PT Kirana Megatara Tbk
IDX:KMTR.JK
344 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 305,914.599 | 303,913.926 | 240,711.834 | 238,241.051 | 307,419.41 | 159,131.548 | 302,200.581 | 417,979.63 | 357,151.572 | 618,244.773 | 534,459.15 | 387,555.918 | 525,907.495 | 452,857.629 | 339,928.913 | 362,668.487 | 385,566.359 | 381,183.375 | 539,773.766 | 283,436.461 | 345,961.402 | 422,009.661 | 249,319.718 | 438,386.391 | 578,045.516 | 421,517.462 | 576,173.914 | 310,283.169 | 416,134.691 | 998,771.51 | -297,959.56 | 297,959.56 | -249,088.498 |
| Kortetermijnbeleggingen
| 71,137.801 | 72,821.325 | 50,970.795 | 14,746.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 595,919.12 | 0 | 498,176.997 |
| Liquide middelen en kortetermijnbeleggingen
| 305,914.599 | 376,735.251 | 240,711.834 | 252,987.324 | 307,419.41 | 159,131.548 | 302,200.581 | 417,979.63 | 357,151.572 | 618,244.773 | 534,459.15 | 387,555.918 | 525,907.495 | 452,857.629 | 339,928.913 | 362,668.487 | 385,566.359 | 381,183.375 | 539,773.766 | 283,436.461 | 345,961.402 | 422,009.661 | 249,319.718 | 438,386.391 | 578,045.516 | 421,517.462 | 576,173.914 | 310,283.169 | 416,134.691 | 998,771.51 | 297,959.56 | 297,959.56 | 249,088.498 |
| Nettovorderingen
| 1,175,007.931 | 1,197,854.488 | 1,892,709.352 | 788,162.869 | 593,464.152 | 933,124.033 | 1,308,346.858 | 1,055,006.962 | 657,366 | 1,061,879 | 803,964 | 646,551 | 891,554 | 1,347,041.382 | 1,584,849.301 | 1,238,588.056 | 1,134,606.322 | 860,785.46 | 1,056,126.712 | 884,791.371 | 897,355.841 | 1,252,942.292 | 871,208.127 | 773,686.907 | 963,754.495 | 997,284.097 | 945,863.075 | 1,132,127.675 | 658,003.434 | 420,723.098 | 0 | 672,013.298 | 0 |
| Voorraad
| 1,778,957.722 | 1,954,467.035 | 1,474,734.473 | 1,378,574.656 | 1,109,408.942 | 1,179,078.436 | 1,379,539.789 | 1,674,389.066 | 1,415,865.564 | 1,846,129.101 | 2,447,655.882 | 2,345,592.097 | 1,767,714.251 | 1,820,617.613 | 1,699,276.884 | 1,772,394.242 | 1,343,621.256 | 1,272,383.062 | 908,563.774 | 909,921.376 | 843,517.727 | 1,063,600.162 | 1,006,028.285 | 841,800.754 | 723,621.671 | 982,552.771 | 919,702.543 | 760,663.889 | 917,402.261 | 1,008,852.589 | 0 | 1,120,721.992 | 0 |
| Overige vlottende activa
| 1,254,392.658 | 520,666.84 | 8,246.926 | 583,676.173 | 586,693.955 | 639,260.552 | 9,495.477 | 9,495.477 | 11,281.723 | 11,281.723 | 11,281.723 | 11,281.723 | 10,953.366 | 10,953.366 | 10,953.366 | 10,953.366 | 8,653.274 | 8,653.274 | 8,653.274 | 8,653.274 | 5,726.53 | 5,726.53 | 5,726.53 | 5,726.53 | 4,317.74 | 4,317.74 | 4,317.74 | 4,317.74 | 1,022,787.446 | 727,739.727 | 0 | 944,241.398 | 0 |
| Totaal vlottende activa
