Kimberly-Clark Corporation
NYSE:KMB
137.75 (USD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,111 | 1,163 | 853 | 1,093 | 814 | 580 | 524 | 427 | 362 | 311 | 493 | 270 | 286 | 306 | 320 | 303 | 1,518 | 1,448 | 979 | 442 | 416 | 534 | 491 | 539 | 494 | 484 | 626 | 616 | 655 | 1,051 | 835 | 923 | 884 | 656 | 635 | 619 | 643 | 603 | 587 | 789 | 1,431 | 1,369 | 1,165 | 1,054 | 1,179 | 1,160 | 1,109 | 1,106 | 1,249 | 994 | 785 | 764 | 1,232 | 908 | 585 | 876 | 533 | 585 | 669 | 987 | 750 | 591 | 592 | 364 | 524.1 | 545.8 | 524.7 | 472.7 | 539.6 | 457 | 342 | 360.8 | 399.2 | 337.4 | 389.2 | 364 | 313.4 | 466.1 | 833.5 | 594 | 315.5 | 362.3 | 329 | 290.6 | 305 | 376.8 | 363.8 | 494.5 | 489.2 | 380.4 | 359.7 | 405.2 | 336.4 | 320.9 | 277.5 | 206.5 | 223.1 | 222.9 | 212.9 | 322.8 | 194.3 | 174.5 | 105.1 | 144 | 90 | 78.9 | 99.3 | 90.8 | 101.5 | 90 | 161.1 | 83.2 | 85.1 | 95.9 | 180.5 | 221.6 | 31.2 | 31.5 | 43.3 | 23.8 | 29.1 | 27.1 | 63.3 | 34.8 | 47.7 | 53.5 | 55.8 | 41.1 | 60.3 | 66.7 | 58.5 | 42.8 | 51.5 | 44.7 | 54.5 | 60.2 | 66.3 | 105.9 | 115 | 164.3 | 139.2 | 130.4 | 84.1 | 89.7 | 46.4 | 39.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,111 | 1,163 | 853 | 1,093 | 814 | 580 | 524 | 427 | 362 | 311 | 493 | 270 | 286 | 306 | 320 | 303 | 1,518 | 1,448 | 979 | 442 | 416 | 534 | 491 | 539 | 494 | 484 | 626 | 616 | 655 | 1,051 | 835 | 923 | 884 | 656 | 635 | 619 | 643 | 603 | 587 | 789 | 1,431 | 1,369 | 1,165 | 1,054 | 1,179 | 1,160 | 1,109 | 1,106 | 1,249 | 994 | 785 | 764 | 1,232 | 908 | 585 | 876 | 533 | 585 | 669 | 987 | 750 | 591 | 592 | 364 | 524.1 | 545.8 | 524.7 | 472.7 | 539.6 | 457 | 342 | 360.8 | 399.2 | 337.4 | 389.2 | 364 | 313.4 | 466.1 | 833.5 | 594 | 315.5 | 362.3 | 329 | 290.6 | 305 | 376.8 | 363.8 | 494.5 | 489.2 | 380.4 | 359.7 | 405.2 | 336.4 | 320.9 | 277.5 | 206.5 | 223.1 | 222.9 | 212.9 | 322.8 | 194.3 | 174.5 | 105.1 | 144 | 90 | 78.9 | 99.3 | 90.8 | 101.5 | 90 | 161.1 | 83.2 | 85.1 | 95.9 | 180.5 | 221.6 | 31.2 | 31.5 | 43.3 | 23.8 | 29.1 | 27.1 | 63.3 | 34.8 | 47.7 | 53.5 | 55.8 | 41.1 | 60.3 | 66.7 | 58.5 | 42.8 | 51.5 | 44.7 | 54.5 | 60.2 | 66.3 | 105.9 | 115 | 164.3 | 139.2 | 130.4 | 84.1 | 89.7 | 46.4 | 39.1 |
Nettovorderingen
| 2,229 | 2,306 | 2,383 | 2,135 | 2,298 | 2,359 | 2,430 | 2,280 | 2,333 | 2,469 | 2,516 | 2,207 | 2,399 | 2,340 | 2,199 | 2,235 | 2,125 | 2,024 | 2,519 | 2,263 | 2,306 | 2,397 | 2,377 | 2,164 | 2,308 | 2,286 | 2,470 | 2,315 | 2,360 | 2,221 | 2,224 | 2,176 | 2,222 | 2,249 | 2,255 | 2,281 | 2,284 | 2,286 | 2,244 | 2,223 | 2,542 | 2,595 | 2,618 | 2,545 | 2,898 | 2,490 | 2,717 | 2,642 | 2,734 | 2,681 | 2,672 | 2,602 | 2,434 | 2,537 | 2,696 | 2,690 | 2,631 | 2,390 | 2,557 | 2,566 | 2,449 | 2,331 | 2,385 | 2,492 | 2,478.1 | 2,599 | 2,606.8 | 2,560.6 | 2,516.9 | 2,401.6 | 2,296.7 | 2,336.7 | 2,192.6 | 2,219.9 | 2,147.9 | 2,101.9 | 1,980.4 | 1,985.4 | 1,944.2 | 2,038.3 | 1,958.1 | 1,951.9 | 1,962.3 | 1,955.1 | 1,795.3 | 1,876.4 | 1,935.1 | 1,952.1 | 1,785.6 | 1,806.6 | 1,786.7 | 1,672.4 | 1,811 | 1,695.3 | 1,719.2 | 1,809.6 | 1,713.1 | 1,698.5 | 1,648.1 | 1,600.6 | 1,555.2 | 1,501.5 | 1,451.4 | 1,465.2 | 1,518 | 1,500.7 | 1,563.9 | 1,606.3 | 1,649.8 | 1,602.5 | 1,661.3 | 1,660.9 | 1,609.7 | 1,650.3 | 1,618.5 | 1,678 | 1,058.9 | 1,060.9 | 957.8 | 847.5 | 806.1 | 812 | 778 | 738.7 | 739 | 749.5 | 738.9 | 775.1 | 775.4 | 748.4 | 735.3 | 691.1 | 648.6 | 686.2 | 709.7 | 623.1 | 679.7 | 662 | 646 | 624.8 | 624.5 | 573 | 584.9 | 519.9 | 455.2 | 440.7 |
Voorraad
| 1,937 | 1,915 | 1,877 | 1,955 | 2,021 | 2,128 | 2,224 | 2,269 | 2,281 | 2,278 | 2,265 | 2,239 | 2,098 | 2,110 | 1,956 | 1,903 | 1,787 | 1,825 | 1,539 | 1,790 | 1,779 | 1,856 | 1,857 | 1,813 | 1,770 | 1,750 | 1,778 | 1,790 | 1,748 | 1,738 | 1,728 | 1,679 | 1,736 | 1,807 | 1,902 | 1,909 | 1,883 | 1,948 | 1,893 | 1,892 | 2,281 | 2,358 | 2,285 | 2,233 | 2,245 | 2,327 | 2,364 | 2,348 | 2,373 | 2,368 | 2,354 | 2,356 | 2,421 | 2,521 | 2,400 | 2,373 | 2,402 | 2,233 | 2,104 | 2,033 | 2,014 | 2,058 | 2,187 | 2,493 | 2,569.8 | 2,629.8 | 2,612.6 | 2,443.8 | 2,386.3 | 2,243.5 | 2,085.8 | 2,004.5 | 1,888.3 | 1,868.8 | 1,810.4 | 1,752.1 | 1,726.1 | 1,730.9 | 1,682 | 1,670.9 | 1,675.1 | 1,631.4 | 1,581.2 | 1,563.4 | 1,549.6 | 1,559.5 | 1,490.6 | 1,430.1 | 1,399.3 | 1,472.6 | 1,459.5 | 1,494.1 | 1,473.8 | 1,385.6 | 1,356.9 | 1,390.4 | 1,391.8 | 1,384.9 | 1,336.7 | 1,239.9 | 1,287.2 | 1,257.5 | 1,265.8 | 1,283.8 | 1,261.9 | 1,270.2 | 1,295.9 | 1,319.5 | 1,325.3 | 1,319.9 | 1,318.3 | 1,348.3 | 1,367.5 | 1,364.5 | 1,458.9 | 1,426.1 | 917.8 | 918.6 | 892.1 | 804.2 | 823.4 | 807 | 803.2 | 775.9 | 751.8 | 808 | 775.9 | 719.7 | 712.9 | 704.2 | 697.7 | 686 | 696.1 | 673 | 673.6 | 668 | 651.6 | 624.2 | 647.3 | 615.5 | 584.2 | 591.8 | 566.5 | 525.4 | 531.3 | 477.1 |
