Kjell Group AB (publ)
SSE:KJELL.ST
19.7 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 624.343 | 594.406 | 591.383 | 761.873 | 650.753 | 568.54 | 578.202 | 761.963 | 616.958 | 613.705 | 615.303 | 818.791 | 589.042 | 516.213 | 473.987 | 970.992 | 491.962 | 420.45 | 420.45 |
Kosten van de omzet
| 371.89 | 603.116 | 343.772 | 746.718 | 371.027 | 324.593 | 326.735 | 451.727 | 349.321 | 354.084 | 353.628 | 486.953 | 338.779 | 290.336 | 258.694 | 570.274 | 274.33 | 231.477 | 231.477 |
Brutowinst
| 252.453 | -8.71 | 247.611 | 15.155 | 279.726 | 243.947 | 251.467 | 310.236 | 267.637 | 259.621 | 261.675 | 331.838 | 250.263 | 225.877 | 215.293 | 400.718 | 217.632 | 188.974 | 188.974 |
Brutowinstmarge
| 0.404 | -0.015 | 0.419 | 0.02 | 0.43 | 0.429 | 0.435 | 0.407 | 0.434 | 0.423 | 0.425 | 0.405 | 0.425 | 0.438 | 0.454 | 0.413 | 0.442 | 0.449 | 0.449 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 14.888 | 0 | 0 | 0 | 12.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.526 | 75.47 | 76.986 | 71.442 | 63.813 | 54.675 | 120.913 | 40.452 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 206.832 | 206.856 | 235.642 | 197.177 | 204.991 | 197.58 | 214.812 | 186.026 | 75.526 | 75.47 | 76.986 | 71.442 | 63.813 | 54.675 | 120.913 | 40.452 | 139.655 | 139.655 |
Overige kosten
| 237.582 | 251.072 | 0 | 0 | 0 | 0 | 244.972 | 249.352 | 231.23 | 175.623 | 166.432 | 169.842 | 156.137 | 0 | 0 | 183.009 | 132.701 | 0 | 0 |
Bedrijfskosten
| 237.582 | 251.072 | 260.242 | 282.502 | 241.679 | 250.991 | 244.972 | 249.352 | 231.23 | 251.149 | 241.902 | 246.828 | 227.579 | 217.246 | 192.446 | 302.948 | 173.153 | 177.241 | 177.241 |
Bedrijfsresultaat
| 14.871 | -8.71 | -12.631 | 15.155 | 38.047 | -7.044 | 6.495 | 52.529 | 36.407 | 8.472 | 19.773 | 85.863 | 22.683 | 8.632 | 22.847 | 100.017 | 44.479 | 11.732 | 11.732 |
Bedrijfsresultaat ratio
| 0.024 | -0.015 | -0.021 | 0.02 | 0.058 | -0.012 | 0.011 | 0.069 | 0.059 | 0.014 | 0.032 | 0.105 | 0.039 | 0.017 | 0.048 | 0.103 | 0.09 | 0.028 | 0.028 |
Totaal overige inkomsten en kosten netto
| -9.667 | -11.089 | -8.367 | -3.67 | -11.612 | -10.065 | -9.176 | -10.418 | -7.469 | -6.485 | -4.949 | 0.3 | -17.844 | -15.984 | -14.847 | -19.387 | -15.933 | -16.313 | -16.313 |
Inkomen voor belasting
| 5.204 | -19.799 | -20.998 | 11.485 | 26.435 | -17.109 | -2.681 | 42.111 | 28.938 | 1.987 | 14.824 | 75.19 | 4.84 | -7.352 | 8 | 77.409 | 28.546 | -4.581 | -4.581 |
Inkomen voor belasting ratio
| 0.008 | -0.033 | -0.036 | 0.015 | 0.041 | -0.03 | -0.005 | 0.055 | 0.047 | 0.003 | 0.024 | 0.092 | 0.008 | -0.014 | 0.017 | 0.08 | 0.058 | -0.011 | -0.011 |
Belastingkosten
| 1.047 | -1.382 | 0.661 | -1.057 | 1.223 | 0.778 | 4.782 | 10.565 | 3.201 | 0.643 | 2.251 | 8.984 | 3.528 | 2.207 | 3.54 | 13.91 | 6.291 | 2.163 | 2.163 |
Nettowinst
| 4.157 | -18.417 | -21.659 | 12.542 | 25.212 | -17.887 | -7.463 | 31.546 | 25.737 | 1.344 | 12.573 | 66.206 | 1.312 | -9.559 | 4.46 | 63.499 | 22.254 | -6.744 | -6.744 |
Nettowinstmarge
| 0.007 | -0.031 | -0.037 | 0.016 | 0.039 | -0.031 | -0.013 | 0.041 | 0.042 | 0.002 | 0.02 | 0.081 | 0.002 | -0.019 | 0.009 | 0.065 | 0.045 | -0.016 | -0.016 |
WPA (Winst Per Aandeel)
| 0.13 | -0.59 | -0.7 | 0.4 | 0.81 | -0.57 | -0.24 | 1.01 | 0.83 | 0.04 | 0.41 | 0.63 | 0.63 | -0.31 | 0.14 | 2.04 | 0.71 | -1.49 | -1.49 |
Verwaterde WPA
| 0.13 | -0.59 | -0.7 | 0.4 | 0.81 | -0.57 | -0.24 | 1.01 | 0.83 | 0.04 | 0.4 | 0.62 | 0.63 | -0.31 | 0.14 | 2.04 | 0.71 | -0.59 | -0.59 |
EBITDA
| 62.788 | 39.811 | 29.905 | 67.857 | 85.58 | 39.789 | 53.233 | 95.128 | 80.726 | 51.447 | 64.041 | 117.264 | 61.635 | 50.418 | 56.209 | 154.231 | 79.381 | 45.944 | 45.944 |
EBITDA ratio
| 0.101 | 0.067 | 0.051 | 0.089 | 0.132 | 0.07 | 0.092 | 0.125 | 0.131 | 0.084 | 0.104 | 0.143 | 0.105 | 0.098 | 0.119 | 0.159 | 0.161 | 0.109 | 0.109 |