Kindred Group plc

SSE:KIND-SDB.ST

122.55 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 240.3165.119422393.6142.9141.983.583.46754.62349.63341.80638.49539.76453.38356.04739.98626.037
Kortetermijnbeleggingen 82.21.10.10000000-0.02300000000
Liquide middelen en kortetermijnbeleggingen 240.3166.2194.122393.6142.9141.983.583.46754.62349.63341.80638.49539.76453.38356.04739.98626.037
Nettovorderingen 2.9000000000000000000
Voorraad 0-1.1-0.10000000000000000
Overige vlottende activa 120.2134.3146138.388.381.976.451.134.922.336.228.87620.06622.14620.8658.9277.2345.0494.803
Totaal vlottende activa 363.4393.3419.4438.8226.1256.2235.5140.5118.389.391.12878.75461.87260.64160.62962.3163.28145.03530.84
Niet-vlottende activa:
Materiële vaste activa, netto 51.968.877.489.7100.737.424.712.77.64.36.8916.833.822.5725.9043.9933.8194.6951.268
Goodwill 433.4438.4428.5273.9275.3282.7279.1184.9172143.5150.434152.633131.251127.197122.369123.165112.17672.71172.711
Immateriële activa 256.2270.4255.3148.7159.7151.8162.893.985.934.439.96939.67734.5326.29926.59731.5731.4357.6177.034
Goodwill en immateriële activa 689.6708.8683.8422.6435434.5441.9278.8257.9177.9190.403192.31165.781153.496148.966154.735143.61180.32879.745
Langetermijnbeleggingen 05.76.310.58.38.78.98.277.42.21.2750000000
Belastingvorderingen 04027.428.423.515.813.48.87.18.71.6851.1670.5560.2930.1696.2261.0131.1780.636
Overige niet-vlottende activa 59.54.63.22.32.23.21.62.21.60.82.17701.2821.362-2.9520.1190.0810.0690.635
Totaal niet-vlottende activa 801827.9798.1553.5569.7499.6490.5310.7281.2199.1203.356201.582171.439157.723152.087165.073148.52486.2782.284
Totaal activa 1,164.41,221.21,217.5992.3795.8755.8726451.2399.5288.4294.484280.336233.311218.364212.716227.383211.805131.305113.124
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 22.218.41912.827.824.521.912.59.37.56.16.4944.63326.48922.44724.71714.35118.05215.585
Kortlopende schulden 15.313.611.9-363.4-219.6-24.1-137.6-77.6-57.30013.53506.88521.40309.6877.4160
Belastingschulden 96.8113.1135.9135.156.769.157.636.321.720.927.39617.95612.57613.68514.0217.0762.1521.4233.129
Uitgestelde opbrengsten 000375.5231.869.1200.2132.21140075.524015.22114.0210000
Overige kortlopende verplichtingen 325.4283.4267.4-129.7-50.8102.5-53.2-32.1-18.755.957.10759.07456.13328.72730.06325.30916.797022.25
Totaal kortlopende verplichtingen 459.7428.5434.2405.8277.2310.2289.1203.518384.390.60397.05973.34275.78687.93457.10242.98726.89140.964
Langlopende verplichtingen:
Langetermijnschulden 167.7173.3155.1168.5278.7149.31330000000065.92671.47410.1960
Uitgestelde opbrengsten niet-vlottend 0000225.4-4.3-5.7000000000000
Uitgestelde belastingverplichtingen niet-vlottend 022.522.45.35.94.35.74.23.41.21.3430.7630.8180.7832.0483.6771.7781.29711.539
Overige niet-vlottende verplichtingen 29.424.4635.95.9000004.5983.5530000000
Totaal niet-vlottende verplichtingen 197.1197.7218.1174.4284.6153.6138.74.23.41.24.5984.3160.8180.7832.04869.60373.25211.49311.539
Totaal passiva 656.8626.2652.3580.2561.8463.8427.8207.7186.485.595.201101.37574.1676.56989.982126.705116.23938.38452.503
Eigen vermogen:
Preferente aandelen 26.617.337.225.734.926.324.328.244.339.930.900000000
Gewone aandelen 0.10.10.10.10.10.10.10.10.10.10.1410.1410.1410.1410.1410.1410.1410.1410.141
Ingehouden winsten 446.8524.9514.9356.2187.3236.7240.9190.1175.8164.6155.664133.51114.31594.71981.51759.53164.32853.5920.222
Overige gereserveerde algehele resultaten 0-17.3-37.2-25.7-34.9-26.3-24.3-28.2-44.3-39.9-30.900000000
Overige totale aandeelhoudersvermogen 28.381.581.581.581.581.581.581.581.578.174.445.3144.69546.93541.07641.00631.09739.1940.258
Totaal eigen vermogen van aandeelhouders 501.8589.2559.3412.1234292298.2243.5213.1202.9199.283178.961159.151141.795122.734100.67895.56692.92160.621
Totaal eigen vermogen 507.6595565.2412.1234292298.2243.5213.1202.9199.283178.961159.151141.795122.734100.67895.56692.92160.621
Totaal passiva en aandeelhoudersvermogen 1,164.41,221.21,217.5992.3795.8755.8726451.2399.5288.4294.484280.336233.311218.364212.716227.383211.805131.305113.124