Overige vlottende activa
| 570 | 565 | 487 | 520 | 594 | 677 | 673 | 753 | 649 | 604 | 629 | 849 | 843 | 816 | 668 | 733 | 645 | 607 | 609 | 562 | 563 | 534 | 530 | 525 | 536 | 508 | 498 | 490 | 463 | 380 | 325 | 337 | 418 | 402 | 359 | 617 | 632 | 681 | 659 | 655 | 667 | 750 | 580 | 718 | 572 | 754 | 524 | 4,241 | 570 | 549 | 506 | 561 | 452 | 756 | 619 | 202 | 526 | 413 | 389 | 142 | 571 | 484 | 341 | 333 | 470.8 | 536.4 | 509 | 402.1 | 568.9 | 552.8 | 510.4 | 348.5 | 560.7 | 558.4 | 552.8 | 341.7 | 577.3 | 663 | 683.2 | 380.5 | 598.9 | 615.2 | 608.4 | 347.6 | 597.6 | 512.6 | 458.1 | 397.2 | 347.2 | 337.3 | 306.2 | 350.5 | 355 | 379.8 | 368.3 | 383.4 | 374.6 | 391.3 | 388.7 | 398.5 | 382.5 | 400.4 | 411.5 | 473.9 | 408.9 | 423.2 | 453.5 | 472.4 | 311.8 | 295 | 398 | 446.8 | 413.7 | 415.6 | 458.5 | 488.1 | 141 | 142.9 | 142.7 | 134.4 | 135.1 | 139.1 | 132.1 | 125.8 | 116.3 | 121.1 | 138.6 | 146.7 | 25.6 | 30.6 | 32.7 | 54.9 | 24.2 | 26.7 | 27.6 | 45.8 | 21.1 | 26.5 | 30.8 | 38.6 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Totaal vlottende activa
| 5,847 | 5,949 | 5,600 | 5,703 | 5,727 | 5,744 | 5,851 | 5,729 | 5,625 | 5,662 | 5,903 | 5,565 | 5,626 | 5,572 | 5,143 | 5,174 | 6,075 | 5,904 | 5,646 | 5,057 | 5,064 | 5,321 | 5,255 | 5,041 | 5,108 | 5,028 | 5,372 | 5,211 | 5,226 | 5,390 | 5,112 | 5,115 | 5,260 | 5,114 | 5,151 | 5,426 | 5,442 | 5,518 | 5,383 | 5,559 | 6,921 | 7,072 | 6,648 | 6,550 | 6,894 | 6,731 | 6,714 | 6,589 | 6,926 | 6,592 | 6,317 | 6,283 | 6,539 | 6,722 | 6,300 | 6,328 | 6,092 | 5,621 | 5,719 | 5,864 | 5,784 | 5,464 | 5,505 | 5,813 | 6,042.8 | 6,311 | 6,253.1 | 6,096.6 | 6,011.7 | 5,654.9 | 5,234.9 | 5,269.7 | 5,040.8 | 4,984.5 | 4,900.3 | 4,783.1 | 4,597.2 | 4,845.4 | 5,142.9 | 4,961.9 | 4,547.6 | 4,560.8 | 4,480.9 | 4,438.1 | 4,247.5 | 4,325.3 | 4,247.6 | 4,273.9 | 4,021.3 | 3,996.9 | 3,912.1 | 3,922.2 | 3,976.2 | 3,781.6 | 3,721.9 | 3,789.9 | 3,702.6 | 3,697.6 | 3,586.4 | 3,561.8 | 3,419.2 | 3,333.9 | 3,233.8 | 3,366.9 | 3,278.8 | 3,273 | 3,412.6 | 3,489 | 3,388.4 | 3,307.4 | 3,538.7 | 3,539.2 | 3,476 | 3,526.3 | 3,716.4 | 3,813.8 | 2,148.9 | 2,153.9 | 2,035.9 | 1,809.9 | 1,793.7 | 1,785.2 | 1,776.6 | 1,675.2 | 1,654.8 | 1,732.1 | 1,709.2 | 1,682.6 | 1,574.2 | 1,549.9 | 1,524.2 | 1,474.8 | 1,420.4 | 1,430.6 | 1,465.4 | 1,397.1 | 1,418.7 | 1,418.6 | 1,439.1 | 1,443.2 | 1,347.9 | 1,295.2 | 1,235.5 | 1,135 | 1,032.9 | 956.8 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7,703 | 7,620 | 7,772 | 7,913 | 7,700 | 7,815 | 7,866 | 7,885 | 7,737 | 7,931 | 8,114 | 8,097 | 7,964 | 8,018 | 7,887 | 8,042 | 7,497 | 7,366 | 7,226 | 7,450 | 7,158 | 7,207 | 7,139 | 7,159 | 7,030 | 7,046 | 7,328 | 7,436 | 7,317 | 7,246 | 7,251 | 7,169 | 7,198 | 7,188 | 7,188 | 7,104 | 7,066 | 7,251 | 7,160 | 7,359 | 7,692 | 7,847 | 7,841 | 7,948 | 7,871 | 7,834 | 7,979 | 8,095 | 8,099 | 7,977 | 8,118 | 8,049 | 8,047 | 8,414 | 8,413 | 8,356 | 8,188 | 7,856 | 7,958 | 8,033 | 7,926 | 7,808 | 7,482 | 7,667 | 7,848.7 | 8,228.1 | 8,230.3 | 8,094 | 7,976 | 7,870.5 | 7,734.4 | 7,684.8 | 7,481 | 7,455.5 | 7,398.1 | 7,494.7 | 7,529.3 | 7,671.8 | 7,832.4 | 7,990.5 | 8,129.5 | 8,172.5 | 8,345 | 8,263.4 | 8,105.4 | 7,910.3 | 7,694 | 7,619.4 | 7,454.9 | 7,496.5 | 7,281.1 | 7,326.5 | 7,318.6 | 6,963.3 | 6,911.6 | 6,918.5 | 6,606.4 | 6,586.3 | 6,461.5 | 6,222 | 6,164.7 | 6,193.4 | 5,815.3 | 5,845 | 5,923.6 | 5,694 | 5,621.6 | 5,600.6 | 6,022.5 | 5,981.6 | 5,881.5 | 6,813.3 | 6,562.2 | 6,063.5 | 6,192.5 | 6,053.3 | 4,390.2 | 4,449.9 | 4,399.5 | 4,199.4 | 4,161.1 | 4,072.1 | 4,032.9 | 4,042.8 | 3,999.3 | 3,935.7 | 3,860.8 | 3,774.8 | 3,821.6 | 3,744.4 | 3,613.4 | 3,610.2 | 3,514.1 | 3,424.5 | 3,385.6 | 3,386.3 | 3,285.5 | 3,164.5 | 3,134.4 | 3,040.9 | 2,899.1 | 2,756 | 2,575.3 | 2,336.8 | 2,263 | 2,156 |
Goodwill
| 2,058 | 2,019 | 2,043 | 2,085 | 2,045 | 2,086 | 2,090 | 2,074 | 2,043 | 2,102 | 2,177 | 1,840 | 1,796 | 1,834 | 1,820 | 1,895 | 1,418 | 1,401 | 1,361 | 1,467 | 1,438 | 1,478 | 1,476 | 1,474 | 1,480 | 1,504 | 1,576 | 1,576 | 1,581 | 1,527 | 1,528 | 1,480 | 1,518 | 1,507 | 1,498 | 1,446 | 1,435 | 1,553 | 1,538 | 1,628 | 3,129 | 3,234 | 3,210 | 3,181 | 3,223 | 3,200 | 3,328 | 3,337 | 3,331 | 3,313 | 3,373 | 3,340 | 3,321 | 3,486 | 3,426 | 3,403 | 3,348 | 3,212 | 3,277 | 3,275 | 3,073 | 2,981 | 2,712 | 2,743 | 2,907 | 3,097.1 | 3,013.5 | 2,942.4 | 3,028.8 | 2,955.7 | 2,900.3 | 2,860.5 | 2,731.9 | 2,734.8 | 2,703.9 | 2,685.6 | 2,718.2 | 2,710.4 | 2,688.4 | 2,702.9 | 2,623.8 | 2,581.3 | 2,649.9 | 2,649.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,008.8 | 1,994.9 | 2,028.