,57615,32413,67814,9742,18120,98518,81116,1001,2542,3232,2732,0971,1908302,2962,4701,3051,7352,440.8632,116.4651,993.4191,016.5841,402.051,048.8771,586.8651,108.4751,236.18934.476413.985817.381,041.4411,805.272821.844141.651190.398210.6951,275.774196.0572,394.709579.655309.839449.56256.96564.82733.79779.97129.076125.14470.082121177.442148.3843.69675.85885.573120.07788.0399.862112.319103.068-35.47362.9853.16526.09719.37894.0183.26632.90440.96253.72
Totaal vlottende activa 73,02975,13280,74074,77770,64567,73872,75665,69779,21176,19380,13983,98480,36479,25975,04673,96472,44087,43470,45873,55956,79662,00853,93653,78957,49078,88656,95155,19755,65753,98355,09748,70345,45347,58642,16844,19042,23238,23634,41733,91938,12846,98344,19942,86143,23146,60641,56434,45745,89731,28128,41629,22932,07432,98429,15226,77426,43623,36320,79825,81023,63920,91922,52620,92417,99213,87216,117.93517,516.66917,428.815,707.86114,311.69514,695.31811,064.87510,459.1759,327.548,236.4287,430.57,883.41510,929.7579,219.3219,018.0728,344.1147,800.8057,384.3598,047.8299,907.7249,086.2498,938.6417,937.5897,152.1416,212.2146,116.0515,775.2325,012.8834,339.4193,971.6993,370.1772,709.9991,994.7092,265.7911,802.0871,270.7151,769.1081,548.6171,418.3691,339.9851,089.9411,155.8931,154.4781,251.728810.566619.951641.353672.843740.665344.48402.229413.644
Niet-vlottende activa:
Materiële vaste activa, netto 106,357102,37094,29286,50281,83681,11876,10573,34873,27467,62966,51067,00463,65560,44959,84959,38260,73861,19862,50164,58462,56860,76362,03362,04961,94358,33072,52471,24575,82775,47371,42979,50665,28857,38654,94750,82350,53248,02548,69247,11350,52751,29451,17449,25751,78545,56242,32739,97642,51739,04139,22336,97441,50234,39932,66331,50832,10031,43229,64528,38931,24230,27228,68128,81128,15923,07222,596.00622,079.29821,884.03720,921.95320,329.72520,182.60119,862.819,184.319,261.93218,754.71618,565.63518,229.72518,069.5318,398.67218,613.65618,245.50818,013.8217,941.1617,719.77317,527.81517,041.2187,235.7536,922.8676,673.5986,583.0536,401.2546,415.3597,020.0256,934.8556,911.1777,076.2967,079.9987,021.8537,001.8916,934.9426,715.9216,807.5976,856.8386,696.2076,614.3295,927.7345,631.255,314.474,449.5373,638.3013,097.2093,409.9213,200.3692,915.6532,703.4592,569.1592,427.473
Goodwill 022,01200022,34022,528.623023,25800022,90900023,43100025,83325,5350023,72900026,22800033,58200021,03700023,59300019,9220006,9720004,51500000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 079,86400078,82278,712.791079,86400079,26500080,54000086,21786,9290093,07500098,015123,6070090,38200069,71700073,43100079,05200060,04100066,16000051,21300050,89851,213049,55047,45347,80947,478.3944,924.35244,966.30444,172.21143,247.8542,805.2239,585.26540,82740,097.18440,139.00437,704.4838,674.9837,889.10936,397.49535,994.54635,099.34434,482.62234,276.62633,612.95231,623.6931,620.649280.808256.748248.756597.734583.379891.351,540.3441,510.8391,591.881,643.451,6421,725.5561,678.2921,720.4751,722.8981,779.1791,972.9011,917.8651,964.6321,763.8541,655.0471,606.7571,201.344956.961435.36600476.765000
