Kingstone Companies, Inc.
NASDAQ:KINS
11.07 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 31.94 | 31.198 | 31.947 | 34.237 | 36.72 | 36.628 | 37.091 | 35.538 | 28.979 | 28.551 | 43.17 | 38.958 | 39.6 | 39.503 | 35.604 | 34.822 | 35.11 | 26.624 | 37.459 | 38.6 | 34.605 | 34.899 | 29.638 | 30.886 | 27.546 | 25.702 | 25.783 | 24.615 | 21.724 | 20.647 | 20.252 | 19.828 | 18.912 | 18.445 | 17.362 | 16.657 | 15.543 | 14.614 | 14.961 | 14.016 | 10.973 | 10.102 | 10.928 | 10.339 | 7.779 | 7.519 | 5.601 | 8.52 | 7.534 | 7.422 | 7.962 | 6.842 | 6.713 | 6.176 | 5.948 | 5.75 | 5.081 | 4.416 | 3.187 | 4.115 | 0.113 | 0.112 | -2.856 | 1.144 | 1.307 | 1.317 | -1.161 | 2.138 | 2.365 | 2.404 | 2.606 | 2.576 | 3.032 | 2.868 | 3.101 | 3.543 | 3.7 | 3.578 | 3.712 | 3.948 | 3.928 | 3.5 | 3.01 | 1.962 | 1.904 | 1.809 | 1.023 | 1.21 | 0.802 | 0.749 | 0.977 | 0.643 | 0.735 | 1.165 | 1.362 | 1.939 | 2.1 | 2.414 | 0.29 | 0.25 | 0.26 | 0.31 | 0.31 | 0.23 | 0.21 | 0.28 | 0.24 | 0.21 | 0.23 | 0.33 | 0.34 | 0.25 | 0.22 | 0.32 | 0.26 |
Kosten van de omzet
| 800.966 | 778.082 | 0 | 441.963 | 763.414 | 662.634 | 3.113 | 0 | 665.815 | 881.955 | -113.879 | 855.499 | 933.272 | 1.352 | -92.273 | 1,038.453 | 1,420.16 | 1.563 | 0 | 705.71 | 1,097.468 | 35.988 | 23.487 | 19.891 | 17.193 | 23.066 | 17.056 | 12.574 | 12.556 | 13.182 | 12.311 | 9.739 | 10.313 | 13.754 | 10.579 | 9.072 | 8.371 | 10.476 | 8.694 | 485.959 | 5.912 | 6.907 | 8.041 | 5.002 | 5.321 | 4.585 | 18.481 | 226.505 | 287.442 | 0.287 | 1.203 | 260.149 | 299.002 | 0.304 | 1.262 | 428.401 | 377.188 | 0.54 | 1.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.01 | 0 | 0.632 | 0.061 | 0.061 | 0.072 | 1.132 | 0.05 | 0.056 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -769.026 | -746.884 | 31.947 | -407.726 | -726.694 | -626.006 | 33.978 | 35.538 | -636.836 | -853.404 | 157.048 | -816.541 | -893.672 | 38.151 | 127.878 | -1,003.631 | -1,385.05 | 25.061 | 37.459 | -667.11 | -1,062.863 | -1.089 | 6.151 | 10.995 | 10.353 | 2.636 | 8.728 | 12.041 | 9.168 | 7.465 | 7.94 | 10.09 | 8.599 | 4.691 | 6.783 | 7.586 | 7.172 | 4.138 | 6.267 | -471.943 | 5.061 | 3.195 | 2.887 | 5.337 | 2.459 | 2.934 | -12.88 | -217.985 | -279.908 | 7.135 | 6.759 | -253.307 | -292.289 | 5.872 | 4.686 | -422.651 | -372.107 | 3.876 | 