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 97 | 183 | 190 | 197 | 197 | 208 | 868 | 851 | 866 | 893 | 926 | 810 | 810 | 803 | 805 | 832 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 109 | 215 | 228 | 232 | 243 | 257 | 224 | 234 | 246 | 247 | 250 | 260 | 265 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,685.6 | 2,718.2 | 2,710.4 | 2,688.4 | 2,702.9 | 2,623.8 | 2,581.3 | 2,649.9 | 2,649.1 | 2,596.4 | 2,353.2 | 2,290.5 | 2,254.9 | 2,226.1 | 2,266.4 | 1,943.2 | 1,950.3 | 0 | 0 | 0 | 2,009.9 | 1,973.2 | 2,040.3 | 1,963.7 | 1,246.1 | 1,317 | 1,622.4 | 1,419.5 | 588.3 | 1,367.6 | 1,388.2 | 1,376 | 594.8 | 1,023 | 984.6 | 965.6 | 942.1 | 780.4 | 814.5 | 793.8 | 828.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2,155 | 2,202 | 2,233 | 2,282 | 2,242 | 2,294 | 2,958 | 2,925 | 2,909 | 2,995 | 3,103 | 2,650 | 2,606 | 2,637 | 2,625 | 2,727 | 1,418 | 1,401 | 1,361 | 1,467 | 1,438 | 1,478 | 1,476 | 1,474 | 1,480 | 1,504 | 1,576 | 1,576 | 1,581 | 1,527 | 1,528 | 1,480 | 1,518 | 1,507 | 1,498 | 1,446 | 1,435 | 1,553 | 1,538 | 1,737 | 3,344 | 3,462 | 3,442 | 3,424 | 3,480 | 3,424 | 3,562 | 3,583 | 3,578 | 3,563 | 3,633 | 3,605 | 3,321 | 3,486 | 3,426 | 3,690 | 3,348 | 3,212 | 3,277 | 3,275 | 3,073 | 2,981 | 2,712 | 2,743 | 2,907 | 3,097.1 | 3,013.5 | 2,942.4 | 3,028.8 | 2,955.7 | 2,900.3 | 2,860.5 | 2,731.9 | 2,734.8 | 2,703.9 | 2,685.6 | 2,718.2 | 2,710.4 | 2,688.4 | 2,702.9 | 2,623.8 | 2,581.3 | 2,649.9 | 2,649.1 | 2,596.4 | 2,353.2 | 2,290.5 | 2,254.9 | 2,226.1 | 2,266.4 | 1,943.2 | 1,950.3 | 2,008.8 | 1,994.9 | 2,028.9 | 2,009.9 | 1,973.2 | 2,040.3 | 1,963.7 | 1,246.1 | 1,317 | 1,622.4 | 1,419.5 | 588.3 | 1,367.6 | 1,388.2 | 1,376 | 594.8 | 1,023 | 984.6 | 965.6 | 942.1 | 780.4 | 814.5 | 793.8 | 828.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 362 | 381 | 364 | 306 | 320 | 299 | 281 | 238 | 266 | 270 | 266 | 290 | 340 | 350 | 349 | 300 | 333 | 319 | 314 | 268 | 294 | 249 | 246 | 224 | 251 | 257 | 260 | 233 | 272 | 283 | 284 | 257 | 289 | 287 | 284 | 247 | 279 | 286 | 290 | 257 | 335 | 349 | 419 | 382 | 429 | 429 | 428 | 355 | 398 | 390 | 395 | 338 | 372 | 420 | 413 | 374 | 402 | 394 | 398 | 355 | 368 | 369 | 350 | 0 | 418.2 | 0 | 0 | 390 | 0 | 0 | 0 | 392.9 | 0 | 0 | 0 | 0 | 475.3 | 479.9 | 466.3 | 0 | 456.5 | 451.9 | 457.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 355 | 380 | 395 | 374 | 404 | 490 | 612 | 0 | 636 | 703 | 687 | 0 | 701 | 665 | 698 | 0 | 500 | 527 | 512 | 0 | 506 | 513 | 496 | 0 | 504 | 467 | 421 | 0 | 434 | 441 | 457 | 0 | 594 | 0 | 0 | 0 | 626 | 698 | 663 | 0 | 902 | 926 | 894 | 0 | 0 | 395 | 395 | 395 | 395 | 394 | 394 | 394 | 493 | 526 | 431 | 393 | 402 | 336 | 409 | 607 | 606 | 209 | 200 | 0 | 414.3 | 0 | 0 | 217.4 | 0 | 0 | 0 | 219.2 | 0 | 0 | 0 | 0 | 709.5 | 796.7 | 853.2 | 0 | 987 | 902.2 | 883.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 743 | 748 | 728 | 766 | 760 | 741 | 609 | 1,193 | 663 | 553 | 599 | 1,235 | 538 | 585 | 524 | 1,280 | 708 | 656 | 618 | 1,041 | 573 | 579 | 592 | 620 | 210 | 262 | 346 | 695 | 219 | 183 | 126 | 581 | 40 | 674 | 699 | 619 | 80 | 40 | 19 | 614 | -318 | -279 | -242 | 615 | 690 | 701 | 668 | 856 | 641 | 680 | 700 | 704 | 858 | 912 | 1,009 | 723 | 1,054 | 1,294 | 1,236 | 1,075 | 831 | 1,315 | 1,324 | 1,866 | 1,070.2 | 1,989.3 | 1,415.5 | 699.3 | 1,307.8 | 1,365.5 | 1,312 | 639.9 | 1,372.1 | 1,360.1 | 1,389.2 | 1,339.8 | 259.7 | 101 | 50.9 | 1,362.7 | -27.2 | 55.4 | 71.2 | 1,429.3 | 1,456.4 | 1,580.9 | 1,493.6 | 1,437.6 | 1,714 | 1,770 | 1,859.5 | 1,808.6 | 1,813.7 | 1,890 | 1,811.8 | 1,761.5 | 1,682.7 | 1,581.3 | 1,776.4 | 1,785.6 | 2,104.4 | 938.6 | 936.7 | 1,710.1 | 932.3 | 1,086.7 | 878.9 | 1,581.6 | 871.4 | 853 | 1,038 | 551.1 | 544.3 | 712.8 | 787 | 743.6 | 725.8 | 651.8 | 644.6 | 706.4 | 818.2 | 750.7 | 766 | 662.7 | 661.7 | 623.4 | 611.7 | 571.7 | 640.2 | 596.7 | 543.4 | 565.4 | 554.1 | 508.9 | 486.3 | 500.5 | 479.9 | 451.5 | 410.4 | 438.9 | 447.6 | 437.5 | 456.8 | 413.9 | 380.1 | 391 |
Totaal niet-vlottende activa
| 11,318 | 11,331 | 11,492 | 11,641 | 11,426 | 11,639 | 12,326 | 12,241 | 12,211 | 12,452 | 12,769 | 12,272 | 12,149 | 12,255 | 12,083 | 12,349 | 10,456 | 10,269 | 10,031 | 10,226 | 9,969 | 10,026 | 9,949 | 9,477 | 9,475 | 9,536 | 9,931 | 9,940 | 9,823 | 9,680 | 9,646 | 9,487 | 9,639 | 9,656 | 9,669 | 9,416 | 9,486 | 9,828 | 9,670 | 9,967 | 11,955 | 12,305 | 12,354 | 12,369 | 12,470 | 12,783 | 13,032 | 13,284 | 13,111 | 13,004 | 13,240 | 13,090 | 13,091 | 13,758 | 13,692 | 13,536 | 13,394 | 13,092 | 13,278 | 13,345 | 12,804 | 12,682 | 12,068 | 12,276 | 12,658.4 | 13,314.5 | 12,659.3 | 12,343.1 | 12,312.6 | 12,191.7 | 11,946.7 | 11,797.3 | 11,585 | 11,550.4 | 11,491.2 | 11,520.1 | 11,692 | 11,759.8 | 11,891.2 | 12,056.1 | 12,169.6 | 12,163.3 | 12,407.2 | 12,341.8 | 12,158.2 | 11,844.4 | 11,478.1 | 11,311.9 | 11,395 | 11,532.9 | 11,083.8 | 11,085.4 | 11,141.1 | 10,848.2 | 10,752.3 | 10,689.9 | 10,262.3 | 10,207.9 | 10,201.6 | 9,253.7 | 9,586.1 | 8,754.4 | 8,171.5 | 8,143.4 | 8,223.5 | 8,168.9 | 7,876.5 | 7,777 | 7,916.9 | 7,819.2 | 7,885.1 | 8,306.5 | 7,886.9 | 7,590.8 | 7,773.3 | 7,625.4 | 5,116 | 5,101.7 | 5,044.1 | 4,905.8 | 4,979.3 | 4,822.8 | 4,798.9 | 4,705.5 | 4,661 | 4,559.1 | 4,472.5 | 4,346.5 | 4,461.8 | 4,341.1 | 4,156.8 | 4,175.6 | 4,068.2 | 3,933.4 | 3,871.9 | 3,886.8 | 3,765.4 | 3,616 | 3,544.8 | 3,479.8 | 3,346.7 | 3,193.5 | 3,032.1 | 2,750.7 | 2,643.1 | 2,547 |
