KNOT Offshore Partners LP
NYSE:KNOP
5.9 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 74.42 | 76.632 | 73.029 | 72.683 | 73.824 | 71.18 | 71.614 | 67.816 | 63.959 | 65.196 | 72.133 | 66.579 | 70.937 | 71.481 | 69.859 | 71.28 | 70.259 | 67.824 | 70.081 | 71.009 | 70.922 | 70.549 | 70.931 | 70.718 | 69.765 | 68.041 | 61.589 | 58.217 | 54.406 | 44.992 | 44.995 | 43.587 | 43.063 | 42.026 | 42.537 | 39.284 | 36.983 | 36.22 | 34.683 | 34.265 | 22.119 | 21.774 | 22.216 | 20.454 | 17.268 | 13.462 | 16.819 | 17.913 | 14.217 |
Kosten van de omzet
| 55.284 | 55.286 | 53.357 | 51.011 | 53.553 | 51.868 | 50.419 | 50.765 | 49.083 | 45.998 | 44.475 | 43.729 | 41.225 | 42.244 | 38.031 | 39.147 | 35.563 | 38.007 | 37.955 | 37.401 | 37.73 | 36.887 | 36.671 | 37.689 | 36.306 | 34.821 | 35.251 | 30.207 | 26.799 | 26.035 | 22.198 | 21.508 | 21.888 | 21.539 | 21.1 | 18.356 | 18.724 | 18.207 | 17.916 | 17.802 | 11.106 | 11.377 | 11.212 | 10.134 | 8.591 | 8.12 | 8.637 | 7.013 | 10.164 |
Brutowinst
| 19.136 | 21.346 | 19.672 | 21.672 | 20.271 | 19.312 | 21.195 | 17.051 | 14.876 | 19.198 | 27.658 | 22.85 | 29.712 | 29.237 | 31.828 | 32.133 | 34.696 | 29.817 | 32.126 | 33.608 | 33.192 | 33.662 | 34.26 | 33.029 | 33.459 | 33.22 | 26.338 | 28.01 | 27.607 | 18.957 | 22.797 | 22.079 | 21.175 | 20.487 | 21.437 | 20.928 | 18.259 | 18.013 | 16.767 | 16.463 | 11.013 | 10.397 | 11.004 | 10.32 | 8.677 | 5.342 | 8.182 | 10.9 | 4.053 |
Brutowinstmarge
| 0.257 | 0.279 | 0.269 | 0.298 | 0.275 | 0.271 | 0.296 | 0.251 | 0.233 | 0.294 | 0.383 | 0.343 | 0.419 | 0.409 | 0.456 | 0.451 | 0.494 | 0.44 | 0.458 | 0.473 | 0.468 | 0.477 | 0.483 | 0.467 | 0.48 | 0.488 | 0.428 | 0.481 | 0.507 | 0.421 | 0.507 | 0.507 | 0.492 | 0.487 | 0.504 | 0.533 | 0.494 | 0.497 | 0.483 | 0.48 | 0.498 | 0.477 | 0.495 | 0.505 | 0.502 | 0.397 | 0.486 | 0.608 | 0.285 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.426 | 1.637 | 1.571 | 1.083 | 1.838 | 1.65 | 1.606 | 1.366 | 1.428 | 1.698 | 1.633 | 1.716 | 1.492 | 1.621 | 1.41 | 1.258 | 1.337 | 1.387 | 1.105 | 1.19 | 1.264 | 1.298 | 1.289 | 1.307 | 1.35 | 1.345 | 1.308 | 1.285 | 1.493 | 1.469 | 1.207 | 0.908 | 0.948 | 1.308 | 1.058 | 1.18 | 0.984 | 1.068 | 0.832 | 0.987 | 1.461 | 1.043 | 1.001 | 0.96 | 1.269 | 2.13 | -0.934 | 1.778 | 0.275 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.426 | 1.637 | 1.571 | 1.083 | 1.838 | 1.65 | 1.606 | 1.366 | 1.428 | 1.698 | 1.633 | 1.716 | 1.492 | 1.621 | 1.41 | 1.258 | 1.337 | 1.387 | 1.105 | 1.19 | 1.264 | 1.298 | 1.289 | 1.307 | 1.35 | 1.345 | 1.308 | 1.285 | 1.493 | 1.469 | 1.207 | 0.908 | 0.948 | 1.308 | 1.058 | 1.18 | 0.984 | 1.068 | 0.832 | 0.987 | 1.461 | 1.043 | 1.001 | 0.96 | 1.269 | 2.13 | -0.934 | 1.778 | 0.275 |
Overige kosten
