Kaufman & Broad S.A.
EPA:KOF.PA
34.45 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 248.727 | 224.492 | 228.004 | 325.133 | 235.073 | 262.315 | 586.534 | 429.125 | 311.368 | 295.372 | 279.013 | 392.408 | 283.547 | 319.931 | 285.915 | 505.666 | 272.42 | 85.75 | 299.214 | 442.477 | 325.926 | 375.677 | 328.074 | 461.893 | 319.473 | 448.833 | 328.031 | 442.858 | 320.264 | 339.958 | 287.718 | 402.698 | 260.504 | 345.078 | 229.722 | 366.815 | 231.028 | 254.35 | 210.905 | 428.83 | 227.945 | 221.37 | 205.197 | 346.641 | 232.758 | 241.566 | 204.988 | 354.374 | 219.654 | 240.704 | 215.314 | 365.282 | 224.536 | 221.492 | 232.945 | 331.078 | 218.948 | 190.316 | 195.36 | 179.331 |
Kosten van de omzet
| 200.039 | 172.823 | 182.147 | 261.483 | 183.152 | 205.647 | 501.541 | 355.959 | 255.921 | 244.102 | 230.723 | 323.192 | 234.816 | 264.668 | 236.501 | 420.112 | 224.29 | 69.356 | 242.116 | 357.063 | 263.112 | 301.17 | 264.664 | 373.733 | 257.666 | 362.162 | 264.666 | 355.488 | 258.405 | 274.772 | 233.001 | 325.431 | 211.132 | 279.851 | 185.982 | 296.288 | 187.029 | 206.228 | 170.852 | 357.104 | 185.091 | 179.455 | 167.42 | 280.131 | 188.083 | 195.24 | 165.731 | 282.738 | 176.963 | 194.361 | 173.85 | 293.645 | 180.574 | 178.487 | 188.754 | 271.464 | 181.049 | 157.579 | 162.197 | 148.303 |
Brutowinst
| 48.688 | 51.669 | 45.857 | 63.65 | 51.921 | 56.668 | 84.993 | 73.166 | 55.447 | 51.27 | 48.29 | 69.216 | 48.731 | 55.263 | 49.414 | 85.554 | 48.13 | 16.394 | 57.098 | 85.414 | 62.814 | 74.507 | 63.41 | 88.16 | 61.807 | 86.671 | 63.365 | 87.37 | 61.859 | 65.186 | 54.717 | 77.267 | 49.372 | 65.227 | 43.74 | 70.527 | 43.999 | 48.122 | 40.053 | 71.726 | 42.854 | 41.915 | 37.777 | 66.51 | 44.675 | 46.326 | 39.257 | 71.636 | 42.691 | 46.343 | 41.464 | 71.637 | 43.962 | 43.005 | 44.191 | 59.614 | 37.899 | 32.737 | 33.163 | 31.028 |
Brutowinstmarge
| 0.196 | 0.23 | 0.201 | 0.196 | 0.221 | 0.216 | 0.145 | 0.171 | 0.178 | 0.174 | 0.173 | 0.176 | 0.172 | 0.173 | 0.173 | 0.169 | 0.177 | 0.191 | 0.191 | 0.193 | 0.193 | 0.198 | 0.193 | 0.191 | 0.193 | 0.193 | 0.193 | 0.197 | 0.193 | 0.192 | 0.19 | 0.192 | 0.19 | 0.189 | 0.19 | 0.192 | 0.19 | 0.189 | 0.19 | 0.167 | 0.188 | 0.189 | 0.184 | 0.192 | 0.192 | 0.192 | 0.192 | 0.202 | 0.194 | 0.193 | 0.193 | 0.196 | 0.196 | 0.194 | 0.19 | 0.18 | 0.173 | 0.172 | 0.17 | 0.173 |