1.795 | 4.115 | 0.113 | 0.112 | -2.856 | 1.144 | 1.307 | 1.317 | -1.161 | 2.138 | 2.365 | 2.404 | 2.606 | 2.576 | 3.032 | 2.868 | 3.101 | 3.543 | 3.7 | 3.578 | 3.712 | 3.948 | 3.928 | 3.5 | 3.01 | 1.962 | 1.904 | 1.809 | 1.023 | 1.201 | 0.792 | 0.749 | 0.346 | 0.582 | 0.674 | 1.093 | 0.23 | 1.889 | 2.044 | 2.349 | 0.29 | 0.25 | 0.26 | 0.31 | 0.31 | 0.23 | 0.21 | 0.28 | 0.24 | 0.21 | 0.23 | 0.33 | 0.34 | 0.25 | 0.22 | 0.32 | 0.26 |
Brutowinstmarge
| -24.077 | -23.94 | 1 | -11.909 | -19.79 | -17.091 | 0.916 | 1 | -21.976 | -29.89 | 3.638 | -20.96 | -22.567 | 0.966 | 3.592 | -28.821 | -39.448 | 0.941 | 1 | -17.283 | -30.714 | -0.031 | 0.208 | 0.356 | 0.376 | 0.103 | 0.339 | 0.489 | 0.422 | 0.362 | 0.392 | 0.509 | 0.455 | 0.254 | 0.391 | 0.455 | 0.461 | 0.283 | 0.419 | -33.672 | 0.461 | 0.316 | 0.264 | 0.516 | 0.316 | 0.39 | -2.299 | -25.585 | -37.152 | 0.961 | 0.849 | -37.023 | -43.543 | 0.951 | 0.788 | -73.503 | -73.24 | 0.878 | 0.563 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.992 | 0.987 | 1 | 0.354 | 0.905 | 0.917 | 0.938 | 0.169 | 0.974 | 0.973 | 0.973 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 1.548 | 0 | 0.666 | 0.882 | 1.042 | 0.855 | 0.933 | 1.352 | 0.918 | 1.038 | 1.42 | 1.564 | 1.403 | 0.706 | 1.097 | 0.971 | 0.801 | 0.683 | 0.844 | 0.247 | 0.781 | 1.069 | 0.907 | 0.756 | 0.618 | 0.53 | 0.433 | 0.329 | 0.329 | 0.468 | 0.378 | 0.328 | 0.413 | 0.486 | 0.338 | 0.25 | 0.349 | 0.279 | 0.228 | 0.243 | 0.17 | 0.256 | 0.287 | 0.287 | 0.34 | 0.26 | 0.299 | 0.304 | 0.265 | 0.428 | 0.377 | 0.54 | 0.229 | 0.286 | 0.385 | 0.282 | -2.5 | 1.218 | 372.949 | 0.368 | 1.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.93 | 2.33 | 2.23 | 0.9 | 0.15 | 0.15 | 0.18 | 0.19 | 0.11 | 0.18 | 0.19 | 0.18 | 0.1 | 0.23 | 0.15 | 0.17 | 0.06 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -371.468 | 1.293 | -0.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 0.39 | 0.31 | 0.15 | 0.19 | 0.1 | 0.08 | 0.1 | 0.18 | 0.1 | 0.09 | 0.11 | 0.17 | 0.1 | 0.1 | 0.11 | 0.17 |
Verkoop-, algemene en administratieve kosten