Goodwill en immateriële activa 104,328101,876103,904100,28399,882101,162101,241101,043103,122103,866104,530108,189102,174102,542104,248101,930103,971106,392109,339111,979112,050112,464115,709115,640116,804113,513122,394119,533124,243123,607119,298125,850123,964100,98599,80493,53590,75489,60693,71691,90997,024102,3720098,974073,709067,01300070,67500051,21300050,89851,213049,55047,45347,80947,478.3944,924.35244,966.30444,172.21143,247.8542,805.2239,585.26540,82740,097.18440,139.00437,704.4838,674.9837,889.10936,397.49535,994.54635,099.34434,482.62234,276.62633,612.95231,623.6931,620.649280.808256.748248.756597.734583.379891.351,540.3441,510.8391,591.881,643.451,6421,725.5561,678.2921,720.4751,722.8981,779.1791,972.9011,917.8651,964.6321,763.8541,655.0471,606.7571,201.344956.961435.36600476.765000
Langetermijnbeleggingen 10,46710,23310,1059,4589,3459,2468,6648,4428,4528,3467,9657,6817,4947,3727,6077,5317,6237,8418,4919,7319,75111,70010,61810,68810,51810,84111,32712,03312,54011,29210,98910,95922,35721,95321,31119,47817,87317,71517,64217,12317,32616,7040016,943014,99005,3840003,6560002,1080002,1702,08201,9491,7971,5160000000000000000000000000000000000000000000000000000
Belastingvorderingen 06,2090007,7719,929.22207,9750008,34200011,143021,112010,4329,569008,4380008,0120005,9810004,0980002,9560001,32601,65401,5760004510003450001,019519001,24600000001,716.4050001,220.72501,395.7451,270.4911,343.8260000000000000000000000000000000000000
Overige niet-vlottende activa 17,88012,16618,88217,00716,3966,4855,921.77814,7845,96115,52117,13517,0019,53819,46818,33518,9597,15121,238021,7726,2416,19617,43416,9318,59517,23418,27117,7519,39818,82418,38120,52316,21312,25211,3789,3644,76019,19313,11912,9916,4052,547123,290121,6314,406101,9114,41385,2363,71675,82576,44769,2733,25059,08857,78256,5581,85954,98454,18953,5461,6931,74153,4461,2321,3111,3422,780.732,722.6882,734.1432,208.0642,254.0652,208.1622,763.521,7561,831.7941,727.6942,271.611,946.655773.0281,874.251,876.9141,703.9381,778.2561,888.2831,842.2621,990.5442,673.0151,030.959948.031678.359641.711610.31654.843683.712667.372690.819715.229670701.774711.805657.566634.857665.563537.224638.959662.35566.087421.641369.24266.09175.50988.47411.25212.087126.242685.60220.14522.831
Totaal niet-vlottende activa 239,032232,854227,183213,250207,459205,782201,861197,617198,784195,362196,140199,875191,203189,831190,039187,802190,626196,669201,443208,066201,042200,692205,794205,308206,298199,918224,516220,562230,020229,196220,097236,838233,803192,576187,440173,200168,017174,539173,169169,136174,238172,917174,464170,888173,434147,473137,093125,212120,206114,866115,670106,247119,53493,48790,44588,06687,62586,41683,83481,93587,02285,82782,12781,54279,96673,73972,855.12669,726.33869,584.48467,302.22965,831.6465,195.98363,927.9961,767.361,190.9160,621.41459,762.4558,851.3658,127.41157,940.90957,828.94255,048.7954,274.69954,106.0753,174.98851,142.04951,334.8838,547.528,127.6467,600.7147,822.4987,594.9437,961.5529,244.0819,113.0669,193.8779,434.9749,391.9989,449.1849,391.9889,312.9839,073.6769,252.3399,366.9639,253.0319,241.3118,257.6757,707.9387,290.4675,916.9714,670.7713,621.0493,421.1723,212.4563,518.663,389.0612,589.3042,450.304
Totaal activa 312,062307,986307,924288,028278,104273,520274,616263,316277,995271,555276,280283,859271,567269,090265,085261,766263,066284,103271,901281,625257,839262,700259,730259,097263,788278,804281,465275,759285,677283,179275,194285,541279,256240,162229,608217,391210,249212,775207,586203,055212,366219,900218,663213,749216,665194,079178,657159,669166,103146,147144,086135,476151,608126,471119,597114,840114,061109,779104,632107,745110,661106,746104,653102,46697,95887,61188,973.06187,243.00787,013.28483,010.0980,143.33579,891.30174,992.86572,226.47570,518.4568,857.84267,192.9566,734.77569,057.16867,160.2366,847.01463,392.90462,075.50461,490.42861,222.81661,049.77360,421.13217,486.1616,065.23614,752.85414,034.71213,710.99513,736.78514,256.96413,452.48513,165.57612,805.15112,101.99711,443.89211,657.77911,115.06910,344.39111,021.44710,915.5810,671.410,581.2969,347.6168,863.8318,444.9457,168.6995,481.3374,2414,062.5253,885.2994,259.3253,733.542,991.5332,863.948
