Kennametal Inc.
NYSE:KMT
29.33 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 119.588 | 127.971 | 92.119 | 90.735 | 95.098 | 106.021 | 93.474 | 76.784 | 64.568 | 85.586 | 99.982 | 101.799 | 107.316 | 154.047 | 114.307 | 103.188 | 98.29 | 606.684 | 85.23 | 105.21 | 113.522 | 182.015 | 112.597 | 96.276 | 102.084 | 556.153 | 221.906 | 159.94 | 110.697 | 190.629 | 100.817 | 102.001 | 119.411 | 161.579 | 136.564 | 138.978 | 97.199 | 105.494 | 146.175 | 146.267 | 156.194 | 177.929 | 161.819 | 163.289 | 333.305 | 377.316 | 322.089 | 216.771 | 110.528 | 116.466 | 125.549 | 128.537 | 102.547 | 204.565 | 184.192 | 147.157 | 124.249 | 118.129 | 110.893 | 95.835 | 105.099 | 69.823 | 98.19 | 69.731 | 68.855 | 86.478 | 66.422 | 63.473 | 66.541 | 50.433 | 94.246 | 114.121 | 118.224 | 233.976 | 41.908 | 39.454 | 37.916 | 43.22 | 34.792 | 32.168 | 28.688 | 25.94 | 27.528 | 15.086 | 14.72 | 15.093 | 17.25 | 18.155 | 14.3 | 10.385 | 10.705 | 10.414 | 10.722 | 12.94 | 19.987 | 18.293 | 31.56 | 22.323 | 21.552 | 17.3 | 20.7 | 17.4 | 15.9 | 29.3 | 21 | 18.4 | 18.8 | 29.3 | 45.4 | 21.9 | 18.7 | 12 | 23.4 | 17.1 | 12.6 | 17.3 | 12.6 | 10.8 | 16.4 | 10.5 | 9.4 | 17.2 | 13.4 | 15.9 | 23.2 | 4.1 | 3.9 | 4.8 | 4.3 | 9 | 10.9 | 9.9 | 9.7 | 11.3 | 8.8 | 11.7 | 12.6 | 10.3 | 7.5 | 7.1 | 5.3 | 3.8 | 8.9 | 12.3 | 13.2 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.979 | 11.365 | 9.839 | 8.232 | 8.994 | 10.728 | 9.462 | 7.678 | 9.065 | 12.419 | 13.441 | 16.006 | 24.29 | 27.614 | 9.173 | 10.1 | 11.8 | 13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 119.588 | 127.971 | 92.119 | 90.735 | 95.098 | 106.021 | 93.474 | 76.784 | 64.568 | 85.586 | 99.982 | 101.799 | 107.316 | 154.047 | 114.307 | 103.188 | 98.29 | 606.684 | 85.23 | 105.21 | 113.522 | 182.015 | 112.597 | 96.276 | 102.084 | 556.153 | 221.906 | 159.94 | 110.697 | 190.629 | 100.817 | 102.001 | 119.411 | 161.579 | 136.564 | 138.978 | 97.199 | 105.494 | 146.175 | 146.267 | 156.194 | 177.929 | 161.819 | 163.289 | 333.305 | 377.316 | 322.089 | 216.771 | 110.528 | 116.466 | 125.549 | 128.537 | 102.547 | 204.565 | 184.192 | 147.157 | 124.249 | 118.129 | 110.893 | 95.835 | 105.099 | 69.823 | 98.19 | 69.731 | 68.855 | 86.478 | 66.422 | 63.473 | 66.541 | 50.433 | 94.246 | 114.121 | 118.224 | 233.976 | 41.908 | 39.454 | 37.916 | 43.22 | 34.792 | 32.168 | 28.688 | 25.94 | 27.528 | 15.086 | 28.699 | 26.458 | 27.089 | 26.387 | 23.294 | 21.113 | 20.167 | 18.092 | 19.787 | 25.359 | 33.428 | 34.299 | 55.85 | 49.937 | 30.725 | 27.4 | 32.5 | 30.8 | 15.9 | 29.3 | 21 | 18.4 | 18.8 | 29.3 | 45.4 | 21.9 | 18.7 | 12 | 23.4 | 17.1 | 12.6 | 17.3 | 12.6 | 10.8 | 16.4 | 10.5 | 9.4 | 17.2 | 13.4 | 15.9 | 23.2 | 4.1 | 3.9 | 4.8 | 4.3 | 9 | 10.9 | 9.9 | 9.7 | 11.3 | 8.8 | 11.7 | 12.6 | 10.3 | 7.5 | 7.1 | 5.3 | 3.8 | 8.9 | 12.3 | 13.2 |
Nettovorderingen
| 282.464 | 302.81 | 303.456 | 290.547 | 288.655 | 307.313 | 313.866 | 291.016 | 278.716 | 295.346 | 311.635 | 272.592 | 279.726 | 302.945 | 303.21 | 275.151 | 249.992 | 237.983 | 304.162 | 310.379 | 327.628 | 379.855 | 403.411 | 380.683 | 386.685 | 401.29 | 410.55 | 392.923 | 385.624 | 380.425 | 376.956 | 339.479 | 348.47 | 370.916 | 365.827 | 333.402 | 401.121 | 445.373 | 451.534 | 449.166 | 488.423 | 531.515 | 528.454 | 467.759 | 425.436 | 445.322 | 442.486 | 412.563 | 437.7 | 478.989 | 481.821 | 404.945 | 420.704 | 447.835 | 418.546 | 340.531 | 342.83 | 326.699 | 317.136 | 274.632 | 286.04 | 278.977 | 295.322 | 367.426 | 457.16 | 512.794 | 487.465 | 440.069 | 447.192 | 466.69 | 427.308 | 382.426 | 366.837 | 400.861 | 271.58 | 285.004 | 289.519 | 293.311 | 261.439 | 252.687 | 253.699 | 247.245 | 248.879 | 223.087 | 232.146 | 235.648 | 235.908 | 199.261 | 221.313 | 179.101 | 168.094 | 162.916 | 196.003 | 206.175 | 214.332 | 203.344 | 218.863 | 231.917 | 245.002 | 224 | 233.9 | 231.3 | 342 | 333.2 | 342.1 | 332.7 | 341.7 | 303.5 | 202.1 | 200.5 | 187.7 | 172 | 184.5 | 189.8 | 192.4 | 162.9 | 167.1 | 175.4 | 178.3 | 147.3 | 149.5 | 143.7 | 142.2 | 117 | 129.7 | 89.5 | 92.1 | 78.9 | 91.7 | 91 | 94.3 | 84.9 | 97.1 | 96.8 | 96.5 | 88.8 | 95.3 | 95.1 | 97.1 | 81.4 | 88 | 83.9 | 71.4 | 63.1 | 56.8 |
Voorraad
| 543.427 | 514.632 | 547.654 | 570.785 | 570.345 | 557.63 | 595.088 | 605.78 | 591.47 | 570.836 | 562.042 | 533.016 | 505 | 476.345 | 476.164 | 497.224 | 508.739 | 522.447 | 516.781 | 522.499 | 557.133 | 571.576 | 588.613 | 578.566 | 569.252 | 525.466 | 537.205 | 507.462 | 514.72 | 487.681 | 490.212 | 449.89 | 459.296 | 458.83 | 485.39 | 477.499 | 549.608 | 575.531 | 632.479 | 662.883 | 709.925 | 703.766 | 738.857 | 730.678 | 631.784 | 578.795 | 575.889 | 619.484 | 624.265 | 585.856 | 630.87 | 571.063 | 559.525 | 519.973 | 466.125 | 425.957 | 418.048 | 364.268 | 372.594 | 378.167 | 371.969 | 381.306 | 426.455 | 464.684 | 464.135 | 460.8 | 494.528 | 463.341 | 443.305 | 403.613 | 378.893 | 359.911 | 354.876 | 345.062 | 366.845 | 410.888 | 420.285 | 386.674 | 408.713 | 421.183 | 404.478 | 388.077 | 387.202 | 386.25 | 387.877 | 392.255 | 408.996 | 403.53 | 403.59 | 345.076 | 351.129 | 367.724 | 382.701 | 373.221 | 387.52 | 389.46 | 392.741 | 410.885 | 417.333 | 417.5 | 431.3 | 434.5 | 454.3 | 465.2 | 458.8 | 436.5 | 411.1 | 403.9 | 214.1 | 210.1 | 203.9 | 209.6 | 213.4 | 204.9 | 211.9 | 212.3 | 212.2 | 200.7 | 192.5 | 172.8 | 170.1 | 158.2 | 156.9 | 157.1 | 160.9 | 115.2 | 114.8 | 113.6 | 118.2 | 118.2 | 119 | 124.3 | 123.1 | 119.8 | 121.7 | 123.1 | 120.1 | 114.6 | 112.9 | 104.6 | 107 | 105 | 96.5 | 92.2 | 87 |