| 3,903,228.784 | 4,049,723.614 | 3,616,402.585 | 3,003,401.022 | 2,652,660.052 | 2,920,146.027 | 2,999,582.705 | 3,156,871.135 | 3,279,381.674 | 4,285,428.646 | 4,453,578.239 | 3,936,233.477 | 3,627,385.483 | 3,631,469.99 | 3,635,008.464 | 3,384,604.151 | 2,872,447.211 | 2,523,005.171 | 2,513,117.525 | 2,086,802.482 | 2,092,561.5 | 2,744,278.645 | 2,132,282.66 | 2,059,600.582 | 2,269,739.423 | 2,405,672.07 | 2,446,057.272 | 2,207,392.473 | 2,356,324.398 | 2,735,363.826 | 297,959.56 | 2,362,922.95 | 249,088.498 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,074,358.255 | 1,271,968.715 | 1,082,710.93 | 1,277,312.362 | 1,095,836.157 | 1,103,416.113 | 1,303,284.449 | 1,318,341.713 | 1,329,078.702 | 1,327,855.905 | 1,343,205.698 | 1,361,098.258 | 1,402,944.032 | 1,420,317.114 | 1,440,013.574 | 1,465,566.97 | 1,505,070.95 | 1,526,718.686 | 1,533,730.008 | 1,539,669.991 | 1,571,350.393 | 1,575,505.949 | 1,577,155.458 | 1,169,843.558 | 1,149,197.603 | 1,144,086.124 | 1,150,094.532 | 1,155,770.141 | 1,156,817.712 | 1,154,391.758 | 0 | 1,151,065.449 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 0 | 0 | -38,272.266 | -0 | -37,357.72 | -37,726.971 | -38,120.873 | -38,735.837 | -39,142.076 | -39,642.285 | -42,120.683 | -43,706.355 | -44,657.178 | -45,503.936 | -46,065.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 33,333.235 | 32,921.606 | 38,272.266 | 37,698.16 | 37,357.72 | 37,726.971 | 38,120.873 | 38,735.837 | 39,142.076 | 39,642.285 | 42,120.683 | 43,706.355 | 44,657.178 | 45,503.936 | 46,065.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 58,989.283 | 140,163.395 | 134,372.74 | 104,645.524 | 137,097.938 | 129,858.092 | 126,438.915 | 130,678.261 | 124,143.326 | 119,367.862 | 113,769.902 | 110,299.26 | 127,896.529 | 124,735.97 | 134,816.555 | 115,006.453 | 158,963.457 | 157,445.178 | 197,007.886 | 157,249.421 | 165,963.787 | 153,905.021 | 163,260.6 | 137,824.815 | 161,925.87 | 153,153.963 | 136,489.338 | 148,444.996 | 150,717.405 | 184,851.713 | 0 | 231,441.561 | 0 |
| Overige niet-vlottende activa
| 322,096.168 | 157,919.875 | 391,128.891 | 159,784.721 | 382,928.489 | 380,007.395 | 195,368.883 | 192,905.374 | 177,237.736 | 171,136.151 | 169,249.115 | 167,504.596 | 150,773.271 | 149,927.962 | 161,819.375 | 162,583.035 | 159,574.772 | 163,225.785 | 289,373.953 | 301,106.415 | 265,988.546 | 269,167.852 | 279,256.777 | 180,970.22 | 122,897.106 | 89,031.949 | 57,003.764 | 45,247.899 | 51,630.006 | 54,430.771 | -297,959.56 | 61,392.763 | -249,088.498 |
| Totaal niet-vlottende activa
| 1,488,776.94 | 1,602,973.591 | 1,608,212.562 | 1,579,440.766 | 1,615,862.584 | 1,613,281.6 | 1,625,092.247 | 1,641,925.347 | 1,630,459.765 | 1,618,359.918 | 1,626,224.715 | 1,638,902.115 | 1,681,613.833 | 1,694,981.046 | 1,736,649.504 | 1,743,156.458 | 1,823,609.179 | 1,847,389.649 | 2,020,111.848 | 1,998,025.828 | 2,003,302.727 | 1,998,578.822 | 2,019,672.835 | 1,488,638.592 | 1,434,020.578 | 1,386,272.036 | 1,343,587.635 | 1,349,463.037 | 1,359,165.124 | 1,393,674.242 | -297,959.56 | 1,443,899.773 | -249,088.498 |
| Totaal activa
