OrthoPediatrics Corp.
NASDAQ:KIDS
24.26 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 51.047 | 30.89 | 23.564 | 33.027 | 10.64 | 9.713 | 34.656 | 8.991 | 35.423 | 37.198 | 17.957 | 7.641 | 6.334 | 10.565 | 21.426 | 28.758 | 88.372 | 113.054 | 53.58 | 70.777 | 19.669 | 21.858 | 52.774 | 60.691 | 24.463 | 26.506 | 34.591 | 42.582 | 2.238 | 2.306 | 2.446 | 1.609 | 1.39 | -6.581 |
Kortetermijnbeleggingen
| 25.017 | 0 | 26.141 | 49.251 | 71.78 | 83.472 | 73.074 | 109.299 | 84.71 | 13.963 | 27.068 | 45.902 | 51.349 | 55.288 | 55.209 | 55.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.162 |
Liquide middelen en kortetermijnbeleggingen
| 76.064 | 30.89 | 49.705 | 82.278 | 82.42 | 93.185 | 107.73 | 118.29 | 120.133 | 51.161 | 45.025 | 53.543 | 57.683 | 65.853 | 76.635 | 83.899 | 88.372 | 113.054 | 53.58 | 70.777 | 19.669 | 21.858 | 52.774 | 60.691 | 24.463 | 26.506 | 34.591 | 42.582 | 2.238 | 2.306 | 2.446 | 1.609 | 1.39 | 6.581 |
Nettovorderingen
| 42.827 | 42.028 | 36.275 | 34.617 | 37.647 | 33.849 | 26.838 | 24.8 | 26.184 | 25.434 | 17.911 | 17.942 | 18.205 | 19.317 | 16.874 | 17.549 | 17.54 | 15.553 | 14.7 | 16.567 | 14.727 | 15.489 | 10.804 | 9.501 | 9.456 | 9.755 | 6.838 | 5.603 | 5.686 | 6.526 | 3.9 | 4.098 | 3.532 | 0 |
Voorraad
| 120.934 | 116.366 | 112.689 | 105.851 | 100.533 | 90.983 | 84.922 | 78.192 | 74.041 | 67.484 | 64.077 | 57.569 | 55.458 | 56.376 | 55.266 | 52.989 | 52.032 | 48.875 | 43.966 | 38 | 34.533 | 32.855 | 28.081 | 25.708 | 26.88 | 25.411 | 23.406 | 20.545 | 19.013 | 18.967 | 16.606 | 14.886 | 15.186 | 0 |
Overige vlottende activa
| 8.487 | 6.462 | 7.018 | 5.722 | 5.572 | 5.238 | 5.486 | 5.437 | 6.951 | 6.781 | 7.459 | 4.594 | 4.113 | 3.842 | 3.253 | 3.992 | 3.434 | 2.895 | 2.875 | 2.714 | 39.791 | 36.641 | 1.452 | 1.256 | 2.09 | 1.063 | 1.114 | 1.662 | 1.954 | 1.92 | 0.424 | 0.466 | 1.625 | 0 |
Totaal vlottende activa
| 248.312 | 193.783 | 203.725 | 226.496 | 226.172 | 223.255 | 224.976 | 226.719 | 224.558 | 148.148 | 131.424 | 133.648 | 135.459 | 145.388 | 152.028 | 158.429 | 161.378 | 180.377 | 115.121 | 128.058 | 108.72 | 106.843 | 93.111 | 97.156 | 61.844 | 62.735 | 65.949 | 69.561 | 28.891 | 28.759 | 23.376 | 20.826 | 21.733 | 6.581 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 54.765 | 53.482 | 48.721 | 41.048 | 40.236 | 40.071 | 36.916 | 34.286 | 36.313 | 36.601 | 31.068 | 28.515 | 28.783 | 28.242 | 28.342 | 27.227 | 24.275 | 24.131 | 24.078 | 21.349 | 21.532 | 20.99 | 16.789 | 12.768 | 12.774 | 12.77 | 12.28 | 10.391 | 9.749 | 9.785 | 8.882 | 8.592 | 7.56 | 0 |