Overige vlottende activa
| 58.39 | 57.179 | 56.708 | 57.753 | 56.457 | 55.825 | 76.607 | 74.723 | 76.732 | 72.94 | 69.582 | 76.794 | 74.906 | 71.47 | 73.235 | 73.123 | 78.7 | 73.698 | 60.55 | 97.824 | 67.106 | 57.381 | 58.221 | 63.509 | 63.461 | 63.257 | 70.926 | 68.057 | 64.874 | 55.166 | 75.061 | 80.375 | 64.66 | 74.619 | 111.479 | 113.113 | 120.583 | 132.148 | 111.124 | 115.671 | 109.811 | 111.986 | 109.919 | 117.112 | 103.666 | 98.04 | 101.966 | 107.545 | 99.586 | 101.651 | 109.203 | 115.268 | 107.859 | 115.212 | 123.934 | 111.488 | 113.219 | 44.752 | 93.716 | 115.251 | 121.298 | 94.001 | 52.892 | 54.345 | 51.514 | 38.584 | 40.181 | 43.739 | 93.851 | 43.929 | 40.512 | 46.201 | 53.757 | 51.63 | 116.998 | 32.121 | 34.004 | 37.466 | 82.822 | 39.605 | 133.322 | 40.443 | 38.803 | 39.46 | 33.024 | 30.754 | 34.447 | 45.636 | 31.116 | 20.719 | 18.602 | 17.05 | 15.971 | 18.989 | 18.458 | 70.92 | 61.467 | 65.819 | 57.357 | 60.3 | 55.2 | 53.8 | 47.3 | 32.1 | 32.1 | 31.2 | 33.9 | 41 | 25 | 25.4 | 23.8 | 24.6 | 25 | 24.7 | 22.4 | 22.3 | 22.4 | 22.4 | 12.5 | 13.8 | 13.9 | 13.7 | 12.3 | 12.3 | 12.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | 0.1 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,003.869 | 1,002.592 | 999.937 | 1,009.82 | 1,010.555 | 1,026.789 | 1,079.035 | 1,048.303 | 1,011.486 | 1,024.708 | 1,043.241 | 984.201 | 966.948 | 1,004.807 | 966.916 | 948.686 | 935.721 | 1,440.812 | 966.723 | 1,035.912 | 1,065.389 | 1,190.827 | 1,162.842 | 1,119.034 | 1,121.482 | 1,546.166 | 1,240.587 | 1,128.382 | 1,075.915 | 1,113.901 | 1,043.046 | 971.745 | 991.837 | 1,065.944 | 1,099.26 | 1,062.992 | 1,168.511 | 1,258.546 | 1,341.312 | 1,373.987 | 1,464.353 | 1,525.196 | 1,539.049 | 1,478.838 | 1,494.191 | 1,499.473 | 1,442.43 | 1,356.363 | 1,272.079 | 1,282.962 | 1,347.443 | 1,219.813 | 1,190.635 | 1,287.585 | 1,192.797 | 1,025.133 | 998.346 | 915.931 | 894.339 | 863.885 | 884.406 | 875.904 | 920.812 | 1,004.239 | 1,092.065 | 1,151.986 | 1,140.45 | 1,063.345 | 1,050.889 | 1,016.502 | 999.825 | 959.582 | 949.274 | 1,086.857 | 870.138 | 837.643 | 852.636 | 831.062 | 885.829 | 845.374 | 820.187 | 796.945 | 790.063 | 751.903 | 768.634 | 764.679 | 788.091 | 755.018 | 750.397 | 637.384 | 624.169 | 632.997 | 679.135 | 681.196 | 706.348 | 698.023 | 728.921 | 758.558 | 750.417 | 729.2 | 752.9 | 750.4 | 859.5 | 859.8 | 854 | 818.8 | 805.5 | 777.7 | 486.6 | 457.9 | 434.1 | 418.2 | 446.3 | 436.5 | 439.3 | 414.8 | 414.3 | 409.3 | 399.7 | 344.4 | 342.9 | 332.8 | 324.8 | 302.3 | 325.9 | 208.9 | 210.8 | 197.3 | 214.2 | 218.2 | 224.3 | 219.1 | 229.9 | 227.8 | 227 | 223.6 | 228 | 220 | 217.5 | 193.1 | 198.9 | 192.8 | 176.8 | 167.6 | 157 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 991.739 | 986.205 | 995.888 | 1,008.69 | 958.246 | 969.068 | 974.917 | 981.566 | 972.53 | 1,002.041 | 1,012.26 | 1,022.77 | 1,036.43 | 1,055.135 | 1,053.989 | 1,073.474 | 1,054.214 | 1,038.271 | 1,015.359 | 1,008.638 | 964.288 | 934.895 | 885.836 | 855.103 | 834.351 | 824.213 | 804.954 | 779.665 | 755.519 | 744.388 | 728.775 | 725.133 | 735.448 | 730.64 | 725.535 | 719.529 | 800.574 | 815.825 | 813.026 | 843.101 | 858.683 | 884.458 | 885.627 | 874.378 | 748.569 | 741.482 | 728.112 | 737.638 | 740.706 | 742.201 | 739.659 | 657.297 | 668.403 | 697.062 | 664.856 | 665.779 | 677.38 | 664.535 | 681.594 | 705.138 | 716.821 | 720.326 | 729.783 | 735.972 | 729.056 | 749.755 | 727.608 | 694.745 | 648.888 | 614.019 | 577.864 | 557.335 | 546.408 | 536.274 | 508.299 | 515.451 | 517.127 | 519.301 | 512.806 | 506.253 | 487.616 | 484.475 | 481.793 | 487.53 | 489.242 | 493.373 | 476.208 | 480.066 | 480.696 | 435.116 | 438.505 | 448.263 | 467.268 | 472.874 | 474.015 | 482.493 | 486.131 | 498.784 | 504.424 | 518.7 | 531.2 | 539.8 | 549 | 557.7 | 540.2 | 525.9 | 508.6 | 502.1 | 310.6 | 300.4 | 292.5 | 291.8 | 276.7 | 267.1 | 263.3 | 263.7 | 262.7 | 260.3 | 252.3 | 242.3 | 243 | 243.1 | 225 | 257.1 | 263.9 | 192.3 | 195.3 | 197.9 | 199.7 | 200.5 | 197.9 | 199.8 | 198 | 193.8 | 189.9 | 185.7 | 179.4 | 175.5 | 167.4 | 165.5 | 165.1 | 166.4 | 161.8 | 139.8 | 126.7 |
Goodwill
| 277.34 | 271.567 | 272.151 | 275.916 | 266.582 | 269.551 | 268.784 | 266.633 | 257.949 | 264.23 | 271.268 | 273.319 | 274.897 | 277.615 | 276.048 | 281.447 | 275.406 | 270.58 | 268.658 | 285.826 | 294.584 | 300.011 | 298.279 | 300.003 | 300.844 | 301.802 | 309.433 | 306.147 | 304.678 | 301.367 | 294.315 | 291.952 | 298.718 | 298.487 | 302.109 | 297.975 | 415.08 | 417.389 | 411.883 | 579.567 | 957.139 | 975.576 | 974.594 | 977.644 | 730.59 | 721.755 | 718.751 | 727.561 | 721.415 | 719.35 | 731.348 | 494.757 | 500.323 | 511.328 | 507.969 | 500.79 | 502.744 | 489.443 | 499.318 | 506.349 | 506.93 | 502.983 | 496.836 | 604.218 | 591.536 | 608.519 | 618.283 | 640.421 | 634.806 | 631.363 | 585.711 | 533.842 | 529.101 | 505.21 | 504.872 | 545.018 | 521.475 | 528.013 | 533.325 | 486.699 | 493.137 | 488.715 | 510.347 | 454.