Kelsian Group Limited
ASX:KLS.AX
3.82 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,046.746 | 982.713 | 739.496 | 678.344 | 675.652 | 649.02 | 602.311 | 570.772 | 490.84 | 132.852 | 119.684 | 128.495 | 110.15 | 98.646 | 95.177 | 105.763 | 102.731 | 74.205 | 54.759 | 56.523 | 51.921 | 51.854 | 43.65 | 47.72 |
Kosten van de omzet
| 791.697 | 802.34 | 605.018 | 554.917 | 549.241 | 529.966 | 506.572 | 474.807 | 420.052 | 92.833 | 83.696 | 78.43 | 66.644 | 56.662 | 55.549 | 61.88 | 54.257 | 46.748 | 35.242 | 38.297 | 34.746 | 35.273 | 33.402 | 32.098 |
Brutowinst
| 255.049 | 180.373 | 134.478 | 123.427 | 126.411 | 119.054 | 95.739 | 95.965 | 70.788 | 40.019 | 35.988 | 50.065 | 43.506 | 41.984 | 39.628 | 43.883 | 48.474 | 27.457 | 19.517 | 18.226 | 17.175 | 16.581 | 10.248 | 15.622 |
Brutowinstmarge
| 0.244 | 0.184 | 0.182 | 0.182 | 0.187 | 0.183 | 0.159 | 0.168 | 0.144 | 0.301 | 0.301 | 0.39 | 0.395 | 0.426 | 0.416 | 0.415 | 0.472 | 0.37 | 0.356 | 0.322 | 0.331 | 0.32 | 0.235 | 0.327 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 48.219 | 53.898 | 36.819 | 32.183 | 25.846 | 32.32 | 32.83 | 27.289 | 30.72 | 6.777 | 8.475 | 8.603 | 8.193 | 5.969 | 5.534 | 5.813 | 6.659 | 3.937 | 2.91 | 3.222 | 3.133 | 2.817 | 2.058 | 2.457 |
Verkoop- en marketingkosten
| 3.368 | 4.035 | 3.236 | 3.265 | 2.85 | 2.747 | 2.529 | 1.818 | 2.165 | 2.703 | 2.188 | 2.804 | 1.989 | 1.589 | 1.468 | 1.312 | 1.117 | 0.959 | 1.164 | 1.028 | 1.239 | 0.939 | 1.263 | 0.994 |
Verkoop-, algemene en administratieve kosten
| 120.84 | 132.689 | 97.704 | 90.437 | 87.292 | 90.865 | 80.225 | 75.49 | 78.317 | 22.926 | 23.357 | 24.369 | 21.895 | 18.189 | 17.264 | 17.253 | 18.87 | 13.299 | 11.612 | 11.705 | 11.352 | 10.598 | 7.619 | 9.614 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 120.84 | 132.689 | 97.704 | 90.437 | 87.292 | 90.865 | 80.225 | 75.49 | 78.317 | 22.926 | 23.357 | 32.385 | 30.887 | 24.292 | 23.547 | 23.195 | 27.855 | 14.39 | 12.549 | 11.012 | 11.629 | 10.918 | 7.255 | 9.413 |
Bedrijfsresultaat
| 134.209 | 47.684 | 36.774 | 32.99 | 39.119 | 28.189 | 15.514 | 20.475 | -7.529 | 17.093 | 12.631 | 17.794 | 15.37 | 17.692 | 16.808 | 20.688 | 21.27 | 14.004 | 7.437 | 7.214 | 5.758 | 6.577 | 3.007 | 6.209 |
Bedrijfsresultaat ratio