| 0.281 | 0.307 | 0.238 | 0.248 | 0.253 | 0.258 | -1.548 | 0.229 | 0.666 | 0.882 | 1.042 | 0.855 | 0.933 | 1.352 | 0.918 | 1.038 | 1.42 | 1.564 | 1.403 | 0.706 | 1.097 | 0.971 | 0.801 | 0.683 | 0.844 | 0.247 | 0.781 | 1.069 | 0.907 | 0.756 | 0.618 | 0.53 | 0.433 | 0.329 | 0.329 | 0.468 | 0.378 | 0.328 | 0.413 | 0.486 | 0.338 | 0.25 | 0.349 | 0.279 | 0.228 | 0.243 | 0.17 | 0.256 | 0.287 | 0.287 | 0.34 | 0.26 | 0.299 | 0.304 | 0.265 | 0.428 | 0.377 | 0.54 | 0.229 | 0.286 | 0.385 | 0.282 | -2.5 | 1.218 | 1.481 | 1.661 | 0.509 | 1.957 | 2.063 | 2.226 | 1.744 | 2.29 | 2.473 | 2.669 | 2.88 | 3.025 | 2.915 | 2.703 | 3.207 | 2.955 | 2.906 | 2.484 | 2.136 | 1.733 | 1.536 | 1.407 | 0.646 | 0.883 | 0.685 | 0.671 | -0.11 | 0.469 | 0.866 | 1.592 | 0.862 | 1.997 | 2.017 | 2.138 | 3.44 | 2.72 | 2.54 | 1.05 | 0.34 | 0.25 | 0.26 | 0.29 | 0.29 | 0.28 | 0.28 | 0.29 | 0.27 | 0.33 | 0.25 | 0.28 | 0.23 |
Overige kosten
| -10.992 | -10.54 | -10.754 | -38.775 | 1,504.418 | 1,433.328 | 3.113 | 0 | 629.844 | -40.642 | -15.693 | 802.463 | 894.83 | -39.427 | 0 | 1,001.165 | 1,389.657 | -33.298 | -36.769 | 664.661 | 1,064.257 | 6.738 | 6.155 | 5.634 | 5.5 | -0.247 | 5.608 | 4.854 | 4.526 | 4.531 | 4.174 | 4.302 | 3.885 | 3.63 | 3.766 | 3.656 | 3.208 | 3.235 | 3.233 | 474.248 | 2.739 | 2.465 | 2.436 | 2.777 | 2.086 | 2.366 | -3.419 | 4.237 | 1.956 | 3.676 | 14.013 | 3.475 | 3.394 | 3.107 | 3.228 | 3.023 | 2.803 | 1.996 | 1.874 | 2.301 | 0.004 | 0.004 | -0.145 | 0.071 | 0.072 | 0.072 | -0.468 | 0.264 | 0.259 | 0.325 | 0.926 | 0.291 | 0.413 | 0.111 | 0.265 | 0.309 | 0.308 | 0.366 | 0.369 | 0.44 | 0.427 | 0.378 | 0.453 | 0.09 | 0.039 | 0.036 | 0.028 | 0.04 | 0.033 | 0.034 | 0.303 | 0.051 | 0.077 | 0.095 | 0.17 | 0.192 | 0.211 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 10.992 | 10.54 | 10.754 | -38.775 | 1,504.418 | 1,433.328 | 3.113 | 39.64 | 630.51 | -39.76 | -3.141 | 803.318 | 895.764 | -38.074 | -4.022 | 1,002.203 | 1,391.077 | -31.735 | -35.366 | 665.367 | 1,065.355 | 7.709 | 6.957 | 6.317 | 6.344 | 5.688 | 6.389 | 5.923 | 5.432 | 5.287 | 4.792 | 4.832 | 4.318 | 3.96 | 4.095 | 4.125 | 3.586 | 3.563 | 3.646 | 474.734 | 3.077 | 2.715 | 2.785 | 3.056 | 2.313 | 2.61 | -3.248 | 4.493 | 2.244 | 3.963 | 13.15 | 3.735 | 3.693 | 3.411 | 3.492 | 3.452 | 3.181 | 2.535 | 2.103 | 2.587 | 0.389 | 0.286 | -2.646 | 1.289 | 1.554 | 1.733 | 0.041 | 2.221 | 2.322 | 2.551 | 2.67 | 2.581 | 2.886 | 2.78 | 3.145 | 3.334 | 3.224 | 3.069 | 3.576 | 3.395 | 3.333 | 2.862 | 2.589 | 1.823 | 1.574 | 1.444 | 0.674 | 0.923 | 0.718 | 0.705 | 0.194 | 0.52 | 0.943 | 1.687 | 1.033 | 2.188 | 2.228 | 2.354 | 3.44 | 2.72 | 2.54 | 1.05 | 0.34 | 0.25 | 0.26 | 0.29 | 0.29 | 0.28 | 0.28 | 0.29 | 0.27 | 0.33 | 0.25 | 0.28 | 0.23 |
