Kip McGrath Education Centres Limited
ASX:KME.AX
0.415 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.389 | -0.072 | 1.272 | 0.652 | 0.96 | 0.918 | 0.907 | 0.826 | 0.549 | 1.024 | 1.537 | 1.115 | 1.474 | 0.789 | 0.808 | 0.628 | 0.98 | 0.223 | 0.605 | 0.474 | 0.589 | 0.143 | 0.362 | 0.012 | 0.042 | 0.042 | 0.042 | -0.864 | -0.864 | -0.864 | -0.864 | 0.091 | 0.091 | 0.091 | 0.091 | 0.842 | 0.842 | 0.842 | 0.842 | -1.181 | -1.181 | -1.181 | -1.181 | 0.178 | 0.178 | 0.178 | 0.178 | 0.265 | 0.265 | 0.265 | 0.265 | 0.132 | 0.132 | 0.132 | 0.132 | 0.252 | 0.252 | 0.252 | 0.252 | 0.132 | 0.132 | 0.132 | 0.132 |
Afschrijvingen & Amortisatie
| 0.261 | 2.359 | 2.018 | 2.119 | 1.93 | 1.592 | 1.369 | 1.338 | 1.409 | 1.251 | 0.799 | 0.794 | -0.253 | 0.494 | -0.038 | 0.303 | -0.039 | 0.213 | 0.007 | 0.214 | -0.128 | 0.178 | 0.007 | 0.042 | 0.049 | 0.049 | 0.049 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.046 | 0.046 | 0.046 | 0.046 | 0.064 | 0.064 | 0.064 | 0.064 | 0.031 | 0.031 | 0.031 | 0.031 | 0.033 | 0.033 | 0.033 | 0.033 | 0.144 | 0.144 | 0.144 | 0.144 | 0.102 | 0.102 | 0.102 | 0.102 | 0.077 | 0.077 | 0.077 | 0.077 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -5.114 | 0 | 0 | 0 | -2.625 | 0 | -2.956 | 0 | 0.132 | 0 | -0.549 | 0 | -0.059 | 0 | 0.088 | 0 | 0.007 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.049 | 0 | 0.032 | 0 | 0 | 0 | 0.002 | 0 | -0.006 | 0 | 0.105 | 0 | 0.069 | 0 | 0.034 | 0 | 0.022 | 0 | 0.017 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.067 | 0 | 1.136 | 0 | -2.237 | 0 | 0.071 | 0 | 0.022 | 0 | -0.018 | 0 | 0.385 | 0 | 0.104 | 0 | -0.015 | 0 | -0.17 | 0 | -0.005 | 0 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.041 | 0 | 1.046 | 0 | -2.285 | 0 | -0.115 | 0 | 0.144 | 0 | -0.237 | 0 | 0.48 | 0 | 0.025 | 0 | -0.146 | 0 | -0.033 | 0 | 0.015 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0.009 | 0 | 0.005 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.108 | 0 | 0.09 | 0 | 0.048 | 0 | 0.186 | 0 | -0.122 | 0 | 0.219 | 0 | -0.095 | 0 | 0.079 | 0 | 0.095 | 0 | -0.146 | 0 | -0.025 | 0 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.164 | 3.365 | 6.348 | 2.237 | 3.088 | 3.61 | 3.427 | 3.71 | 3.208 | 1.202 | 2.616 | -0.448 | 2.067 | 0.144 | 1.834 | -0.54 | 0.84 | 0.01 | 1.218 | 0.02 | 0.824 | 0.554 | 0.011 | 0.302 | 0.042 | 0.042 | 0.042 | 0.833 | 0.833 | 0.833 | 0.833 | 0.184 | 0.184 | 0.184 | 0.184 | -0.514 | -0.514 | -0.514 | -0.514 | 1.224 | 1.224 | 1.224 | 1.224 | -0.158 | -0.158 | -0.158 | -0.158 | -0.072 | -0.072 | -0.072 | -0.072 | -0.021 | -0.021 | -0.021 | -0.021 | -0.12 | -0.12 | -0.12 | -0.12 | -0.209 | -0.209 | -0.209 | -0.209 |
Kasstroom uit Operationele Activiteiten