| 44.054 | 0 | 0 | 0 | 0 | 0 | 79.934 | 0 | 21.596 | 0 | 0 | 0 | 15.902 | 0 | 55.613 | 0 | 11.775 | 0 | 0 | 0 | 14.037 | 0 | 0 | 0 | 12.624 | 0 | 41.154 | 10.543 | 7.934 | 0 | 26.532 | 6.68 | 7.027 | 0 | 23.253 | 4.756 | 6.18 | 5.739 | 19.556 | 6.614 | 2.863 | 3.554 | 8.927 | 2.87 | 1.982 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1.426 | 1.637 | 1.571 | 1.083 | 1.838 | 1.65 | 1.606 | 1.366 | 1.428 | 1.698 | 1.633 | 1.716 | 1.492 | 1.621 | 1.41 | 1.258 | 1.337 | 1.387 | 1.105 | 1.19 | 1.264 | 1.298 | 1.289 | 1.307 | 1.35 | 1.345 | 1.308 | 1.285 | 1.493 | 1.469 | 1.207 | 0.908 | 0.948 | 1.308 | 1.058 | 1.18 | 0.984 | 1.068 | 0.832 | 0.987 | 1.461 | 1.043 | 1.001 | 0.96 | 1.269 | 2.13 | -0.934 | 1.778 | 0.275 |
Bedrijfsresultaat
| 17.71 | 19.709 | 18.101 | 20.589 | -31.216 | 17.662 | -7.448 | 15.685 | 13.448 | 17.5 | 26.025 | 21.134 | -1.201 | 27.616 | 30.418 | 30.875 | 33.359 | 28.43 | 31.021 | 32.418 | 31.928 | 32.364 | 32.971 | 31.722 | 32.109 | 31.875 | 25.03 | 26.725 | 26.114 | 17.488 | 21.59 | 21.171 | 20.227 | 19.179 | 20.379 | 19.748 | 11.058 | 16.945 | 15.935 | 15.476 | 9.552 | 9.354 | 10.003 | 9.36 | 7.408 | 3.212 | 9.116 | 9.122 | 3.778 |
Bedrijfsresultaat ratio
| 0.238 | 0.257 | 0.248 | 0.283 | -0.423 | 0.248 | -0.104 | 0.231 | 0.21 | 0.268 | 0.361 | 0.317 | -0.017 | 0.386 | 0.435 | 0.433 | 0.475 | 0.419 | 0.443 | 0.457 | 0.45 | 0.459 | 0.465 | 0.449 | 0.46 | 0.468 | 0.406 | 0.459 | 0.48 | 0.389 | 0.48 | 0.486 | 0.47 | 0.456 | 0.479 | 0.503 | 0.299 | 0.468 | 0.459 | 0.452 | 0.432 | 0.43 | 0.45 | 0.458 | 0.429 | 0.239 | 0.542 | 0.509 | 0.266 |
Totaal overige inkomsten en kosten netto
| -30.348 | -12.13 | -22.315 | 4.375 | -41.416 | -19.204 | 13.792 | 0.467 | -3.394 | 9.492 | 4.206 | 0.008 | -31.83 | 8.059 | 0.502 | 0.955 | -2.965 | -24.114 | 4.193 | -5.778 | -10.51 | -5.955 | -10.814 | 2.9 | 2.228 | 9.647 | 3.143 | 2.656 | -1.66 | 0.425 | 3.925 | 3.626 | -3.258 | -3.219 | 2.175 | -6.545 | -6.096 | -5.551 | -5.293 | 1.196 | -2.306 | 0.022 | 0.865 | -0.221 | -0.419 | 0.474 | 0.214 | -3.791 | -2.901 |
Inkomen voor belasting
| -12.638 | 7.579 | -4.214 | 7.175 | -40.341 | -1.542 | 6.344 | 16.152 | 10.054 | 26.992 | 23.248 | 13.636 | -10.664 | 28.144 | 24.608 | 25.077 | 21.686 | -6.136 | 23.767 | 14.148 | 8.179 | 12.872 | 8.812 | 20.94 | 21.684 | 30.727 | 18.616 | 21.082 | 16.918 | 11.432 | 19.481 | 19.36 | 11.581 | 10.666 | 17.502 | 8.802 | 6.89 | 7.189 | 5.923 | 12.562 | 2.479 | 6.443 | 7.791 | 6.352 | 3.971 | -0.224 | 5.398 | 1.105 | -3.378 |
Inkomen voor belasting ratio
| -0.17 | 0.099 | -0.058 | 0.099 | -0.546 | -0.022 | 0.089 | 0.238 | 0.157 | 0.414 | 0.322 | 0.205 | -0.15 | 0.394 | 0.352 | 0.352 | 0.309 | -0.09 | 0.339 | 0.199 | 0.115 | 0.182 | 0.124 | 0.296 | 0.311 | 0.452 | 0.302 | 0.362 | 0.311 | 0.254 | 0.433 | 0.444 | 0.269 | 0.254 | 0.411 | 0.224 | 0.186 | 0.198 | 0.171 | 0.367 | 0.112 | 0.296 | 0.351 | 0.311 | 0.23 | -0.017 | 0.321 | 0.062 | -0.238 |
Belastingkosten