Onderzoek- en ontwikkelingskosten
| 0 | 9.956 | 4.95 | 11.8 | 10.671 | 8.894 | 8.859 | 1.097 | 8.657 | 8.674 | 0.555 | 7.636 | 5.421 | 6.75 | 7.898 | 9.598 | 6.832 | 8.757 | 8.121 | 10.678 | 7.539 | 6.962 | 8.017 | 7.666 | 7.105 | 8.367 | 7.218 | 12.293 | 6.171 | 5.512 | 4.623 | 7.035 | 4.724 | 6.751 | 3.255 | 6.248 | 3.751 | 3.308 | 4.433 | 5.467 | 2.95 | 5.946 | 4.074 | 0 | 3.964 | 0 | 4.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 12.727 | 14.993 | 17.214 | 17.18 | 15.534 | 14.852 | 20.082 | 14.66 | 9.947 | 16.222 | 15.772 | 13.381 | 16.035 | 10.427 | 14.089 | 13.163 | 12.205 | 13.351 | 20.174 | 16.679 | 15.412 | 15.528 | 26.225 | 13.906 | 19.641 | 14.768 | 16.391 | 15.408 | 15.903 | 16.638 | 18.132 | 12.643 | 1.247 | 11.746 | 11.245 | 12.166 | 14.331 | 12.571 | 15.713 | 12.515 | 13.408 | 12.134 | 18.222 | 14.244 | -8.085 | 14.485 | 18.19 | 5.689 | 19.387 | 19.669 | 6.929 | 17.007 | 19.278 | 18.872 | 20.2 | 17.41 | 17.552 | 16.727 | 17.897 |
Verkoop- en marketingkosten
| 0 | 6.234 | 4.127 | 6.131 | 0.257 | 8.174 | 6.313 | 10.991 | 6.535 | 4.665 | 4.701 | 8.855 | 4.695 | 3.183 | 3.922 | 7.673 | 4.697 | 4.432 | 4.887 | 9.063 | 6.968 | 7.171 | 7.597 | 10.301 | 8.736 | 8.779 | 8.617 | 10.573 | 9.196 | 9.095 | 8.791 | 11.562 | 7.231 | 3.756 | 6.545 | 9.785 | 6.3 | 8.801 | 5.766 | 9.702 | 6.4 | 7.293 | 5.848 | 9.092 | 7.088 | 2.905 | 6.567 | 7.896 | 7.255 | 7.726 | 6.365 | 8.38 | 6.18 | 6.913 | 5.902 | 6.711 | 5.108 | 5.438 | 5.394 | 5.968 |
Verkoop-, algemene en administratieve kosten
| 29.702 | 33.926 | 19.12 | 23.345 | 17.437 | 23.708 | 21.165 | 31.073 | 21.195 | 14.612 | 20.923 | 24.627 | 18.076 | 19.218 | 14.349 | 21.762 | 17.86 | 16.637 | 18.238 | 29.237 | 23.647 | 22.583 | 23.125 | 36.526 | 22.642 | 28.42 | 23.385 | 26.964 | 24.604 | 24.998 | 25.429 | 29.694 | 19.874 | 5.003 | 18.291 | 21.03 | 18.466 | 23.132 | 18.337 | 25.415 | 18.915 | 20.701 | 17.982 | 27.314 | 21.332 | -5.18 | 21.052 | 26.086 | 12.944 | 27.113 | 26.034 | 15.309 | 23.187 | 26.191 | 24.774 | 26.911 | 22.518 | 22.99 | 22.121 | 23.865 |
Overige kosten