| 5,392,005.724 | 5,652,697.205 | 5,224,615.146 | 4,582,841.789 | 4,268,522.636 | 4,533,427.628 | 4,624,674.952 | 4,798,796.482 | 4,909,841.439 | 5,903,788.563 | 6,079,802.954 | 5,575,135.591 | 5,308,999.316 | 5,326,451.036 | 5,371,657.968 | 5,127,760.609 | 4,696,056.39 | 4,370,394.82 | 4,533,229.373 | 4,084,828.309 | 4,095,864.226 | 4,742,857.468 | 4,151,955.495 | 3,548,239.175 | 3,703,760.002 | 3,791,944.107 | 3,789,644.906 | 3,556,855.509 | 3,715,489.522 | 4,129,038.068 | 0 | 3,806,822.723 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
| Crediteuren
| 23,658.156 | 86,092.249 | 149,518.611 | 32,776.232 | 23,329.476 | 18,049.234 | 34,223.391 | 36,627.335 | 33,143.403 | 30,642.377 | 22,115.092 | 12,565.722 | 10,170.988 | 10,183.709 | 13,226.599 | 12,940.471 | 11,350.931 | 10,877.659 | 14,211.59 | 20,905.401 | 18,659.737 | 40,325.151 | 20,421.148 | 5,900.219 | 15,944.265 | 16,193.007 | 22,533.728 | 13,410.164 | 12,242.434 | 20,456.32 | 0 | 10,681.552 | 0 |
| Kortlopende schulden
| 3,044,993.073 | 3,564,749.921 | 3,076,030.346 | 2,469,731.907 | 96,825.68 | 113,330.51 | 230,887.211 | 198,123.16 | 171,788.6 | 71,015.024 | 60,887.214 | 52,872.551 | 48,048.493 | 2,904,225.084 | 2,930,944.053 | 2,731,805.119 | 2,438,675.208 | 62,362.426 | 65,516.633 | 97,998.4 | 63,478.561 | 354,875.092 | 1,836,322.306 | 1,660,337.828 | 72,069.408 | 62,373.917 | 54,328.101 | 51,585.887 | 26,416.983 | 78,781.275 | 0 | 72,806.854 | 0 |
| Belastingschulden
| 19,773.141 | 336.598 | 24,831.229 | 2,084.952 | 5,526.496 | 5,610.978 | 12,111.348 | 13,105.569 | 8,836.433 | 10,735.439 | 14,894.661 | 17,040.588 | 15,047.103 | 23,022.691 | 75,989.774 | 65,150.323 | 31,610.842 | 14,780.75 | 17,512.37 | 15,656.517 | 11,081.549 | 9,073.267 | 10,509.942 | 24,191.222 | 18,162.198 | 23,982.961 | 144,873.654 | 162,077.737 | 142,525.48 | 116,537.739 | 0 | 35,225.472 | 0 |
| Uitgestelde opbrengsten
| 12,911.399 | 7,119.452 | 310.896 | 293.261 | 374.871 | 65.288 | 418.737 | 603.947 | 443.139 | 539.222 | 194.691 | 486.699 | 15,047.103 | 23,022.691 | 75,989.774 | 65,150.323 | 31,610.842 | 14,780.75 | 17,512.37 | 15,656.517 | 11,081.549 | 9,073.267 | 10,509.942 | 24,191.222 | 18,162.198 | 23,982.961 | 144,873.654 | 162,077.737 | 141,259.754 | 115,325.295 | 0 | 35,225.472 | 0 |
| Overige kortlopende verplichtingen
| 148,749.226 | 115,833.223 | 108,302.694 | 78,522.962 | 106,271.496 | 80,080.161 | 95,073.789 | 89,171.286 | 143,903.243 | 197,730.724 | 127,558.318 | 92,770.914 | 123,469.544 | 113,909.438 | 123,028.171 | 75,123.861 | 107,373.915 | 76,186.73 | 75,421.441 | 64,108.485 | 91,562.055 | 70,911.721 | 80,175.004 | 72,958.16 | 182,377.426 | 269,020.371 | 98,617.226 | 75,337.946 | 107,056.878 | 102,866.056 | 0 | 45,242.04 | 0 |
| Totaal kortlopende verplichtingen