Goodwill
| 91.262 | 90.512 | 91.481 | 83.699 | 80.894 | 82.911 | 84.127 | 86.821 | 88.044 | 71.707 | 70.987 | 72.349 | 70.49 | 69.656 | 68.463 | 70.511 | 60.148 | 68.42 | 15.179 | 26.183 | 10.732 | 10.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 65.955 | 86.517 | 89.174 | 84.562 | 84.521 | 88.019 | 80.271 | 79.901 | 81.139 | 74.485 | 67.516 | 69.762 | 68.861 | 64.369 | 64.519 | 64.245 | 62.203 | 55.563 | 19.821 | 18.974 | 12.44 | 12.628 | 2.106 | 2.181 | 2.26 | 2.34 | 2.414 | 2.349 | 2.443 | 1.483 | 1.535 | 1.258 | 0.885 | 0 |
Goodwill en immateriële activa
| 157.217 | 177.029 | 180.655 | 168.261 | 165.415 | 170.93 | 164.398 | 166.722 | 169.183 | 146.192 | 138.503 | 142.111 | 139.351 | 134.025 | 132.982 | 134.756 | 122.351 | 123.983 | 35 | 45.157 | 23.172 | 23.599 | 2.106 | 2.181 | 2.26 | 2.34 | 2.414 | 2.349 | 2.443 | 1.483 | 1.535 | 1.258 | 0.885 | 0 |
Langetermijnbeleggingen
| 0 | 13.93 | -5.202 | 1.855 | -5.492 | -5.564 | 0 | 189.522 | 0 | 0 | -14.04 | -14.268 | -13.957 | -13.817 | -13.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.025 | 4.739 | 5.202 | 10.841 | 5.492 | 5.564 | 6.022 | 11.486 | 5.457 | 6.28 | 4.335 | 4.771 | 4.848 | 5.06 | 5.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 24.975 | -12.202 | 4.084 | 1.085 | 0.621 | 0.614 | -6.022 | -201.008 | -5.457 | -6.28 | 9.705 | 9.497 | 9.109 | 8.757 | 8.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.581 |
Totaal niet-vlottende activa
| 240.982 | 236.978 | 233.46 | 223.09 | 206.272 | 211.615 | 201.314 | 201.008 | 205.496 | 182.793 | 169.571 | 170.626 | 168.134 | 162.267 | 161.324 | 161.983 | 146.626 | 148.114 | 59.078 | 66.506 | 44.704 | 44.589 | 18.895 | 14.949 | 15.034 | 15.11 | 14.694 | 12.74 | 12.192 | 11.268 | 10.417 | 9.85 | 8.445 | -6.581 |
Totaal activa
| 489.294 | 430.761 | 437.185 | 449.586 | 432.444 | 434.87 | 426.29 | 427.727 | 430.054 | 330.941 | 300.995 | 304.274 | 303.593 | 307.655 | 313.352 | 320.412 | 308.004 | 328.491 | 174.199 | 194.564 | 153.424 | 151.432 | 112.006 | 112.105 | 76.878 | 77.845 | 80.643 | 82.301 | 41.083 | 40.027 | 33.793 | 30.676 | 30.178 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 11.647 | 17.002 | 19.736 | 12.649 | 22.587 | 20.89 | 16.692 | 11.15 | 10.881 | 14.591 | 14.578 | 9.325 | 8.972 | 10.142 | 12.009 | 10.038 | 6.904 | 6.003 | 8.262 | 6.467 | 7.746 | 6 | 6.344 | 3.971 | 5.903 | 5.455 | 7.197 | 5.495 | 5.102 | 6.112 | 5.71 | 3.543 | 2.611 | 0 |
Kortlopende schulden