| 0 | 4.793 | 0 | 0 | 0 | 0 | 5.415 | 6.394 | 4.785 | 6.165 | 5.83 | 5.808 | 4.979 | 5.26 | 5.258 | 1.522 | 5.371 | 4.078 | 5.386 | 4.563 | 5.61 | 5.743 | 5.407 | 5.055 | 5.329 | 5.727 | 5.376 | 5.538 | 4.454 | 5.175 | 5.415 | 5.073 | 4.611 | 24.87 | 4.598 | 4.885 | -0.005 | 4.804 | 4.398 | 5.013 | -0.003 | 4.894 | 0.135 | 7.795 | -0.002 | 33.478 | -0.007 | 8.706 | 12.499 | 2.223 | 1.248 | 0.023 | 2.782 | 2.076 | 1.504 | -0.37 | 1.202 | 2.716 | 0.49 | -1.334 |
Bedrijfskosten
| 29.702 | 33.926 | 29.091 | 40.71 | 33.27 | 38.48 | 35.439 | 38.564 | 34.637 | 29.451 | 27.308 | 38.071 | 28.476 | 31.228 | 27.505 | 32.882 | 30.063 | 29.472 | 31.745 | 44.478 | 36.796 | 35.288 | 36.549 | 49.247 | 35.076 | 42.514 | 35.979 | 44.795 | 35.229 | 35.685 | 35.467 | 41.802 | 29.209 | 36.624 | 26.144 | 32.163 | 26.44 | 31.244 | 27.168 | 35.895 | 25.889 | 31.541 | 26.5 | 35.109 | 29.752 | 28.298 | 26.032 | 34.792 | 25.443 | 29.336 | 27.282 | 33.212 | 25.969 | 28.267 | 26.278 | 26.541 | 23.72 | 23.776 | 22.689 | 23.882 |
Bedrijfsresultaat
| 18.986 | 17.743 | 16.765 | 22.939 | 18.651 | 18.188 | 49.554 | 34.602 | 15.813 | 21.818 | 20.983 | 32.188 | 20.254 | 24.034 | 21.908 | 49.791 | 18.067 | -13.079 | 25.354 | 40.059 | 26.017 | 39.22 | 26.861 | 38.912 | 26.731 | 44.157 | 27.386 | 42.576 | 26.63 | 29.5 | 19.25 | 35.465 | 20.163 | 28.034 | 17.596 | 39.195 | 17.553 | 16.877 | 12.885 | 35.025 | 16.962 | 10.374 | 11.412 | 30.747 | 14.922 | 17.152 | 13.217 | 36.861 | 17.246 | 16.994 | 14.18 | 37.666 | 18.483 | 15.007 | 17.913 | 33.671 | 17.711 | 8.961 | 10.474 | 7.146 |
Bedrijfsresultaat ratio
| 0.076 | 0.079 | 0.074 | 0.071 | 0.079 | 0.069 | 0.084 | 0.081 | 0.051 | 0.074 | 0.075 | 0.082 | 0.071 | 0.075 | 0.077 | 0.098 | 0.066 | -0.153 | 0.085 | 0.091 | 0.08 | 0.104 | 0.082 | 0.084 | 0.084 | 0.098 | 0.083 | 0.096 | 0.083 | 0.087 | 0.067 | 0.088 | 0.077 | 0.081 | 0.077 | 0.107 | 0.076 | 0.066 | 0.061 | 0.082 | 0.074 | 0.047 | 0.056 | 0.089 | 0.064 | 0.071 | 0.064 | 0.104 | 0.079 | 0.071 | 0.066 | 0.103 | 0.082 | 0.068 | 0.077 | 0.102 | 0.081 | 0.047 | 0.054 | 0.04 |
Totaal overige inkomsten en kosten netto
| -2.488 | -0.764 | -2.386 | -2.366 | -3.991 | -4.396 | -3.021 | -6.324 | 0.755 | -4.091 | -2.845 | -3.218 | 2.105 | -3.756 | -2.229 | -1.262 | -3.018 | -2.837 | -2.58 | -2.261 | -0.634 | -3.579 | -1.058 | -1.709 | -1.854 | -3.234 | -1.91 | -2.382 | -1.266 | -1.271 | 5.667 | -0.793 | -1.016 | -1.224 | 6.261 | -3.116 | -0.543 | -0.672 | 3.071 | -0.655 | 0.025 | 0.145 | 0.236 | -2.028 | -0.655 | -0.657 | 0.522 | -0.773 | -1.375 | -0.596 | 0.042 | 5.013 | -1.574 | 1.266 | -8.53 | 1.503 | -18.319 | -5.131 | -8.156 | -11.101 |
