Kinder Morgan, Inc.
NYSE:KMI
26.85 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,699 | 3,597 | 3,833 | 4,038 | 3,907 | 3,501 | 3,888 | 4,579 | 5,177 | 5,151 | 4,293 | 4,425 | 3,824 | 3,150 | 5,211 | 3,115 | 2,919 | 2,560 | 3,106 | 3,352 | 3,214 | 3,214 | 3,429 | 3,781 | 3,517 | 3,428 | 3,418 | 3,632 | 3,281 | 3,368 | 3,424 | 3,389 | 3,330 | 3,144 | 3,195 | 3,636 | 3,707 | 3,463 | 3,597 | 3,951 | 4,291 | 3,937 | 4,047 | 3,872 | 3,654 | 3,382 | 3,060 | 3,079 | 2,870 | 2,166 | 1,857 | 2,017.3 | 2,206 | 2,033.5 | 2,008.1 | 1,953.9 | 2,088.2 | 1,990.9 | 2,157.6 | 1,950.7 | 0 | 3,888 |
Kosten van de omzet
| 1,611 | 2,272 | 2,353 | 1,914 | 1,966 | 1,528 | 1,780 | 2,515 | 3,268 | 3,226 | 2,432 | 2,529 | 2,085 | 1,464 | 2,550 | 1,314 | 1,194 | 973 | 1,228 | 1,437 | 1,340 | 1,356 | 1,541 | 1,786 | 1,704 | 1,639 | 1,589 | 1,771 | 1,591 | 1,667 | 1,639 | 1,601 | 1,520 | 1,304 | 1,282 | 1,418 | 617 | 570 | 538 | 522 | 520 | 502 | 496 | 479 | 467 | 442 | 412 | 409 | 1,345 | 1,019 | 886 | 1,098.7 | 1,354.4 | 1,363 | 1,125.2 | 2,206 | 1,294.9 | 1,167.1 | 1,471.1 | 828.2 | 0 | 0 |
Brutowinst
| 2,088 | 1,325 | 1,480 | 2,124 | 1,941 | 1,973 | 2,108 | 2,064 | 1,909 | 1,925 | 1,861 | 1,896 | 1,739 | 1,686 | 2,661 | 1,801 | 1,725 | 1,587 | 1,878 | 1,915 | 1,874 | 1,858 | 1,888 | 1,995 | 1,813 | 1,789 | 1,829 | 1,861 | 1,690 | 1,701 | 1,785 | 1,788 | 1,810 | 1,840 | 1,913 | 2,218 | 3,090 | 2,893 | 3,059 | 3,429 | 3,771 | 3,435 | 3,551 | 3,393 | 3,187 | 2,940 | 2,648 | 2,670 | 1,525 | 1,147 | 971 | 918.6 | 851.6 | 670.5 | 882.9 | -252.1 | 793.3 | 823.8 | 686.5 | 1,122.5 | 0 | 3,888 |
Brutowinstmarge
| 0.564 | 0.368 | 0.386 | 0.526 | 0.497 | 0.564 | 0.542 | 0.451 | 0.369 | 0.374 | 0.433 | 0.428 | 0.455 | 0.535 | 0.511 | 0.578 | 0.591 | 0.62 | 0.605 | 0.571 | 0.583 | 0.578 | 0.551 | 0.528 | 0.515 | 0.522 | 0.535 | 0.512 | 0.515 | 0.505 | 0.521 | 0.528 | 0.544 | 0.585 | 0.599 | 0.61 | 0.834 | 0.835 | 0.85 | 0.868 | 0.879 | 0.872 | 0.877 | 0.876 | 0.872 | 0.869 | 0.865 | 0.867 | 0.531 | 0.53 | 0.523 | 0.455 | 0.386 | 0.33 | 0.44 | -0.129 | 0.38 | 0.414 | 0.318 | 0.575 | 0 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 176 | 179 | 175 | 171 | 162 | 169 | 166 | 167 | 162 | 152 | 156 | 165 | 174 | 160 | 156 | 187 | 153 | 155 | 153 | 134 | 154 | 148 | 154 | 110 | 154 | 164 | 173 | 175 | 164 | 153 | 181 | 119 | 171 | 189 | 190 | 150 | 160 | 164 | 179 | 149 | 135 | 154 | 172 | 132 | 158 | 183 | 140 | 113 | 186 | 501 | 515 | 0 | 109.1 | 109.7 | 180.4 | 373 | 0 | 0 | 0 | 0 | 0 | 166 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | -386 | 0 | 0 | 0 | 0 | -270.