Totaal activa
| 17,165 | 17,280 | 17,092 | 17,344 | 17,153 | 17,383 | 18,177 | 17,970 | 17,836 | 18,114 | 18,672 | 17,837 | 17,775 | 17,827 | 17,226 | 17,523 | 16,531 | 16,173 | 15,677 | 15,283 | 15,033 | 15,347 | 15,204 | 14,518 | 14,583 | 14,564 | 15,303 | 15,151 | 15,049 | 15,070 | 14,758 | 14,602 | 14,899 | 14,770 | 14,820 | 14,842 | 14,928 | 15,346 | 15,053 | 15,526 | 18,876 | 19,377 | 19,002 | 18,919 | 19,364 | 19,514 | 19,746 | 19,873 | 20,037 | 19,596 | 19,557 | 19,373 | 19,630 | 20,480 | 19,992 | 19,864 | 19,486 | 18,713 | 18,997 | 19,209 | 18,588 | 18,146 | 17,573 | 18,089 | 18,701.2 | 19,625.5 | 18,912.4 | 18,439.7 | 18,324.3 | 17,846.6 | 17,181.6 | 17,067 | 16,625.8 | 16,534.9 | 16,391.5 | 16,303.2 | 16,289.2 | 16,605.2 | 17,034.1 | 17,018 | 16,717.2 | 16,724.1 | 16,888.1 | 16,779.9 | 16,405.7 | 16,169.7 | 15,725.7 | 15,585.8 | 15,416.3 | 15,529.8 | 14,995.9 | 15,007.6 | 15,117.3 | 14,629.8 | 14,474.2 | 14,479.8 | 13,964.9 | 13,905.5 | 13,788 | 12,815.5 | 13,005.3 | 12,088.3 | 11,405.3 | 11,510.3 | 11,502.3 | 11,441.9 | 11,289.1 | 11,266 | 11,305.3 | 11,126.6 | 11,423.8 | 11,845.7 | 11,362.9 | 11,117.1 | 11,489.7 | 11,439.2 | 7,264.9 | 7,255.6 | 7,080 | 6,715.7 | 6,773 | 6,608 | 6,575.5 | 6,380.7 | 6,315.8 | 6,291.2 | 6,181.7 | 6,029.1 | 6,036 | 5,891 | 5,681 | 5,650.4 | 5,488.6 | 5,364 | 5,337.3 | 5,283.9 | 5,184.1 | 5,034.6 | 4,983.9 | 4,923 | 4,694.6 | 4,488.7 | 4,267.6 | 3,885.7 | 3,676 | 3,503.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,643 | 3,613 | 3,531 | 3,653 | 3,490 | 3,713 | 3,788 | 3,813 | 3,660 | 3,701 | 3,846 | 3,840 | 3,519 | 3,337 | 3,152 | 3,336 | 2,995 | 3,032 | 2,876 | 3,055 | 2,942 | 2,993 | 3,027 | 3,190 | 2,937 | 2,802 | 2,826 | 2,834 | 2,729 | 2,629 | 2,571 | 2,609 | 2,454 | 2,448 | 2,442 | 2,612 | 2,518 | 2,599 | 2,502 | 2,616 | 2,597 | 2,660 | 2,553 | 2,598 | 2,360 | 2,469 | 2,470 | 2,443 | 2,343 | 2,371 | 2,382 | 2,388 | 2,262 | 2,358 | 2,195 | 2,206 | 2,123 | 2,055 | 1,995 | 1,920 | 1,668 | 1,512 | 1,427 | 1,422 | 1,742.6 | 1,751.6 | 1,737.2 | 1,449.3 | 1,713.6 | 1,711 | 1,540.1 | 1,205.6 | 1,400.5 | 1,334.5 | 1,338.8 | 1,055.5 | 1,241.3 | 1,231.7 | 1,235.4 | 983.2 | 1,137.9 | 1,145.1 | 1,134 | 857.9 | 1,071.8 | 1,038.8 | 1,051.9 | 844.5 | 998.6 | 1,085.3 | 1,033.3 | 768.9 | 1,040.2 | 1,073.3 | 1,052.6 | 1,175.9 | 1,058.9 | 1,098.9 | 1,078.3 | 780.4 | 920.9 | 833.6 | 907.4 | 663 | 892.4 | 891.4 | 918.2 | 747.1 | 921.4 | 924 | 977.8 | 849.8 | 936.2 | 853.8 | 958.4 | 888.3 | 574.5 | 571.8 | 547.4 | 358 | 465.2 | 411.2 | 430.8 | 322 | 408.6 | 439.8 | 456.7 | 472.5 | 432.7 | 424.3 | 369.1 | 426.6 | 367.3 | 370.8 | 404.6 | 858.2 | 399.8 | 380.1 | 386.2 | 773.2 | 352.4 | 339.5 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 569 | 806 | 809 | 697 | 687 | 188 | 536 | 844 | 959 | 1,031 | 969 | 433 | 1,387 | 1,493 | 1,274 | 486 | 517 | 850 | 1,238 | 1,534 | 1,555 | 1,291 | 1,900 | 1,208 | 1,786 | 1,741 | 1,599 | 953 | 589 | 1,246 | 1,328 | 1,133 | 1,205 | 772 | 999 | 1,669 | 1,460 | 2,055 | 1,612 | 1,326 | 773 | 591 | 927 | 375 | 1,087 | 1,302 | 1,908 | 1,115 | 1,274 | 572 | 691 | 706 | 758 | 1,008 | 319 | 344 | 731 | 1,157 | 1,001 | 610 | 1,210 | 373 | 1,314 | 1,083 | 1,870.9 | 1,348.4 | 1,282.4 | 1,097.9 | 1,395.9 | 1,335.1 | 1,288.8 | 1,326.4 | 1,360.6 | 1,130.4 | 1,198.2 | 1,222.5 | 906.4 | 1,126.6 | 1,435.6 | 1,214.7 | 990.9 | 502.5 | 638.4 | 864.3 | 971.4 | 1,004.5 | 1,101.8 | 1,086.6 | 933.8 | 895.7 | 776.3 | 1,236.1 | 1,244.9 | 1,200.4 | 1,106 | 1,490.5 | 1,404.3 | 1,113.8 | 989.1 | 782.4 | 895.9 | 1,092.8 | 880.6 | 635.4 | 658.3 | 487.4 | 568.2 | 663.1 | 698.8 | 239 | 334.1 | 576.5 | 456.8 | 568.7 | 712.1 | 817.8 | 674.9 | 877.8 | 839.3 | 771.8 | 728.5 | 768.3 | 732.1 | 684.8 | 596.1 | 567.1 | 479.4 | 445.3 | 364.3 | 337 | 335.2 | 306.6 | 193.8 | 209.7 | 406.5 | 409.9 | 327.3 | 369.5 | 266.7 | 293.3 | 176 | 181.1 | 110.9 | 250 | 134 | 122.3 |
Belastingschulden
