Kitex Garments Limited
NSE:KITEX.NS
615.8 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,158.815 | 1,904.375 | 1,730.536 | 1,641.313 | 1,339.558 | 1,457.813 | 977.089 | 682.176 | 1,416.697 | 2,493.993 | 2,115.289 | 2,029.056 | 1,780.851 | 1,537.845 | 843.039 | 1,209.002 | 1,331.784 | 895.975 | 1,016.345 | 2,508.613 | 1,964.659 | 1,455.58 | 1,363.916 | 1,361.313 | 1,678.526 | 1,228.471 | 0 | 0 | 1,843.512 | 1,181.319 | 1,342.529 | 1,090.807 | 1,580.337 | 1,220.979 | 1,282.025 | 1,027.618 | 1,421.886 | 994.455 | 1,000.865 | 1,004.894 | 1,056.417 | 904.595 | 616.258 | 592.563 |
Kosten van de omzet
| 1,260.323 | 1,179.801 | 1,045.082 | 642.859 | 444.949 | 813.176 | 450.933 | 287.543 | 620.698 | 1,286.157 | 1,382.839 | 827.898 | 799.544 | 753.191 | 535.933 | 469.59 | 582.356 | 404.669 | 783.961 | 1,114.294 | 842.13 | 572.642 | 807.732 | 489.658 | 796.975 | 459.786 | 0 | 0 | 660.134 | 433.975 | 549.485 | 457.025 | 541.796 | 458.232 | 610.801 | 484.87 | 688.979 | 519.621 | 558.845 | 592.122 | 148.06 | 664.937 | 307.237 | 334.989 |
Brutowinst
| 898.492 | 724.574 | 685.454 | 998.454 | 894.609 | 644.637 | 526.156 | 394.633 | 795.999 | 1,207.836 | 732.45 | 1,201.158 | 981.307 | 784.654 | 307.106 | 739.412 | 749.428 | 491.306 | 232.384 | 1,394.319 | 1,122.529 | 882.938 | 556.184 | 871.655 | 881.551 | 768.685 | 0 | 0 | 1,183.377 | 747.344 | 793.044 | 633.782 | 1,038.542 | 762.747 | 671.224 | 542.748 | 732.907 | 474.834 | 442.02 | 412.772 | 908.358 | 239.658 | 309.021 | 257.574 |
Brutowinstmarge
| 0.416 | 0.38 | 0.396 | 0.608 | 0.668 | 0.442 | 0.538 | 0.578 | 0.562 | 0.484 | 0.346 | 0.592 | 0.551 | 0.51 | 0.364 | 0.612 | 0.563 | 0.548 | 0.229 | 0.556 | 0.571 | 0.607 | 0.408 | 0.64 | 0.525 | 0.626 | 0 | 0 | 0.642 | 0.633 | 0.591 | 0.581 | 0.657 | 0.625 | 0.524 | 0.528 | 0.515 | 0.477 | 0.442 | 0.411 | 0.86 | 0.265 | 0.501 | 0.435 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 339.643 | 0 | 0 | 0 | 315.622 | 0 | 0 | 0 | 250.474 | 0 | 0 | 0 | 298.435 | 0 | 0 | 0 | 284.779 | 0 | 0 | 0 | 0 | 0 | 247.269 | 0 | 0 | 0 | 224.807 | 0 | 0 | 0 | 30.878 | 0 | 0 | 0 | 14.476 | 0 | 105.171 | 91.188 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 6.233 | 0 | 0 | 0 | 6.104 | 0 | 0 | 0 | 1.002 | 0 | 0 | 0 | 16.573 | 0 | 0 | 0 | 12.076 | 0 | 0 | 0 | 0 | 0 | 19.741 | 0 | 0 | 0 | 28.387 | 0 | 0 | 0 | 37.431 | 0 | 0 | 0 | 29.156 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 392.349 | 367.661 | 391.13 | 380.124 | 407.731 | 265.883 | 345.876 | 166.682 | 232.765 | 310.591 | 321.726 | 314.598 | 288.253 | 264.433 | 251.476 | 215.259 | 211.062 | 155.349 | 315.008 | 374.354 | 307.485 | 248.785 | 296.855 | 268.066 | 263.189 | 249.447 | 0 | 0 | 267.009 | 202.888 | 203.109 | 186.759 | 253.194 | 190.039 | 183.661 | 149.776 | 257.289 | 145.102 | 143.554 | 127.573 | 196.09 | 114.188 | 105.171 | 91.188 |