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 176 | 179 | 175 | 171 | 162 | 169 | 166 | 167 | 162 | 152 | 156 | 165 | 174 | 160 | 156 | 187 | 153 | 155 | 153 | 134 | 154 | 148 | 154 | 110 | 154 | 164 | 173 | 175 | 164 | 153 | 181 | 119 | 171 | 189 | 190 | 150 | 160 | 164 | 179 | 149 | 135 | 154 | 172 | 132 | 158 | 183 | 140 | 113 | 186 | 472 | 129 | 115.8 | 109.1 | 109.7 | 180.4 | 102.4 | 308.2 | 104.8 | 115.7 | 103.8 | 0 | 166 |
Overige kosten
| 897 | -109 | -111 | -46 | 3 | 787 | 748 | 795 | 825 | 778 | 691 | 18 | 21 | 20 | 223 | 24 | -17 | -19 | -30 | 40 | -10 | -4 | -11 | 17 | -1 | 12 | 4 | 22 | 9 | 6 | 15 | 2 | -2 | 11 | 14 | -2 | -2 | 1 | -3 | 24 | 18 | -5 | 7 | 18 | 65 | 24 | -8 | -33 | 491 | 382 | 324 | 327.4 | 326.8 | 317.4 | 304.8 | -804.3 | 303.6 | 310.5 | 327.7 | 659.3 | 2,022 | 0 |
Bedrijfskosten
| 1,073 | 288 | 286 | 1,020 | 1,006 | 956 | 914 | 962 | 987 | 930 | 847 | 924 | 891 | 848 | 779 | 876 | 896 | 864 | 864 | 913 | 925 | 897 | 870 | 835 | 886 | 866 | 880 | 1,049 | 853 | 780 | 798 | 774 | 853 | 902 | 863 | 882 | 1,986 | 1,955 | 1,889 | 2,201 | 2,439 | 2,415 | 2,408 | 2,233 | 2,211 | 2,182 | 1,627 | 1,696 | 677 | 854 | 453 | 443.2 | 435.9 | 427.1 | 485.2 | -701.9 | 611.8 | 415.3 | 443.4 | 763.1 | 2,022 | 166 |
Bedrijfsresultaat
| 1,015 | 1,037 | 1,194 | 1,101 | 938 | 447 | 629 | 546 | 362 | 441 | 466 | 950 | 844 | -764 | 1,886 | 980 | 819 | -282 | 43 | 1,931 | 951 | 973 | 1,018 | 1,058 | 1,515 | 272 | 949 | 812 | 830 | 922 | 980 | 934 | 882 | 940 | 816 | -69 | 721 | 892 | 1,115 | 956 | 1,332 | 1,013 | 1,147 | 1,160 | 1,041 | 775 | 1,020 | 965 | 852 | 293 | 516 | 469.6 | 415.5 | 256.6 | 397 | 449.8 | 181.1 | 405.4 | 244.4 | 359.4 | 2,022 | 1,194 |
Bedrijfsresultaat ratio
| 0.274 | 0.288 | 0.312 | 0.273 | 0.24 | 0.128 | 0.162 | 0.119 | 0.07 | 0.086 | 0.109 | 0.215 | 0.221 | -0.243 | 0.362 | 0.315 | 0.281 | -0.11 | 0.014 | 0.576 | 0.296 | 0.303 | 0.297 | 0.28 | 0.431 | 0.079 | 0.278 | 0.224 | 0.253 | 0.274 | 0.286 | 0.276 | 0.265 | 0.299 | 0.255 | -0.019 | 0.194 | 0.258 | 0.31 | 0.242 | 0.31 | 0.257 | 0.283 | 0.3 | 0.285 | 0.229 | 0.333 | 0.313 | 0.297 | 0.135 | 0.278 | 0.233 | 0.188 | 0.126 | 0.198 | 0.23 | 0.087 | 0.204 | 0.113 | 0.184 | 0 | 0.307 |