| 0 | 0 | 0 | 294 | 0 | 0 | 0 | 318 | 0 | 0 | 0 | 323 | 0 | 0 | 0 | 332 | 0 | 0 | 0 | 231 | 0 | 0 | 0 | 260 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 259 | 0 | 0 | 0 | 329 | 0 | 0 | 0 | 330 | 0 | 0 | 0 | 336 | 0 | 0 | 0 | 336 | 0 | 0 | 0 | 266 | 254 | 264 | 277 | 104 | 213 | 190 | 201 | 79 | 122 | 151 | 145 | 103 | 159.9 | 0 | 0 | 55.9 | 0 | 0 | 0 | 330.8 | 0 | 0 | 0 | 457.9 | 0 | 0 | 0 | 448 | 0 | 0 | 0 | 367.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -569 | 408 | 407 | 2,086 | -687 | 0 | 0 | 647 | 636 | 703 | 0 | 694 | 0 | 0 | 0 | 723 | 0 | 0 | 0 | 511 | 0 | 0 | 0 | 458 | 0 | 0 | 0 | 395 | 0 | 0 | 0 | 532 | 0 | 0 | 0 | 766 | 0 | 0 | 0 | 587 | 2,384 | 2,293 | 2,273 | 817 | 0 | 0 | 0 | -3,558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187 | 1,975 | 0 | 0 | 136 | 1,974 | 0 | 1,520 | 131 | 1,684.8 | 1,763.9 | 1,602.1 | 1,838.7 | 1,675.4 | 1,562.9 | 1,459.9 | 1,934.6 | 1,530.1 | 1,450.6 | 1,364.7 | 223.4 | 1,363.1 | 1,305.8 | 1,303 | 278.2 | 1,394.1 | 1,382.5 | 1,326.4 | 281.4 | 1,332.6 | 1,287.4 | 1,225.5 | 1,675.7 | 1,236.6 | 1,292.1 | 1,167.5 | 1,681.5 | 1,169 | 1,120.8 | 1,096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,854 | 2,184 | 2,131 | 494 | 3,341 | 2,697 | 2,770 | 2,030 | 1,942 | 1,774 | 2,442 | 1,782 | 2,352 | 2,414 | 2,268 | 1,898 | 2,590 | 2,612 | 2,369 | 1,819 | 2,285 | 2,301 | 2,270 | 1,680 | 2,082 | 2,112 | 2,249 | 1,676 | 2,094 | 2,014 | 1,965 | 1,572 | 2,061 | 2,008 | 1,950 | 1,302 | 2,223 | 2,111 | 2,072 | 1,697 | 506 | 506 | 506 | 2,058 | 2,333 | 2,399 | 2,473 | 6,091 | 2,408 | 2,190 | 2,176 | 2,303 | 2,796 | 2,822 | 2,878 | 2,601 | 330 | 2,244 | 2,260 | 2,257 | 460 | 2,421 | 519 | 2,116 | 357.2 | 350.6 | 418.4 | 542.7 | 283.6 | 310.3 | 324.2 | 549.2 | 592 | 636.4 | 742.2 | 2,141.5 | 633.8 | 725.3 | 668.9 | 2,061.1 | 542.7 | 612.6 | 608.7 | 1,915.1 | 532.9 | 668.4 | 656.6 | 431.5 | 524.8 | 641.1 | 656.9 | 481.8 | 778.3 | 617.4 | 686.5 | 1,907.5 | 1,865.6 | 1,942.3 | 1,998.9 | 2,283 | 2,134.8 | 2,054.3 | 2,030.3 | 2,492.3 | 2,185.8 | 1,991.6 | 2,029.3 | 2,296.1 | 1,901.2 | 1,954.1 | 2,185.6 | 2,260.6 | 1,947.4 | 1,891.8 | 1,921.1 | 2,163.5 | 930.9 | 867.4 | 871.2 | 929 | 821.9 | 787.9 | 828.5 | 901.7 | 832.6 | 841.7 | 855 | 905 | 793.3 | 757.1 | 726.8 | 700.1 | 734.7 | 696.4 | 674.8 | 198.1 | 679.2 | 625.8 | 619.1 | 196.7 | 699.9 | 610 | 868.5 | 746.1 | 670.8 | 670.9 |
Totaal kortlopende verplichtingen
| 7,066 | 7,011 | 6,878 | 6,930 | 6,831 | 6,598 | 7,094 | 7,334 | 7,197 | 7,209 | 7,257 | 6,749 | 7,258 | 7,244 | 6,694 | 6,443 | 6,102 | 6,494 | 6,483 | 6,919 | 6,782 | 6,585 | 7,197 | 6,536 | 6,805 | 6,655 | 6,674 | 5,858 | 5,412 | 5,889 | 5,864 | 5,846 | 5,720 | 5,228 | 5,391 | 6,349 | 6,201 | 6,765 | 6,186 | 6,226 | 6,260 | 6,050 | 6,259 | 5,848 | 5,780 | 6,170 | 6,851 | 6,091 | 6,025 | 5,133 | 5,249 | 5,397 | 5,816 | 6,188 | 5,392 | 5,338 | 5,159 | 5,456 | 5,256 | 4,923 | 5,312 | 4,306 | 4,780 | 4,752 | 5,655.5 | 5,214.5 | 5,040.1 | 4,928.6 | 5,068.5 | 4,919.3 | 4,613 | 5,015.8 | 4,883.2 | 4,551.9 | 4,643.9 | 4,642.9 | 4,144.6 | 4,389.4 | 4,642.9 | 4,537.2 | 4,065.6 | 3,642.7 | 3,707.5 | 3,918.7 | 3,908.7 | 3,999.1 | 4,035.8 | 4,038.3 | 3,693.8 | 3,914.2 | 3,634 | 4,168.3 | 4,232.4 | 4,011.9 | 3,941.1 | 4,573.9 | 4,328.8 | 4,155 | 4,066.3 | 3,845.8 | 3,951.6 | 3,980.7 | 3,818.3 | 3,790.7 | 3,736.5 | 3,370.4 | 3,515.7 | 3,706.3 | 3,521.4 | 3,117.1 | 3,497.5 | 3,686.9 | 3,340.4 | 3,314.3 | 3,591.6 | 3,869.6 | 2,180.3 | 2,317 | 2,257.9 | 2,058.8 | 2,015.6 | 1,967.4 | 1,991.4 | 1,908.5 | 1,837.3 | 1,848.6 | 1,791.1 | 1,822.8 | 1,590.3 | 1,518.4 | 1,431.1 | 1,433.3 | 1,295.8 | 1,276.9 | 1,485.9 | 1,466.2 | 1,406.3 | 1,375.4 | 1,272 | 1,263.2 | 1,228.3 | 1,130.6 | 979.4 | 996.1 | 804.8 | 793.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,882 | 7,158 | 7,161 | 7,417 | 7,403 | 7,947 | 7,945 | 7,578 | 7,628 | 7,698 | 8,101 | 8,141 | 7,555 | 7,591 | 7,548 | 7,878 | 7,851 | 7,223 | 7,210 | 6,213 | 6,198 | 6,701 | 5,990 | 6,247 | 5,739 | 5,746 | 6,081 | 6,472 | 7,057 | 6,777 | 6,425 | 6,439 | 6,443 | 6,905 | 6,904 | 6,106 | 6,125 | 5,544 | 6,119 | 5,630 | 5,633 | 5,964 | 5,385 | 5,386 | 5,388 | 5,387 | 4,571 | 5,070 | 5,130 | 5,695 | 5,707 | 5,426 | 5,422 | 5,424 | 5,806 | 5,120 | 4,710 | 4,442 | 4,387 | 4,792 | 4,442 | 5,490 | 4,875 | 4,882 | 4,369.5 | 4,995.5 | 4,442.6 | 4,393.9 | 4,379.3 | 2,278.4 | 2,277 | 2,276 | 2,272.1 | 2,539.3 | 2,570.4 | 2,594.7 | 2,625.1 | 2,306.1 | 2,278.7 | 2,298 | 2,363.5 | 2,772.9 | 2,811.7 | 2,733.7 | 2,821.8 | 2,807.8 | 2,779.6 | 2,844 | 2,845.6 | 2,815.9 | 2,816.5 | 2,424 | 2,113.8 | 2,027.7 | 2,010 | 2,000.6 | 2,027.1 | 2,050.9 | 1,950 | 1,926.6 | 1,995.8 | 2,110.9 | 2,086.7 | 2,068.2 | 2,086.5 | 2,089.2 | 1,805.7 | 1,803.9 | 1,691.1 | 1,668.2 | 1,725.6 | 1,738.6 | 1,744.2 | 1,884.4 | 1,983.1 | 1,984.7 | 976.8 | 965.9 | 970.9 | 929.5 | 934.4 | 933 | 990.9 | 933.1 | 1,041.3 | 1,037.1 | 1,024.5 | 994.6 | 873 | 871.8 | 879.9 | 874.7 | 916.6 | 920.6 | 731 | 728.5 | 748.1 | 750.9 | 749.9 | 745.1 | 728.9 | 725.8 | 743.3 | 686.9 | 426.3 | 509.2 |