| 0.213 | 0.141 | 1.068 | -5.466 | 0.049 | -0.245 | 0.317 | 0.18 | 0.166 | 0.212 | 0.115 | 0.109 | 0.261 | 0.003 | 0.003 | 0.001 | 0.003 | 0.003 | 0.003 | 12.459 | 0.003 | 0.003 | -0.018 | 0.009 | 0.003 | 0.003 | -0.024 | 0.003 | 0.003 | 0.003 | -0.024 | 0.003 | 0.003 | 0.003 | -0.065 | 4.322 | 0.003 | 0.003 | 0.015 | -0.001 | -0.018 | 0.019 | -0.111 | -0.005 | 2.529 | 2.942 | 0.484 | 0.953 | -0.842 |
Nettowinst
| -12.851 | 7.438 | -5.282 | 12.641 | -40.39 | -1.297 | 6.027 | 15.972 | 8.038 | 26.78 | 21.04 | 11.611 | -10.925 | 28.141 | 24.605 | 22.847 | 19.515 | -6.139 | 23.764 | 14.148 | 6.258 | 12.869 | 8.83 | 20.931 | 19.514 | 30.724 | 16.53 | 18.923 | 15.612 | 11.429 | 19.505 | 18.967 | 11.345 | 10.663 | 17.567 | 8.638 | 6.759 | 7.05 | 5.796 | 12.317 | 2.447 | 6.296 | 7.902 | 6.23 | 3.892 | -3.166 | 4.914 | 0.152 | -2.536 |
Nettowinstmarge
| -0.173 | 0.097 | -0.072 | 0.174 | -0.547 | -0.018 | 0.084 | 0.236 | 0.126 | 0.411 | 0.292 | 0.174 | -0.154 | 0.394 | 0.352 | 0.321 | 0.278 | -0.091 | 0.339 | 0.199 | 0.088 | 0.182 | 0.124 | 0.296 | 0.28 | 0.452 | 0.268 | 0.325 | 0.287 | 0.254 | 0.433 | 0.435 | 0.263 | 0.254 | 0.413 | 0.22 | 0.183 | 0.195 | 0.167 | 0.359 | 0.111 | 0.289 | 0.356 | 0.305 | 0.225 | -0.235 | 0.292 | 0.008 | -0.178 |
WPA (Winst Per Aandeel)
| -0.37 | 0.22 | -0.15 | 0.37 | -1.18 | -0.038 | 0.18 | 0.47 | 0.24 | 0.79 | 0.69 | 0.41 | -0.33 | 0.86 | 0.75 | 0.7 | 0.66 | -0.19 | 0.73 | 0.43 | 0.19 | 0.39 | 0.27 | 0.63 | 0.6 | 0.94 | 0.59 | 0.71 | 0.53 | 0.39 | 0.72 | 0.7 | 0.5 | 0.39 | 0.64 | 0.29 | 0.28 | 0.32 | 0.26 | 0.54 | 0.14 | 0.37 | 0.46 | 0.36 | 0.32 | -0.18 | 0.086 | 0.009 | -0.15 |
Verwaterde WPA
| -0.37 | 0.22 | -0.15 | 0.37 | -1.18 | -0.038 | 0.18 | 0.47 | 0.24 | 0.79 | 0.69 | 0.41 | -0.33 | 0.86 | 0.75 | 0.67 | 0.66 | -0.19 | 0.73 | 0.43 | 0.19 | 0.39 | 0.27 | 0.63 | 0.59 | 0.94 | 0.59 | 0.71 | 0.52 | 0.39 | 0.72 | 0.7 | 0.5 | 0.39 | 0.64 | 0.29 | 0.28 | 0.32 | 0.26 | 0.54 | 0.14 | 0.37 | 0.46 | 0.36 | 0.32 | -0.18 | 0.086 | 0.009 | -0.15 |
EBITDA
| 45.458 | 47.451 | 45.695 | 48.697 | 47.085 | 45.623 | 19.958 | 43.019 | 37.928 | 43.23 | 25.688 | 45.576 | 51.573 | 50.913 | 30.219 | 52.905 | 54.76 | 50.585 | 31.007 | 54.587 | 53.419 | 54.687 | 32.99 | 53.684 | 53.39 | 53.02 | 24.681 | 44.149 | 42.518 | 32.621 | 21.21 | 34.404 | 33.427 | 32.426 | 20.058 | 31.71 | 28.378 | 27.947 | 15.904 | 25.202 | 15.043 | 15.535 | 9.758 | 15.15 | 11.879 | 7.023 | 13.213 | 13.201 | 2.918 |
EBITDA ratio
| 0.611 | 0.619 | 0.626 | 0.67 | 0.638 | 0.641 | 0.279 | 0.634 | 0.593 | 0.663 | 0.356 | 0.685 | 0.727 | 0.712 | 0.433 | 0.742 | 0.779 | 0.746 | 0.442 | 0.769 | 0.753 | 0.775 | 0.465 | 0.759 | 0.765 | 0.779 | 0.401 | 0.758 | 0.781 | 0.725 | 0.471 | 0.789 | 0.776 | 0.772 | 0.472 | 0.807 | 0.767 | 0.772 | 0.459 | 0.736 | 0.68 | 0.713 | 0.439 | 0.741 | 0.688 | 0.522 | 0.786 | 0.737 | 0.205 |