Kelso Technologies Inc.
AMEX:KIQ
0.1609 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3.069 | 3.138 | 2.152 | 2.46 | 2.389 | 2.708 | 2.869 | 2.964 | 1.997 | 2.093 | 2.115 | 1.22 | 1.395 | 1.586 | 2.525 | 5.643 | 5.303 | 5.596 | 3.977 | 5.674 | 4.178 | 3.492 | 2.535 | 2.512 | 1.912 | 1.153 | 1.434 | 1.563 | 1.877 | 1.906 | 2.361 | 1.933 | 3.071 | 4.371 | 4.597 | 6.872 | 6.752 | 5.937 | 5.648 | 5.48 | 4.901 | 3.556 | 2.66 | 2.014 | 1.293 | 0.52 | 0.241 | 0.18 | 0.467 | 0.36 | 0.393 | 0.114 | 0.15 | 0.004 | 0.001 | 0.025 | 0.014 | 0.05 | 0.125 | 0.045 | 0.01 | 0.026 | 0.013 | 0.001 | 0.035 | 0.012 | 0.005 | 0.064 | 0.01 | 0.062 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Kosten van de omzet
| 1.787 | 1.717 | 1.36 | 1.373 | 1.347 | 1.544 | 1.596 | 1.535 | 1.048 | 1.249 | 1.166 | 0.767 | 0.901 | 0.985 | 1.429 | 3.041 | 2.75 | 3.019 | 2.269 | 2.929 | 2.362 | 1.948 | 1.497 | 1.623 | 1.741 | 1.332 | 1.108 | 0.863 | 1.89 | 1.228 | 1.422 | 1.559 | 3.05 | 3.633 | 3.222 | 3.905 | 3.818 | 3.131 | 3.018 | 2.925 | 2.582 | 2.128 | 1.78 | 1.335 | 1.01 | 0.372 | 0.159 | 0.132 | 0.423 | 0.234 | 0.276 | 0.079 | 0.124 | 0 | 0.003 | 0.015 | 0.016 | 0.047 | 0.089 | 0.018 | 0 | 0.019 | 0 | 0.001 | 0.027 | 0.009 | 0.003 | 0.036 | 0.009 | 0.038 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1.282 | 1.421 | 0.793 | 1.087 | 1.043 | 1.164 | 1.274 | 1.428 | 0.949 | 0.845 | 0.949 | 0.454 | 0.494 | 0.601 | 1.096 | 2.602 | 2.553 | 2.577 | 1.708 | 2.745 | 1.816 | 1.544 | 1.038 | 0.889 | 0.171 | -0.178 | 0.326 | 0.7 | -0.013 | 0.678 | 0.939 | 0.374 | 0.021 | 0.738 | 1.374 | 2.967 | 2.934 | 2.805 | 2.63 | 2.555 | 2.319 | 1.427 | 0.88 | 0.679 | 0.282 | 0.148 | 0.082 | 0.048 | 0.044 | 0.126 | 0.118 | 0.035 | 0.026 | 0.004 | -0.001 | 0.01 | -0.002 | 0.003 | 0.036 | 0.028 | 0.01 | 0.007 | 0.013 | 0 | 0.007 | 0.004 | 0.002 | 0.029 | 0.002 | 0.025 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.418 | 0.453 | 0.368 | 0.442 | 0.436 | 0.43 | 0.444 | 0.482 | 0.475 | 0.404 | 0.449 | 0.372 | 0.354 | 0.379 | 0.434 | 0.461 | 0.481 | 0.46 | 0.429 | 0.484 | 0.435 | 0.442 | 0.41 | 0.354 | 0.09 | -0.155 | 0.227 | 0.448 | -0.007 | 0.356 | 0.398 | 0.194 | 0.007 | 0.169 | 0.299 | 0.432 | 0.434 | 0.473 | 0.466 | 0.466 | 0.473 | 0.401 | 0.331 | 0.337 | 0.218 | 0.284 | 0.342 | 0.266 | 0.094 | 0.349 | 0.299 | 0.304 | 0.172 | 1 | -0.993 | 0.405 | -0.172 | 0.06 | 0.29 | 0.608 | 1 | 0.258 | 1 | 0.203 | 0.212 | 0.303 | 0.392 | 0.446 | 0.151 | 0.399 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.016 | 0.336 | 0.426 | 0.347 | 0.191 | 0.277 | 0.293 | 0.308 | 1.217 | 0.161 | 0.165 | 0.155 | 0.703 | 0.222 | 0.234 | 0.232 | 0.154 | 0.369 | 0.403 | 0.202 | 0.127 | 0.47 | 0.405 | 0.351 | 0.927 | 0.335 | 0.177 | 0.133 | 0.081 | 0.225 | 0.262 | 0.136 | 0.156 | 0.246 | 0.203 | 0.178 | 0.168 | 0.135 | 0.066 | 0.071 | 0.084 | 0.056 | 0.057 | 0.056 | 0.058 | 0.029 | 0.027 | 0.042 | -0.028 | 0.052 | 0.027 | 0.058 | 0.014 | 0.022 | 0 | 0.02 | 0.033 | 0.03 | 0.016 | 0.026 | 0 | 0.025 | 0.015 | 0.025 | 0.026 | 0.033 | 0.032 | 0.019 | 0.03 | 0.026 | 0.028 | 0.022 | 0.037 | 0.025 | 0.024 | 0.035 | 0.029 | 0.026 | 0.043 | 0.004 | 0.085 | 0.009 | 0.06 | 0.03 | 0.012 | 0.01 | 0.014 | 0.021 | 0.006 | -0 | -0 | 0.005 | 0.002 | 0.003 | -0.003 | 0.004 | 0.112 | 0.014 | 0.012 | 0.003 | 0.037 | 0.057 | 0.003 | 0 |
Algemene en administratieve kosten
| 1.64 | 0.784 | 0.887 | 0.946 | 1.102 | 0.987 | 0.952 | 0.959 | 1.499 | 0.877 | 0.941 | 0.966 | 1.151 | 0.878 | 0.802 | 0.942 | 1.456 | 1.042 | 0.942 | 0.993 | 0.86 | 0.745 | 0.729 | 0.74 | 1.181 | 0.805 | 0.899 | 0.965 | 1.128 | 1.207 | 1.033 | 0.927 | 0.563 | 0.993 | 1.077 | 1.505 | 1.08 | 0.858 | 1.042 | 0.704 | 0.624 | 1.259 | 0.604 | 0.432 | 0.349 | 0.347 | 0.318 | 0.352 | 0.737 | 0.404 | 0.347 | 0.195 | 0.337 | 0.121 | 0.053 | 0.184 | 0.165 | 0.117 | 0.125 | 0.151 | 0 | 0.165 | 0.184 | 0.165 | 0.324 | 0.109 | 0.15 | 0.103 | 0.151 | 0.151 | 0.124 | 0.099 | 0.13 | 0.191 | 0.085 | 0.069 | 0.111 | 0.076 | 0.079 | 0.121 | 0.016 | 0.089 | 0.07 | 0.056 | 0.044 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.14 | 0.099 | 0.095 | 0.061 | 0.116 | 0.092 | 0.096 | 0.105 | 0.11 | 0.093 | 0.068 | 0.082 | 0.083 | 0.092 | 0.104 | 0.087 | 0.091 | 0.073 | 0.069 | 0.057 | 0.058 | 0.07 | 0.06 | 0.078 | 0.115 | 0.122 | 0.153 | 0.164 | 0.162 | 0.082 | 0.181 | 0.163 | 0.154 | 0.176 | 0.195 | 0.206 | 0.167 | 0.177 | 0.13 | 0.098 | 0.121 | 0.1 | 0.053 | 0.098 | 0.081 | 0.049 | 0.03 | 0.038 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0.002 | 0.001 | 0 | 0.004 | 0.002 | 0.001 | -0.016 | 0.009 | 0.021 | 0.001 | 0.003 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.781 | 0.883 | 0.982 | 1.007 | 1.218 | 1.078 | 1.048 | 1.064 | 1.609 | 0.969 | 1.009 | 1.048 | 1.234 | 0.97 | 0.906 | 1.029 | 1.547 | 1.115 | 1.011 | 1.049 | 0.918 | 0.814 | 0.789 | 0.818 | 1.296 | 0.927 | 1.053 | 1.129 | 1.29 | 1.289 | 1.214 | 1.089 | 0.717 | 1.169 | 1.272 | 1.711 | 1.247 | 1.034 | 1.172 | 0.802 | 0.745 | 1.359 | 0.657 | 0.53 | 0.43 | 0.396 | 0.348 | 0.39 | 0.78 | 0.404 | 0.347 | 0.195 | 0.337 | 0.121 | 0.053 | 0.184 | 0.162 | 0.117 | 0.127 | 0.152 | 0 | 0.169 | 0.186 | 0.166 | 0.308 | 0.118 | 0.171 | 0.104 | 0.154 | 0.152 | 0.125 | 0.1 | 0.131 | 0.191 | 0.085 | 0.069 | 0.112 | 0.076 | 0.08 | 0.121 | 0.016 | 0.089 | 0.07 | 0.057 | 0.044 | 0.057 | 0.066 | 0.041 | 0.03 | 0.026 | 0.032 | 0.054 | 0.064 | 0.032 | 0.035 | 0.028 | 0.049 | 0.032 | 0.041 | 0.034 | 0.024 | 0.07 | 0.102 | 0.022 |
Overige kosten
| 0 | 0 | -0.102 | 0.075 | 0.144 | 0.169 | 0.142 | 0.14 | 0.38 | 0.081 | 0.062 | 0.062 | 0.07 | 0.06 | 0.057 | 0.089 | 0.095 | 0.099 | 0.088 | 0.007 | 0.251 | 0.008 | 0.008 | 0.008 | 0.01 | 0.003 | 0.003 | 0.001 | 0.003 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | -0.009 | 0.007 | 0.001 | 0.004 | 0.021 | 0.007 | 0.009 | 0.015 | -0 | 0.005 | 0.013 | 0.001 | -0.002 | -0.001 | -0.002 | -0.012 | 0 | 0.054 | 0 | 0 | 0.612 | 0.002 | 0.002 | 0.002 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.016 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Bedrijfskosten
| 1.323 | 1.481 | 1.678 | 1.429 | 1.553 | 1.524 | 1.482 | 1.513 | 2.618 | 1.211 | 1.236 | 1.266 | 1.98 | 1.251 | 1.198 | 1.351 | 1.736 | 1.583 | 1.501 | 1.259 | 1.296 | 1.292 | 1.201 | 1.177 | 2.234 | 1.266 | 1.233 | 1.262 | 1.375 | 1.514 | 1.476 | 1.226 | 0.876 | 1.415 | 1.475 | 1.889 | 1.418 | 1.169 | 1.238 | 0.873 | 0.82 | 1.422 | 0.715 | 0.59 | 0.509 | 0.432 | 0.383 | 0.501 | 0.744 | 0.461 | 0.387 | 0.254 | 0.371 | 0.142 | 0.051 | 0.193 | 0.195 | 0.147 | 0.143 | 0.177 | 0.612 | 0.196 | 0.203 | 0.194 | 0.34 | 0.151 | 0.203 | 0.123 | 0.184 | 0.178 | 0.153 | 0.122 | 0.173 | 0.216 | 0.109 | 0.106 | 0.142 | 0.103 | 0.123 | 0.125 | 0.101 | 0.099 | 0.131 | 0.087 | 0.055 | 0.067 | 0.08 | 0.063 | 0.035 | 0.026 | 0.033 | 0.059 | 0.066 | 0.036 | 0.032 | 0.033 | 0.176 | 0.047 | 0.054 | 0.038 | 0.061 | 0.129 | 0.106 | 0.024 |
Bedrijfsresultaat