Overige kosten
| 0 | 27.107 | 32.411 | 25.016 | 61.22 | 23.852 | 171.271 | 34.326 | 88.902 | 146.07 | -128.828 | 53.097 | 27.686 | 52.583 | -57.372 | 7.681 | 24.451 | 29.13 | -176.88 | 64.783 | 106.998 | 11.026 | -264.281 | 40.928 | 132.504 | 94.151 | 0 | 0 | 710.477 | 332.316 | 328.549 | 327.889 | 553.247 | 345.388 | 333.839 | 296.798 | 513.383 | 277.336 | 238.435 | 177.597 | 803.941 | 55.775 | 117.082 | 21.896 |
Bedrijfskosten
| 392.349 | 367.661 | 391.13 | 724.626 | 751.724 | 557.608 | 642.518 | 462.273 | 578.212 | 844.915 | 219.446 | 763.638 | 652.636 | 555.244 | 121.161 | 513.533 | 527.276 | 338.072 | 134.283 | 934.265 | 794.329 | 655.177 | 76.65 | 685.9 | 591.53 | 558.406 | 0 | 0 | 710.477 | 332.316 | 328.549 | 327.889 | 553.247 | 345.388 | 333.839 | 296.798 | 513.383 | 277.336 | 238.435 | 177.597 | 803.941 | 55.775 | 222.253 | 113.084 |
Bedrijfsresultaat
| 506.143 | 356.913 | 294.324 | 298.844 | 204.105 | 87.009 | 54.904 | -33.314 | 306.689 | 362.921 | 515.968 | 437.52 | 328.671 | 229.41 | 185.945 | 225.879 | 222.152 | 153.234 | 98.101 | 460.054 | 328.2 | 227.761 | 479.534 | 185.755 | 290.021 | 210.279 | 0 | 0 | 637.126 | 372.767 | 420.534 | 258.161 | 548.626 | 351.845 | 296.289 | 210.382 | 306.35 | 171.952 | 179.656 | 210.471 | 104.417 | 183.883 | 86.768 | 144.49 |
Bedrijfsresultaat ratio
| 0.234 | 0.187 | 0.17 | 0.182 | 0.152 | 0.06 | 0.056 | -0.049 | 0.216 | 0.146 | 0.244 | 0.216 | 0.185 | 0.149 | 0.221 | 0.187 | 0.167 | 0.171 | 0.097 | 0.183 | 0.167 | 0.156 | 0.352 | 0.136 | 0.173 | 0.171 | 0 | 0 | 0.346 | 0.316 | 0.313 | 0.237 | 0.347 | 0.288 | 0.231 | 0.205 | 0.215 | 0.173 | 0.18 | 0.209 | 0.099 | 0.203 | 0.141 | 0.244 |
Totaal overige inkomsten en kosten netto
| -3.125 | 6.204 | 3.981 | -18.876 | -17.514 | 15.373 | -0.852 | -18.641 | -11.565 | 132.41 | 87.213 | 50.088 | 25.002 | 51.957 | -42.233 | 5.051 | 17.472 | 21.733 | 128.139 | 43.77 | 93.313 | -0.656 | -108.688 | 27.199 | 124.577 | 91.358 | 0 | 0 | 186.187 | -42.261 | -43.961 | -47.732 | 72.865 | -65.514 | -41.096 | -35.568 | 100.25 | -25.546 | -23.929 | -24.704 | 12.281 | -29.783 | -25.687 | -35.961 |
Inkomen voor belasting
| 503.018 | 363.117 | 298.305 | 279.968 | 186.591 | 102.382 | 54.052 | -51.955 | 295.124 | 495.331 | 603.181 | 487.608 | 353.673 | 281.367 | 143.712 | 230.93 | 239.624 | 174.967 | 226.24 | 503.824 | 421.513 | 227.105 | 370.846 | 212.954 | 414.598 | 301.637 | 0 | 0 | 659.088 | 372.767 | 420.534 | 258.161 | 558.159 | 351.845 | 296.289 | 210.382 | 319.774 | 171.952 | 179.656 | 210.471 | 116.698 | 154.1 | 61.081 | 108.529 |
Inkomen voor belasting ratio
| 0.233 | 0.191 | 0.172 | 0.171 | 0.139 | 0.07 | 0.055 | -0.076 | 0.208 | 0.199 | 0.285 | 0.24 | 0.199 | 0.183 | 0.17 | 0.191 | 0.18 | 0.195 | 0.223 | 0.201 | 0.215 | 0.156 | 0.272 | 0.156 | 0.247 | 0.246 | 0 | 0 | 0.358 | 0.316 | 0.313 | 0.237 | 0.353 | 0.288 | 0.231 | 0.205 | 0.225 | 0.173 | 0.18 | 0.209 | 0.11 | 0.17 | 0.099 | 0.183 |