| 0.128 | 0.049 | 0.05 | 0.049 | 0.058 | 0.043 | 0.026 | 0.036 | -0.015 | 0.129 | 0.106 | 0.138 | 0.14 | 0.179 | 0.177 | 0.196 | 0.207 | 0.189 | 0.136 | 0.128 | 0.111 | 0.127 | 0.069 | 0.13 |
Totaal overige inkomsten en kosten netto
| -98.486 | -12.087 | -29.264 | -7.135 | -2.509 | -0.325 | -3.68 | 16.68 | -11.285 | -5.607 | -3.175 | -2.3 | -4.145 | -1.37 | -1.506 | -1.673 | -1.633 | -1.669 | -0.76 | -0.495 | -0.385 | -1.673 | -0.422 | -0.883 |
Inkomen voor belasting
| 35.723 | 35.597 | 7.51 | 25.855 | 36.61 | 27.864 | 11.834 | 37.155 | -18.814 | 11.486 | 9.456 | 15.494 | 11.225 | 16.322 | 15.302 | 19.015 | 19.637 | 12.335 | 6.677 | 6.719 | 5.373 | 4.904 | 2.586 | 5.327 |
Inkomen voor belasting ratio
| 0.034 | 0.036 | 0.01 | 0.038 | 0.054 | 0.043 | 0.02 | 0.065 | -0.038 | 0.086 | 0.079 | 0.121 | 0.102 | 0.165 | 0.161 | 0.18 | 0.191 | 0.166 | 0.122 | 0.119 | 0.103 | 0.095 | 0.059 | 0.112 |
Belastingkosten
| 5.779 | 7.535 | 3.715 | 8.651 | 4.917 | 6.647 | 6.036 | 5.152 | 3.491 | 2.753 | 0.889 | 2.518 | 2.955 | 5.027 | 4.577 | 5.908 | 5.842 | 3.781 | 2.03 | 2.017 | 1.571 | 1.473 | 0.613 | 0.276 |
Nettowinst
| 29.944 | 28.062 | 3.795 | 17.204 | 31.693 | 21.217 | 5.798 | 32 | -22.305 | 8.733 | 8.567 | 12.976 | 8.27 | 11.295 | 10.725 | 13.107 | 13.795 | 8.554 | 4.647 | 4.702 | 3.802 | 3.431 | 1.973 | 5.05 |
Nettowinstmarge
| 0.029 | 0.029 | 0.005 | 0.025 | 0.047 | 0.033 | 0.01 | 0.056 | -0.045 | 0.066 | 0.072 | 0.101 | 0.075 | 0.115 | 0.113 | 0.124 | 0.134 | 0.115 | 0.085 | 0.083 | 0.073 | 0.066 | 0.045 | 0.106 |
WPA (Winst Per Aandeel)
| 0.11 | 0.11 | 0.014 | 0.078 | 0.14 | 0.096 | 0.026 | 0.14 | -0.1 | 0.072 | 0.082 | 0.13 | 0.082 | 0.11 | 0.11 | 0.13 | 0.14 | 0.096 | 0.059 | 0.061 | 0.049 | 0.05 | 0.031 | 0.081 |
Verwaterde WPA
| 0.11 | 0.11 | 0.012 | 0.078 | 0.14 | 0.096 | 0.026 | 0.14 | -0.1 | 0.072 | 0.082 | 0.13 | 0.082 | 0.11 | 0.11 | 0.13 | 0.14 | 0.096 | 0.059 | 0.061 | 0.049 | 0.05 | 0.031 | 0.081 |
EBITDA
| 109.249 | 120.1 | 79.279 | 67.894 | 87.463 | 79.12 | 60.461 | 69.885 | 43.19 | 26.808 | 21.104 | 25.696 | 22.127 | 23.795 | 22.771 | 26.63 | 26.871 | 17.206 | 9.307 | 9.188 | 7.678 | 8.228 | 4.487 | 7.799 |
EBITDA ratio
| 0.104 | 0.122 | 0.107 | 0.1 | 0.129 | 0.122 | 0.1 | 0.122 | 0.088 | 0.202 | 0.176 | 0.2 | 0.201 | 0.241 | 0.239 | 0.252 | 0.262 | 0.232 | 0.17 | 0.163 | 0.148 | 0.159 | 0.103 | 0.163 |