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 79.276 | 81.421 | 84.406 | 87.598 | 89.817 | 93.164 | 96.562 | 99.496 | 101.573 | 105.725 | 110.029 | 113.009 | 116.475 | 120.041 | 123.687 | 127.661 | 130.062 | 132.568 | 135.687 | 141.398 | 156.708 | 160.998 | 165.147 | 168.486 | 172.477 | 176.468 | 181.676 | 184.523 | 187.74 | 190.527 | 193.069 | 197.267 | 202.871 | 207.208 | 212.709 | 216.027 | 278.188 | 286.669 | 290.941 | 310.251 | 331.425 | 343.176 | 349.155 | 355.581 | 235.929 | 222.765 | 226.656 | 234.225 | 238.222 | 243.487 | 254.924 | 155.571 | 145.366 | 152.279 | 153.858 | 153.917 | 157.531 | 155.306 | 162.686 | 169.071 | 172.945 | 174.453 | 173.291 | 189.83 | 184.605 | 194.203 | 199.374 | 200.177 | 196.64 | 202.927 | 151.209 | 146.404 | 145.733 | 118.421 | 119.857 | 666.166 | 644.73 | 652.791 | 661.908 | 543.062 | 546.487 | 542.014 | 554.614 | 500.89 | 484.662 | 473.932 | 491.987 | 478.06 | 467.14 | 367.992 | 623.119 | 624.058 | 625.243 | 624.76 | 637.633 | 644.929 | 653.018 | 661.172 | 665.397 | 671.7 | 678.8 | 685.7 | 686.1 | 692.8 | 699 | 706.6 | 742.5 | 708.4 | 57.7 | 49.9 | 43 | 43.1 | 43.4 | 33.8 | 33.8 | 32 | 31.8 | 32.3 | 31.8 | 29.7 | 30.5 | 32.1 | 57.6 | 58.7 | 59.7 | 29.8 | 30.6 | 31.6 | 32.5 | 33.4 | 34.2 | 35.1 | 36 | 34.9 | 35.7 | 36.7 | 37.7 | 38.8 | 39.6 | 8.6 | 9 | 9.5 | 3.3 | 4.5 | 4.4 |
Goodwill en immateriële activa
| 356.616 | 352.988 | 356.557 | 363.514 | 356.399 | 362.715 | 365.346 | 366.129 | 359.522 | 369.955 | 381.297 | 386.328 | 391.372 | 397.656 | 399.735 | 409.108 | 405.468 | 403.148 | 404.345 | 427.224 | 451.292 | 461.009 | 463.426 | 468.489 | 473.321 | 478.27 | 491.109 | 490.67 | 492.418 | 491.894 | 487.384 | 489.219 | 501.589 | 505.695 | 514.818 | 514.002 | 693.268 | 704.058 | 702.824 | 889.818 | 1,288.564 | 1,318.752 | 1,323.749 | 1,333.225 | 966.519 | 944.52 | 945.407 | 961.786 | 959.637 | 962.838 | 986.271 | 650.328 | 645.689 | 663.607 | 661.827 | 654.707 | 660.275 | 644.749 | 662.004 | 675.42 | 679.875 | 677.436 | 670.127 | 794.048 | 776.141 | 802.722 | 817.657 | 840.598 | 831.446 | 834.29 | 736.92 | 680.246 | 674.834 | 623.631 | 624.729 | 666.166 | 644.73 | 652.791 | 661.908 | 543.062 | 546.487 | 542.014 | 554.614 | 500.89 | 484.662 | 473.932 | 491.987 | 478.06 | 467.14 | 367.992 | 623.119 | 624.058 | 625.243 | 624.76 | 637.633 | 644.929 | 653.018 | 661.172 | 665.397 | 671.7 | 678.8 | 685.7 | 686.1 | 692.8 | 699 | 706.6 | 742.5 | 708.4 | 57.7 | 49.9 | 43 | 43.1 | 43.4 | 33.8 | 33.8 | 32 | 31.8 | 32.3 | 31.8 | 29.7 | 30.5 | 32.1 | 57.6 | 58.7 | 59.7 | 29.8 | 30.6 | 31.6 | 32.5 | 33.4 | 34.2 | 35.1 | 36 | 34.9 | 35.7 | 36.7 | 37.7 | 38.8 | 39.6 | 8.6 | 9 | 9.5 | 3.3 | 4.5 | 4.4 |
Langetermijnbeleggingen
| 0 | -0 | 0 | 0 | -64.453 | -65.519 | 0 | 0 | 0 | 0 | 0 | -57.074 | -57.326 | -58.742 | -55.999 | -46.622 | -46.968 | -46.782 | -32.196 | -33.386 | -18.921 | -20.507 | 0 | -16.052 | -16.714 | -17.015 | -22.16 | -21.667 | -28.772 | -28.349 | -34.481 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.288 | 0.361 | 0.331 | 0.408 | 0.434 | 0.495 | 0.671 | 0.659 | 0.867 | 0.671 | 0.716 | 0.715 | 0.722 | 0.685 | 0.752 | 0.734 | 0.753 | 0.829 | 0.833 | 1.826 | 1.823 | 2.251 | 2.253 | 2.24 | 2.186 | 2.138 | 2.142 | 2.149 | 2.218 | 2.325 | 1.694 | 1.661 | 2.053 | 0 | 20.416 | 19.802 | 18.349 | 0 | 16.564 | 15.886 | 15.725 | 15.454 | 17.492 | 17.894 | 16.214 | 15.775 | 15.275 | 15.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 82.605 | 79.333 | 71.823 | 74.491 | 64.453 | 65.519 | 57.387 | 57.129 | 52.895 | 54.602 | 55.744 | 57.074 | 57.326 | 58.742 | 55.999 | 46.622 | 46.968 | 46.782 | 32.196 | 33.386 | 18.921 | 20.507 | 16.183 | 16.052 | 16.714 | 17.015 | 22.16 | 21.667 | 28.772 | 28.349 | 34.481 | 34.368 | 35.862 | 14.459 | 75.837 | 72.927 | 23.462 | 24.091 | 31.537 | 36.26 | 37.029 | 41.006 | 35.131 | 33.582 | 39.268 | 39.59 | 19.796 | 21.531 | 23.092 | 25.205 | 33.683 | 32.053 | 59.268 | 29.876 | 12.31 | 11.815 | 12.459 | 11.827 | 22.206 | 23.433 | 24.57 | 23.129 | 24.08 | 24.633 | 25.289 | 25.021 | 27.843 | 25.991 | 21.685 | 33.88 | 36.733 | 45.392 | 38.582 | 39.721 | 46.399 | 45.946 | 46.891 | 47.077 | 1.602 | 0.819 | -16.214 | 24.3 | 26.013 | 27.223 | 27.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 87.1 | 82.64 | 94.44 | 87.837 | 187.56 | 188.662 | 126.896 | 125.474 | 119.775 | 122.218 | 166.971 | 217.573 | 212.818 | 208.163 | 194.34 | 183.558 | 163.593 | 155.36 | 151.673 | 151.259 | 118.436 | 69.538 | 79.396 | 88.482 | 83.05 | 77.088 | 81.212 | 77.144 | 75.848 | 65.313 | 75.534 | 34.314 | 42.695 | 47.44 | 76.487 | 70.8 | 65.937 | 46.648 | 113.018 | 108.869 | 102.75 | 98.179 | 91.016 | 87.518 | 80.9 | 75.303 | 22.47 | 22.506 | 19.964 | 20.297 | 90.766 | 84.513 | 46.77 | 75.51 | 36.599 | 35.733 | 30.448 | 28.53 | 48.913 | 50.373 | 49.774 | 48.041 | 50.427 | 64.389 | 53.449 | 52.54 | 109.832 | 100.316 | 98.546 | 107.536 | 133.05 | 134.537 | 132.431 | 148.789 | 90.489 | 20.672 | 24.017 | 26.652 | 119.494 | 114.738 | 115.733 | 75.154 | 18.353 | 29.862 | 39.736 | 47.108 | 107.159 | 104.937 | 109.225 | 83.119 | 60.458 | 60.797 | 50.943 | 46.612 | 39.177 | 36.107 | 32.809 | 64.428 | 71.88 | 67.4 | 69.2 | 67.7 | 79.3 | 76.5 | 84.5 | 87.7 | 65.8 | 73 | 64.7 | 61.1 | 62.8 | 65.3 | 64.5 | 62.1 | 56.4 | 73.3 | 83.2 | 79.7 | 96 | 87.8 | 88 | 89.5 | 62.9 | 32 | 31 | 17.3 | 17.9 | 18.4 | 21.5 | 20.1 | 20.6 | 19 | 20.2 | 19.7 | 20.3 | 17.1 | 18.2 | 17.1 | 16.6 | 16.5 | 15.1 | 14.6 | 17.4 | 15.1 | 11.9 |
Totaal niet-vlottende activa