Uitgestelde opbrengsten niet-vlottend
| -355 | 0 | 0 | 695 | 866 | 849 | 0 | 0 | 0 | 0 | 0 | 835 | 897 | 903 | 867 | 892 | 902 | 888 | 888 | 926 | 919 | 927 | 986 | 995 | 1,054 | 1,152 | 1,213 | 1,245 | 1,343 | 1,336 | 1,336 | 1,359 | 1,259 | 1,256 | 1,231 | 1,201 | 1,384 | 1,258 | 1,358 | 1,765 | 1,162 | 1,190 | 1,205 | 1,384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 15 | 110 | 369 | 2,841 | 716 | 442 | 377 | 2,804 | 686 | 3,565 | 193 | 1,011 | 1,011 | 1,010.9 | 1,004.6 | 821.5 | 811.9 | 802.6 | 793.4 | 784.2 | 775 | 766.1 | 572.9 | 748.5 | 739.8 | 731.3 | 840.3 | 714.5 | 706.2 | 574.4 | 880.6 | 562.6 | 559.7 | 556.7 | 553.5 | 549.8 | 546 | 542.3 | 538.4 | 533.6 | 527.2 | 519.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 355 | 380 | 395 | 374 | 404 | 490 | 612 | 647 | 636 | 703 | 687 | 694 | 701 | 665 | 698 | 723 | 500 | 527 | 512 | 511 | 506 | 513 | 496 | 458 | 504 | 467 | 421 | 395 | 434 | 441 | 457 | 532 | 594 | 626 | 594 | 766 | 626 | 698 | 663 | 587 | 902 | 926 | 894 | 817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 493 | 526 | 431 | 629 | 615 | 336 | 610 | 377 | 340 | 360 | 345 | 193 | 414.3 | 463.6 | 398.5 | 369.7 | 215.9 | 231.9 | 287.2 | 391.1 | 407.9 | 505.2 | 536 | 572.9 | 709.5 | 796.7 | 853.2 | 840.3 | 987 | 902.2 | 883.8 | 880.6 | 942.7 | 862.3 | 907.3 | 854.2 | 1,112.6 | 1,078.5 | 1,032.6 | 1,004.6 | 1,049.5 | 1,012.7 | 997.8 | 987.5 | 927.3 | 914 | 864.1 | 836.9 | 795.7 | 794.1 | 681.9 | 666.3 | 627.8 | 634.5 | 602.7 | 580.8 | 682.4 | 622.9 | 624.3 | 762.3 | 812.5 | 781.5 | 745.1 | 723.1 | 626.2 | 637.9 | 632.9 | 612.8 | 608.3 | 596.7 | 588 | 585 | 577.5 | 571.5 | 566.3 | 554.6 | 704.5 | 697.7 | 683.9 | 682.8 | 685 | 677.5 | 677.1 | 677.6 | 688.1 | 669.1 | 662.8 | 643.5 | 630.9 | 605.6 | 585 | 548.2 | 448.5 | 391.9 |
Overige niet-vlottende verplichtingen
| 1,577 | 1,424 | 1,448 | 860 | 809 | 848 | 1,665 | 1,711 | 1,792 | 1,762 | 1,773 | 681 | 657 | 666 | 673 | 718 | 599 | 546 | 538 | 520 | 540 | 571 | 617 | 328 | 369 | 366 | 359 | 299 | 305 | 296 | 314 | 309 | 332 | 331 | 371 | 380 | 316 | 337 | 315 | 319 | 371 | 351 | 334 | 344 | 3,220 | 3,297 | 3,339 | 3,425 | 3,043 | 3,044 | 2,963 | 3,021 | 2,388 | 2,470 | 2,532 | 2,206 | 227 | 2,476 | 3,676 | 3,050 | 191 | 2,527 | 195 | 3,787 | 1,854.5 | 1,910.5 | 1,992.5 | 2,035.1 | 2,394.4 | 2,481.5 | 2,440.9 | 2,070.7 | 1,891.8 | 1,873.5 | 1,805.6 | 1,967.1 | 1,654.7 | 1,623.9 | 1,648.8 | 1,504.3 | 1,655.5 | 1,621.7 | 1,612.1 | 1,301.7 | 1,418.4 | 1,362.8 | 1,308.4 | 1,390 | 962.2 | 942.3 | 922.4 | 916 | 904.5 | 873.1 | 866.3 | 869.2 | 852.7 | 856.1 | 862.1 | 868.5 | 907.4 | 902.6 | 894.6 | 899.9 | 888 | 881.9 | 890.3 | 887.1 | 925.9 | 888.5 | 889 | 926.1 | 907.5 | 898.3 | 968.7 | 974.9 | 459.6 | 453.1 | 445.3 | 438.7 | 440.5 | 438.7 | 432.1 | 430 | 415.8 | 419.5 | 416.1 | 409.3 | 105.9 | 96.9 | 89 | 89.4 | 111.5 | 112.5 | 114 | 106.9 | 102.1 | 93.7 | 86.9 | 79.9 | 0 | 0 | 94.3 | 82.6 | 76.5 | 65.6 |
Totaal niet-vlottende verplichtingen
| 8,814 | 8,962 | 9,004 | 9,346 | 9,482 | 10,134 | 10,222 | 9,936 | 10,056 | 10,163 | 10,561 | 10,351 | 9,810 | 9,825 | 9,786 | 10,211 | 9,852 | 9,184 | 9,148 | 8,170 | 8,163 | 8,712 | 8,089 | 8,028 | 7,666 | 7,731 | 8,074 | 8,411 | 9,139 | 8,850 | 8,532 | 8,639 | 8,628 | 9,118 | 9,100 | 8,453 | 8,451 | 7,837 | 8,455 | 8,301 | 8,068 | 8,431 | 7,818 | 7,931 | 8,608 | 8,684 | 7,910 | 8,495 | 8,173 | 8,739 | 8,670 | 8,447 | 8,351 | 8,435 | 8,879 | 8,324 | 8,393 | 7,970 | 9,115 | 8,596 | 7,777 | 9,063 | 8,980 | 9,055 | 7,649.3 | 8,380.6 | 7,844.5 | 7,803.3 | 7,811.1 | 5,803.7 | 5,807.7 | 5,531.2 | 5,356 | 5,693 | 5,678.1 | 5,707.6 | 5,737.8 | 5,466.5 | 5,512 | 5,482.9 | 5,720.5 | 6,003 | 5,882 | 5,796.6 | 5,745.5 | 5,592.6 | 5,552 | 5,641.7 | 5,470.2 | 5,382.7 | 5,313.8 | 4,883 | 4,601.4 | 4,440.7 | 4,394 | 3,857.3 | 3,807.1 | 3,821 | 3,676.2 | 3,632 | 3,698.9 | 3,807.6 | 3,663.2 | 3,634.4 | 3,602.3 | 3,605.6 | 3,298.7 | 3,271.8 | 3,299.4 | 3,179.6 | 3,238.9 | 3,427 | 3,464.2 | 3,564.2 | 3,696.9 | 3,682.7 | 2,062.6 | 2,056.9 | 2,049.1 | 1,981 | 1,983.2 | 1,968.4 | 2,011 | 1,948.1 | 2,034.6 | 2,028.1 | 2,006.9 | 1,958.5 | 1,683.4 | 1,666.4 | 1,652.8 | 1,646.9 | 1,713.1 | 1,710.6 | 1,522.1 | 1,513 | 1,538.3 | 1,513.7 | 1,499.6 | 1,468.5 | 1,359.8 | 1,331.4 | 1,422.6 | 1,317.7 | 951.3 | 966.7 |
Totaal passiva