Totaal overige inkomsten en kosten netto
| -251 | -268 | -241 | -277 | -238 | -252 | -295 | 345 | -202 | -169 | -146 | -175 | -199 | -213 | -110 | -180 | -207 | -238 | -274 | -849 | -283 | -297 | -279 | -283 | -314 | -448 | -243 | -488 | -279 | -319 | -286 | -546 | -688 | -352 | -348 | -449 | -430 | -361 | -435 | -366 | -307 | -338 | -346 | -387 | -319 | 234 | -80 | -482 | -406 | -247 | -115 | -72.2 | -229.9 | -87 | -100.1 | -86.2 | -107.7 | -99.3 | -519.6 | -90.2 | 0 | -295 |
Inkomen voor belasting
| 764 | 770 | 982 | 824 | 700 | 778 | 899 | 891 | 729 | 837 | 878 | 775 | 645 | -977 | 1,776 | 800 | 612 | -520 | -231 | 1,082 | 668 | 676 | 739 | 775 | 1,201 | -176 | 706 | 324 | 547 | 599 | 691 | 388 | 194 | 588 | 468 | -518 | 291 | 531 | 703 | 590 | 1,025 | 675 | 801 | 773 | 722 | 1,006 | 937 | 650 | 446 | 80 | 401 | 397.4 | 151.1 | 169.6 | 296.9 | 363.6 | 73.4 | 306.1 | -275.2 | 269.2 | 2,022 | 899 |
Inkomen voor belasting ratio
| 0.207 | 0.214 | 0.256 | 0.204 | 0.179 | 0.222 | 0.231 | 0.195 | 0.141 | 0.162 | 0.205 | 0.175 | 0.169 | -0.31 | 0.341 | 0.257 | 0.21 | -0.203 | -0.074 | 0.323 | 0.208 | 0.21 | 0.216 | 0.205 | 0.341 | -0.051 | 0.207 | 0.089 | 0.167 | 0.178 | 0.202 | 0.114 | 0.058 | 0.187 | 0.146 | -0.142 | 0.079 | 0.153 | 0.195 | 0.149 | 0.239 | 0.171 | 0.198 | 0.2 | 0.198 | 0.297 | 0.306 | 0.211 | 0.155 | 0.037 | 0.216 | 0.197 | 0.068 | 0.083 | 0.148 | 0.186 | 0.035 | 0.154 | -0.128 | 0.138 | 0 | 0.231 |
Belastingkosten
| 113 | 168 | 209 | 206 | 145 | 168 | 196 | 198 | 134 | 184 | 194 | 121 | 134 | -237 | 351 | 177 | 140 | 104 | 60 | 455 | 151 | 148 | 172 | 273 | 196 | -46 | 164 | 1,316 | 160 | 216 | 246 | 173 | 377 | 213 | 154 | 91 | 108 | 189 | 244 | 24 | 246 | 178 | 200 | 67 | 171 | 225 | 279 | 45 | 60 | 42 | 96 | 112.6 | 66.5 | 87.8 | 95.9 | 196.7 | 20.6 | 45.8 | -95.5 | 79.4 | 0 | 220 |
Nettowinst
| 625 | 575 | 746 | 594 | 532 | 586 | 679 | 670 | 576 | 635 | 667 | 637 | 495 | -757 | 1,409 | 607 | 455 | -637 | -306 | 610 | 506 | 518 | 556 | 494 | 732 | -141 | 524 | -1,006 | 373 | 376 | 440 | 209 | -188 | 372 | 315 | -611 | 186 | 333 | 469 | 126 | 329 | 284 | 287 | 338 | 286 | 277 | 292 | 349 | 200 | -125 | 21 | 155.8 | 151.5 | 132.1 | 155 | 63 | 10.6 | 46 | -160.9 | 127.1 | 2,022 | 679 |
Nettowinstmarge