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 29,17933,77430,96625,65324,60427,35124,45222,94926,83525,52325,54023,87622,74519,75519,66316,09617,19516,64039,66117,76719,83227,65915,99316,54719,74615,60916,72818,44031,35318,79618,22319,65927,84416,61014,67513,85420,21411,82111,53610,45219,48716,08315,92114,35521,17012,76618,02012,15818,78400015,52800012,7408,2228,4928,0894,7335,1097,4257,2223,2886,5676,272.0915,636.8152,6585,257.8165,068.954,758.5895,570.224,466.82504,378.9981,454.2553,721.233,897.353,656.5414,131.4323,390.9143,491.7242,040.0661,354.1111,905.5252,175.452675.937404.156539.48527.7611,096.958340.082544.771502.277644.765431.894587508.398729.865294.746356.363484.318489.41203.755989.449879.681,058.7871,040.804154.301133.297174.40195.01596.696103.411102.7485.28171.851
Kortlopende schulden 4,6204,2033,3752,1341,6168926471,6058,9969,6899,8214,3913,0673,2623,7025,1565,57715,39417,74014,16211,96817,17017,21317,36011,60410,12112,00311,23312,1712,1552,0502,4123,0523,6783,3553,9393,5375,4693,5751,3481,4271,6361,9281,8723,8248,5247,9944,7485,3281,6061,8692,1555,5404,9005,5825,2452252,3011,2982,5863,0113,52810,1308,2064,1164,7464,232.8894,349.924,803.8134,908.0232,911.953,301.2023,162.9356,782.556,866.4184,639.7824,426.4551,107.7653,220.953,033.7963,265.1643,371.9661,788.2212,004.1083,326.4914,784.3183,537.992108.30880.655143.863104.9593.7476.899101.95778.039105.1261,476.84810391.71112.288100.03133.763851.8341,025.6291,138.4541,286.9971,172.608971.904802.975114.939118.657635.227635.102609.722555.33127.53237.60412.087
Belastingschulden 010,56700010,2819,932.90207,9810006,9720007,4000007,1566,080007,2070007,0740007,5600005,2740005,4570005,57503,14604,1620002,7850001,9310002,9742,076001,87700000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 0000025,259000000000000-23,448007,0730000000000000000000000007,3450-19,36000014,8430003,6970005,4513,7892202044,147173000000658.49500000002,687.6520001,021.414000219.834000382.9650000000000000000000000000
Overige kortlopende verplichtingen 26,36118,62736,53238,02641,03616,39223,915.09830,45214,14726,11727,39132,41013,43725,40924,61427,65812,67325,32368228,76612,0545,37820,14122,5876,96726,27920,81130,0414,99721,24418,69525,2261,41116,97215,20118,9451,45515,35913,76517,6642,03218,13816,64318,9221,82915,1224,53515,8841,27621,38219,87623,9231,22417,19415,46119,4872,7506,4595,7666,24912,73011,0197,3448,49112,0525,6655,036.2115,136.9478,703.3994,547.34,055.164,935.2423,303.273,786.3758,248.6923,759.6365,976.2453,000.6452,812.9633,588.5673,254.0583,518.6132,792.9834,810.0754,693.2034,916.3444,236.7792,156.1852,037.5381,359.6941,196.4731,321.3351,955.2341,665.2961,734.9751,778.095378.9491,6191,270.9851,685.3081,692.4541,284.6841,231.4281,057.1661,053.39296.80595.24669.84891.907783.314482.333218.956308.799323.663470.05174.59218.238183.991
