
KONE Oyj
HEL:KNEBV.HE
41.32 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 276.7 | 332.5 | 319.4 | 258.6 | 262.4 | 362.2 | 316.5 | 283.2 | 238.3 | 367.1 | 303.9 | 189 | 171.1 | 351.9 | 326.5 | 367.1 | 249.8 | 367.1 | 333.1 | 315.5 | 197.2 | 356.4 | 314.2 | 306.5 | 215.4 | 292.4 | 258 | 280.5 | 211.5 | 365.7 | 307.3 | 326.4 | 217.7 | 392.2 | 331.1 | 348.6 | 221.4 | 378.5 | 325.9 | 325.2 | 211.9 | 315.3 | 277.5 | 263.2 | 179.6 | 292.7 | 257.5 | 242.8 | 160.4 | 82.7 | 226.4 | 173 | 132.7 | 246.5 | 188.9 | 184.5 | 118.7 | 173.8 | 184.8 | 135.6 | 81.6 | 166.6 | 160.1 | 86.5 | 78.7 |
Afschrijvingen & Amortisatie
| 78.1 | 76.7 | 73.5 | 70.6 | 71.5 | 72.3 | 68.5 | 64 | 64.6 | 65.9 | 66.2 | 64.3 | 62.9 | 62.1 | 61.7 | 60.7 | 59.5 | 60.5 | 59.1 | 58.6 | 60.8 | 65.3 | 59.9 | 59.4 | 56.9 | 30.7 | 29.7 | 29.5 | 29 | 29.5 | 28.3 | 28.2 | 28.4 | 28.6 | 26.6 | 25.8 | 25.5 | 25.6 | 25 | 24.9 | 24.4 | 22.5 | 21 | 20.2 | 20.4 | 20.2 | 19.9 | 19.4 | 19 | 20.7 | 22.3 | 21.4 | 21.6 | 18.3 | 15.9 | 15.7 | 16 | 16.1 | 15.8 | 16 | 15.6 | 0 | 15.3 | 15.5 | 15.5 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | -34.3 | 0 | 0 | 0 | -22.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 34.3 | 0 | 0 | 0 | 22.6 | 0 | 0 | 0 | 39.4 | 0 | 0 | 0 | 39.7 | 0 | 0 | 0 | 45.6 | 0 | 0 | 0 | 40.5 | 0 | 0 | 0 | 36.1 | 0 | 0 | 0 | 33.4 | 0 | 0 | 0 | 33.9 | 0 | 0 | 0 | 39.4 | 0 | 0 | 0 | 37.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 131.9 | 124.6 | -48.1 | -92.7 | 64.4 | -53.4 | -42.8 | -41.1 | 153.1 | -399.7 | -34 | -86.7 | -15.3 | 111 | -23.1 | 85.4 | 116.1 | -59.5 | 208 | 218.2 | 88.9 | -36 | 88.7 | -42.4 | 105.3 | 8.5 | -14.5 | 56.2 | -61.5 | -60.3 | -32.9 | -34.2 | 59.2 | -10.9 | 42.9 | 18.9 | 58.8 | -0.6 | 81.1 | 75.9 | -24.2 | 30 | 73.5 | -3.3 | 125.3 | -72.2 | 71.7 | 63.2 | 118.4 | 30.6 | 107.1 | 1.8 | 94 | 0 | 0 | -70.3 | 102.6 | -64 | 42.2 | 0 | 0 | -45.8 | 80.1 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 131.9 | 124.6 | -48.1 | -92.7 | 64.4 | -53.4 | -42.8 | -41.1 | 153.1 | -399.7 | -34 | -86.7 | -15.3 | 111 | -23.1 | 85.4 | 116.1 | -59.5 | 208 | 218.2 | 88.9 | -35.9 | 88.7 | -42.4 | 105.3 | 8.5 | -14.5 | 56.2 | -61.5 | 12.7 | -43.5 | -43.6 | 31.1 | -10.9 | 42.9 | 18.9 | 58.8 | -0.6 | 81.1 | 75.9 | -24.2 | 30 | 73.5 | -3.3 | 125.3 | -72.2 | 71.7 | 63.2 | 118.