| -0.134 | -0.031 | -0.814 | 0.101 | -0.677 | -0.365 | 0.066 | -0.114 | -2.31 | -0.319 | -0.307 | -0.825 | -1.417 | -0.598 | -0.09 | 1.22 | 0.932 | 0.983 | 0.2 | 1.48 | 0.912 | 0.262 | -0.163 | -0.287 | -1.741 | 1.376 | 0.888 | 0.562 | 1.387 | 0.836 | 0.521 | 0.851 | 0.255 | 0.677 | 0.183 | 1.078 | 1.515 | 1.874 | 1.392 | 1.682 | 1.499 | 0.005 | 0.165 | 0.08 | 0.225 | -0.282 | 0.301 | 0.456 | 0.698 | 0.34 | 0.269 | -0.22 | 0.328 | 0.139 | 0.053 | 0.183 | 0.202 | 0.151 | -0.107 | 0.15 | 0.622 | 0.19 | 0.19 | 0.193 | 0.333 | 0.148 | 0.201 | 0.094 | 0.183 | 0.153 | 0.145 | 0.122 | -0.173 | 0.216 | 0.109 | 0.106 | -0.142 | 0.103 | 0.123 | 0.125 | 0.101 | 0.099 | 0.131 | 0.087 | 0.055 | 0.067 | 0.08 | 0.063 | 0.035 | 0.026 | 0.033 | 0.059 | -0.066 | -0.036 | 0.032 | -0.033 | -0.176 | -0.047 | 0.054 | 0.038 | -0.061 | 0.129 | 0.106 | 0.024 |
Bedrijfsresultaat ratio
| -0.044 | -0.01 | -0.378 | 0.041 | -0.283 | -0.135 | 0.023 | -0.039 | -1.157 | -0.152 | -0.145 | -0.676 | -1.016 | -0.377 | -0.036 | 0.216 | 0.176 | 0.176 | 0.05 | 0.261 | 0.218 | 0.075 | -0.064 | -0.114 | -0.91 | 1.193 | 0.619 | 0.36 | 0.739 | 0.439 | 0.221 | 0.44 | 0.083 | 0.155 | 0.04 | 0.157 | 0.224 | 0.316 | 0.246 | 0.307 | 0.306 | 0.002 | 0.062 | 0.04 | 0.174 | -0.543 | 1.249 | 2.528 | 1.494 | 0.946 | 0.685 | -1.932 | 2.184 | 39.427 | 35.402 | 7.394 | 14.406 | 2.996 | -0.857 | 3.286 | 63.663 | 7.338 | 15.092 | 174.168 | 9.626 | 12.026 | 40.323 | 1.466 | 17.384 | 2.456 | 8.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,955,234.42 | 39,672 | 50,092 | 90,732 | -5,675,432.104 | -53,556.448 | 45,840 | -48,061.979 | 19,385,441 | -69,058.959 | 81,341 | 57,777 | 1,140,004 | 187,787 | 151,004 | 33,583 |
Totaal overige inkomsten en kosten netto
| 0.05 | -0.059 | -0.015 | -0.489 | 0.106 | -0.015 | -0.133 | 0.111 | 0.332 | -0.031 | 0.018 | -0.046 | 0.012 | -0.109 | -0.067 | -0.017 | -0.087 | -0.053 | -0.02 | -0.021 | -0.785 | 0 | -0.029 | -0.024 | -0.069 | 0.04 | 0.003 | 0.015 | -0.041 | -0.036 | 0.002 | 0.144 | -0.753 | -0.142 | 0.288 | -0.405 | -0.122 | -0.227 | 0.033 | -0.034 | -0.126 | -0.004 | -0.005 | 0 | -0.006 | -0.03 | -0.592 | 0.015 | 0.007 | -0.678 | -0.513 | -0.006 | 0.015 | 0 | -0.002 | 0.051 | -0.005 | 0.054 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.005 | -0.002 | 0.002 | 0 | 0 | -0 | -0.001 | -0 | 0.042 | -0.051 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.001 | 0 | -0.037 |
Inkomen voor belasting