Totaal kortlopende verplichtingen 60,16067,17170,87365,81367,25654,91658,94755,00657,95961,32962,75260,67746,22148,42647,97948,91042,84557,35758,08360,69551,01056,28753,34756,49445,52452,00949,54259,71455,59542,19538,96847,29739,86737,26033,23136,73830,48032,64928,87629,46428,40335,85734,49235,14932,39836,41233,69532,79029,55022,98821,74526,07825,07722,09421,04324,73217,64616,98215,55616,92423,44821,73224,89923,91921,33316,97815,541.19115,123.68116,165.21214,713.13912,036.0612,995.03312,036.42515,035.7515,115.1112,778.41611,856.9557,829.649,931.26310,278.90410,650.65410,281.4938,072.9298,854.259,373.80511,606.1879,950.2222,940.432,522.3482,043.0381,829.1842,512.0332,372.2142,312.0242,315.2922,527.9862,287.6912,308.9991,871.0932,527.4612,087.231,774.812,567.582,572.2052,395.62,373.2512,147.5352,100.5391,935.6861,052.553734.2871,028.5841,038.9161,030.0811,128.792304.861341.122267.929
Langlopende verplichtingen:
Langetermijnschulden 72,97774,19271,53072,20567,88166,84367,73869,00571,80867,81674,54783,28184,22083,52882,10486,43983,20790,29274,85678,77659,39260,73459,93960,47470,20179,84081,25867,46371,18976,51085,54579,03685,85769,80868,02063,95363,65368,81965,92866,07865,36059,91458,33858,75557,59636,06629,78623,82124,78219,00619,32016,16017,03417,40716,48511,76615,51114,88314,52416,56810,49810,52810,65212,78512,45510,99314,377.40413,996.31814,073.75614,571.03617,309.92518,725.21416,181.70513,729.72514,025.02415,733.96815,688.9720,617.33522,686.22521,738.33821,645.59422,104.31424,817.84525,551.19525,957.87125,590.03626,107.4363,278.4053,148.7793,102.0293,016.6472,729.4352,771.3042,891.7722,768.5452,895.4232,944.4612,845.9992,955.6692,814.192,864.8252,817.9332,874.682,940.5323,019.7223,133.4252,774.7222,640.582,508.8942,598.7121,978.644717.972702.612676.201678.887671.500
Uitgestelde opbrengsten niet-vlottend 0000010,150-3,047.4730-2,839000-2,710000-2,474000-3,77111,61200-2,856000-1,714000-1,205000-1,123000-1,085000-88704,6850-25,75400000000000000093600000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 04,3170004,6693,047.47302,8390002,7100002,4740003,7712,923002,8560001,7140001,2050001,1230001,08500088701,18509790003,4850001,9010002,6592,265001,6800001,481.4480001,586.865000997.81001,202.5181,377.144000375.245000782.161000658.1080000000000000000000000000
Overige niet-vlottende verplichtingen 19,20211,76517,67315,11817,0813,23714,058.52715,61911,69015,64915,14716,50110,84414,39115,41712,72812,08312,07113,07914,33613,9811,44317,25416,64613,45715,83617,83719,63616,46929,04022,95127,90023,09314,09914,18810,7826,2587,5628,0397,4727,4008,70211,92711,1048,6319,0809946,8255,9645,0985,1475,1755,2327,8676,9956,7725,1226,9437,0626,7005,5846,1517,6327,3143,9385,8645,479.0685,466.6474,618.6325,902.7455,435.645,233.3443,724.2754,620.4754,517.6764,628.9163,895.7055,054.854,799.2163,391.6453,154.1043,199.3783,000.3063,525.9152,772.4813,302.9014,268.8231,393.998548.6031,459.6021,437.3511,360.231511.5511,303.451,246.6861,154.3721,143.6811,0401,014.8071,122.858256.631211.613212.447211.634208.7171.192154.551147.361141.08577.938113.264145.759112.518114.827115.49857.74953.7256.406
Totaal niet-vlottende verplichtingen 92,17990,27489,20387,32384,96284,89984,84484,62488,16083,46589,69499,78297,77497,91997,52199,16797,764102,36387,93593,11277,14476,71277,19377,12086,51495,67699,09587,09989,372105,550108,496106,936110,15583,90782,20874,73571,03476,38173,96773,55073,84568,61670,26569,85967,11445,14636,65030,64631,72524,10424,46721,33525,75125,27423,48018,53822,53421,82621,58623,26818,74118,94418,28420,09919,00916,85719,856.47219,462.96520,173.83620,473.78222,745.56523,958.55821,492.84518,350.218,542.720,362.88420,582.48525,672.18527,485.4426,332.50126,176.84225,303.69127,818.15129,077.1129,105.59828,892.93630,376.2594,672.4024,479.5434,561.6314,453.9984,089.6663,940.9634,195.2224,015.2324,049.7954,088.1433,885.9993,970.4763,937.0483,121.4573,029.5453,087.1273,152.1663,228.4223,304.6172,929.2732,787.9412,649.9792,676.652,091.908863.731815.13791.027794.385729.24953.7256.406