| 15,880 | 15,973 | 15,882 | 16,276 | 16,313 | 16,732 | 17,316 | 17,270 | 17,253 | 17,372 | 17,818 | 17,100 | 17,068 | 17,069 | 16,480 | 16,654 | 15,954 | 15,678 | 15,631 | 15,089 | 14,945 | 15,297 | 15,286 | 14,564 | 14,471 | 14,386 | 14,748 | 14,269 | 14,551 | 14,739 | 14,396 | 14,485 | 14,348 | 14,346 | 14,491 | 14,802 | 14,652 | 14,602 | 14,641 | 14,527 | 14,328 | 14,481 | 14,077 | 13,779 | 14,388 | 14,854 | 14,761 | 14,586 | 14,198 | 13,872 | 13,919 | 13,844 | 14,167 | 14,623 | 14,271 | 13,662 | 13,552 | 13,426 | 14,371 | 13,519 | 13,089 | 13,369 | 13,760 | 13,807 | 13,304.8 | 13,595.1 | 12,884.6 | 12,731.9 | 12,879.6 | 10,723 | 10,420.7 | 10,547 | 10,239.2 | 10,244.9 | 10,322 | 10,350.5 | 9,882.4 | 9,855.9 | 10,154.9 | 10,020.1 | 9,786.1 | 9,645.7 | 9,589.5 | 9,715.3 | 9,654.2 | 9,591.7 | 9,587.8 | 9,680 | 9,164 | 9,296.9 | 8,947.8 | 9,051.3 | 8,833.8 | 8,452.6 | 8,335.1 | 8,431.2 | 8,135.9 | 7,976 | 7,742.5 | 7,477.8 | 7,650.5 | 7,788.3 | 7,481.5 | 7,425.1 | 7,338.8 | 6,976 | 6,814.4 | 6,978.1 | 6,820.8 | 6,296.7 | 6,736.4 | 7,113.9 | 6,804.6 | 6,878.5 | 7,288.5 | 7,552.3 | 4,242.9 | 4,373.9 | 4,307 | 4,039.8 | 3,998.8 | 3,935.8 | 4,002.4 | 3,856.6 | 3,871.9 | 3,876.7 | 3,798 | 3,781.3 | 3,273.7 | 3,184.8 | 3,083.9 | 3,080.2 | 3,008.9 | 2,987.5 | 3,008 | 2,979.2 | 2,944.6 | 2,889.1 | 2,771.6 | 2,731.7 | 2,588.1 | 2,462 | 2,402 | 2,313.8 | 1,756.1 | 1,759.9 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 473 | 473 | 473 | 473 | 473 | 473 | 473 | 473 | 473 | 473 | 473 | 473 | 473 | 473 | 473 | 473 | 473 | 473 | 473 | 473 | 473 | 473 | 2,984 | 473 | 3,142 | 3,165 | 3,121 | 473 | 3,354 | 3,308 | 3,380 | 473 | 3,399 | 3,342 | 3,211 | 473 | 3,380 | 3,294 | 3,954 | 536 | 4,265 | 6,686 | 4,668 | 536 | 4,667 | 4,373 | 4,700 | 536 | 0 | 0 | 0 | 536 | 0 | 0 | 0 | 598 | 0 | 0 | 0 | 598 | 0 | 0 | 0 | 598 | 0 | 0 | 0 | 598.3 | 0 | 0 | 0 | 598.3 | 0 | 0 | 0 | 710.8 | 0 | 0 | 0 | 710.8 | 0 | 0 | 0 | 710.8 | 0 | 0 | 0 | 710.8 | 0 | 0 | 0 | 710.8 | 0 | 0 | 0 | 710.8 | 0 | 0 | 0 | 710.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 9,279 | 8,734 | 8,601 | 8,368 | 8,217 | 8,040 | 8,365 | 8,201 | 8,086 | 8,022 | 7,988 | 7,858 | 7,883 | 7,798 | 7,764 | 7,567 | 7,395 | 7,299 | 6,978 | 6,686 | 6,485 | 6,170 | 0 | 5,947 | 0 | 0 | 0 | 6,730 | 0 | 0 | 0 | 5,831 | 0 | 0 | 0 | 4,994 | 0 | 0 | 0 | 8,470 | 0 | 0 | 0 | 9,714 | 0 | 0 | 0 | 8,823 | 0 | 0 | 0 | 8,244 | 0 | 0 | 0 | 11,086 | 0 | 0 | 0 | 10,329 | 0 | 0 | 0 | 9,465 | 0 | 0 | 0 | 8,747.8 | 0 | 0 | 0 | 7,895.6 | 0 | 0 | 0 | 12,581.4 | 0 | 0 | 0 | 11,865.9 | 0 | 0 | 0 | 11,059.2 | 10,788.7 | 0 | 0 | 10,054 | 0 | 0 | 0 | 8,999.5 | 0 | 0 | 0 | 7,982 | 0 | 0 | 7,093.8 | 6,764.6 | 0 | 6,407.8 | 5,912.8 | 5,509.1 | 5,399.7 | 5,364.7 | 5,037.7 | 4,871.5 | 5,872.2 | 5,239.3 | 4,875.8 | 4,506.8 | 5,644.9 | 4,588.2 | 3,908.7 | 3,593.9 | 3,363.2 | 2,882.6 | 2,753.2 | 2,753.2 | 2,930.7 | 2,648.9 | 2,568.2 | 2,501.2 | 2,363 | 2,321 | 2,256.8 | 2,197.9 | 2,611.6 | 2,534.6 | 2,465.9 | 2,395.1 | 2,326.9 | 2,260 | 2,196 | 2,130 | 2,075.1 | 2,006 | 1,980.2 | 1,915.5 | 1,877.5 | 1,821.1 | 1,701.3 | 1,451.4 | 1,857.7 | 1,702.2 |
Overige gereserveerde algehele resultaten
| -3,560 | -3,632 | -3,655 | -3,582 | -3,670 | -3,639 | -3,660 | -3,669 | -3,629 | -3,389 | -3,180 | -3,239 | -3,305 | -3,215 | -3,327 | -3,172 | -3,482 | -3,513 | -3,615 | -3,294 | -3,412 | -3,269 | -10,685 | -3,299 | -10,469 | -10,417 | -10,635 | -2,919 | -10,306 | -10,143 | -9,940 | -3,474 | -3,100 | -3,146 | -3,102 | -3,278 | -9,409 | -9,510 | -9,353 | -3,312 | -9,864 | -9,942 | -9,874 | -2,242 | 0 | 0 | 0 | -2,059 | -9,982 | -9,809 | -10,393 | -1,866 | -10,146 | -10,171 | -9,822 | -1,466 | -9,418 | -9,015 | -8,984 | -1,833 | -8,732 | -8,523 | -8,081 | -2,386 | 4,995 | 5,603.4 | 5,568.2 | -791.2 | 4,996.9 | 6,695.1 | 6,355 | -1,432.2 | 5,967 | 5,885.2 | 5,672 | -1,682.5 | 6,031.8 | 6,386.2 | 6,500.3 | -1,248.3 | 6,605.1 | 6,762.8 | 6,992.9 | -1,592.5 | -4,282.7 | 6,319.9 | 5,896.8 | -2,182.9 | 6,013.5 | 5,990.6 | 5,737.4 | -1,730.8 | 5,935.9 | 5,896.6 | 5,862.7 | -1,363.7 | 5,507.4 | 5,619.5 | -5,011.9 | -1,128.3 | 5,130.2 | -4,586.8 | -4,649.1 | -4,702.7 | -4,785.4 | -4,452.9 | -4,249.3 | -4,155.6 | -4,276.3 | -4,290.4 | -4,229 | -5,113.9 | -4,860.6 | -5,114.6 | -4,712 | -4,866.6 | -2,639.9 | -2,624.3 | -2,527.8 | -2,404.6 | -2,371.6 | -2,409.9 | -2,367.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -4,933 | -4,439 | -4,375 | -4,344 | -4,340 | -4,374 | -4,459 | -4,458 | -4,493 | -4,513 | -4,576 | -4,578 | -4,577 | -4,532 | -4,392 | -4,242 | -4,051 | -3,991 | -4,003 | -3,898 | -3,687 | -3,552 | 7,396 | -3,408 | 7,194 | 7,195 | 7,831 | -3,655 | 7,211 | 6,937 | 6,696 | -2,932 | 0 | 0 | 0 | -2,363 | 6,083 | 6,732 | 5,592 | -4,965 | 9,864 | 7,870 | 9,874 | -3,152 | 0 | 0 | 0 | -2,315 | 15,821 | 15,533 | 16,031 | -1,665 | 15,609 | 16,028 | 15,543 | -4,301 | 15,078 | 14,302 | 13,610 | -3,688 | 13,923 | 13,300 | 11,656 | -3,799 | 0 | 0 | 0 | -3,331.2 | 0 | 0 | 0 | -964.3 | 0 | 0 | 0 | -6,051.5 | 0 | 0 | 0 | -4,698.9 | 0 | 0 | 0 | -3,411.2 | 0 | 0 | 0 | -2,931.6 | 0 | 0 | 0 | -2,332.6 | 0 | 0 | 0 | -1,561.8 | 0 | 0 | 3,661.3 | -1,254 | 0 | 2,255.1 | 2,445.1 | 3,080.8 | 3,360.3 | 3,364.6 | 3,510.7 | 3,409.4 | 2,673.8 | 3,668.6 | 3,775.5 | 5,090.2 | 3,528.3 | 4,546.7 | 4,761.7 | 4,923.1 | 2,149 | 2,479.3 | 2,405.3 | 2,247.2 | 2,144.5 | 2,366.2 | 2,302.8 | -44 | 21.1 | 37.2 | 68.6 | -6.8 | 97.6 | 121.2 | 78.5 | 124.6 | 104.8 | 71.1 | 87.2 | 129.7 | 122.8 | 99.3 | 127.2 | 170.3 | 127.5 | 108.3 | 164.3 | 120.5 | 62.2 | 41.7 |