Bedrijfsresultaat
| 6.71 | 2.799 | 4.896 | -4.539 | 777.723 | 807.322 | 11.284 | -4.103 | -6.326 | -11.209 | 3.47 | -13.223 | 2.092 | 0.077 | 131.109 | -1.427 | 6.027 | -6.674 | 2.093 | -1.743 | 2.492 | -8.799 | -0.806 | 4.678 | 4.009 | -3.052 | 2.339 | 6.118 | 3.735 | 2.178 | 3.148 | 5.258 | 4.281 | 0.731 | 2.688 | 3.461 | 3.585 | 7.638 | 2.621 | 2.791 | 1.984 | 0.48 | 0.085 | 2.261 | 0.127 | 0.303 | -2.274 | 1.316 | 0.867 | 3.459 | -3.433 | 0.15 | 3.02 | 2.765 | 0.502 | 0.344 | 0.64 | 0.363 | -0.146 | 0.424 | -0.277 | -0.174 | -0.211 | -0.145 | -0.247 | -0.416 | -1.268 | -0.083 | 0.043 | -0.084 | -0.145 | -0.005 | 0.228 | 0.088 | -0.044 | 0.209 | 0.476 | 0.508 | 0.136 | 0.552 | 0.595 | 0.638 | 0.421 | 0.139 | 0.33 | 0.365 | 0.378 | 0.278 | 0.074 | 0.043 | 0.152 | 0.061 | -0.269 | -0.594 | -0.802 | -0.299 | -0.184 | -0.004 | -0.29 | -0.29 | -0.07 | 0.05 | -0.03 | -0.02 | -0.05 | 0 | -0.05 | -0.07 | -0.06 | 0.04 | 0.07 | -0.09 | -0.03 | 0.04 | 0.03 |
Bedrijfsresultaat ratio
| 0.21 | 0.09 | 0.153 | -0.133 | 21.18 | 22.041 | 0.304 | -0.115 | -0.218 | -0.393 | 0.08 | -0.339 | 0.053 | 0.002 | 3.682 | -0.041 | 0.172 | -0.251 | 0.056 | -0.045 | 0.072 | -0.252 | -0.027 | 0.151 | 0.146 | -0.119 | 0.091 | 0.249 | 0.172 | 0.106 | 0.155 | 0.265 | 0.226 | 0.04 | 0.155 | 0.208 | 0.231 | 0.523 | 0.175 | 0.199 | 0.181 | 0.048 | 0.008 | 0.219 | 0.016 | 0.04 | -0.406 | 0.154 | 0.115 | 0.466 | -0.431 | 0.022 | 0.45 | 0.448 | 0.084 | 0.06 | 0.126 | 0.082 | -0.046 | 0.103 | -2.458 | -1.556 | 0.074 | -0.127 | -0.189 | -0.316 | 1.092 | -0.039 | 0.018 | -0.035 | -0.056 | -0.002 | 0.075 | 0.031 | -0.014 | 0.059 | 0.129 | 0.142 | 0.037 | 0.14 | 0.151 | 0.182 | 0.14 | 0.071 | 0.173 | 0.202 | 0.369 | 0.23 | 0.092 | 0.058 | 0.155 | 0.096 | -0.367 | -0.51 | -0.589 | -0.154 | -0.088 | -0.002 | -1 | -1.16 | -0.269 | 0.161 | -0.097 | -0.087 | -0.238 | 0 | -0.208 | -0.333 | -0.261 | 0.121 | 0.206 | -0.36 | -0.136 | 0.125 | 0.115 |
Totaal overige inkomsten en kosten netto