| 1,518.06 | 1,501.166 | 1,518.708 | 1,534.532 | 1,502.205 | 1,520.445 | 1,524.546 | 1,530.298 | 1,504.722 | 1,548.816 | 1,616.272 | 1,626.671 | 1,640.62 | 1,660.954 | 1,648.064 | 1,666.14 | 1,623.275 | 1,596.779 | 1,571.377 | 1,587.121 | 1,534.016 | 1,465.442 | 1,444.841 | 1,412.074 | 1,390.722 | 1,379.571 | 1,377.275 | 1,347.479 | 1,323.785 | 1,301.595 | 1,291.693 | 1,283.036 | 1,315.596 | 1,298.236 | 1,392.679 | 1,377.26 | 1,583.529 | 1,590.983 | 1,660.736 | 1,878.456 | 2,287.46 | 2,342.89 | 2,336.194 | 2,329.362 | 1,836.123 | 1,801.566 | 1,716.501 | 1,744.176 | 1,744.121 | 1,751.226 | 1,851.131 | 1,424.925 | 1,420.883 | 1,466.884 | 1,376.425 | 1,369.86 | 1,382.385 | 1,351.892 | 1,416.97 | 1,456.604 | 1,473.226 | 1,471.07 | 1,476.559 | 1,621.191 | 1,586.153 | 1,632.363 | 1,684.634 | 1,663.311 | 1,602.618 | 1,589.725 | 1,504.983 | 1,437.312 | 1,410.604 | 1,348.415 | 1,286.48 | 1,264.121 | 1,248.49 | 1,261.275 | 1,313.302 | 1,182.766 | 1,149.836 | 1,141.718 | 1,096.048 | 1,061.222 | 1,041.012 | 1,014.413 | 1,075.354 | 1,063.063 | 1,057.061 | 886.227 | 1,122.082 | 1,133.118 | 1,143.454 | 1,144.246 | 1,150.825 | 1,163.529 | 1,171.958 | 1,224.384 | 1,241.701 | 1,257.8 | 1,279.2 | 1,293.2 | 1,314.4 | 1,327 | 1,323.7 | 1,320.2 | 1,316.9 | 1,283.5 | 433 | 411.4 | 398.3 | 400.2 | 384.6 | 363 | 353.5 | 369 | 377.7 | 372.3 | 380.1 | 359.8 | 361.5 | 364.7 | 345.5 | 347.8 | 354.6 | 239.4 | 243.8 | 247.9 | 253.7 | 254 | 252.7 | 253.9 | 254.2 | 248.4 | 245.9 | 239.5 | 235.3 | 231.4 | 223.6 | 190.6 | 189.2 | 190.5 | 182.5 | 159.4 | 143 |
Totaal activa
| 2,521.929 | 2,503.758 | 2,518.645 | 2,544.352 | 2,512.76 | 2,547.234 | 2,603.581 | 2,578.601 | 2,516.208 | 2,573.524 | 2,659.513 | 2,610.872 | 2,607.568 | 2,665.761 | 2,614.98 | 2,614.826 | 2,558.996 | 3,037.591 | 2,538.1 | 2,623.033 | 2,599.405 | 2,656.269 | 2,607.683 | 2,531.108 | 2,512.204 | 2,925.737 | 2,617.862 | 2,475.861 | 2,399.7 | 2,415.496 | 2,334.739 | 2,254.781 | 2,307.433 | 2,364.18 | 2,491.939 | 2,440.252 | 2,752.04 | 2,849.529 | 3,002.048 | 3,252.443 | 3,751.813 | 3,868.086 | 3,875.243 | 3,808.2 | 3,330.314 | 3,301.039 | 3,158.931 | 3,100.539 | 3,016.2 | 3,034.188 | 3,198.574 | 2,644.738 | 2,611.518 | 2,754.469 | 2,569.222 | 2,394.993 | 2,380.731 | 2,267.823 | 2,311.309 | 2,320.489 | 2,357.632 | 2,346.974 | 2,397.371 | 2,625.43 | 2,678.218 | 2,784.349 | 2,825.084 | 2,726.656 | 2,653.507 | 2,606.227 | 2,504.808 | 2,396.894 | 2,359.878 | 2,435.272 | 2,156.618 | 2,101.764 | 2,101.126 | 2,092.337 | 2,199.131 | 2,028.14 | 1,970.023 | 1,938.663 | 1,886.111 | 1,813.125 | 1,809.646 | 1,779.092 | 1,863.445 | 1,818.081 | 1,807.458 | 1,523.611 | 1,746.251 | 1,766.115 | 1,822.589 | 1,825.442 | 1,857.173 | 1,861.552 | 1,900.879 | 1,982.942 | 1,992.118 | 1,987 | 2,032.1 | 2,043.6 | 2,173.9 | 2,186.8 | 2,177.7 | 2,139 | 2,122.4 | 2,061.2 | 919.6 | 869.3 | 832.4 | 818.4 | 830.9 | 799.5 | 792.8 | 783.8 | 792 | 781.6 | 779.8 | 704.2 | 704.4 | 697.5 | 670.3 | 650.1 | 680.5 | 448.3 | 454.6 | 445.2 | 467.9 | 472.2 | 477 | 473 | 484.1 | 476.2 | 472.9 | 463.1 | 463.3 | 451.4 | 441.1 | 383.7 | 388.1 | 383.3 | 359.3 | 327 | 300 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 201.908 | 191.541 | 192.769 | 193.002 | 197.369 | 203.341 | 197.158 | 206.722 | 205.94 | 227.887 | 197.687 | 185.857 | 177.077 | 177.659 | 164.481 | 134.153 | 136.076 | 164.641 | 165.062 | 173.16 | 198.674 | 212.908 | 205.069 | 198.35 | 220.887 | 221.903 | 220.205 | 190.592 | 186.342 | 215.722 | 190.841 | 168.88 | 176.004 | 182.039 | 169.332 | 151.597 | 177.736 | 187.381 | 174.312 | 159.464 | 188.999 | 206.891 | 203.669 | 188.614 | 173.909 | 190.623 | 153.048 | 155.401 | 183.605 | 219.475 | 223.656 | 196.086 | 186.805 | 222.678 | 166.085 | 116.849 | 129.865 | 125.36 | 94.256 | 96.42 | 90.84 | 87.176 | 110.873 | 128.779 | 157.004 | 189.05 | 174.208 | 161.802 | 173.398 | 189.301 | 145.524 | 124.083 | 113.12 | 126.12 | 111.826 | 125.764 | 150.269 | 154.839 | 142.268 | 142.465 | 146.543 | 148.216 | 132.246 | 112.563 | 107.653 | 119.853 | 120.981 | 92.114 | 101.823 | 101.586 | 93.81 | 101.817 | 103.993 | 118.073 | 108.371 | 102.217 | 111.873 | 118.908 | 122.166 | 111.1 | 106.7 | 89.3 | 106.2 | 96.7 | 100.8 | 115.4 | 92.6 | 90.7 | 61.3 | 60.3 | 58.6 | 51.2 | 58 | 64.7 | 58.2 | 52.1 | 57.5 | 60.2 | 54.3 | 42.1 | 48.1 | 52.1 | 44.9 | 39.4 | 41 | 32.5 | 33 | 29.1 | 41.7 | 43.9 | 44.8 | 44.7 | 51 | 0 | 44.6 | 33.5 | 38.6 | 0 | 27.4 | 28.8 | 30.9 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 14.871 | 14.143 | 24.712 | 35.616 | 31.179 | 0.689 | 64.055 | 78.805 | 85.239 | 21.186 | 28.736 | 12.228 | 0.368 | 8.365 | 18.745 | 34.979 | 46.458 | 500.368 | 4.5 | 2.102 | 3.528 | 0.157 | 0 | 3.371 | 0.756 | 400.2 | 1.399 | 1.36 | 1.252 | 0.925 | 1.591 | 2.263 | 1.381 | 1.895 | 4.14 | 5.942 | 25.285 | 15.702 | 99.62 | 95.513 | 107.258 | 80.117 | 113.424 | 110.096 | 2.951 | 44.319 | 47.135 | 2.647 | 70.803 | 75.137 | 334.412 | 306.339 | 310.987 | 310.963 | 6.176 | 4.236 | 5.064 | 22.993 | 18.689 | 19.696 | 42.381 | 49.365 | 42.647 | 43.111 | 33.479 | 33.6 | 18.193 | 60.965 | 8.124 | 5.43 | 6.175 | 2.786 | 2.106 | 2.214 | 4.388 | 17.237 | 6.77 | 50.889 | 56.225 | 28.888 | 116.446 | 126.807 | 8.193 | 12.872 | 11.375 | 10.845 | 15.068 | 17.591 | 16.992 | 23.48 | 383.639 | 406.677 | 418.448 | 24.53 | 8.786 | 10.21 | 59.436 | 61.556 | 69.371 | 21.1 | 111.6 | 143.4 | 157.1 | 170.8 | 158.4 | 126.7 | 34.1 | 31.4 | 60.8 | 134.1 | 90.7 | 82.6 | 74.2 | 75 | 78 | 85.8 | 78.6 | 71 | 75.4 | 66.4 | 59.7 | 57.2 | 4.5 | 10.5 | 29.2 | 22.7 | 31.6 | 37.9 | 30.5 | 32.7 | 39.1 | 36.9 | 35.5 | 57.6 | 47.1 | 47.8 | 41.9 | 34.9 | 45.1 | 37.9 | 35.7 | 38.7 | 29.6 | 21.2 | 10.6 |