| 3,230,311.855 | 3,773,794.845 | 3,334,162.547 | 2,581,324.361 | 226,801.524 | 211,525.193 | 360,603.128 | 324,525.728 | 349,278.386 | 299,927.347 | 210,755.315 | 158,695.886 | 196,736.129 | 3,051,340.922 | 3,143,188.597 | 2,885,019.775 | 2,589,010.896 | 164,207.564 | 172,662.034 | 198,668.802 | 184,781.902 | 475,185.231 | 1,947,428.4 | 1,763,387.428 | 288,553.297 | 371,570.256 | 320,352.709 | 302,411.735 | 286,976.048 | 317,428.946 | 0 | 163,955.918 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 0 | 0 | 0 | 0 | 2,052,843.314 | 2,252,079.295 | 2,167,278.982 | 2,423,343.561 | 2,452,881.251 | 3,487,643.019 | 3,671,425.025 | 3,266,309.802 | 2,921,023.435 | 0 | 0 | 0 | 0 | 2,158,910.248 | 2,461,456.436 | 1,889,478.866 | 1,890,341.254 | 2,247,137.204 | 168,059.965 | 168,469.959 | 1,765,948.767 | 1,787,336.41 | 1,697,777.591 | 1,504,600.647 | 1,524,124.538 | 2,009,667.593 | 0 | 2,469,633.813 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 3,756.816 | 3,756.816 | 1,665.961 | 3,756.816 | 2,068.62 | 2,097.28 | 1,435.229 | 1,452.732 | 823.51 | 382.518 | 654.516 | 762.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284.258 | 284.258 | 425.23 | 467.222 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 105,012.214 | 102,490.758 | 101,668.829 | 99,032.361 | 97,833.049 | 96,416.354 | 94,438.794 | 92,757.551 | 116,269.637 | 114,143.675 | 118,782.255 | 114,382.329 | 191,894.383 | 186,679.551 | 176,983.788 | 171,711.692 | 199,268.074 | 185,868.943 | 179,059.036 | 173,551.483 | 177,367.124 | 160,694.906 | 247,801.623 | 158,558.843 | 171,554.352 | 164,377.739 | 172,460.619 | 165,284.007 | 143,418.64 | 135,918.641 | 0 | 120,918.641 | 0 |
| Totaal niet-vlottende verplichtingen
| 108,769.03 | 106,247.575 | 103,334.79 | 102,789.178 | 2,152,744.983 | 2,350,592.929 | 2,263,153.004 | 2,517,553.844 | 2,569,974.398 | 3,602,169.212 | 3,790,861.796 | 3,381,455.08 | 3,112,917.818 | 186,679.551 | 176,983.788 | 171,711.692 | 199,268.074 | 2,344,779.191 | 2,640,515.472 | 2,063,030.349 | 2,067,708.378 | 2,407,832.111 | 415,861.588 | 327,028.802 | 1,937,503.119 | 1,951,714.149 | 1,870,522.468 | 1,670,168.912 | 1,667,968.409 | 2,146,053.456 | 0 | 2,590,552.455 | 0 |
| Totaal passiva
| 3,339,080.885 | 3,880,042.42 | 3,437,497.337 | 2,684,113.539 | 2,379,546.507 | 2,562,118.122 | 2,623,756.132 | 2,842,079.572 | 2,919,252.783 | 3,902,096.558 | 4,001,617.111 | 3,540,150.967 | 3,309,653.947 | 3,238,020.473 | 3,320,172.386 | 3,056,731.467 | 2,788,278.97 | 2,508,986.755 | 2,813,177.506 | 2,261,699.151 | 2,252,490.279 | 2,883,017.342 | 2,363,289.988 | 2,090,416.23 | 2,226,056.416 | 2,323,284.405 | 2,190,875.177 | 1,972,580.647 | 1,954,944.457 | 2,463,482.401 | 0 | 2,754,508.373 | 0 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||
| Preferente aandelen
| 573,068.218 | 0 | 38,837.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,054.303 | 25,056.482 | 25,056.482 | 25,056.482 | 25,056.482 | 22,926.331 | 23,036.756 | 32,787.927 | 79,634.153 | 71,170.954 | 25,090.865 | 25,090.865 | 25,090.865 | 25,090.886 | 0 | 25,090.886 | 0 |
| Gewone aandelen
| 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 821,536.638 | 768,295 | 768,295 | 768,295 | 768,295 | 768,295 | 768,295 | 768,295 | 0 | 653,050 | 0 |
| Ingehouden winsten
