PT Keramika Indonesia Assosiasi Tbk
IDX:KIAS.JK
23 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | -19,425.301 | -937.345 | 1,637.087 | -7,013.83 | -26,070.341 | -4,774.44 | 10,204.568 | 5,994.202 | -8,783.404 | 1,710.046 | 8,887.233 | -3,021.078 | -12,326.59 | 283.033 | 2,003.204 | -19,343.612 | -28,529.076 | -8,468.827 | -165,096.294 | -248,778.833 | -38,765.919 | -22,689.916 | -594.276 | -22,123.984 | -26,923.295 | -24,565.648 | -9,576.582 | -22,436.53 | -31,195 | -17,526 | -169,340.556 | -23,485.414 | -34,119.633 | -13,252.397 | -117,300.237 | -61,901.266 | 11,603.349 | 15,937.983 | 12,717.968 | 15,354.112 | 28,725.751 | 30,798.272 | 28,477.279 | -25,496.373 | 36,026.594 | 31,099.286 | 36,534.159 | 18,084.323 | 10,611 | 3,932.659 | -27,314.85 | 990.718 | -312.606 | 5,939.118 |
Afschrijvingen & Amortisatie
| 0 | 0 | 9,757.497 | 11,642.281 | 9,138.215 | 9,570.35 | 8,786.065 | 44.148 | 10,491.52 | 10,539.274 | 64.622 | 643.069 | 90.262 | 168.69 | 71.107 | 862.519 | 60.848 | 146.214 | 171.66 | 76.978 | 68.768 | 88.234 | 59.71 | 75.205 | 76.345 | 77.356 | 76.721 | 26,515.946 | 27,132.894 | 26,700.383 | 26,068.96 | 39,510.34 | 22,412.542 | 22,501 | 21,882 | -62,544.206 | 21,553.985 | 19,695.42 | 21,294.801 | 45,983.862 | 18,077.653 | 26,153.964 | 22,002.33 | 20,654.136 | 41,551.487 | 0 | 17,411.9 | 17,087.013 | 46,506.367 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 58,241.632 | -36,993.386 | 47,096.565 | 22,596.261 | -11,718.203 | -8,786.065 | -10,248.716 | -10,491.52 | -10,539.274 | -1,774.668 | -9,530.302 | 2,930.816 | 12,157.9 | -354.139 | -2,865.723 | 19,282.764 | 28,382.862 | 8,297.167 | 165,019.316 | 248,710.065 | 38,677.685 | 22,630.206 | 519.071 | 22,047.639 | 26,845.939 | 24,488.928 | 9,576.582 | 22,436.53 | 31,195 | 17,526 | 169,340.556 | 23,485.414 | 34,119.633 | 13,252.397 | 117,300.237 | 61,901.266 | -11,603.349 | -15,937.983 | -12,717.968 | -15,354.112 | -28,725.751 | -30,798.272 | -28,477.279 | 25,496.373 | -36,026.594 | -31,099.286 | -36,534.159 | -18,084.323 | -10,611 | -3,932.659 | 27,314.85 | -990.718 | 312.606 | -5,939.118 |
Kasstroom uit Operationele Activiteiten
| 0 | 38,816.331 | -47,688.228 | 60,375.933 | 24,720.646 | -28,218.195 | -4,774.44 | 10,248.716 | 5,994.202 | -8,783.404 | 64.622 | 643.069 | 90.262 | 168.69 | 71.107 | 862.519 | 60.848 | 146.214 | 171.66 | 76.978 | 68.768 | 88.234 | 59.71 | 75.205 | 76.345 | 77.356 | 76.721 | -11,270.795 | 28,828.374 | -29,016.992 | -6,409.455 | -6,628.135 | 588.671 | 19,841 | 11,437 | -56,582.313 | -36,187.008 | 24,031.474 | 11,987.847 | 14,597.454 | 17,408.334 | -27,994.04 | 47,963.974 | -3,151.976 | 39,997.646 | 90,975.416 | 67,203.475 | 4,526.182 | 58,910.825 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3,538.551 | -11,223.852 | -2,390.205 | -8,183.517 | -3,491.736 | -7,307.835 | -4,798.197 | -5,397.116 | -13,680.152 | -11,010.025 | -2,774.949 | -4,366.206 | -1,093.659 | -5,939.623 | 0 | -7.493 | 0 | 0 | 0 | -450.523 | -1,171.699 | -1,076.683 | -1,517.755 | -1,311.035 | -397.216 | -3,722.78 | -1,298.472 | -7,059.874 | -2,033.464 | -1,093 | -4,881 | -20,360.793 | -2,859.204 | -8,469.603 | -14,942.401 | -5,570.466 | -8,441.599 | -37,062.352 | -40,316.436 | -26,984.702 | -58,642.379 | -7,196.535 | -26,769.16 | -18,483.901 | -10,792.864 | -27,477.087 | -10,524.978 | -10,944.901 | -44,145.15 | -13,835.474 | -29,383.716 | -11,248.536 | -9,645.583 | -2,785.047 | -3,701.955 |
Netto Overnames
| 0 | 0 | 0 | 0 | 12,481.982 | 0 | 0 | 108.207 | 0 | 85.486 | 0 | 1,422.727 | 0 | 0 | 636.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 12,481.982 | 0 | 0 | 108.207 | 0 | 85.486 | 0 | 1,422.727 | -0 | 636.364 | 636.364 | 1,441.945 | 0 | -60.415 | 60.415 | 11,181.818 | 0 | 2,153.367 | 0 | 2,379.483 | -2,140.532 | 4,247.261 | 159.091 | -1,483.818 | 7,064.564 | 415 | 2,364 | -999.685 | 1,152.958 | 385.136 | 42.591 | 155.327 | 1,380.389 | -2,782.341 | 6,299.977 | 666.698 | 8,191.396 | 11,419.972 | 318.494 | 2,236.885 | -2,519.562 | 4,564.04 | -566.027 | 1,615.165 | 102.455 | -5,603.099 | 5,719.634 | -418.498 | 19,882.405 | -20,144.022 | 17,072.285 |