| 1.93 | 0.934 | 5.602 | 0.77 | 2.118 | 2.936 | 2.965 | 3.198 | 2.348 | 0.975 | 3.354 | 1.461 | 3.742 | 1.427 | 2.742 | 0.391 | 1.788 | 0.446 | 1.677 | 0.708 | 1.286 | 0.875 | 0.548 | 0.356 | 0.133 | 0.133 | 0.133 | 0.032 | 0.032 | 0.032 | 0.032 | 0.338 | 0.338 | 0.338 | 0.338 | 0.374 | 0.374 | 0.374 | 0.374 | 0.107 | 0.107 | 0.107 | 0.107 | 0.051 | 0.051 | 0.051 | 0.051 | 0.227 | 0.227 | 0.227 | 0.227 | 0.255 | 0.255 | 0.255 | 0.255 | 0.235 | 0.235 | 0.235 | 0.235 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.322 | -2.687 | -2.115 | -1.452 | -1.922 | -2.855 | -3.257 | -1.535 | -0.855 | -2.443 | -1.066 | -0.031 | -0.014 | -0.002 | -0.034 | -0.076 | -0.003 | -0.049 | -0.009 | -0.015 | -0.004 | -0.021 | -0.004 | -0.068 | -0.153 | -0.153 | -0.153 | -0.207 | -0.207 | -0.207 | -0.207 | -0.257 | -0.257 | -0.257 | -0.257 | -0.095 | -0.095 | -0.095 | -0.095 | -0.589 | -0.589 | -0.589 | -0.589 | -0.127 | -0.127 | -0.127 | -0.127 | -0.269 | -0.269 | -0.269 | -0.269 | -0.098 | -0.098 | -0.098 | -0.098 | -0.105 | -0.105 | -0.105 | -0.105 | -0.068 | -0.068 | -0.068 | -0.068 |
Netto Overnames
| 0 | 0 | 0 | 0 | -0.733 | -1.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | -0.028 | -0.028 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.428 | -2.362 | -1.805 | -1.395 | -1.753 | -2.626 | -3.195 | -1.439 | -0.835 | -2.293 | -0.73 | -0.893 | -2.379 | -0.559 | -0.153 | -0.911 | -0.538 | -0.438 | -0.232 | -0.221 | -0.143 | -0.04 | -0.072 | -0.196 | 0.286 | 0.286 | 0.286 | 0.239 | 0.239 | 0.239 | 0.239 | 0.595 | 0.595 | 0.595 | 0.595 | 0.469 | 0.469 | 0.469 | 0.469 | 0.696 | 0.696 | 0.696 | 0.696 | 0.178 | 0.178 | 0.178 | 0.178 | 0.524 | 0.524 | 0.524 | 0.524 | 0.353 | 0.353 | 0.353 | 0.353 | 0.34 | 0.34 | 0.34 | 0.34 | 0.29 | 0.29 | 0.29 | 0.29 |
Kasstroom uit Investeringsactiviteiten
| -1.75 | -2.687 | -2.115 | -1.452 | -2.655 | -4.3 | -3.257 | -1.535 | -0.855 | -2.443 | -1.066 | -0.924 | -2.393 | -0.561 | -0.187 | -0.987 | -0.541 | -0.487 | -0.241 | -0.236 | -0.147 | -0.061 | -0.076 | -0.196 | 0.133 | 0.133 | 0.133 | 0.032 | 0.032 | 0.032 | 0.032 | 0.338 | 0.338 | 0.338 | 0.338 | 0.374 | 0.374 | 0.374 | 0.374 | 0.107 | 0.107 | 0.107 | 0.107 | 0.051 | 0.051 | 0.051 | 0.051 | 0.227 | 0.227 | 0.227 | 0.227 | 0.255 | 0.255 | 0.255 | 0.255 | 0.235 | 0.235 | 0.235 | 0.235 | 0.222 | 0.222 | 0.222 | 0.222 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.68 | -0.221 | -0.168 | -0.708 | -0.753 | -0.122 | -1.127 | -0.476 | -0.626 | -0.245 | -0.075 | -0.075 | 0 | -0.075 | 0 | -0.4 | 0 | -0.1 | 0 | -0.1 | 0 | -0.26 | -0.117 | -0.228 | -0.156 | -0.156 | -0.156 | -0.094 | -0.094 | -0.094 | -0.094 | -0.026 | -0.026 | -0.026 | -0.026 | -0.168 | -0.168 | -0.168 | -0.168 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 | -0.018 | 0 | 0 | 0 | 0 | -0.125 | -0.125 | -0.125 | -0.125 | -0.343 | -0.343 | -0.343 | -0.343 | -0.077 | -0.077 | -0.077 | -0.077 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 5.581 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.053 | 0.053 | 0.104 | 0.104 | 0.104 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.379 | 0.379 | 0.379 | 0.379 | 0.025 | 0.025 | 0.025 | 0.025 | 0.033 | 0.033 | 0.033 | 0.033 | 0.956 | 0.956 | 0.956 | 0.956 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.543 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.027 | -0.027 | -0.027 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.02 | -0.02 | -0.02 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.081 | -0.081 | -0.081 | -0.081 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.001 | -0.736 | -0.517 | -0.532 | -0.565 | -0.522 | -0.522 | -1.036 | 0 | -1.131 | -0.675 | -0.901 | -0.451 | -0.63 | -0.271 | -0.45 | -0.221 | -0.442 | -0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.099 | -0.099 | -0.099 | -0.099 | 0 | 0 | 0 | 0 | -0.099 | -0.099 | -0.099 | -0.099 | -0.247 | -0.247 | -0.247 | -0.247 | -0.237 | -0.237 | -0.237 | -0.237 | -0.235 | -0.235 | -0.235 | -0.235 | -0.085 | -0.085 | -0.085 | -0.085 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.213 | 0.221 | -0.591 | 0.708 | 0.191 | 0.122 | -0.438 | -0.409 | 5.101 | 1.026 | -0.037 | 0.9 | -0.075 | 0.2 | -0.3 | 0.064 | -0.25 | 0 | -0.65 | 0 | -0.263 | 0 | -0.24 | -0.228 | 0.238 | 0.238 | 0.238 | 0.049 | 0.049 | 0.049 | 0.049 | 0.463 | 0.463 | 0.463 | 0.463 | 0.542 | 0.542 | 0.542 | 0.542 | 0.206 | 0.206 | 0.206 | 0.206 | -0.043 | -0.043 | -0.043 | -0.043 | 0.438 | 0.438 | 0.438 | 0.438 | 0.587 | 0.587 | 0.587 | 0.587 | -0.213 | -0.213 | -0.213 | -0.213 | 0.298 | 0.298 | 0.298 | 0.298 |
Kasstroom uit Financieringsactiviteiten
| -1.213 | -0.966 | -1.108 | -0.173 | -0.374 | -0.671 | -0.96 | -1.669 | 5.101 | -0.35 | -0.712 | -0.976 | -0.526 | -0.705 | -0.571 | 0.014 | -0.471 | -0.542 | -0.871 | -0.1 | -0.263 | -0.26 | -0.24 | -0.228 | 0.133 | 0.133 | 0.133 | 0.032 | 0.032 | 0.032 | 0.032 | 0.338 | 0.338 | 0.338 | 0.338 | 0.374 | 0.374 | 0.374 | 0.374 | 0.107 | 0.107 | 0.107 | 0.107 | 0.051 | 0.051 | 0.051 | 0.051 | 0.227 | 0.227 | 0.227 | 0.227 | 0.255 | 0.255 | 0.255 | 0.255 | 0.235 | 0.235 | 0.235 | 0.235 | 0.222 | 0.222 | 0.222 | 0.222 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -9.149 | 7.625 | -7.625 | 10.571 | -10.571 | 11.829 | -11.829 | 7.053 | -7.053 | 5.916 | -5.916 | 4.932 | -4.932 | 3.53 | -3.53 | 3.337 | -3.337 | 2.4 | -2.4 | 0.97 | -0.637 | -0.637 | -0.326 | -0.326 | -0.326 | -0.152 | -0.152 | -0.152 | -0.152 | -1.038 | -1.038 | -1.038 | -1.038 | -1.096 | -1.096 | -1.096 | -1.096 | -0.691 | -0.691 | -0.691 | -0.691 | -0.036 | -0.036 | -0.036 | -0.036 | -0.68 | -0.68 | -0.68 | -0.68 | -0.958 | -0.958 | -0.958 | -0.958 | -0.143 | -0.143 | -0.143 | -0.143 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.033 | -2.719 | 2.379 | -0.855 | -0.911 | -2.035 | -1.252 | -0.356 | 6.944 | 5.235 | 1.576 | 5.477 | -5.093 | 5.093 | -2.948 | 2.948 | -2.754 | 2.754 | -2.772 | 2.772 | -1.524 | 1.524 | -0.496 | 0.537 | 0.074 | 0.074 | 0.074 | -0.055 | -0.055 | -0.055 | -0.055 | -0.023 | -0.023 | -0.023 | -0.023 | 0.025 | 0.025 | 0.025 | 0.025 | -0.369 | -0.369 | -0.369 | -0.369 | 0.116 | 0.116 | 0.116 | 0.116 | -0.001 | -0.001 | -0.001 | -0.001 | -0.193 | -0.193 | -0.193 | -0.193 | 0.561 | 0.561 | 0.561 | 0.561 | 0.056 | 0.056 | 0.056 | 0.056 |
Kaspositie aan het Einde van de Periode
| 5.397 | 6.43 | 9.149 | 6.77 | 7.625 | 8.536 | 10.571 | 11.823 | 12.179 | 5.235 | 7.053 | 5.477 | 0 | 5.093 | 0 | 2.948 | 0 | 2.754 | 0 | 2.772 | 0 | 1.524 | 0.243 | 0.738 | 0.202 | 0.202 | 0.202 | 0.128 | 0.128 | 0.128 | 0.128 | 0.183 | 0.183 | 0.183 | 0.183 | 0.206 | 0.206 | 0.206 | 0.206 | 0.18 | 0.18 | 0.18 | 0.18 | 0.549 | 0.549 | 0.549 | 0.549 | 0.433 | 0.433 | 0.433 | 0.433 | 0.434 | 0.434 | 0.434 | 0.434 | 0.663 | 0.663 | 0.663 | 0.663 | 0.102 | 0.102 | 0.102 | 0.102 |