| 446,943.577 | 237,821.511 | 241,429.153 | 318,942.77 | 325,512.021 | 404,706.579 | 433,095.447 | 390,710.827 | 423,111.253 | 445,922.263 | 500,482.623 | 454,741.223 | 414,072.037 | 509,855.129 | 491,981.463 | 459,373.752 | 341,860.743 | 293,249.344 | 157,519.102 | 254,156.49 | 274,381.49 | 286,854.877 | 216,087.718 | 238,837.143 | 305,564.01 | 288,056.927 | 392,018.607 | 417,524.815 | 593,795.039 | 498,808.834 | 0 | 407,329.004 | 0 |
| Overige gereserveerde algehele resultaten
| 74,403.417 | 11,648.89 | -38,837.143 | 51,500.154 | 34,943.518 | 34,943.518 | 34,943.518 | 34,943.518 | 33,606.865 | 20,614.713 | 40,222.534 | 43,106.234 | 48,043.078 | 41,564.854 | 23,090.361 | 14,156.745 | -27,054.303 | -25,056.482 | -25,056.482 | -25,056.482 | -25,056.482 | -22,926.331 | -23,036.756 | -32,787.927 | -79,634.153 | -71,170.954 | -25,090.865 | -25,090.865 | -25,090.865 | -25,090.886 | 1,052,253.117 | -25,090.886 | 847,673.237 |
| Overige totale aandeelhoudersvermogen
| 74,403.417 | 647,471.635 | 668,634.492 | 647,471.635 | 647,471.635 | 647,471.635 | 647,471.635 | 647,471.635 | 647,471.635 | 647,471.635 | 647,471.635 | 647,471.635 | 647,471.635 | 647,471.635 | 647,471.635 | 707,471.635 | 680,417.333 | 682,415.153 | 682,415.153 | 682,415.153 | 682,415.153 | 684,545.305 | 684,434.88 | 450,690.798 | 403,844.572 | 412,307.771 | 438,387.86 | 398,387.86 | 398,387.86 | 398,387.839 | 61.233 | -8,125.886 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 1,990,355.267 | 1,718,478.674 | 1,731,600.283 | 1,839,451.198 | 1,829,463.813 | 1,908,658.37 | 1,937,047.238 | 1,894,662.618 | 1,925,726.391 | 1,935,545.249 | 2,009,713.43 | 1,966,855.731 | 1,931,123.388 | 2,020,428.256 | 1,984,080.098 | 2,002,538.77 | 1,843,814.714 | 1,797,201.135 | 1,661,470.893 | 1,758,108.282 | 1,778,333.281 | 1,792,936.82 | 1,722,059.236 | 1,457,822.941 | 1,477,703.582 | 1,468,659.698 | 1,598,701.467 | 1,584,207.675 | 1,760,477.9 | 1,665,491.673 | 1,052,314.35 | 1,052,253.117 | 847,673.237 |
| Totaal eigen vermogen
| 2,052,924.839 | 1,772,654.785 | 1,787,117.809 | 1,898,728.25 | 1,888,976.129 | 1,971,309.506 | 2,000,918.82 | 1,956,716.91 | 1,990,588.656 | 2,001,692.005 | 2,078,185.843 | 2,034,984.624 | 1,999,345.369 | 2,088,430.563 | 2,051,485.582 | 2,071,029.142 | 1,907,777.42 | 1,861,408.065 | 1,720,051.867 | 1,823,129.159 | 1,843,373.947 | 1,859,840.126 | 1,788,665.507 | 1,457,822.944 | 1,477,703.585 | 1,468,659.701 | 1,598,769.729 | 1,584,274.863 | 1,760,545.064 | 1,665,555.666 | 1,052,314.35 | 1,052,314.35 | 847,673.237 |
| Totaal passiva en aandeelhoudersvermogen
| 5,392,005.724 | 5,652,697.205 | 5,224,615.146 | 4,582,841.789 | 4,268,522.636 | 4,533,427.628 | 4,624,674.952 | 4,798,796.482 | 4,909,841.439 | 5,903,788.563 | 6,079,802.954 | 5,575,135.591 | 5,308,999.316 | 5,326,451.036 | 5,371,657.968 | 5,127,760.609 | 4,696,056.39 | 4,370,394.82 | 4,533,229.373 | 4,084,828.309 | 4,095,864.226 | 4,742,857.468 | 4,151,955.495 | 3,548,239.175 | 3,703,760.002 | 3,791,944.107 | 3,789,644.906 | 3,556,855.509 | 3,715,489.522 | 4,129,038.068 | 1,052,314.35 | 3,806,822.723 | 847,673.237 |