| 0.158 | 0.156 | 0.154 | 0.152 | 0.15 | 0.148 | 0.146 | 0.144 | 0.143 | 0.141 | 0.139 | 0.137 | 0.136 | 0.134 | 0.132 | 0.131 | 0.129 | 0.128 | 0.126 | 0.124 | 30.123 | 30.145 | 0.12 | 0.118 | 0.117 | 0.115 | 0.114 | 0.113 | 0.111 | 0.11 | 0.108 | 0.107 | 0.103 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 18.608 | 17.872 | 0 | 5.954 | 5.457 | 6.28 | 0 | 4.771 | 17.446 | 18.334 | 22.596 | 0.006 | 16.692 | 15.986 | 2.977 | 12.41 | 3.858 | 4.011 | 2.67 | 3.552 | 3.302 | 3.237 | 2.313 | 2.905 | 2.288 | 7.76 | 1.719 | 2.219 | 1.647 | 0 |
Overige kortlopende verplichtingen
| 22.82 | 22.411 | 25.93 | 28.865 | 25.19 | 23.273 | 18.38 | 19.577 | 17.722 | 16.481 | 19.616 | 20.253 | 18.91 | 20.053 | 24.482 | 24.859 | 18.714 | 18.64 | 5.444 | 7.072 | 8.315 | 6.042 | 4.359 | 5.128 | 4.896 | 4.92 | 3.259 | 3.859 | 5.203 | 9.531 | 3.023 | 3.601 | 4.588 | 0 |
Totaal kortlopende verplichtingen
| 34.625 | 39.569 | 45.82 | 41.666 | 47.927 | 44.311 | 35.218 | 30.871 | 28.746 | 31.213 | 34.333 | 29.715 | 28.018 | 30.329 | 36.623 | 35.028 | 25.747 | 24.771 | 13.832 | 13.663 | 46.184 | 42.187 | 10.823 | 9.217 | 10.916 | 10.49 | 10.57 | 9.467 | 10.416 | 15.753 | 8.841 | 7.251 | 7.302 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 24.439 | 9.782 | 13.764 | 9.297 | 0.65 | 0.688 | 0.725 | 0.763 | 0.799 | 31.836 | 0.872 | 0.907 | 0.942 | 0.977 | 1.011 | 1.044 | 1.078 | 21.017 | 21.1 | 26.13 | 21.09 | 21.163 | 21.134 | 21.156 | 25.277 | 25.298 | 25.319 | 25.339 | 27.486 | 25.431 | 19.904 | 17.431 | 13.012 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -9.645 | 3.489 | 3.427 | 0 | 0 | 0 | 0 | 0 | 4.771 | 13.927 | 13.546 | 13.165 | 12.784 | 0 | 0 | 0 | 12.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 4.739 | 5.202 | 16.324 | 5.492 | 5.564 | 6.022 | 5.954 | 5.457 | 6.28 | 4.335 | 4.771 | 4.848 | 5.06 | 5.233 | 5.755 | 0 | 0 | 0 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 59.311 | 5.378 | 1.815 | 10.757 | 4.046 | 3.995 | 11.17 | 17.445 | 11.722 | 34.396 | 46.411 | 48.283 | 48.667 | 49.688 | 48.34 | 49.572 | 41.743 | 40.241 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 83.75 | 19.899 | 20.781 | 30.895 | 10.188 | 10.247 | 17.917 | 18.208 | 17.978 | 72.512 | 51.618 | 49.19 | 54.457 | 55.725 | 54.584 | 50.616 | 42.821 | 61.258 | 21.1 | 38.54 | 21.135 | 21.163 | 21.134 | 21.156 | 25.277 | 25.298 | 25.319 | 25.339 | 27.486 | 25.431 | 19.904 | 17.431 | 13.012 | 0 |
Totaal passiva