| 5.72 | 1.805 | 3.898 | 0.142 | 0.151 | -813.626 | -16.219 | 0.27 | -0.457 | -0.457 | 0.274 | 0.281 | 0.125 | 0.171 | 0.218 | 0.251 | 0.683 | 0.63 | 0.637 | 0.496 | 0.33 | 0.366 | 0.373 | 0.353 | 0.3 | 0.308 | 0.342 | 0.328 | 0.308 | 0.29 | 0.284 | 0.297 | 0.285 | 0.249 | 0.278 | 0.275 | 0.393 | 0.631 | 0.264 | 0.264 | 0.251 | 0.228 | 0.251 | 0.213 | 0.244 | 0.214 | 0.187 | 0.219 | 0.223 | 0.239 | 0.228 | 0.229 | 0.217 | 0.247 | 0.247 | 0.215 | 0.228 | 0.221 | 0.212 | 0.154 | 0.133 | -0.069 | -0.035 | 0.042 | 0.208 | 0.217 | -0.095 | 0.197 | 0.003 | 0.062 | -0.65 | 0.182 | 0.081 | 0.123 | -0.075 | -0.082 | -0.08 | -0.01 | -0.014 | -0.016 | -0.016 | -0.02 | 0.073 | 0.089 | -0.021 | 0.09 | -0.021 | 0.004 | -0.015 | -0.015 | -0.505 | 0.003 | 0.011 | 0.062 | -2.377 | 0.005 | 0.022 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 5.72 | 1.805 | 3.898 | -4.397 | -0.563 | -6.304 | -4.935 | -4.559 | -6.782 | -11.666 | 3.014 | -13.679 | 1.636 | -0.38 | 2.156 | -1.884 | 5.571 | -7.13 | 1.637 | -2.2 | 2.036 | -9.255 | -1.262 | 4.221 | 3.557 | -3.509 | 2.278 | 6.118 | 3.735 | 2.178 | 3.148 | 5.258 | 4.281 | 0.731 | 2.688 | 3.461 | 3.585 | 0.575 | 2.621 | 2.791 | 1.984 | 0.48 | 0.085 | 2.261 | 0.127 | 0.303 | -2.274 | 1.316 | 0.867 | 1.16 | 2.116 | 0.15 | 1.157 | 0.168 | 0.502 | 0.344 | 0.64 | 0.363 | -0.37 | 5.826 | -0.193 | -0.244 | -0.246 | -0.104 | -0.038 | -0.199 | -1.066 | 0.114 | 0.246 | 0.161 | 0.068 | 0.177 | 0.468 | 0.211 | -0.119 | 0.127 | 0.396 | 0.498 | 0.122 | 0.536 | 0.579 | 0.618 | 0.495 | 0.116 | 0.309 | 0.439 | 0.357 | 0.264 | 0.059 | 0.028 | -0.089 | 0.053 | -0.276 | -0.059 | -3.18 | -0.31 | -0.195 | -0.008 | -0.29 | -0.29 | -0.07 | 0.05 | -0.03 | -0.02 | -0.05 | 0 | -0.05 | -0.07 | -0.06 | 0.04 | 0.07 | -0.09 | -0.03 | 0.04 | 0.03 |
Inkomen voor belasting ratio
| 0.179 | 0.058 | 0.122 | -0.128 | -0.015 | -0.172 | -0.133 | -0.128 | -0.234 | -0.409 | 0.07 | -0.351 | 0.041 | -0.01 | 0.061 | -0.054 | 0.159 | -0.268 | 0.044 | -0.057 | 0.059 | -0.265 | -0.043 | 0.137 | 0.129 | -0.137 | 0.088 | 0.249 | 0.172 | 0.106 | 0.155 | 0.265 | 0.226 | 0.04 | 0.155 | 0.208 | 0.231 | 0.039 | 0.175 | 0.199 | 0.181 | 0.048 | 0.008 | 0.219 | 0.016 | 0.04 | -0.406 | 0.154 | 0.115 | 0.156 | 0.266 | 0.022 | 0.172 | 0.027 | 0.084 | 0.06 | 0.126 | 0.082 | -0.116 | 1.416 | -1.711 | -2.174 | 0.086 | -0.091 | -0.029 | -0.151 | 0.918 | 0.053 | 0.104 | 0.067 | 0.026 | 0.069 | 0.154 | 0.074 | -0.038 | 0.036 | 0.107 | 0.139 | 0.033 | 0.136 | 0.148 | 0.177 | 0.164 | 0.059 | 0.162 | 0.243 | 0.349 | 0.218 | 0.073 | 0.038 | -0.092 | 0.082 | -0.376 | -0.051 | -2.335 | -0.16 | -0.093 | -0.003 | -1 | -1.16 | -0.269 | 0.161 | -0.097 | -0.087 | -0.238 | 0 | -0.208 | -0.333 | -0.261 | 0.121 | 0.206 | -0.36 | -0.136 | 0.125 | 0.115 |
Belastingkosten
| 1.205 | 0.378 | 0.952 | -0.859 | -0.041 | -1.249 | -0.985 | -0.562 | -1.403 | -2.468 | 0.786 | -3.061 | 0.312 | -0.068 | -0.881 | -0.656 | 0.963 | -1.686 | 0.182 | -0.475 | 0.396 | -1.92 | -0.382 | 0.287 | 0.8 | -0.791 | 0.347 | 2.044 | 1.225 | 0.708 | 1.092 | 1.797 | 1.439 | 0.19 | 0.836 | 1.115 | 1.206 | 0.192 | 0.858 | 0.907 | 0.629 | 0.153 | -0.006 | 0.599 | 0.059 | 0.112 | -0.801 | 0.402 | 0.307 | 0.395 | 0.733 | -0.07 | 0.384 | 0.042 | 0.203 | 0.128 | 0.292 | 0.145 | -0.041 | 0.184 | -0.122 | -0.088 | -0.278 | -0.007 | -0.017 | -0.09 | -0.465 | 0.055 | 0.111 | 0.073 | 0.073 | 0.071 | 0.187 | 0.084 | -0.003 | 0.052 | 0.158 | 0.199 | -0.156 | 0.161 | 0.229 | 0.248 | 0.206 | -0.189 | 0.001 | 0.005 | 0.001 | 0.008 | -0 | 0.001 | -0 | 0 | 0.002 | 0.018 | 0 | 0.015 | 0 | 0.009 | -0.02 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 |
Nettowinst
| 4.515 | 1.427 | 2.946 | -3.538 | -0.522 | -5.055 | -3.95 | -3.998 | -5.38 | -9.198 | 2.228 | -10.618 | 1.323 | -0.311 | 3.036 | -1.228 | 4.608 | -5.444 | 1.455 | -1.725 | 1.639 | -7.335 | -0.88 | 3.934 | 2.757 | -2.718 | 1.932 | 4.074 | 2.51 | 1.471 | 2.056 | 3.461 | 2.842 | 0.541 | 1.852 | 2.346 | 2.379 | 0.382 | 1.763 | 1.884 | 1.355 | 0.327 | 0.091 | 1.662 | 0.068 | 0.191 | -1.473 | 0.914 | 0.56 | 0.765 | 1.383 | 0.22 | 0.774 | 0.127 | 0.16 | 0.232 | 0.358 | 0.232 | -0.355 | 5.586 | -0.239 | -0.172 | -0.536 | -0.1 | -0.112 | -0.23 | -0.331 | 0.059 | 0.135 | 0.089 | -0.005 | 0.106 | 0.281 | 0.127 | -0.116 | 0.075 | 0.237 | 0.299 | 0.278 | 0.375 | 0.351 | 0.37 | 0.289 | 0.305 | 0.308 | 0.388 | 0.703 | 0.256 | 0.059 | 0.028 | -0.082 | 0.04 | -0.275 | -0.613 | -3.181 | -0.325 | -0.196 | -0.017 | -0.15 | -0.3 | -0.13 | 0.03 | -0.03 | -0.02 | -0.05 | 0 | -0.06 | -0.07 | -0.06 | 0.04 | 0.07 | -0.09 | -0.03 | 0.04 | 0.02 |
Nettowinstmarge