| -0.1 | -0.089 | -0.956 | -0.787 | -0.297 | -0.355 | -0.484 | -0.054 | -1.106 | -0.414 | -0.266 | -0.8 | -1.524 | -0.704 | -0.114 | 1.283 | 0.722 | 1.004 | 0.214 | 1.493 | 0.127 | 0.262 | -0.163 | -0.282 | -2.499 | -1.313 | -0.88 | -0.525 | -1.404 | -0.85 | -0.498 | -0.686 | -1.469 | -0.82 | 0.209 | 0.673 | 1.393 | 1.409 | 1.425 | 1.648 | 1.373 | 0.011 | 0.161 | 0.08 | -0.232 | -0.314 | -0.291 | -0.438 | -0.694 | -0.338 | -0.244 | -0.225 | 0.1 | 0 | 0.051 | 0.234 | 0.198 | -0.09 | 0 | 0 | 0 | -0.191 | 0 | 0 | 0 | -0.142 | -0.203 | -0.092 | 0 | 0 | -0.145 | 0.121 | -0.173 | 0.259 | 0.058 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0.13 | 0.106 | -0.014 |
Inkomen voor belasting ratio
| -0.033 | -0.028 | -0.444 | -0.32 | -0.124 | -0.131 | -0.169 | -0.018 | -0.554 | -0.198 | -0.126 | -0.656 | -1.093 | -0.444 | -0.045 | 0.227 | 0.136 | 0.179 | 0.054 | 0.263 | 0.03 | 0.075 | -0.064 | -0.112 | -1.306 | -1.138 | -0.614 | -0.336 | -0.748 | -0.446 | -0.211 | -0.355 | -0.478 | -0.188 | 0.045 | 0.098 | 0.206 | 0.237 | 0.252 | 0.301 | 0.28 | 0.003 | 0.06 | 0.04 | -0.179 | -0.604 | -1.207 | -2.432 | -1.485 | -0.94 | -0.62 | -1.982 | 0.667 | 0 | 34.06 | 9.463 | 14.067 | -1.779 | 0 | 0 | 0 | -7.383 | 0 | 0 | 0 | -11.596 | -40.661 | -1.431 | 0 | 0 | -8.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,087,166 | 189,027 | 151,012 | -19,265.991 |
Belastingkosten
| 0.066 | 0.014 | 0.091 | 0.888 | 0.123 | 0.007 | 0.036 | -0.06 | 0.025 | 0.019 | 0.128 | -0.025 | 0.131 | -0.022 | 0.141 | -0.063 | -0.52 | 0.244 | -0.026 | 0.402 | -0.248 | 0 | 0 | -0.003 | -0.168 | -0.127 | 0.018 | -0.074 | -1.019 | 0.029 | 0.03 | -0.33 | 0.814 | -0.158 | 0.104 | 0.344 | 0.631 | 0.45 | 0.344 | 0.424 | -0.573 | -0.01 | 0.005 | 0.017 | -0.003 | 0.029 | -0.01 | -0.016 | 0.026 | 0 | -0.026 | 0.004 | 0.416 | 0 | 0.002 | -0.417 | 0.017 | -0.054 | -0 | -0 | 0.764 | 0.001 | -0 | -0 | 0.001 | -0.005 | 0.001 | -0.003 | -0 | -0 | -0 | 0.001 | -0.005 | -0.001 | 0.048 | -0.004 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0.004 | -0 | -0 | -0 | -0.002 | -0 | -0 | -0 | -0.003 | -0.001 | -0 | 0.037 |
Nettowinst
| -0.165 | -0.103 | -1.047 | -1.674 | -0.42 | -0.362 | -0.519 | 0.006 | -1.131 | -0.433 | -0.394 | -0.8 | -1.655 | -0.682 | -0.254 | 1.283 | 1.243 | 0.76 | 0.241 | 1.091 | 0.375 | 0.262 | -0.163 | -0.279 | -2.212 | -1.38 | -0.898 | -0.525 | -0.385 | -0.85 | -0.544 | -0.686 | -2.284 | -0.661 | 0.105 | 0.329 | 0.762 | 0.959 | 1.081 | 1.224 | 2.205 | 0.011 | 0.161 | 0.08 | -0.232 | -0.314 | -0.291 | -0.44 | -0.691 | -0.34 | -0.244 | -0.225 | -0.331 | -0.139 | -0.055 | 0.234 | -0.207 | -0.096 | -0.108 | -0.153 | -0.143 | -0.192 | -0.191 | -0.194 | -0.335 | -0.144 | -0.203 | -0.093 | -0.183 | -0.154 | -0.146 | -0.124 | -0.168 | -0.216 | -0.157 | -0.102 | -0.142 | -0.103 | -0.123 | -0.125 | -0.102 | -0.099 | -0.131 | -0.087 | -0.055 | -0.068 | -0.08 | -0.063 | -0.036 | -0.029 | -0.038 | -0.059 | -0.07 | -0.035 | -0.032 | -0.033 | -0.174 | -0.047 | -0.054 | -0.037 | -0.058 | -0.128 | -0.106 | -0.061 |