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -79.5 | -62.2 | -98 | 106.7 | 133.1 | -33.2 | -107.4 | -127.5 | -89.4 | -76.2 | -12.7 | -101 | -33.4 | -47.4 | -42.3 | -118.9 | -35.4 | -66.7 | -117.6 | -93 | -79.9 | -44.3 | -95.5 | -75.3 | -64.8 | 12.4 | -72.9 | -60.9 | -58.9 | -57.4 | -107.7 | -84.5 | -50 | -92.8 | -99.9 | -99.7 | -38.7 | 32.2 | -74.6 | -19.8 | 35.3 | -65.7 | -68.4 | -55.9 | -30.9 | -51.4 | -53.9 | -52.6 | -32.7 | 77.2 | -26.2 | -49.8 | -1.2 | -127.8 | -7.2 | -70.9 | -27.9 | 19.7 | -11.4 | -151.6 | -97.2 | 53.4 | -34.1 | -102 | -94.2 |
Kasstroom uit Operationele Activiteiten
| 407.2 | 471.6 | 246.8 | 202 | 329 | 347.9 | 234.8 | 178.6 | 366.6 | -42.9 | 323.4 | 65.6 | 185.3 | 477.6 | 322.8 | 394.3 | 390 | 301.4 | 482.6 | 499.3 | 267 | 341.4 | 367.3 | 248.2 | 312.8 | 344 | 200.3 | 305.3 | 120.1 | 277.5 | 195 | 235.9 | 255.3 | 317.1 | 300.7 | 293.6 | 267 | 435.7 | 357.4 | 406.2 | 247.4 | 302.1 | 303.6 | 224.2 | 294.4 | 189.3 | 295.2 | 272.8 | 265.1 | 211.2 | 329.6 | 146.4 | 247.1 | 137 | 197.6 | 59 | 209.4 | 145.6 | 231.4 | 153.1 | 152.9 | 174.2 | 221.4 | 151.2 | 15.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | -32.9 | -24.8 | -49.2 | -34.5 | -38.6 | -25.9 | -36.8 | -24.4 | -20.5 | -19.5 | -34.8 | -19.2 | -23.3 | -19.2 | -30.9 | -21.3 | -19.5 | -16.3 | -26.9 | -23.4 | -21.7 | -26.1 | -54.8 | -20.7 | -21.3 | -16.8 | -45.7 | -24.6 | -19.8 | -19.3 | -45.5 | -22.4 | -21.2 | -26.6 | -37 | -13.1 | -15.7 | -10.6 | -53.7 | -18.2 | -12.2 | -13.9 | -36.8 | -13.1 | -16.5 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | -1 | -0.2 | -171.5 | -0.2 | -0.5 | -68.1 | -32 | -1.8 | -1.1 | -4.4 | -34.6 | -0.1 | -0.7 | -8.3 | -9.7 | -13.2 | -0.4 | -3.5 | 6.4 | -23.3 | -1.9 | -8.2 | -16.1 | -2.5 | -5.1 | -3.3 | -18.1 | -13.5 | -2.3 | -0.7 | 0.7 | -50.4 | -10.3 | -22.2 | -5.6 | -24.3 | -18.7 | -17.9 | -30.7 | -17.6 | -0.2 | -3.4 | -28.9 | -26.4 | -13.3 | -9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -47.1 | 372.9 | -65.7 | -2.1 | 8.3 | 162.5 | -33.9 | -60 | 0.5 | 29.8 | -11.7 | -6.2 | -28 | -35.6 | -18.2 | -25.3 | -26.9 | -42.3 | -27.7 | -20.2 | -19.5 | -22.2 | -41.5 | -25.8 | -32.3 | -53.2 | -13.7 | -26.9 | -27.2 | -47.2 | -39.2 | -30.1 | -27 | -37.5 | -64.8 | -41.6 | -53.6 | -41.4 | -54.2 | -27.7 | -31.8 | -56.5 | -44.2 | -20.7 | -24.6 | -40.7 | -43.5 | -32.4 | -32.3 | -134.3 | -20.9 | -44.5 | -20.5 | -106 | -81.2 | -21.4 | -17 | -11.1 | -80.9 | -33.9 | -16.3 | -42 | -16.1 | -10.2 | -22.3 |