| 0.169 | 0.16 | 0.195 | 0.147 | 0.136 | 0.167 | 0.175 | 0.146 | 0.111 | 0.123 | 0.155 | 0.144 | 0.129 | -0.24 | 0.27 | 0.195 | 0.156 | -0.249 | -0.099 | 0.182 | 0.157 | 0.161 | 0.162 | 0.131 | 0.208 | -0.041 | 0.153 | -0.277 | 0.114 | 0.112 | 0.129 | 0.062 | -0.056 | 0.118 | 0.099 | -0.168 | 0.05 | 0.096 | 0.13 | 0.032 | 0.077 | 0.072 | 0.071 | 0.087 | 0.078 | 0.082 | 0.095 | 0.113 | 0.07 | -0.058 | 0.011 | 0.077 | 0.069 | 0.065 | 0.077 | 0.032 | 0.005 | 0.023 | -0.075 | 0.065 | 0 | 0.175 |
WPA (Winst Per Aandeel)
| 0.28 | 0.26 | 0.33 | 0.27 | 0.24 | 0.26 | 0.3 | 0.3 | 0.26 | 0.28 | 0.29 | 0.28 | 0.22 | -0.33 | 0.62 | 0.27 | 0.2 | -0.28 | -0.14 | 0.27 | 0.22 | 0.23 | 0.25 | 0.22 | 0.33 | -0.064 | 0.24 | -0.45 | 0.17 | 0.17 | 0.2 | 0.094 | -0.084 | 0.17 | 0.14 | -0.27 | 0.084 | 0.15 | 0.22 | 0.087 | 0.32 | 0.28 | 0.28 | 0.33 | 0.28 | 0.27 | 0.28 | 0.34 | 0.19 | -0.15 | 0.03 | 0.22 | 0.21 | 0.19 | 0.22 | 0.32 | 0.054 | 0.23 | -0.82 | 0.64 | 0 | 0.3 |
Verwaterde WPA
| 0.28 | 0.26 | 0.33 | 0.27 | 0.24 | 0.26 | 0.3 | 0.3 | 0.26 | 0.28 | 0.29 | 0.28 | 0.22 | -0.33 | 0.62 | 0.27 | 0.2 | -0.28 | -0.14 | 0.27 | 0.22 | 0.23 | 0.25 | 0.22 | 0.33 | -0.064 | 0.24 | -0.45 | 0.17 | 0.17 | 0.2 | 0.094 | -0.084 | 0.17 | 0.14 | -0.27 | 0.084 | 0.15 | 0.22 | 0.087 | 0.32 | 0.28 | 0.28 | 0.33 | 0.28 | 0.27 | 0.28 | 0.26 | 0.19 | -0.15 | 0.03 | 0.22 | 0.12 | 0.1 | 0.12 | 0.32 | 0.054 | 0.23 | -0.81 | 0.64 | 0 | 0.3 |
EBITDA
| 1,603 | 1,577 | 1,778 | 1,669 | 1,496 | 1,574 | 1,759 | 1,656 | 1,473 | 1,538 | 1,552 | 1,512 | 1,374 | 1,366 | 2,423 | 1,710 | 1,380 | 1,255 | 1,579 | 2,187 | 1,526 | 1,542 | 1,611 | 1,821 | 1,497 | 1,503 | 1,519 | 1,376 | 1,395 | 1,497 | 1,539 | 1,538 | 1,512 | 1,505 | 1,609 | 1,444 | 1,725 | 1,513 | 1,681 | 1,421 | 1,852 | 1,522 | 1,639 | 1,720 | 1,450 | 1,433 | 1,114 | 1,273 | 1,372 | 670 | 861 | 860.8 | 782.5 | 567 | 676 | 570.4 | 509 | 739.5 | 163.3 | 652.5 | 2,022 | 1,464 |
EBITDA ratio
| 0.433 | 0.451 | 0.465 | 0.414 | 0.382 | 0.287 | 0.307 | 0.24 | 0.176 | 0.191 | 0.234 | 0.225 | 0.223 | 0.775 | 0.36 | 0.279 | 0.288 | 0.675 | 0.639 | 0.178 | 0.346 | 0.348 | 0.35 | 0.334 | 0.309 | 0.29 | 0.343 | 0.265 | 0.309 | 0.315 | 0.339 | 0.401 | 0.328 | 0.336 | 0.358 | 0.397 | 0.328 | 0.304 | 0.353 | 0.38 | 0.34 | 0.283 | 0.309 | 0.3 | 0.312 | 0.424 | 0.364 | 0.343 | 0.474 | 0.286 | 0.433 | 0.427 | 0.355 | 0.289 | 0.362 | 0.285 | 0.242 | 0.375 | 0.073 | 0.332 | 0 | 0.377 |