Belastingschulden
| 12.004 | 13.152 | 13.682 | 14.68 | 19.17 | 36.749 | 41.546 | 41.025 | 38.637 | 39.465 | 36.91 | 30.318 | 25.513 | 24.932 | 9.83 | 6.29 | 17.769 | 32.991 | 10.47 | 8.859 | 24.156 | 37.194 | 22.936 | 28.621 | 30.025 | 28.749 | 27.3 | 17.37 | 7.135 | 16.145 | 17.732 | 18.742 | 17.504 | 29.585 | 29.289 | 29.572 | 12.326 | 40.243 | 16.536 | 66.223 | 20.292 | 33.354 | 25.901 | 15.943 | 23.561 | 34.356 | 10.145 | 15.958 | 25.291 | 39.27 | 47.677 | 42.3 | 37.018 | 38.098 | 23.109 | 13.265 | 25.99 | 17.857 | 10.93 | 10.343 | 12.273 | 18.897 | 5.631 | 21.276 | 27.169 | 28.102 | 15.476 | 17.433 | 37.547 | 70.469 | 33.783 | 32.596 | 37.006 | 0 | 35.495 | 32.271 | 31.967 | 23.022 | 32.672 | 22.895 | 26.921 | 17.8 | 8.64 | 4.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 12.004 | 13.152 | 13.682 | 56.808 | 0 | 0 | 0 | 57.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.846 | 0 | 0 | 0 | 100.735 | 118.491 | 111.668 | 126.261 | 203.633 | 135.881 | 121.463 | 143.489 | 201.484 | 135.277 | 121.562 | 125.084 | 319.291 | 113.971 | 97.765 | 99.821 | 101.4 | 122.26 | 90.322 | 110.066 | 101.259 | 97.098 | 89.526 | 104.74 | 0 | 81.191 | 72.068 | 75.529 | 54.952 | 51.949 | 49.695 | 57.917 | 67.748 | 84.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 157.599 | -7.568 | -24.369 | -79 | -25.241 | -10.145 | -11.188 | -96.069 | -38.268 | -30.776 | -0.655 | -3.277 | 9.188 | 48.779 | 68.016 | 93.066 | 79.194 | 35.439 | 38.037 | 51.829 | -6.313 | -1.441 | -3.056 | -16.639 | -33.384 | 13.776 | 8.681 | 7.707 | 15.896 | 12.964 | 25.794 | 31.386 | 31.681 | 31.717 | 49.322 | 56.275 | 45.323 | 52.037 | 59.738 | 48.04 | 32.823 | 35.503 | 42.675 | 36.042 | 50.423 | 7.672 | 40.937 | 33.118 | 16.984 | 25.264 | 24.808 | 5.028 | 39.282 | 47.104 | 88.671 | 118.72 | 98.614 | 9.589 | 159.128 | 130.729 | 150.387 | 35.62 | 21.079 | -20.289 | -35.758 | -122.124 | -55.968 | -51.097 | -74.121 | -168.748 | -48.588 | -36.7 | -32.783 | -111.546 | 9.339 | -39.688 | -60.612 | -56.331 | -37.229 | -29.114 | -63.034 | -52.916 | -35.524 | -23.177 | -14.815 | 85.796 | 6.644 | 7.544 | -6.307 | -19.504 | -9.664 | -19.856 | -24.855 | -33.939 | -18.212 | 68.819 | 54.483 | 61.783 | 55.013 | 37.9 | 44.3 | 54.9 | 43.5 | 38.3 | 41.9 | 19.6 | 68 | 47.3 | 44.7 | 27.3 | 34.3 | 29.1 | 41.7 | 14.4 | 20.9 | 22.6 | 34.7 | 33.8 | 35.6 | 36.5 | 43.4 | 40.6 | 101.8 | 92.9 | 151.7 | 0.3 | -1 | -3.6 | -7.5 | -10.4 | -14.1 | -16.9 | -16.7 | 81.8 | -12.6 | -2.7 | -1.6 | 76.1 | 10.9 | -2.6 | 0.7 | 63 | 47.6 | 44.2 | 44.9 |
Totaal kortlopende verplichtingen
| 398.386 | 415.961 | 413.245 | 414.108 | 419.846 | 433.975 | 488.729 | 494.334 | 497.488 | 485.649 | 460.365 | 410.983 | 389.223 | 437.394 | 425.553 | 402.641 | 415.573 | 898.08 | 383.131 | 409.11 | 418.719 | 461.726 | 430.018 | 412.053 | 439.171 | 886.531 | 477.79 | 407.621 | 396.967 | 461.478 | 426.799 | 390.151 | 402.574 | 427.275 | 421.415 | 394.983 | 438.406 | 482.744 | 524.518 | 528.704 | 538.371 | 562.756 | 589.338 | 539.309 | 424.753 | 467.593 | 404.313 | 362.525 | 480.288 | 578.621 | 854.209 | 745.839 | 760.897 | 841.521 | 450.126 | 369.919 | 389.398 | 393.005 | 377.259 | 353.608 | 386.721 | 378.969 | 409.594 | 413.324 | 465.159 | 521.311 | 461.998 | 472.368 | 461.835 | 487.237 | 417.695 | 368.41 | 357.653 | 462.199 | 386.845 | 359.113 | 378.484 | 428.658 | 458.464 | 397.921 | 483.485 | 489.382 | 342.899 | 309.27 | 316.606 | 336.347 | 344.865 | 281.431 | 289.86 | 262.1 | 613.544 | 640.15 | 659.496 | 294.485 | 291.535 | 283.463 | 337.665 | 361.155 | 368.716 | 281.2 | 369.3 | 376.9 | 413 | 402.5 | 401.9 | 377.1 | 287.3 | 260.1 | 228.1 | 282 | 242.2 | 214.1 | 231.9 | 218.8 | 215.3 | 212.6 | 228.3 | 225.2 | 219.6 | 187.1 | 199.3 | 202 | 196.1 | 182.2 | 262.9 | 88 | 96.6 | 92.5 | 106.4 | 110.1 | 114.6 | 109.4 | 120.8 | 139.4 | 123.7 | 112.1 | 117.5 | 111 | 110.8 | 92.9 | 98.2 | 101.7 | 77.2 | 65.4 | 55.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 632.661 | 595.98 | 595.778 | 630.59 | 595.374 | 595.172 | 594.97 | 594.768 | 594.566 | 594.364 | 593.138 | 592.731 | 592.51 | 592.108 | 591.672 | 593.757 | 593.25 | 594.083 | 593.607 | 593.223 | 592.858 | 592.474 | 592.07 | 591.688 | 591.303 | 591.505 | 696.087 | 695.722 | 695.357 | 694.991 | 694.631 | 694.329 | 694.027 | 699.558 | 699.75 | 700.711 | 725.548 | 735.885 | 804.138 | 867.103 | 908.605 | 981.666 | 1,022.129 | 1,035.633 | 703.38 | 703.626 | 703.895 | 704.212 | 530.321 | 490.608 | 306.459 | 1.599 | 1.734 | 1.919 | 310.667 | 312.143 | 313.755 | 314.675 | 317.486 | 319.085 | 324.978 | 436.592 | 459.446 | 479.611 | 448.244 | 313.052 | 410.263 | 385.991 | 368.927 | 361.399 | 365.346 | 373.686 | 407.486 | 409.508 | 361.518 | 392.808 | 408.48 | 386.485 | 428.943 | 376.268 | 318.989 | 313.4 | 486.119 | 468.455 | 508.763 | 514.842 | 565.067 | 599.425 | 599.615 | 387.887 | 164.257 | 173.514 | 209.613 | 582.585 | 646.144 | 677.277 | 613.157 | 637.686 | 667.632 | 750.3 | 703.2 | 717.9 | 824.3 | 846.5 | 846.5 | 840.9 | 960.6 | 1,110.1 | 40.5 | 40.4 | 52.4 | 54.6 | 56.4 | 56.1 | 68.5 | 76.3 | 78.2 | 78.7 | 93.7 | 89.8 | 89.3 | 90.2 | 89.5 | 94.2 | 120.8 | 87.9 | 93.4 | 93.5 | 94.9 | 95.3 | 96.6 | 97 | 95.4 | 73.1 | 80.7 | 81.1 | 78.8 | 81.3 | 79.7 | 56 | 59.5 | 57.1 | 74.4 | 72.1 | 69.