Nettowinstmarge
| -0.054 | -0.033 | -0.486 | -0.681 | -0.176 | -0.133 | -0.181 | 0.002 | -0.566 | -0.207 | -0.186 | -0.656 | -1.187 | -0.43 | -0.101 | 0.227 | 0.234 | 0.136 | 0.061 | 0.192 | 0.09 | 0.075 | -0.064 | -0.111 | -1.157 | -1.197 | -0.626 | -0.336 | -0.205 | -0.446 | -0.23 | -0.355 | -0.744 | -0.151 | 0.023 | 0.048 | 0.113 | 0.162 | 0.191 | 0.223 | 0.45 | 0.003 | 0.06 | 0.04 | -0.179 | -0.604 | -1.207 | -2.441 | -1.478 | -0.946 | -0.62 | -1.982 | -2.204 | -39.427 | -36.744 | 9.463 | -14.749 | -1.914 | -0.869 | -3.367 | -14.6 | -7.413 | -15.134 | -174.815 | -9.671 | -11.71 | -40.672 | -1.438 | -17.39 | -2.459 | -8.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,066,832 | -44,474.003 | -58,879.014 | -90,328.032 | -6,042,298.373 | -52,809.985 | -45,809.025 | -47,909.979 | 19,125,805 | -69,019.959 | -81,190.022 | -57,478.971 | 1,086,497 | -186,946.075 | -150,482.986 | -86,267.962 |
WPA (Winst Per Aandeel)
| -0.009 | -0.002 | -0.019 | -0.031 | -0.008 | -0.007 | -0.01 | 0 | -0.022 | -0.009 | -0.008 | -0.017 | -0.035 | -0.014 | -0.005 | 0.03 | 0.026 | 0.02 | 0.01 | 0.02 | 0.008 | 0.01 | -0.004 | -0.006 | -0.047 | -0.03 | -0.02 | -0.011 | -0.008 | -0.018 | -0.012 | -0.015 | -0.049 | -0.015 | 0.002 | 0.01 | 0.017 | 0.02 | 0.02 | 0.03 | 0.04 | 0.001 | 0.004 | 0.002 | -0.007 | -0.009 | -0.009 | -0.013 | -0.017 | -0.013 | -0.01 | -0.01 | -0.018 | -0.012 | -0.005 | 0.019 | -0.021 | -0.01 | -0.011 | -0.016 | -0.016 | -0.022 | -0.022 | -0.023 | -0.044 | -0.019 | -0.027 | -0.012 | -0.025 | -0.021 | -0.021 | -0.018 | -0.025 | -0.033 | -0.025 | -0.017 | -0.024 | -0.018 | -0.021 | -0.022 | -0.021 | -0.02 | -0.029 | -0.021 | -0.017 | -0.021 | -0.025 | -0.02 | -0.012 | -0.009 | -0.012 | -0.019 | -0.023 | -0.012 | -0.012 | -0.012 | -0.068 | -0.018 | -0.021 | -0.014 | -0.023 | -0.051 | -0.045 | -0.027 |
Verwaterde WPA