Inkomen voor belasting
| 16.498 | 16.979 | 14.379 | 20.573 | 14.66 | 13.792 | 46.533 | 28.278 | 16.568 | 17.727 | 18.138 | 28.97 | 17.292 | 20.278 | 19.679 | 48.529 | 15.049 | -15.916 | 22.774 | 37.798 | 25.383 | 35.641 | 25.803 | 37.203 | 24.877 | 40.923 | 25.476 | 40.194 | 25.364 | 28.229 | 18.39 | 34.672 | 19.147 | 26.81 | 17.426 | 36.079 | 17.01 | 16.205 | 12.746 | 34.37 | 16.987 | 10.519 | 11.648 | 28.719 | 14.267 | 16.495 | 13.739 | 36.088 | 15.871 | 16.398 | 14.222 | 42.679 | 16.909 | 16.273 | 9.383 | 35.174 | -0.608 | 3.83 | 2.318 | -3.955 |
Inkomen voor belasting ratio
| 0.066 | 0.076 | 0.063 | 0.063 | 0.062 | 0.053 | 0.079 | 0.066 | 0.053 | 0.06 | 0.065 | 0.074 | 0.061 | 0.063 | 0.069 | 0.096 | 0.055 | -0.186 | 0.076 | 0.085 | 0.078 | 0.095 | 0.079 | 0.081 | 0.078 | 0.091 | 0.078 | 0.091 | 0.079 | 0.083 | 0.064 | 0.086 | 0.073 | 0.078 | 0.076 | 0.098 | 0.074 | 0.064 | 0.06 | 0.08 | 0.075 | 0.048 | 0.057 | 0.083 | 0.061 | 0.068 | 0.067 | 0.102 | 0.072 | 0.068 | 0.066 | 0.117 | 0.075 | 0.073 | 0.04 | 0.106 | -0.003 | 0.02 | 0.012 | -0.022 |
Belastingkosten
| 3.89 | 2.58 | 3.257 | 1.227 | 3.686 | 2.803 | 12.141 | 4.484 | 2.372 | 2.85 | 3.775 | 8.37 | 3.243 | 4.556 | 5.577 | 12.592 | 4.713 | -5.73 | 4.671 | 10.816 | 6.973 | 7.346 | 8.97 | 11.611 | 7.313 | 13.265 | 7.146 | 7.657 | 7.407 | 8.929 | 4.437 | 9.93 | 5.529 | 10.376 | 4.53 | 10.685 | 4.661 | 5.828 | 3.093 | 13.369 | 5.786 | 2.866 | 3.274 | 8.868 | 4.898 | 5.077 | 3.118 | 13.702 | 5.784 | 3.969 | 2.359 | 13.908 | 8.142 | 4.536 | 2.123 | 7.162 | 0.505 | -0.429 | 0.807 | -1.411 |
Nettowinst
| 10.014 | 10.031 | 11.049 | 14.65 | 6.977 | 6.945 | 31.582 | 23.794 | 14.196 | 14.877 | 11.816 | 20.6 | 8.982 | 10.93 | 11.802 | 29.491 | 8.502 | -11.053 | 13.198 | 22.311 | 16.076 | 24.902 | 14.363 | 21.209 | 13.994 | 24.023 | 13.747 | 25.918 | 13.049 | 12.725 | 7.426 | 18.278 | 9.609 | 11.682 | 6.465 | 20.296 | 7.478 | 5.562 | 6.443 | 19.004 | 7.949 | 5.148 | 6.18 | 17.062 | 6.452 | 9.026 | 8.308 | 19.78 | 3.488 | 12.629 | 9.018 | 12.6 | 15.267 | 7.988 | 11.658 | 21.397 | 6.135 | 3.259 | 1.511 | -2.544 |
Nettowinstmarge