Kasstroom uit Investeringsactiviteiten
| -47.1 | 372.9 | -65.7 | -53.2 | -72 | -58.2 | -68.6 | -99.1 | -93.5 | -39 | -37.9 | -27.8 | -28 | -35.6 | -18.2 | -25.3 | -26.9 | -42.3 | -27.7 | -20.2 | -19.5 | -22.2 | -41.5 | -25.8 | -32.3 | -53.2 | -13.7 | -26.9 | -27.2 | -47.2 | -39.2 | -30.1 | -27 | -37.5 | -64.8 | -41.6 | -53.6 | -41.4 | -54.2 | -27.7 | -31.8 | -56.5 | -44.2 | -20.7 | -24.6 | -40.7 | -43.5 | -32.4 | -32.3 | -134.3 | -20.9 | -44.5 | -20.5 | -106 | -81.2 | -21.4 | -17 | -11.1 | -80.9 | -33.9 | -16.3 | -42 | -16.1 | -10.2 | -22.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -19.6 | 158.4 | -45.9 | -32.2 | -40.7 | 0 | -47.1 | -27.2 | -35.8 | 0 | -40.4 | -35.9 | -38.5 | -38.7 | -36.1 | 4.4 | -26.6 | -25.5 | -40.8 | -39.2 | -28.6 | 0 | -58.1 | -27.1 | -25.1 | 0 | -9.4 | -0.3 | -4.2 | 0 | -27.7 | -1.1 | 4.7 | 0 | -173.6 | 4.6 | 4.4 | -2.7 | -3 | -10 | 1.2 | -47 | 1.1 | -52.7 | 48 | 0 | -141.7 | -80.2 | 309.4 | -5.4 | -14.1 | 11.9 | -5.3 | 39.9 | -67.1 | -12.1 | 42 | -152.8 | -103.8 | -94.1 | 113.9 | -131.1 | -183.2 | -134.6 | 46.6 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.5 | 0 | 0.6 | 0.3 | 22.2 | 0 | 3.3 | 7.1 | 14.5 | 0 | 6.9 | 5.1 | 6.4 | 0 | 0.1 | 0.1 | 13.3 | 0 | 16.9 | 1.9 | 3 | 0 | 5.6 | 15 | 3.8 | 0 | 0 | 0 | 29.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.3 | 0 | 9 | 0 | 0.6 | 0.3 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | -45.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.3 | 0 | 0 | -71.2 | 0 | 0 | -32.8 | 0 | 0 | 0 | 0 | -58.1 | 0 | -4.8 | 0 | 0 | 0 | -36.9 | 0 | -28.9 | 0 | -11.8 | 0 | 0 | -6.4 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -814.6 | 0 | 0 | -120.3 | -785.2 | 0 | -0.2 | -119.2 | -785.5 | 0 | 0 | -204.4 | -883.3 | 0 | 0 | -189.4 | -977 | 0 | 0 | -87.9 | -792.6 | 0 | 0 | -68.8 | -782.8 | 0 | 0 | -63 | -786.2 | 0 | 0 | -65.6 | -729.8 | 0 | 0 | -59.9 | -658.4 | 0 | 0 | -52.6 | -563.7 | -50 | 0 | -41.8 | -495.7 | -307.4 | 0 | -31.5 | -416.8 | 0 | 0 | -24.6 | 0 | 0 | 0 | -14.9 | -214.8 | 0 | 0 | -25.6 | -307.1 | 0 | 0 | -12.1 | -151.9 |
Overige Financieringsactiviteiten