| -0.003 | -0.002 | -0.019 | -0.031 | -0.008 | -0.007 | -0.01 | 0 | -0.021 | -0.008 | -0.008 | -0.015 | -0.035 | -0.014 | -0.005 | 0.03 | 0.026 | 0.02 | 0.01 | 0.02 | 0.008 | 0.01 | -0.004 | -0.006 | -0.047 | -0.03 | -0.019 | -0.011 | -0.008 | -0.018 | -0.012 | -0.015 | -0.049 | -0.014 | 0.002 | 0.01 | 0.017 | 0.02 | 0.02 | 0.03 | 0.04 | 0.001 | 0.004 | 0.002 | -0.007 | -0.009 | -0.009 | -0.013 | -0.017 | -0.013 | -0.01 | -0.01 | -0.018 | -0.012 | -0.005 | 0.019 | -0.021 | -0.01 | -0.011 | -0.016 | -0.016 | -0.022 | -0.022 | -0.023 | -0.044 | -0.019 | -0.027 | -0.012 | -0.025 | -0.021 | -0.021 | -0.018 | -0.025 | -0.033 | -0.025 | -0.017 | -0.024 | -0.018 | -0.021 | -0.022 | -0.021 | -0.02 | -0.029 | -0.021 | -0.017 | -0.021 | -0.025 | -0.02 | -0.011 | -0.009 | -0.012 | -0.019 | -0.023 | -0.012 | -0.012 | -0.012 | -0.067 | -0.018 | -0.021 | -0.014 | -0.023 | -0.051 | -0.045 | -0.027 |
EBITDA
| 0.074 | 0.246 | -0.688 | -0.045 | -0.339 | -0.011 | -0.163 | 0.178 | -0.401 | -0.249 | -0.2 | -0.721 | -1.044 | -0.526 | 0.056 | 1.395 | 0.788 | 1.203 | 0.381 | 1.559 | 0.642 | 0.329 | -0.088 | -0.212 | -2.321 | -1.355 | -0.818 | -0.475 | -0.495 | -0.75 | -0.452 | -0.766 | -0.745 | -0.607 | -0.012 | 1.169 | 1.356 | 1.942 | 1.627 | 1.735 | 1.522 | 0.029 | 0.184 | 0.099 | -0.212 | -0.275 | -0.289 | -0.445 | -0.652 | -0.331 | -0.246 | -0.227 | 0.088 | -0.138 | -0.052 | -0.183 | -0.186 | -0.089 | -0.107 | -0.149 | 0.623 | -0.188 | -0.188 | -0.192 | -0.327 | -0.147 | -0.201 | -0.094 | -0.182 | -0.153 | -0.145 | -0.122 | -0.173 | -0.216 | -0.109 | -0.105 | -0.141 | -0.102 | -0.123 | -0.125 | -0.101 | -0.098 | -0.13 | -0.086 | -0.055 | -0.067 | -0.079 | -0.063 | -0.035 | -0.026 | -0.032 | -0.059 | -0.066 | -0.035 | -0.032 | -0.032 | -0.179 | -0.046 | -0.053 | -0.037 | -0.06 | -0.127 | -0.105 | -0.022 |
EBITDA ratio
| 0.024 | 0.078 | -0.25 | 0.153 | -0.225 | -0.014 | 0.122 | 0.06 | -0.472 | -0.119 | -0.114 | -0.619 | -0.632 | -0.312 | 0.019 | 0.238 | 0.178 | 0.205 | 0.089 | 0.27 | 0.245 | 0.085 | -0.043 | -0.093 | -0.91 | -1.252 | -0.598 | -0.337 | -0.701 | -0.393 | -0.207 | -0.489 | -0.076 | -0.102 | -0.069 | 0.227 | 0.25 | 0.327 | 0.25 | 0.317 | 0.336 | 0.007 | 0.069 | 0.053 | -0.164 | -0.529 | -1.198 | -2.47 | -1.396 | -0.921 | -0.674 | -1.925 | 0.589 | -39.134 | -34.967 | -7.391 | -13.207 | -2.859 | -0.857 | -3.285 | 63.794 | -7.269 | -14.944 | -172.557 | -9.438 | -12.01 | -40.293 | -1.463 | -17.359 | -2.452 | -8.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,932,125 | -39,402.003 | -49,822.012 | -90,462.032 | -5,675,957.231 | -52,859.985 | -45,767.853 | -47,775.979 | 19,674,522 | -67,319.928 | -79,647.229 | -56,113.971 | 1,121,555 | -185,681.075 | -148,899.986 | -31,477.986 |