Totaal passiva 152,339157,445160,076153,136152,218139,815143,791139,630146,119144,794152,446160,459143,995146,345145,500148,077140,609159,720146,018153,807128,154132,999130,540133,614132,038147,685148,637146,813144,967147,745147,464154,233150,022121,167115,439111,473101,514109,030102,843103,014102,248104,473104,757105,00899,51281,55870,34563,43661,27547,09246,21247,41350,82847,36844,52343,27040,18038,80837,14240,19242,18940,67643,18344,01840,34233,83535,397.66334,586.64636,339.04835,186.92134,781.62536,953.59133,529.2733,385.9533,657.8133,141.332,439.4433,501.82537,416.70336,611.40536,827.49635,585.18435,891.07937,931.3638,479.40340,499.12440,326.4817,612.8337,001.8916,604.6696,283.1816,601.6996,313.1766,507.2466,330.5236,577.7816,375.8336,194.9995,841.5696,464.5095,208.6874,804.3555,654.7075,724.3715,624.0235,677.8685,076.8084,888.484,585.6663,729.2032,826.1941,892.3151,854.0471,821.1081,923.1761,034.11394.842324.335
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 02,0600002,0602,059.97802,0600002,0600002,0600002,0602,060002,0600002,0600002,0480002,0480002,0480002,04802,04802,02900000003,1160003,1163,1163,1163,1163,1163,1163,110.2983,116.2023,104.5053,071.6143,019.83,036.2230002,901.2222,887.282,839.322,812.9632,813.8812,787.6062,738.4682,690.3072,693.1182,646.942,613.7192,589.9212,407.9092,353.8392,327.7682,299.972,265.7182,226.4842,219.0632,196.2252,171.5672,153.6762,0802,027.6052,015.1461,964.3641,900.5791,877.8591,859.96100000000000000
Ingehouden winsten 0106,95900096,00390,692.624088,66400081,03700075,91700075,82073,9280071,27000061,78600081,57900078,45400074,62400070,094063,892064,50100060,16500053,90800046,71243,86838,18938,18639,53334,66238,023.90836,235.14934,770.45632,235.54829,766.627,966.37222,280.8825,209.57521,936.57621,775.46417,355.52520,230.15516,856.30517,569.99811,983.37411,794.88111,595.54511,400.5829,420.3159,301.55210,041.3259,930.4839,162.4528,303.0387,689.5546,738.3276,719.0436,599.2085,983.3315,431.4245,286.0514,682.9994,358.2473,982.1714,669.1064,264.3273,993.3313,747.3982,887.1832,781.872,620.1722,542.6231,875.2211,227.323717.336644.138613.223556.002380.741542.572535.186582.191
Overige gereserveerde algehele resultaten 0-8,646000-14,315-14,084.8360-8,712000-4,974000-4,9230001,2343,018007,57800013,648000-2,495000-17,243000-12,445000-5210-2,17601,6310004,4120001,0160003,1283,7190768440-2,543.853-1,627.232-2,145.921-2,153.409-1,757.955-2,384.815-2,752.725-3,116.9-1,528.368-2,499.181,199.495-2,699.505-762.292-2,595.9642,621.016894.866-257.17-2,138.912-811.784-2,705.745-3,852.346-4,158.932-4,109.018-4,120.051-3,856.273-3,489.33-3,088.394-2,629.886-2,602.449-2,543.012-2,525.657-2,319.999-2,210.025-2,221.679-2,109.14-1,962.468-1,825.497-1,724.64200000000000000