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 35.631 | 35.954 | 118.162 | -31.41 | -32.062 | 0 | 32.231 | 0 | 0 | 0 | -23.609 | -23.52 | -23.71 | -22.25 | -22.162 | -21.97 | -21.796 | -13.504 | -23.283 | -23.233 | -23.322 | 165.703 | -28.563 | -27.389 | -26.991 | -14.856 | -15.141 | -15.479 | -14.883 | -13.69 | -13.901 | -13.28 | -17.126 | -15.572 | -15.31 | -60.12 | -59.744 | -71.078 | -105.382 | -119.165 | -118.092 | -99.023 | -102.574 | -102.612 | -102.935 | -81.182 | -65.927 | -66.501 | -69.134 | -124.573 | -82.064 | -79.093 | -83.31 | -67.65 | -64.933 | -59.846 | 134.894 | -73.954 | -71.816 | -71.449 | 138.284 | 128.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 36.171 | 31.952 | 32.376 | 31.41 | 32.062 | 32.584 | 32.231 | 31.174 | 32.185 | 23.76 | 23.609 | 23.52 | 23.71 | 22.25 | 22.162 | 21.97 | 21.796 | 13.504 | 23.283 | 23.233 | 23.322 | 30.274 | 28.563 | 27.389 | 26.991 | 14.856 | 15.141 | 15.479 | 14.883 | 13.69 | 13.901 | 13.28 | 17.126 | 15.572 | 15.31 | 60.12 | 59.744 | 71.078 | 105.382 | 119.165 | 118.092 | 99.023 | 102.574 | 102.612 | 102.935 | 81.182 | 65.927 | 66.501 | 69.134 | 124.573 | 82.064 | 79.093 | 83.31 | 67.65 | 64.933 | 59.846 | 63.266 | 73.954 | 71.816 | 71.449 | 71.281 | 75.486 | 84.915 | 77.085 | 76.98 | 78.332 | 68.395 | 65.183 | 70.669 | 93.345 | 90.925 | 86.006 | 73.338 | 52.927 | 54.591 | 54.307 | 59.551 | 91.088 | 56.34 | 0 | 64.571 | 38.045 | 36.087 | 41.368 | 8.748 | 38.382 | 46.801 | 53.475 | 52.57 | 54.953 | 54.204 | 50.945 | 53.844 | 37.531 | 31.261 | 31.907 | 54.955 | 53.478 | 53.8 | 53.1 | 53.1 | 45.4 | 45.3 | 44.7 | 45.3 | 34.7 | 35.5 | 21.1 | 21.1 | 20.7 | 20.5 | 20.7 | 20.6 | 21.5 | 21.3 | 21.2 | 21 | 20.7 | 19.6 | 19.5 | 19.3 | 18.6 | 18.6 | 18.5 | 10.7 | 8 | 7.9 | 7.7 | 7.7 | 10.4 | 10.3 | 11.9 | 11.7 | 0 | 0 | 0 | 27.5 | 0 | 20.8 | 20.4 | 19.9 | 21.4 | 23.3 | 21.9 |
Overige niet-vlottende verplichtingen
| 172.919 | 131.416 | 135.822 | 21.012 | 198.789 | 203.919 | 170.982 | 135.836 | 154.635 | 170.079 | 220.448 | 250.585 | 261.188 | 268.054 | 280.174 | 298.739 | 283.791 | 276.64 | 262.539 | 273.673 | 250.178 | 227.365 | 24.213 | 219.083 | 217.621 | 217.374 | 217.831 | 208.57 | 209.298 | 206.374 | 233.738 | 235.62 | 243.488 | 241.546 | 195.963 | 190.281 | 248.997 | 255.465 | 271.533 | 326.049 | 350.583 | 362.056 | 329.218 | 329.954 | 328.987 | 317.527 | 296.889 | 289.359 | 293.059 | 296.738 | 292.207 | 267.126 | 260.142 | 252.388 | 246.042 | 236.504 | 239.962 | 28.54 | 242.243 | 247.551 | 245.174 | 54.393 | 75.227 | 197.618 | 201.561 | 203.572 | 237.044 | 216.329 | 207.062 | 184.831 | 180.291 | 178.318 | 173.957 | 180.236 | 222.164 | 232.36 | 232.344 | 227.321 | 179.786 | 174.855 | 225.74 | 167.926 | 192.546 | 191.585 | 180.258 | 178.698 | 140.55 | 135.101 | 125.816 | 96.421 | 88.72 | 89.88 | 90.716 | 87.898 | 84.312 | 85.773 | 85.059 | 93.786 | 90.878 | 95.3 | 98.2 | 97.1 | 96.8 | 90.8 | 95.6 | 98 | 74 | 73.7 | 55.6 | 57.1 | 54.2 | 55.6 | 55.7 | 52.6 | 51.1 | 51.1 | 50.9 | 51.6 | 57.1 | 53.7 | 53.1 | 51.8 | 52.1 | 53.5 | 52.5 | 6.6 | 6.3 | 6 | 7.8 | 7.6 | 7.3 | 8.1 | 8.2 | 8.5 | 25.3 | 26.8 | 27.8 | 0 | 28.3 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 805.58 | 799.198 | 799.506 | 802.14 | 794.163 | 799.091 | 798.536 | 795.066 | 780.375 | 796.628 | 837.346 | 843.316 | 853.698 | 860.162 | 871.846 | 892.496 | 877.041 | 870.723 | 856.146 | 866.896 | 843.036 | 819.839 | 812.26 | 810.771 | 808.924 | 808.879 | 913.918 | 904.292 | 904.655 | 901.365 | 928.369 | 929.949 | 937.515 | 941.104 | 895.713 | 890.992 | 974.545 | 991.35 | 1,075.671 | 1,193.152 | 1,259.188 | 1,343.722 | 1,351.347 | 1,365.587 | 1,032.367 | 1,021.153 | 1,000.784 | 993.571 | 823.38 | 787.346 | 598.666 | 268.725 | 261.876 | 254.307 | 556.709 | 548.647 | 553.717 | 541.375 | 559.729 | 566.636 | 570.152 | 700.55 | 738.449 | 762.144 | 726.89 | 593.604 | 725.639 | 670.715 | 641.172 | 616.899 | 638.982 | 642.929 | 667.449 | 663.082 | 636.609 | 679.759 | 695.131 | 673.357 | 699.817 | 607.463 | 544.729 | 545.897 | 716.71 | 696.127 | 730.389 | 702.288 | 743.999 | 781.327 | 778.906 | 536.878 | 307.93 | 317.598 | 351.274 | 724.327 | 767.987 | 794.311 | 730.123 | 786.427 | 811.988 | 899.4 | 854.5 | 868.1 | 966.5 | 982.6 | 986.8 | 984.2 | 1,069.3 | 1,219.3 | 117.2 | 118.6 | 127.3 | 130.7 | 132.8 | 129.3 | 141.1 | 148.7 | 150.3 | 151.3 | 171.5 | 163.1 | 161.9 | 161.3 | 160.2 | 166.3 | 191.8 | 105.2 | 107.7 | 107.4 | 110.4 | 110.6 | 114.3 | 115.4 | 115.5 | 93.3 | 106 | 107.9 | 106.6 | 108.8 | 108 | 76.7 | 79.9 | 77.1 | 95.9 | 95.4 | 91.2 |
Totaal passiva