| 341.4 | -391.4 | -76.4 | -94.9 | 616.6 | -305.3 | 14.5 | 46 | 398.6 | 25.3 | -94 | 101.3 | 829.4 | -308.1 | -319.7 | -118.9 | 593.9 | -256.6 | -472.1 | -357.8 | 476.6 | -241.7 | -264 | -220.5 | 515.9 | -197.4 | -146.8 | -212.5 | 687.6 | -295.7 | -177.2 | -67.3 | 443.1 | -163.7 | -57.6 | -191.7 | 375.9 | -361.3 | -209 | -168.7 | 346.1 | -190.6 | -267.9 | -95.3 | 163 | 188.3 | 29.7 | -109.1 | -176.8 | -34.5 | -287.9 | -140.2 | 106.3 | 12.3 | -78.6 | 0 | 0 | -17.3 | 22.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -492.8 | -233 | -122.3 | -247.4 | -209.3 | -305.3 | -32.8 | -100.5 | -422.7 | -24.7 | -134.4 | -139 | -92.4 | -392.6 | -355.8 | -303.9 | -409.7 | -282.1 | -512.9 | -484.9 | -344.6 | -241.7 | -322.1 | -278.9 | -292 | -196.8 | -155.9 | -253.6 | -102.8 | -292.4 | -197.8 | -119.5 | -282 | -156.8 | -226.1 | -279.9 | -278.1 | -363.9 | -283.1 | -218 | -216.4 | -253.5 | -264.8 | -186.8 | -284.7 | -113.5 | -155.1 | -217 | -289 | -10.2 | -302 | -123.2 | -263.8 | 52.2 | -174.6 | -27 | -184.6 | -153.2 | -103.8 | -114.3 | -193.2 | -122.1 | -183.2 | -146.1 | -105 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -9.8 | 10.1 | -4.3 | -1 | -2.3 | -4.9 | 2.5 | -9.9 | -5.9 | -14.7 | 3.4 | 5.6 | 2.5 | 4.8 | 4.8 | -0.9 | 6.9 | -1.7 | -9.3 | -1.7 | -7.6 | -1 | 7.5 | -5.1 | 11.9 | 2.4 | -2.8 | 1.5 | -1.1 | -0.1 | -7.1 | -15 | 1 | 2.1 | -1.4 | 0.5 | -4.5 | 3.4 | -9.1 | -5 | 16.9 | -0.5 | 8 | 2.5 | -1.6 | -3.3 | -3.7 | -6.3 | 4 | -2.8 | -1 | 5.9 | 1.4 | 3.3 | -1 | -7.6 | 3.4 | 19.6 | -21.9 | 4.7 | 8.9 | -2.3 | -0.7 | 2.1 | -1.8 |
Netto Kasstroomverandering
| -142.5 | 150 | 55.7 | -99.5 | 45.3 | -20.5 | 135.9 | -30.9 | -155.5 | -121.1 | 154.4 | -95.5 | 67.3 | 54.3 | -46.4 | 64.2 | -39.6 | -24.8 | -67.4 | -7.6 | -104.7 | 76.4 | 11.2 | -61.5 | 0.3 | 96.4 | 27.9 | 26.2 | -11 | -62.2 | -49.2 | 71.3 | -52.6 | 125 | 8.3 | -27.5 | -69.3 | 33.9 | 11.1 | 155.6 | 16 | -8.4 | 2.6 | 19.3 | -16.5 | 31.7 | 92.9 | 17.1 | -52.2 | 63.9 | 5.7 | -15.4 | -38.6 | 86.5 | -59.2 | 9.8 | 4.4 | -15.7 | 41.4 | 9.6 | -47.7 | 12.4 | 22.2 | -3 | 25.5 |
Kaspositie aan het Einde van de Periode
| 433.5 | 576 | 426 | 370.3 | 469.8 | 424.5 | 445 | 309.1 | 340 | 495.5 | 616.6 | 462.2 | 557.7 | 490.4 | 436.1 | 482.5 | 418.3 | 457.9 | 482.7 | 550.1 | 557.7 | 662.4 | 586 | 574.8 | 636.3 | 636 | 539.6 | 511.7 | 485.5 | 496.5 | 558.7 | 607.9 | 536.6 | 589.2 | 464.2 | 455.9 | 483.4 | 552.7 | 518.8 | 507.7 | 352.1 | 336.1 | 344.5 | 341.9 | 322.6 | 339.1 | 307.4 | 214.5 | 197.4 | 249.6 | 185.7 | 180 | 195.4 | 234 | 147.5 | 206.7 | 196.9 | 192.5 | 208.2 | 166.8 | 157.2 | 204.9 | 192.5 | 170.3 | 173.3 |