Belastingkosten
| 135.712 | 96.278 | 100.859 | 130.294 | 53.524 | 24.265 | 24.369 | -9.737 | 79.083 | 129.597 | 161.205 | 140.71 | 96.46 | 76.24 | 61.026 | 75.539 | 61.555 | 48.387 | 50.058 | 153.893 | 53.615 | 87.462 | 128.987 | 89.407 | 153.022 | 115.93 | 0 | 0 | 210.1 | 132.1 | 148.981 | 98.419 | 141.882 | 120.538 | 103.086 | 65.994 | 108.948 | 58.727 | 59.795 | 80.695 | 39.049 | 50.46 | 20.824 | 36.307 |
Nettowinst
| 373.362 | 273.153 | 201.322 | 150.712 | 132.695 | 78.583 | 35.999 | -42.233 | 216.041 | 365.734 | 441.976 | 346.898 | 257.213 | 205.127 | 82.686 | 155.391 | 178.069 | 126.58 | 176.182 | 349.931 | 367.898 | 139.643 | 241.857 | 123.547 | 223.764 | 125.285 | 0 | 0 | 424.984 | 240.667 | 271.553 | 159.742 | 416.277 | 231.307 | 193.203 | 144.388 | 210.826 | 113.225 | 119.861 | 129.776 | 77.649 | 103.64 | 40.257 | 72.222 |
Nettowinstmarge
| 0.173 | 0.143 | 0.116 | 0.092 | 0.099 | 0.054 | 0.037 | -0.062 | 0.152 | 0.147 | 0.209 | 0.171 | 0.144 | 0.133 | 0.098 | 0.129 | 0.134 | 0.141 | 0.173 | 0.139 | 0.187 | 0.096 | 0.177 | 0.091 | 0.133 | 0.102 | 0 | 0 | 0.231 | 0.204 | 0.202 | 0.146 | 0.263 | 0.189 | 0.151 | 0.141 | 0.148 | 0.114 | 0.12 | 0.129 | 0.074 | 0.115 | 0.065 | 0.122 |
WPA (Winst Per Aandeel)
| 5.61 | 4.11 | 3.03 | 2.27 | 2 | 1.18 | 0.51 | -0.64 | 3.25 | 5.5 | 6.65 | 5.22 | 3.87 | 3.08 | 1.25 | 2.34 | 2.68 | 1.9 | 2.64 | 5.26 | 5.53 | 2.1 | 3.63 | 1.86 | 3.36 | 1.88 | 6.68 | 4.39 | 6.38 | 3.62 | 4.09 | 2.4 | 6.25 | 3.48 | 2.91 | 2.17 | 3.16 | 1.7 | 1.8 | 1.95 | 1.17 | 1.56 | 0.61 | 1.09 |
Verwaterde WPA
| 5.61 | 4.11 | 3.03 | 2.27 | 2 | 1.18 | 0.51 | -0.64 | 3.25 | 5.49 | 6.65 | 5.22 | 3.37 | 3.08 | 1.25 | 2.34 | 2.68 | 1.9 | 2.64 | 5.26 | 5.53 | 2.1 | 3.63 | 1.86 | 3.36 | 1.88 | 6.68 | 4.39 | 6.38 | 3.62 | 4.09 | 2.4 | 6.25 | 3.48 | 2.91 | 2.17 | 3.16 | 1.7 | 1.8 | 1.95 | 1.17 | 1.56 | 0.61 | 1.09 |
EBITDA
| 579.489 | 403.83 | 345.167 | 350.831 | 255.501 | 163.729 | 106.333 | 18.949 | 360.602 | 563.483 | 681.217 | 545.214 | 408.815 | 335.034 | 200.145 | 288.251 | 304.782 | 247.765 | 311.674 | 590.452 | 501.551 | 306.363 | 447.817 | 295.795 | 490.621 | 370.571 | 0 | 0 | 708.819 | 470.389 | 519.433 | 360.475 | 664.51 | 470.158 | 389.146 | 296.39 | 247.59 | 222.579 | 225.647 | 256.766 | 126.559 | 205.393 | 111.515 | 162.304 |
EBITDA ratio
| 0.268 | 0.212 | 0.199 | 0.214 | 0.191 | 0.112 | 0.109 | 0.028 | 0.255 | 0.226 | 0.322 | 0.269 | 0.23 | 0.218 | 0.237 | 0.238 | 0.229 | 0.277 | 0.307 | 0.235 | 0.255 | 0.21 | 0.328 | 0.217 | 0.292 | 0.302 | 0 | 0 | 0.384 | 0.398 | 0.387 | 0.33 | 0.42 | 0.385 | 0.304 | 0.288 | 0.174 | 0.224 | 0.225 | 0.256 | 0.12 | 0.227 | 0.181 | 0.274 |