| 1,203.966 | 1,215.159 | 1,212.751 | 1,216.248 | 1,214.009 | 1,233.066 | 1,287.265 | 1,289.4 | 1,277.863 | 1,282.277 | 1,297.711 | 1,254.299 | 1,242.921 | 1,297.556 | 1,297.399 | 1,295.137 | 1,292.614 | 1,768.803 | 1,239.277 | 1,276.006 | 1,261.755 | 1,281.565 | 1,242.278 | 1,222.824 | 1,248.095 | 1,695.41 | 1,391.708 | 1,311.913 | 1,301.622 | 1,362.843 | 1,355.168 | 1,320.1 | 1,340.089 | 1,368.379 | 1,317.128 | 1,285.975 | 1,412.951 | 1,474.094 | 1,600.189 | 1,721.856 | 1,797.559 | 1,906.478 | 1,940.685 | 1,904.896 | 1,457.12 | 1,488.746 | 1,405.097 | 1,356.096 | 1,303.668 | 1,365.967 | 1,452.875 | 1,014.564 | 1,022.773 | 1,095.828 | 1,006.835 | 918.566 | 943.115 | 934.38 | 936.988 | 920.244 | 956.873 | 1,079.519 | 1,148.043 | 1,175.468 | 1,192.049 | 1,114.915 | 1,187.637 | 1,143.083 | 1,103.007 | 1,104.136 | 1,056.677 | 1,011.339 | 1,025.102 | 1,125.281 | 1,023.454 | 1,038.872 | 1,073.615 | 1,102.015 | 1,158.281 | 1,005.384 | 1,028.214 | 1,035.279 | 1,059.609 | 1,005.397 | 1,046.995 | 1,038.635 | 1,088.864 | 1,062.758 | 1,068.766 | 798.978 | 921.474 | 957.748 | 1,010.77 | 1,018.812 | 1,059.522 | 1,077.774 | 1,067.788 | 1,147.582 | 1,180.704 | 1,180.6 | 1,223.8 | 1,245 | 1,379.5 | 1,385.1 | 1,388.7 | 1,361.3 | 1,356.6 | 1,479.4 | 345.3 | 400.6 | 369.5 | 344.8 | 364.7 | 348.1 | 356.4 | 361.3 | 378.6 | 376.5 | 391.1 | 350.2 | 361.2 | 363.3 | 356.3 | 348.5 | 454.7 | 193.2 | 204.3 | 199.9 | 216.8 | 220.7 | 228.9 | 224.8 | 236.3 | 232.7 | 229.7 | 220 | 224.1 | 219.8 | 218.8 | 169.6 | 178.1 | 178.8 | 173.1 | 160.8 | 146.7 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 97.361 | 98.329 | 99.071 | 99.773 | 99.794 | 100.342 | 100.641 | 101.095 | 101.671 | 103.298 | 103.842 | 104.527 | 104.518 | 104.478 | 104.33 | 104.064 | 103.654 | 103.642 | 103.618 | 103.542 | 103.026 | 102.958 | 102.7 | 102.615 | 102.058 | 102.032 | 101.897 | 101.208 | 100.832 | 100.315 | 100.082 | 99.908 | 99.618 | 99.599 | 99.588 | 99.508 | 99.219 | 99.08 | 98.932 | 98.852 | 98.34 | 98.138 | 98.234 | 98.005 | 97.303 | 98.415 | 98.938 | 99.52 | 100.106 | 100.035 | 99.479 | 99.237 | 101.411 | 102.267 | 102.503 | 102.476 | 102.379 | 102.096 | 101.864 | 101.701 | 91.54 | 91.41 | 91.386 | 91.399 | 96.076 | 96.015 | 104.335 | 52.091 | 51.861 | 51.524 | 51.082 | 50.709 | 50.448 | 49.905 | 48.792 | 48.262 | 47.805 | 47.69 | 47.561 | 47.486 | 47.39 | 47.311 | 47.23 | 47.147 | 47.061 | 46.912 | 46.822 | 46.776 | 46.729 | 42.259 | 42.21 | 42.119 | 42.018 | 41.918 | 41.773 | 41.648 | 41.5 | 41.354 | 41.2 | 41.1 | 41.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,177.023 | 1,170.482 | 1,149.034 | 1,145.911 | 1,138.712 | 1,124.59 | 1,104.219 | 1,088.379 | 1,082.575 | 1,070.655 | 1,045.445 | 1,026.756 | 1,012.055 | 992.597 | 974.215 | 969.301 | 966.596 | 1,004.898 | 1,030.582 | 1,044.247 | 1,066.763 | 1,076.862 | 1,031.361 | 979.259 | 940.983 | 900.683 | 848.485 | 813.936 | 788.599 | 765.607 | 757.079 | 734.233 | 742.961 | 780.597 | 863.048 | 862.984 | 1,048.141 | 1,070.282 | 1,063.415 | 1,123.892 | 1,526.433 | 1,501.157 | 1,469.853 | 1,433.093 | 1,422.997 | 1,399.227 | 1,350.984 | 1,309.757 | 1,280.439 | 1,246.973 | 1,172.222 | 1,107.983 | 1,045.511 | 983.374 | 906.648 | 851.909 | 818.405 | 793.448 | 762.751 | 762.923 | 766.747 | 786.345 | 828.119 | 974.767 | 967.829 | 941.553 | 891.19 | 877.272 | 836.473 | 812.917 | 758.994 | 715.379 | 693.449 | 670.433 | 513.782 | 488.373 | 464.667 | 443.869 | 412.585 | 388.315 | 366.464 | 350.012 | 326.365 | 308.458 | 303.939 | 301.263 | 312.149 | 308.441 | 312.503 | 307.631 | 547.967 | 540.105 | 548.136 | 540.965 | 536.443 | 521.228 | 512.853 | 508.733 | 494.449 | 485.5 | 482.4 | 477.6 | 467.2 | 470.1 | 461.1 | 458.8 | 440.5 | 424.3 | 419.2 | 406.1 | 388.2 | 372.8 | 362.8 | 351.6 | 336.7 | 317.4 | 307.5 | 297.8 | 278.2 | 260 | 252.1 | 245.4 | 235.5 | 228.2 | 227.3 | 263.5 | 259 | 254.8 | 255.9 | 256 | 256.5 | 254.2 | 256.2 | 255.6 | 256.7 | 253.9 | 250.6 | 246.7 | 240.8 | 233.2 | 230.2 | 226.7 | 208.3 | 194.6 | 187.3 |
Overige gereserveerde algehele resultaten
| -400.97 | -434.589 | -418.591 | -401.321 | -431.512 | -414.343 | -399.251 | -412.176 | -461.197 | -413.951 | -353.275 | -349.168 | -342.421 | -330.327 | -358.803 | -342.231 | -385.648 | -417.242 | -410.197 | -378.219 | -402.434 | -373.543 | -333.64 | -334.632 | -333.333 | -320.325 | -270.094 | -289.816 | -304.517 | -323.692 | -368.737 | -382.154 | -349.035 | -352.509 | -249.179 | -264.427 | -260.856 | -243.523 | -206.418 | -135.483 | -109.886 | -66.131 | -54.82 | -51.433 | -62.551 | -89.004 | -136.643 | -109.843 | -125.402 | -150.662 | 5.341 | -23.152 | 6.052 | 82.529 | 36.115 | -2.607 | -3.911 | -72.781 | 3.215 | 35.27 | 36.999 | 11.719 | -24.286 | 12.153 | 54.83 | 142.109 | 163.401 | 118.266 | 93.424 | 61.674 | 70.764 | 62.699 | 38.066 | 37.866 | -40.601 | -56.962 | -50.122 | -63.809 | 29.823 | 50.305 | 6.323 | 3.944 | -35.884 | -27.066 | -60.707 | -66.822 | -37.876 | -48.284 | -66.828 | -59.635 | -73.463 | -77.733 | -76.952 | -74.055 | -70.996 | -64.681 | -61.391 | -50.057 | -54.878 | -47.4 | -39.4 | -41.8 | -446.9 | -436.3 | -417.9 | -386.6 | -370.9 | -346.7 | -344.4 | -329.8 | -325.4 | -323.1 | -318.3 | -304.4 | -278.2 | -271.6 | -262.3 | -256.8 | -245.1 | -238 | -232.7 | -224.6 | -220.9 | -218.8 | -215.9 | -210.1 | -207 | -203 | -204.6 | -199 | -193.8 | -193.6 | -188.6 | -182.1 | -179.2 | -184.1 | -117.9 | -171.5 | -164.8 | -164.7 | -158.5 | -154.6 | -143 | -125 | -109 |
Overige totale aandeelhoudersvermogen