| 0.04 | 0.045 | 0.048 | 0.045 | 0.03 | 0.026 | 0.054 | 0.055 | 0.046 | 0.05 | 0.042 | 0.052 | 0.032 | 0.034 | 0.041 | 0.058 | 0.031 | -0.129 | 0.044 | 0.05 | 0.049 | 0.066 | 0.044 | 0.046 | 0.044 | 0.054 | 0.042 | 0.059 | 0.041 | 0.037 | 0.026 | 0.045 | 0.037 | 0.034 | 0.028 | 0.055 | 0.032 | 0.022 | 0.031 | 0.044 | 0.035 | 0.023 | 0.03 | 0.049 | 0.028 | 0.037 | 0.041 | 0.056 | 0.016 | 0.052 | 0.042 | 0.034 | 0.068 | 0.036 | 0.05 | 0.065 | 0.028 | 0.017 | 0.008 | -0.014 |
WPA (Winst Per Aandeel)
| 0.52 | 0.52 | 0.56 | 0.74 | 0.35 | 0.35 | 1.5 | 1.16 | 0.69 | 0.72 | 0.55 | 1 | 0.41 | 0.5 | 0.54 | 1.34 | 0.38 | -0.51 | 0.6 | 1.01 | 0.74 | 1.14 | 0.66 | 0.96 | 0.64 | 1.09 | 0.65 | 1.17 | 0.63 | 0.58 | 0.36 | 1.12 | 0.46 | 0.74 | 0.31 | 0.92 | 0.35 | 0.25 | 0.3 | 0.86 | 0.37 | 0.23 | 0.29 | 0.77 | 0.3 | 0.41 | 0.38 | 0.9 | 0.16 | 0.57 | 0.42 | 0.57 | 0.7 | 0.53 | 0.55 | 0.97 | 0.28 | 0.15 | 0.064 | -0.11 |
Verwaterde WPA
| 0.52 | 0.52 | 0.56 | 0.66 | 0.35 | 0.35 | 1.5 | 1.16 | 0.67 | 0.7 | 0.55 | 0.97 | 0.41 | 0.5 | 0.54 | 1.34 | 0.38 | -0.5 | 0.6 | 1.01 | 0.74 | 1.14 | 0.66 | 0.96 | 0.64 | 1.09 | 0.65 | 1.17 | 0.63 | 0.58 | 0.36 | 1.12 | 0.46 | 0.74 | 0.31 | 0.92 | 0.35 | 0.25 | 0.3 | 0.86 | 0.37 | 0.23 | 0.29 | 0.77 | 0.3 | 0.41 | 0.38 | 0.9 | 0.16 | 0.57 | 0.42 | 0.57 | 0.69 | 0.53 | 0.55 | 0.97 | 0.28 | 0.15 | 0.064 | -0.11 |
EBITDA
| 18.986 | 13.374 | 16.766 | 22.94 | 18.651 | 21.951 | 49.555 | 36.696 | 20.81 | 21.819 | 20.982 | 25.071 | 20.254 | 24.035 | 21.908 | 45.968 | 18.067 | -13.078 | 25.353 | 31.656 | 26.018 | 39.219 | 26.86 | 27.59 | 26.731 | 38.146 | 27.386 | 34.064 | 26.63 | 25.643 | 19.25 | 30.385 | 20.163 | 25.702 | 17.596 | 32.882 | 17.554 | 15.291 | 12.885 | 32.868 | 16.987 | 9.464 | 11.648 | 26.064 | 14.921 | 15.552 | 13.739 | 36.844 | 15.247 | 18.175 | 15.032 | 36.785 | 17.293 | 20.598 | 14.124 | 38.012 | 14.179 | 8.961 | 10.474 | 7.146 |
EBITDA ratio
| 0.076 | 0.06 | 0.074 | 0.071 | 0.079 | 0.084 | 0.084 | 0.086 | 0.067 | 0.074 | 0.075 | 0.064 | 0.071 | 0.075 | 0.077 | 0.091 | 0.066 | -0.153 | 0.085 | 0.072 | 0.08 | 0.104 | 0.082 | 0.06 | 0.084 | 0.085 | 0.083 | 0.077 | 0.083 | 0.075 | 0.067 | 0.075 | 0.077 | 0.074 | 0.077 | 0.09 | 0.076 | 0.06 | 0.061 | 0.077 | 0.075 | 0.043 | 0.057 | 0.075 | 0.064 | 0.064 | 0.067 | 0.104 | 0.069 | 0.076 | 0.07 | 0.101 | 0.077 | 0.093 | 0.061 | 0.115 | 0.065 | 0.047 | 0.054 | 0.04 |