Kongsberg Automotive ASA
OSE:KOA.OL
2.16 (NOK) • At close November 17, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||
Nettowinst
| -45.7 | 64.6 | 12.6 | -123.2 | 43.5 | 38.5 | 6.4 | 19.3 | 3.7 | 18.9 | 12.8 | 11.9 | 8.2 | -1.9 | -28.2 | -142.2 | 21.552 | 25.926 | 30.049 | 37.219 | 10.999 | 6.945 |
Afschrijvingen & Amortisatie
| 32.9 | 35.1 | 46.7 | 49.9 | 48 | 35.6 | 45.4 | 45.1 | 66.1 | 42.1 | 43.9 | 46.3 | 43.4 | 46.9 | 46.8 | 46.9 | 14.872 | 12.05 | 11.268 | 1.313 | 7.6 | 8.219 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0.6 | 0.1 | 0.5 | 0.7 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.3 | 64.1 | -27.8 | 30.9 | -44.4 | -32.5 | -15.4 | 15.5 | -14.5 | 1.5 | 5.7 | 16.8 | -27.7 | -9 | 36.7 | 28.4 | -12.099 | -5.356 | 1.502 | -2.369 | 0.743 | 0.205 |
Vorderingen
| 5 | 61.7 | -8 | -21.1 | -6 | -30.7 | -20.5 | -14.9 | -4.5 | -3.7 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -5 | 20.5 | -41.7 | 14 | 17.6 | -15.8 | -26.1 | 2 | -3.7 | 0.5 | 1.5 | 15.6 | -10.1 | 0 | 0 | 0 | 0 | 0 | 0 | -3.385 | -4.436 | 0.814 |
Crediteuren
| -5 | -61.7 | 8 | 21.1 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3.3 | -18.1 | 21.9 | 38 | -56 | -16.7 | 10.7 | 13.5 | -10.8 | 1 | 4.2 | 1.2 | -17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 1.016 | 5.179 | -0.609 |
Overige Niet-Contante Posten
| 31 | -61.4 | 4.6 | 116.5 | 4.3 | 1.6 | 1.9 | -9.1 | 18.2 | 23.6 | 25.2 | 3.9 | 17.3 | 7.9 | -32.7 | 144.1 | -5.419 | -9.494 | -5.634 | -8.14 | -14.032 | -3.355 |
Kasstroom uit Operationele Activiteiten
| 21.5 | 102.4 | 36.1 | 74.1 | 51.4 | 43.2 | 38.3 | 70.8 | 73.5 | 86.1 | 87.6 | 78.9 | 41.2 | 43.9 | 22.6 | 77.2 | 18.905 | 23.126 | 37.185 | 28.024 | 5.31 | 12.013 |
Investeringsactiviteiten: | ||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -28.5 | -28.9 | -43.7 | -60.6 | -65 | -68.2 | -52.7 | -51.3 | -43.9 | -36.1 | -29.4 | -31 | -35.1 | -23.7 | -14.2 | -39.3 | -26.845 | -17.892 | -17.528 | -10.833 | -9.239 | -5.167 |
Netto Overnames
| -2.6 | 40.4 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.3 | -0.4 | 0 | -2.4 | -0.1 | 0.5 | 23.5 | 0 | -386.794 | 0 | -22.662 | -11.217 | -30.608 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2 | 191.1 | 0.5 | 2 | 1.7 | 3.7 | 3.2 | 0.6 | 0.1 | 0.3 | 2.2 | 1.4 | 0.5 | 4.4 | 1.4 | -40.8 | 0.378 | 0 | 1.252 | -1.113 | -0.013 | 0.177 |
Kasstroom uit Investeringsactiviteiten
| -29.1 | 202.6 | -43.2 | -58.6 | -63.3 | -70 | -49.3 | -50.5 | -43.5 | -36.2 | -27.2 | -32 | -34.7 | -18.8 | 10.7 | -39.3 | -413.261 | -17.892 | -38.813 | -23.162 | -39.86 | -4.99 |
Financieringsactiviteiten: | ||||||||||||||||||||||
Schuldaflossingen
| -9.4 | -98.5 | -18.1 | -9.3 | -1.6 | -10.1 | -30.6 | -19.8 | -13.6 | -36.7 | -42 | -39.3 | -32.3 | -1.9 | -92.2 | 0 | -8.948 | 0 | 0 | -3.268 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 89.7 | 0 | 41.2 | 0 | 0 | 0 | 1.9 | 0.2 | 0 | 0.1 | 0.1 | 151 | 0 | 0.504 | 0.243 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -3.9 | -23.5 | 0 | -1.3 | 0 | 0 | -2.5 | 0 | -2.6 | 0 | -15.9 | 0 | -19.1 | -4.3 | 0 | 0 | 0 | -5.842 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | -0.7 | -1.2 | -0.5 | -21.9 | 0 | 0 | -6.806 | -8.033 | 0 | -0.728 | -3.572 | 0 |
Overige Financieringsactiviteiten
| -35.8 | -130.5 | -23.4 | 0.1 | -21.3 | 3.7 | 18.1 | -6.6 | -12.3 | -15.1 | -1.8 | -24.8 | -3.5 | -0.4 | -20.8 | -38.2 | 413.261 | 7.79 | 17.904 | 2.929 | 34.769 | -7.629 |
Kasstroom uit Financieringsactiviteiten
| -39.7 | -154 | -20.3 | 41.6 | -22.9 | 44.9 | 18.1 | -26.4 | -26.3 | -49.9 | -60.2 | -65.3 | -55.3 | -28.4 | 38 | -38.2 | 398.011 | -5.842 | 17.904 | -1.067 | 31.196 | -7.629 |
Overige Informatie: | ||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.9 | 3.6 | 18.3 | -14.9 | 0.7 | 1.6 | -2.3 | 0.8 | 1.5 | 2 | -0.9 | -0.3 | 0.1 | 0.9 | 9 | 4.8 | 13.107 | -0.487 | 0.626 | -0 | 0 | -0 |
Netto Kasstroomverandering
| -48.2 | 154.6 | -9.1 | 42.2 | -34 | 19.7 | 4.9 | -5.3 | 5.3 | 1.9 | -0.8 | -18.8 | -48.7 | -2.5 | 80.3 | 4.5 | 16.762 | -1.095 | 16.902 | 3.794 | -3.353 | -0.606 |
Kaspositie aan het Einde van de Periode
| 164.7 | 212.9 | 58.3 | 67.4 | 25.2 | 59.2 | 39.5 | 34.6 | 39.9 | 34.6 | 32.7 | 33.5 | 52.3 | 101 | 103.5 | 47.6 | 42.851 | 25.195 | 27.044 | 9.787 | 5.428 | 10.149 |