| 118.375 | 59.468 | 66.601 | 72.561 | 58.115 | 54.558 | 53.135 | 49.079 | 46.724 | 103.725 | 85.951 | 78.905 | 82.475 | 86.054 | 91.207 | 85.644 | 68.568 | 86.029 | 34.932 | 52.203 | 67.319 | 63.35 | 31.957 | 30.373 | 36.193 | 35.788 | 35.889 | 34.806 | 37.902 | 41.184 | 28.745 | 24.682 | 20.314 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.667 | 74.183 | 72.729 | 71.303 | 66.688 | 60.63 |
Gewone aandelen
| 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 |
Ingehouden winsten
| -219.495 | -211.576 | -205.547 | -197.742 | -191.051 | -186.46 | -183.574 | -176.768 | -168.92 | -187.459 | -187.126 | -178.026 | -178.098 | -175.901 | -172.145 | -161.766 | -147.753 | -143.214 | -133.767 | -128.822 | -123.393 | -120.729 | -118.111 | -115.091 | -112.623 | -110.758 | -108.066 | -103.066 | -82.221 | -80.685 | -79.419 | -78.134 | -73.367 | 0 |
Overige gereserveerde algehele resultaten
| -6.601 | -10.224 | -6.961 | -5.526 | -12.166 | -7.911 | -6.046 | -5.4 | -7.095 | -3.684 | 5.74 | 8.491 | 6.282 | 6.082 | 4.285 | 7.907 | 0.067 | 0.161 | -1.361 | -0.003 | -0.985 | -0.455 | -0.322 | -0.623 | -0.343 | -0.242 | 0.217 | 0.135 | 0.193 | 0.072 | -7.334 | 0 | -6.647 | -42.653 |
Overige totale aandeelhoudersvermogen
| 597.009 | 593.087 | 583.086 | 580.287 | 577.54 | 574.677 | 562.769 | 560.81 | 559.339 | 418.354 | 396.425 | 394.899 | 392.929 | 391.415 | 390 | 388.622 | 387.117 | 385.51 | 274.391 | 271.182 | 210.479 | 209.262 | 198.478 | 197.442 | 153.649 | 153.055 | 152.601 | 150.424 | 9.541 | 5.272 | 11.737 | 12.824 | 16.542 | 0 |
Totaal eigen vermogen van aandeelhouders
| 370.919 | 371.293 | 370.584 | 377.025 | 374.329 | 380.312 | 373.155 | 378.648 | 383.33 | 227.216 | 215.044 | 225.369 | 221.118 | 221.601 | 222.145 | 234.768 | 239.436 | 242.462 | 139.267 | 142.361 | 86.105 | 88.082 | 80.049 | 81.732 | 40.685 | 42.057 | 44.754 | 47.495 | 3.181 | -1.157 | 5.048 | 5.994 | 9.864 | 17.977 |
Totaal eigen vermogen
| 370.919 | 371.293 | 370.584 | 377.025 | 374.329 | 380.312 | 373.155 | 378.648 | 383.33 | 227.216 | 215.044 | 225.369 | 221.118 | 221.601 | 222.145 | 234.768 | 239.436 | 242.462 | 139.267 | 142.361 | 86.105 | 88.082 | 80.049 | 81.732 | 40.685 | 42.057 | 44.754 | 47.495 | 3.181 | -1.157 | 5.048 | 5.994 | 9.864 | 17.977 |
Totaal passiva en aandeelhoudersvermogen
| 489.294 | 430.761 | 437.185 | 449.586 | 432.444 | 434.87 | 426.29 | 427.727 | 430.054 | 330.941 | 300.995 | 304.274 | 303.593 | 307.655 | 313.352 | 320.412 | 308.004 | 328.491 | 174.199 | 194.564 | 153.424 | 151.432 | 112.006 | 112.105 | 76.878 | 77.845 | 80.643 | 82.301 | 41.083 | 40.027 | 33.793 | 30.676 | 30.178 | 17.977 |