| 501.12 | 416.621 | 435.787 | 444.162 | 453.385 | 465.406 | 470.709 | 473.323 | 478.93 | 494.202 | 524.657 | 534.592 | 550.79 | 562.82 | 556.522 | 547.754 | 540.374 | 538.575 | 536.596 | 536.522 | 530.695 | 528.827 | 524.442 | 522.413 | 517.349 | 511.909 | 506.902 | 500.388 | 476.69 | 474.547 | 457.305 | 450.645 | 441.162 | 436.617 | 430.692 | 426.703 | 422.685 | 419.829 | 415.1 | 411.979 | 407.356 | 395.89 | 388.63 | 392.103 | 383.741 | 374.3 | 408.752 | 421.139 | 432.796 | 447.433 | 441.638 | 425.935 | 417.49 | 470.758 | 495.14 | 503.663 | 500.159 | 492.454 | 484.87 | 478.923 | 474.255 | 357.839 | 354.085 | 352.421 | 351.699 | 468.169 | 464.962 | 463.424 | 549.39 | 558.015 | 549.953 | 540.588 | 537.375 | 536.618 | 592.024 | 565.771 | 546.587 | 544.997 | 531.088 | 517.326 | 504.159 | 485.806 | 472.112 | 462.82 | 456.183 | 440.075 | 435.326 | 430.75 | 428.556 | 419.237 | 299.107 | 294.514 | 288.329 | 287.841 | 279.578 | 274.944 | 287.089 | 280.078 | 276.151 | 272.9 | 269.6 | 268.2 | 721 | 715.1 | 693.4 | 663.3 | 649.6 | 458.2 | 455.3 | 383.3 | 391.3 | 412.8 | 408.7 | 391.7 | 366.1 | 362.4 | 354.3 | 350.9 | 343.3 | 321.7 | 313.7 | 302 | 294.7 | 287.6 | 209.3 | 201.7 | 198.3 | 193.5 | 199.8 | 194.5 | 185.4 | 187.6 | 180.2 | 170 | 165.7 | 173.3 | 106.5 | 156.4 | 146.3 | 145.6 | 138.3 | 132.4 | 120.9 | 96.6 | 75 |
Totaal eigen vermogen van aandeelhouders
| 1,277.173 | 1,249.875 | 1,264.559 | 1,287.823 | 1,260.358 | 1,275.447 | 1,276.019 | 1,250.167 | 1,201.403 | 1,252.577 | 1,320.125 | 1,316.022 | 1,324.951 | 1,329.608 | 1,276.412 | 1,279.154 | 1,225.386 | 1,229.885 | 1,260.623 | 1,306.168 | 1,298.566 | 1,335.172 | 1,325.121 | 1,269.74 | 1,227.614 | 1,194.325 | 1,187.325 | 1,126.405 | 1,061.98 | 1,017.294 | 945.962 | 902.806 | 934.996 | 964.323 | 1,144.16 | 1,124.848 | 1,309.478 | 1,345.807 | 1,371.177 | 1,499.32 | 1,922.755 | 1,929.256 | 1,901.801 | 1,871.997 | 1,842.192 | 1,781.826 | 1,721.508 | 1,719.991 | 1,687.353 | 1,643.85 | 1,719.236 | 1,610.245 | 1,568.29 | 1,638.072 | 1,540.17 | 1,455.468 | 1,417.129 | 1,315.5 | 1,352.932 | 1,378.98 | 1,379.702 | 1,247.443 | 1,249.328 | 1,430.727 | 1,465.757 | 1,647.907 | 1,615.568 | 1,563.297 | 1,531.378 | 1,484.467 | 1,431.235 | 1,369.748 | 1,319.599 | 1,295.365 | 1,115.11 | 1,045.974 | 1,009.394 | 972.862 | 1,021.186 | 1,003.507 | 924.432 | 887.152 | 809.904 | 791.442 | 746.562 | 721.577 | 756.511 | 737.729 | 721.007 | 713.962 | 815.87 | 799.096 | 801.632 | 796.769 | 786.943 | 773.264 | 780.199 | 780.254 | 757.076 | 752.2 | 753.7 | 745.1 | 741.3 | 748.9 | 736.6 | 735.5 | 719.2 | 535.8 | 530.1 | 459.6 | 454.1 | 462.5 | 453.2 | 438.9 | 424.6 | 408.2 | 399.5 | 391.9 | 376.4 | 343.7 | 333.1 | 322.8 | 309.3 | 297 | 220.7 | 255.1 | 250.3 | 245.3 | 251.1 | 251.5 | 248.1 | 248.2 | 247.8 | 243.5 | 243.2 | 243.1 | 239.2 | 231.6 | 222.3 | 214.1 | 210 | 204.5 | 186.2 | 166.2 | 153.3 |
Totaal eigen vermogen
| 1,317.963 | 1,288.599 | 1,305.894 | 1,328.104 | 1,298.751 | 1,314.168 | 1,316.316 | 1,289.201 | 1,238.345 | 1,291.247 | 1,361.802 | 1,356.573 | 1,364.647 | 1,368.205 | 1,317.581 | 1,319.689 | 1,266.382 | 1,268.788 | 1,298.823 | 1,347.027 | 1,337.65 | 1,374.704 | 1,365.405 | 1,308.284 | 1,264.109 | 1,230.327 | 1,226.154 | 1,163.948 | 1,098.078 | 1,052.653 | 979.571 | 934.681 | 967.344 | 995.801 | 1,174.811 | 1,154.277 | 1,339.089 | 1,375.435 | 1,401.859 | 1,530.587 | 1,954.254 | 1,961.608 | 1,934.558 | 1,903.304 | 1,873.194 | 1,812.293 | 1,753.834 | 1,744.443 | 1,712.532 | 1,668.221 | 1,745.699 | 1,630.174 | 1,588.745 | 1,658.641 | 1,562.387 | 1,476.427 | 1,437.616 | 1,333.443 | 1,374.321 | 1,400.245 | 1,400.759 | 1,267.455 | 1,249.328 | 1,449.962 | 1,486.169 | 1,669.434 | 1,637.447 | 1,583.573 | 1,550.5 | 1,502.091 | 1,448.131 | 1,385.555 | 1,334.776 | 1,309.991 | 1,133.164 | 1,062.892 | 1,027.511 | 990.322 | 1,040.85 | 1,022.756 | 941.809 | 903.384 | 826.502 | 807.728 | 762.651 | 740.457 | 774.581 | 755.323 | 738.692 | 724.633 | 824.777 | 808.367 | 811.819 | 806.63 | 797.651 | 783.778 | 833.091 | 835.36 | 811.414 | 806.4 | 808.3 | 798.6 | 794.4 | 801.7 | 789 | 777.7 | 765.8 | 581.8 | 574.3 | 468.7 | 462.9 | 473.6 | 466.2 | 451.4 | 436.4 | 422.5 | 413.4 | 405.1 | 388.7 | 354 | 343.2 | 334.2 | 314 | 301.6 | 225.8 | 255.1 | 250.3 | 245.3 | 251.1 | 251.5 | 248.1 | 248.2 | 247.8 | 243.5 | 243.2 | 243.1 | 239.2 | 231.6 | 222.3 | 214.1 | 210 | 204.5 | 186.2 | 166.2 | 153.3 |
Totaal passiva en aandeelhoudersvermogen
| 2,521.929 | 2,503.758 | 2,518.645 | 2,544.352 | 2,512.76 | 2,547.234 | 2,603.581 | 2,578.601 | 2,516.208 | 2,573.524 | 2,659.513 | 2,610.872 | 2,607.568 | 2,665.761 | 2,614.98 | 2,614.826 | 2,558.996 | 3,037.591 | 2,538.1 | 2,623.033 | 2,599.405 | 2,656.269 | 2,607.683 | 2,531.108 | 2,512.204 | 2,925.737 | 2,617.862 | 2,475.861 | 2,399.7 | 2,415.496 | 2,334.739 | 2,254.781 | 2,307.433 | 2,364.18 | 2,491.939 | 2,440.252 | 2,752.04 | 2,849.529 | 3,002.048 | 3,252.443 | 3,751.813 | 3,868.086 | 3,875.243 | 3,808.2 | 3,330.314 | 3,301.039 | 3,158.931 | 3,100.539 | 3,016.2 | 3,034.188 | 3,198.574 | 2,644.738 | 2,611.518 | 2,754.469 | 2,569.222 | 2,394.993 | 2,380.731 | 2,267.823 | 2,311.309 | 2,320.489 | 2,357.632 | 2,346.974 | 2,397.371 | 2,625.43 | 2,678.218 | 2,784.349 | 2,825.084 | 2,726.656 | 2,653.507 | 2,606.227 | 2,504.808 | 2,396.894 | 2,359.878 | 2,435.272 | 2,156.618 | 2,101.764 | 2,101.126 | 2,092.337 | 2,199.131 | 2,028.14 | 1,970.023 | 1,938.663 | 1,886.111 | 1,813.125 | 1,809.646 | 1,779.092 | 1,863.445 | 1,818.081 | 1,807.458 | 1,523.611 | 1,746.251 | 1,766.115 | 1,822.589 | 1,825.442 | 1,857.173 | 1,861.552 | 1,900.879 | 1,982.942 | 1,992.118 | 1,987 | 2,032.1 | 2,043.6 | 2,173.9 | 2,186.8 | 2,177.7 | 2,139 | 2,122.4 | 2,061.2 | 919.6 | 869.3 | 832.4 | 818.4 | 830.9 | 799.5 | 792.8 | 783.8 | 792 | 781.6 | 779.8 | 704.2 | 704.4 | 697.5 | 670.3 | 650.1 | 680.5 | 448.3 | 454.6 | 445.2 | 467.9 | 472.2 | 477 | 473 | 484.1 | 476.2 | 472.9 | 463.1 | 463.3 | 451.4 | 441.1 | 383.7 | 388.1 | 383.3 | 359.3 | 327 | 300 |