Totaal eigen vermogen van aandeelhouders
| 1,285 | 1,136 | 1,044 | 915 | 680 | 500 | 719 | 547 | 437 | 593 | 705 | 514 | 474 | 524 | 518 | 626 | 335 | 268 | -167 | -33 | -141 | -178 | -305 | -287 | -133 | -57 | 317 | 629 | 259 | 102 | 136 | -102 | 299 | 196 | 109 | -174 | 54 | 516 | 193 | 729 | 4,265 | 4,614 | 4,668 | 4,856 | 4,667 | 4,373 | 4,700 | 5,287 | 5,839 | 5,724 | 5,638 | 5,249 | 5,463 | 5,857 | 5,721 | 5,917 | 5,660 | 5,287 | 4,626 | 5,406 | 5,191 | 4,777 | 3,575 | 3,878 | 4,995 | 5,603.4 | 5,568.2 | 5,223.7 | 4,996.9 | 6,695.1 | 6,355 | 6,097.4 | 5,967 | 5,885.2 | 5,672 | 5,558.2 | 6,031.8 | 6,386.2 | 6,500.3 | 6,629.5 | 6,605.1 | 6,762.8 | 6,992.9 | 6,766.3 | 6,506 | 6,319.9 | 5,896.8 | 5,650.3 | 6,013.5 | 5,990.6 | 5,737.4 | 5,646.9 | 5,935.9 | 5,896.6 | 5,862.7 | 5,767.3 | 5,507.4 | 5,619.5 | 5,743.2 | 5,093.1 | 5,130.2 | 4,076.1 | 3,708.8 | 3,887.2 | 3,974.6 | 4,276.4 | 4,299.1 | 4,125.3 | 4,269.7 | 4,617.5 | 4,422.3 | 4,483.1 | 4,312.6 | 4,020.3 | 3,958.4 | 3,650.4 | 2,872.3 | 2,737.6 | 2,630.7 | 2,595.8 | 2,703.6 | 2,605.2 | 2,503.3 | 2,457.2 | 2,384.1 | 2,358.2 | 2,325.4 | 2,191.1 | 2,709.2 | 2,655.8 | 2,544.4 | 2,519.7 | 2,431.7 | 2,331.1 | 2,283.2 | 2,259.7 | 2,197.9 | 2,105.3 | 2,107.4 | 2,085.8 | 2,005 | 1,929.4 | 1,865.6 | 1,571.9 | 1,919.9 | 1,743.9 |
Totaal eigen vermogen
| 1,444 | 1,307 | 1,210 | 1,068 | 840 | 651 | 861 | 700 | 583 | 742 | 854 | 737 | 707 | 758 | 746 | 869 | 577 | 495 | 46 | 194 | 88 | 50 | -82 | -46 | 112 | 178 | 555 | 882 | 498 | 331 | 362 | 117 | 551 | 424 | 329 | 40 | 276 | 744 | 412 | 999 | 4,548 | 4,896 | 4,925 | 5,140 | 4,976 | 4,660 | 4,985 | 5,589 | 6,143 | 6,011 | 5,923 | 5,529 | 5,747 | 6,158 | 6,008 | 6,202 | 5,934 | 5,559 | 4,908 | 5,690 | 5,499 | 5,058 | 3,813 | 4,282 | 5,396.4 | 6,030.4 | 6,027.8 | 5,707.8 | 5,444.7 | 7,123.6 | 6,760.9 | 6,520 | 6,386.6 | 6,290 | 6,069.5 | 5,952.7 | 6,406.8 | 6,749.3 | 6,879.2 | 6,997.9 | 6,931.1 | 7,078.4 | 7,298.6 | 7,064.6 | 6,751.5 | 6,578 | 6,137.9 | 5,905.8 | 6,252.3 | 6,232.9 | 6,048.1 | 5,956.3 | 6,283.5 | 6,177.2 | 6,139.1 | 6,048.6 | 5,829 | 5,929.5 | 6,045.5 | 5,337.7 | 5,354.8 | 4,300 | 3,923.8 | 4,085.2 | 4,163.5 | 4,465.9 | 4,474.7 | 4,287.9 | 4,484.5 | 4,829.9 | 4,687.4 | 4,731.8 | 4,558.3 | 4,238.6 | 4,201.2 | 3,886.9 | 3,022 | 2,881.7 | 2,773 | 2,675.9 | 2,774.2 | 2,672.2 | 2,573.1 | 2,524.1 | 2,443.9 | 2,414.5 | 2,383.7 | 2,247.8 | 2,762.3 | 2,706.2 | 2,597.1 | 2,570.2 | 2,479.7 | 2,376.5 | 2,329.3 | 2,304.7 | 2,239.5 | 2,145.5 | 2,212.3 | 2,191.3 | 2,106.5 | 2,026.7 | 1,865.6 | 1,571.9 | 1,919.9 | 1,743.9 |
Totaal passiva en aandeelhoudersvermogen
| 17,165 | 17,280 | 17,092 | 17,344 | 17,153 | 17,383 | 18,177 | 17,970 | 17,836 | 18,114 | 18,672 | 17,837 | 17,775 | 17,827 | 17,226 | 17,523 | 16,531 | 16,173 | 15,677 | 15,283 | 15,033 | 15,347 | 15,204 | 14,518 | 14,583 | 14,564 | 15,303 | 15,151 | 15,049 | 15,070 | 14,758 | 14,602 | 14,899 | 14,770 | 14,820 | 14,842 | 14,928 | 15,346 | 15,053 | 15,526 | 18,876 | 19,377 | 19,002 | 18,919 | 19,364 | 19,514 | 19,746 | 19,873 | 20,037 | 19,596 | 19,557 | 19,373 | 19,630 | 20,480 | 19,992 | 19,864 | 19,486 | 18,713 | 18,997 | 19,209 | 18,588 | 18,146 | 17,573 | 18,089 | 18,701.2 | 19,625.5 | 18,912.4 | 18,439.7 | 18,324.3 | 17,846.6 | 17,181.6 | 17,067 | 16,625.8 | 16,534.9 | 16,391.5 | 16,303.2 | 16,289.2 | 16,605.2 | 17,034.1 | 17,018 | 16,717.2 | 16,724.1 | 16,888.1 | 16,779.9 | 16,405.7 | 16,169.7 | 15,725.7 | 15,585.8 | 15,416.3 | 15,529.8 | 14,995.9 | 15,007.6 | 15,117.3 | 14,629.8 | 14,474.2 | 14,479.8 | 13,964.9 | 13,905.5 | 13,788 | 12,815.5 | 13,005.3 | 12,088.3 | 11,405.3 | 11,510.3 | 11,502.3 | 11,441.9 | 11,289.1 | 11,266 | 11,305.3 | 11,126.6 | 11,423.8 | 11,845.7 | 11,362.9 | 11,117.1 | 11,489.7 | 11,439.2 | 7,264.9 | 7,255.6 | 7,080 | 6,715.7 | 6,773 | 6,608 | 6,575.5 | 6,380.7 | 6,315.8 | 6,291.2 | 6,181.7 | 6,029.1 | 6,036 | 5,891 | 5,681 | 5,650.4 | 5,488.6 | 5,364 | 5,337.3 | 5,283.9 | 5,184.1 | 5,034.6 | 4,983.9 | 4,923 | 4,694.6 | 4,488.7 | 4,267.6 | 3,885.7 | 3,676 | 3,503.8 |