| 0.141 | 0.046 | 0.092 | -0.103 | -0.014 | -0.138 | -0.106 | -0.112 | -0.186 | -0.322 | 0.052 | -0.273 | 0.033 | -0.008 | 0.085 | -0.035 | 0.131 | -0.204 | 0.039 | -0.045 | 0.047 | -0.21 | -0.03 | 0.127 | 0.1 | -0.106 | 0.075 | 0.166 | 0.116 | 0.071 | 0.102 | 0.175 | 0.15 | 0.029 | 0.107 | 0.141 | 0.153 | 0.026 | 0.118 | 0.134 | 0.123 | 0.032 | 0.008 | 0.161 | 0.009 | 0.025 | -0.263 | 0.107 | 0.074 | 0.103 | 0.174 | 0.032 | 0.115 | 0.021 | 0.027 | 0.04 | 0.071 | 0.053 | -0.111 | 1.357 | -2.121 | -1.531 | 0.187 | -0.087 | -0.086 | -0.174 | 0.285 | 0.028 | 0.057 | 0.037 | -0.002 | 0.041 | 0.093 | 0.044 | -0.037 | 0.021 | 0.064 | 0.083 | 0.075 | 0.095 | 0.089 | 0.106 | 0.096 | 0.155 | 0.162 | 0.215 | 0.687 | 0.211 | 0.074 | 0.038 | -0.084 | 0.062 | -0.374 | -0.526 | -2.335 | -0.168 | -0.093 | -0.007 | -0.517 | -1.2 | -0.5 | 0.097 | -0.097 | -0.087 | -0.238 | 0 | -0.25 | -0.333 | -0.261 | 0.121 | 0.206 | -0.36 | -0.136 | 0.125 | 0.077 |
WPA (Winst Per Aandeel)
| 0.41 | 0.13 | 0.27 | -0.33 | -0.05 | -0.47 | -0.37 | -0.38 | -0.51 | -0.87 | 0.21 | -1.01 | 0.12 | -0.03 | 0.28 | -0.12 | 0.43 | -0.5 | 0.13 | -0.16 | 0.15 | -0.68 | -0.082 | 0.37 | 0.26 | -0.25 | 0.18 | 0.38 | 0.24 | 0.15 | 0.21 | 0.44 | 0.36 | 0.07 | 0.25 | 0.32 | 0.32 | 0.05 | 0.24 | 0.26 | 0.19 | 0.05 | 0.013 | 0.44 | 0.02 | 0.05 | -0.4 | 0.12 | 0.15 | 0.2 | 0.37 | 0.06 | 0.2 | 0.03 | 0.042 | 0.06 | 0.11 | 0.08 | -0.12 | 1.87 | -0.08 | -0.058 | -0.18 | -0.034 | -0.038 | -0.077 | -0.11 | 0.02 | 0.05 | 0.03 | -0.002 | 0.04 | 0.1 | 0.04 | -0.042 | 0.03 | 0.09 | 0.11 | 0.1 | 0.15 | 0.14 | 0.15 | 0.12 | 0.12 | 0.1 | 0.15 | 0.28 | 0.1 | 0.05 | 0.013 | -0.036 | 0.013 | -0.091 | -0.2 | -1.06 | -0.11 | -0.067 | -0.006 | -0.056 | -0.11 | -0.052 | 0.019 | -0.027 | -0.018 | -0.045 | 0 | -0.054 | -0.063 | -0.054 | 0.036 | 0.063 | -0.08 | -0.045 | 0.083 | 0.042 |
Verwaterde WPA
| 0.37 | 0.12 | 0.27 | -0.33 | -0.049 | -0.47 | -0.37 | -0.38 | -0.51 | -0.87 | 0.21 | -1.01 | 0.12 | -0.029 | 0.28 | -0.12 | 0.43 | -0.5 | 0.13 | -0.16 | 0.15 | -0.68 | -0.082 | 0.36 | 0.25 | -0.25 | 0.18 | 0.38 | 0.23 | 0.15 | 0.21 | 0.43 | 0.36 | 0.07 | 0.25 | 0.32 | 0.32 | 0.05 | 0.24 | 0.26 | 0.18 | 0.04 | 0.013 | 0.43 | 0.02 | 0.05 | -0.38 | 0.11 | 0.15 | 0.2 | 0.37 | 0.06 | 0.2 | 0.03 | 0.042 | 0.06 | 0.11 | 0.08 | -0.12 | 1.54 | -0.08 | -0.058 | -0.18 | -0.034 | -0.038 | -0.077 | -0.11 | 0.02 | 0.04 | 0.03 | -0.002 | 0.04 | 0.09 | 0.04 | -0.042 | 0.03 | 0.08 | 0.09 | 0.1 | 0.12 | 0.11 | 0.1 | 0.12 | 0.11 | 0.1 | 0.15 | 0.28 | 0.1 | 0.05 | 0.013 | -0.036 | 0.013 | -0.091 | -0.2 | -1.06 | -0.11 | -0.067 | -0.006 | -0.056 | -0.11 | -0.052 | 0.019 | -0.027 | -0.018 | -0.045 | 0 | -0.054 | -0.063 | -0.054 | 0.036 | 0.063 | -0.08 | -0.045 | 0.083 | 0.042 |
EBITDA
| 0.62 | -0.994 | -0.998 | -3.798 | 778.502 | 808.13 | 12.112 | 0.667 | -5.449 | -10.439 | 4.281 | -12.402 | 2.93 | 0.899 | 3.406 | -0.717 | 6.701 | -5.987 | 2.763 | -1.097 | 3.12 | -8.196 | -0.292 | 5.118 | 4.433 | -2.643 | 2.718 | 6.496 | 4.061 | 2.497 | 3.438 | 5.52 | 4.57 | 1.015 | 2.97 | 3.728 | 3.832 | 0.81 | 2.854 | 3.04 | 2.194 | 0.663 | 0.276 | 2.446 | 0.299 | 0.477 | -2.104 | 4.178 | 5.441 | 3.606 | 2.274 | 3.251 | 3.175 | 2.923 | 2.607 | 2.454 | 2.052 | 2.037 | 1.026 | 7.025 | -0.235 | -0.139 | 0.413 | -0.075 | -0.169 | -0.338 | -1.1 | 0.023 | 0.139 | 0.277 | 0.785 | 0.109 | 0.198 | 0.219 | 0.041 | 0.269 | 0.599 | 0.635 | 0.263 | 0.654 | 0.718 | 0.755 | 0.568 | 0.141 | 0.347 | 0.429 | 0.423 | 0.314 | 0.107 | 0.077 | 0.728 | 0.11 | -0.203 | -0.559 | 1.745 | -0.113 | 0.016 | 0.205 | 0.08 | -0.02 | 0.03 | 0.08 | -0.02 | -0.01 | -0.04 | 0.01 | -0.05 | -0.06 | -0.04 | 0.05 | 0.09 | -0.08 | -0.01 | 0.05 | 0.04 |
EBITDA ratio
| 0.019 | -0.032 | -0.031 | -0.111 | 21.201 | 22.063 | 0.327 | 0.019 | -0.188 | -0.366 | 0.099 | -0.318 | 0.074 | 0.023 | 0.096 | -0.021 | 0.191 | -0.225 | 0.074 | -0.028 | 0.09 | -0.235 | -0.01 | 0.166 | 0.161 | -0.103 | 0.105 | 0.264 | 0.187 | 0.121 | 0.17 | 0.278 | 0.242 | 0.055 | 0.171 | 0.224 | 0.247 | 0.055 | 0.191 | 0.217 | 0.2 | 0.066 | 0.025 | 0.237 | 0.038 | 0.063 | -0.376 | 0.49 | 0.722 | 0.486 | 0.286 | 0.475 | 0.473 | 0.473 | 0.438 | 0.427 | 0.404 | 0.461 | 0.322 | 1.707 | -2.09 | -1.244 | -0.145 | -0.065 | -0.129 | -0.257 | 0.947 | 0.011 | 0.059 | 0.115 | 0.301 | 0.042 | 0.065 | 0.076 | 0.013 | 0.076 | 0.162 | 0.177 | 0.071 | 0.166 | 0.183 | 0.216 | 0.189 | 0.072 | 0.182 | 0.237 | 0.414 | 0.26 | 0.134 | 0.103 | 0.745 | 0.171 | -0.277 | -0.48 | 1.281 | -0.058 | 0.008 | 0.085 | 0.276 | -0.08 | 0.115 | 0.258 | -0.065 | -0.043 | -0.19 | 0.036 | -0.208 | -0.286 | -0.174 | 0.152 | 0.265 | -0.32 | -0.045 | 0.156 | 0.154 |