Overige totale aandeelhoudersvermogen 151,68943,055140,303128,141119,20843,27745,560.234117,22143,373120,455117,461116,36543,427116,828113,454108,43143,820118,789120,054121,31443,82044,036122,248118,67444,036115,190115,779112,40845,075119,093111,988114,42741,005113,943109,240101,62441,490100,026100,52596,03541,490111,171109,610104,50141,490109,44041,49093,22733,48896,34395,07984,96136,90276,13672,25168,87518,93768,52665,25765,14913,22013,22018,19214,54713,22014,37113,306.30813,315.64613,33313,128.14312,898.8612,972.95222,086.5715,606.4515,306.15612,430.70418,767.3212,142.39512,003.40712,040.211,905.63211,716.0811,508.83211,523.39211,314.10111,182.07911,163.5831,693.8681,656.0731,637.4311,618.281,594.5811,566.4751,561.3331,544.8541,527.8161,515.2481,4641,426.4971,417.6331,382.0521,337.5961,321.0461,308.4912,160.1942,121.5581,650.6361,432.7281,984.0581,809.8881,655.8051,476.0441,398.9741,280.5511,752.6152,156.8582,061.5051,957.423
Totaal eigen vermogen van aandeelhouders 151,689143,428140,303128,141119,208127,025124,228117,221125,384120,455117,461116,365121,550116,828113,454108,431116,874118,789120,054121,314122,934123,042122,248118,674124,943115,190115,779112,408122,568119,093111,988114,427122,138113,943109,240101,624104,749100,026100,52596,035105,717111,171109,610104,501113,111109,440105,25493,227101,64996,34395,07984,96197,69176,13672,25168,87571,27968,52665,25765,14966,17663,92359,49756,61755,91352,14951,896.66151,039.76549,040.28646,281.89643,927.30541,590.73140,254.55537,699.12535,714.36434,608.2133,798.1632,512.36530,910.38429,828.11529,308.73427,144.29625,537.51423,478.1822,580.48420,391.60519,942.4829,873.3289,063.3458,148.1867,751.5317,109.2957,423.6087,749.7187,121.9616,587.7956,429.3185,906.9995,602.3235,193.275,906.3825,540.0355,366.745,191.2095,047.3774,903.4284,270.8083,975.3513,859.2793,037.2112,373.142,120.1822,012.1971,836.5532,133.3562,699.432,596.6912,539.613
Totaal eigen vermogen 159,723150,541147,848134,892125,886133,705130,825123,686131,875126,761123,834123,400127,572122,745119,585113,689122,457124,383125,883127,818129,685129,701129,190118,675131,750131,119132,828128,946140,709135,434127,730131,308129,234113,944114,169105,918108,735103,745104,743100,041110,118115,427113,906108,741117,153112,521108,31296,233104,82899,05597,87488,063100,78079,10375,07471,57073,88170,97167,49067,55368,47266,07061,47058,44857,61653,77653,575.39852,656.36150,674.23647,823.16945,361.7142,937.7141,463.59538,840.52536,860.6435,716.54234,753.5133,232.9531,640.46630,548.82530,019.51827,807.7226,184.42423,559.06922,743.41320,550.64920,094.6529,873.3289,063.3458,148.1867,751.5317,109.2957,423.6087,749.7187,121.9616,587.7956,429.3185,906.9995,602.3235,193.275,906.3825,540.0355,366.745,191.2095,047.3774,903.4284,270.8083,975.3513,859.2793,439.4952,655.1432,348.6852,208.4782,064.1912,336.1492,699.432,596.6912,539.613
Totaal passiva en aandeelhoudersvermogen 312,062307,986307,924288,028278,104273,520274,616263,316277,994271,555276,280283,859271,567269,090265,085261,766263,066284,103271,901281,625257,839262,700259,730259,097263,788278,804281,465275,759285,676283,179275,194285,541279,256240,162229,608217,391210,249212,775207,586203,055212,366219,900218,663213,749216,665194,079178,657159,669166,103146,147144,086135,476151,608126,471119,597114,840114,061109,779104,632107,745110,661106,746104,653102,46697,95887,61188,973.06187,243.00787,013.28483,010.0980,143.33579,891.30174,992.86572,226.47570,518.4568,857.84267,192.9566,734.77569,057.16867,160.2366,847.01463,392.90462,075.50461,490.42861,222.81661,049.77360,421.13217,486.1616,065.23614,752.85414,034.71213,710.99513,736.78514,256.96413,452.48513,165.57612,805.15112,101.99711,443.89211,657.77911,115.06910,344.39111,021.44710,915.5810,671.410,581.2969,347.6168,863.8318,444.9457,168.6995,481.3374,2414,062.5253,885.2994,259.3253,733.542,991.5332,863.948