Kasstroom uit Investeringsactiviteiten
| -3,538.551 | -11,223.852 | -2,390.205 | -8,183.517 | 8,990.246 | -7,307.835 | -4,798.197 | -5,288.909 | -13,680.152 | -10,924.538 | -2,774.949 | -2,943.479 | -1,093.659 | -5,303.259 | 636.364 | 1,434.453 | 0 | -60.415 | 60.415 | 10,731.296 | -1,171.699 | 1,076.683 | -1,517.755 | 1,068.448 | -2,537.748 | 524.48 | -1,139.381 | -8,543.692 | 5,031.1 | -678 | -2,517 | -21,360.478 | -1,706.246 | -8,084.467 | -14,899.81 | -5,415.138 | -7,061.21 | -39,844.692 | -34,016.459 | -26,318.004 | -50,450.984 | 4,223.437 | -26,450.666 | -16,247.017 | -13,327.426 | -22,913.047 | -11,091.005 | -9,329.736 | -44,042.695 | -19,438.572 | -23,664.083 | -11,667.034 | 10,236.822 | -22,929.069 | 13,370.33 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -25,000 | 25,000 | -4,198.894 | -46,893.24 | 51,092.134 | 0 | -59,000 | 59,000 | 0 | 0 | 0 | 0 | 0 | 0 | -30,000 | 0 | 0 | 0 | 15,000 | 0 | 0 | 0 | -18,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -784,382 | -27,507 | 19,549 | 31,979.159 | 16,390.172 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 834,472.535 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.294 | -0.294 | 0 | 0 | -394.071 | -22,286.88 | 0 | -0.196 | -3,361.627 | -18,801.401 | 0 | 0 | -484.069 | -3,038.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -216.324 | -256.324 | -176.324 | -671.204 | 0 | 0 | 0 | -536.658 | 178.523 | -650.334 | -318.791 | 1,145.773 | -2,420.937 | 0 | 0 | -3,227.916 | -10,000 | 0 | 0 | 40,000 | -10,000 | 15,000 | 0 | 0 | 25,000 | 13,000 | 0 | 0 | -18,000 | 18,000 | 0 | 0.294 | -0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,801.401 | 0 | 0 | 7,090.609 | 479.251 | -479.251 | 0 | -388.121 | -80.227 | -93,289.276 | 93,060.112 | -379.19 | -125.119 | -681.9 | -178.675 |
Kasstroom uit Financieringsactiviteiten
| -216.324 | -25,256.324 | 24,823.676 | -4,870.098 | -46,893.24 | 51,092.134 | 0 | -59,536.658 | 59,178.523 | -650.334 | -318.791 | 1,145.773 | -2,420.937 | 0 | 0 | -33,227.916 | -10,000 | 0 | -8,000 | 55,000 | -10,000 | 15,000 | 0 | -18,000 | 25,000 | 13,000 | 0 | 0 | -18,000 | 18,000 | 0 | 0.294 | -0.294 | 0 | 0 | -394.071 | -22,286.88 | 0 | -0.196 | -5,193.095 | -18,801.401 | 0 | 0 | -3,549.435 | 506.317 | -479.251 | 0 | -388.121 | -80.227 | -93,289.276 | 143,150.647 | -27,886.19 | 19,423.881 | 31,297.258 | 16,211.497 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -64,793.392 | -4,798.197 | 6,104.545 | 0 | 24,194.48 | -52,464.496 | 19,060.994 | 2,566.863 | -141.752 | 0 | 0 | 0 | 21,000.977 | 0 | 0 | -16,770.487 | -42,858.649 | 8,830.233 | -9,758.866 | 0 | 16,711.149 | -21,945.16 | -28,491.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 19.567 | 0 | 0 | 0 | 180.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -14,535.99 | 2,465.286 | -25,254.757 | -17,471.074 | -17,980.545 | 21,670.649 | 1,306.347 | -30,382.37 | -971.923 | -1,297.282 | -462.256 | -1,296.388 | -30,542.041 | 28,424.892 | 1,686.765 | -9,929.967 | 5,242.075 | 12,570.016 | -24,538.413 | 22,949.625 | -2,272.698 | 6,406.051 | -3,190.161 | -145.198 | 593.438 | -14,889.28 | 12,669.159 | -19,814.487 | 15,858.657 | -11,694 | -8,927 | -27,988.134 | -1,117.384 | 11,756.826 | -3,463.587 | -62,376.261 | -65,535.098 | -15,813.218 | -22,028.809 | -15,062.61 | -51,844.051 | -23,770.603 | 21,513.307 | -12,475.608 | 23,856.648 | 67,583.117 | 56,112.47 | -7,152.188 | 14,787.903 | -9,368.813 | 154,963.977 | -15,639.984 | 18,291.666 | 66,529.733 | -1,843.657 |
Kaspositie aan het Einde van de Periode
| -7,658.466 | 32,168.844 | 4,541.369 | 29,796.126 | 12,771.056 | 30,751.602 | 10,387.3 | -21,216.296 | 9,166.074 | 10,137.998 | 10,973.024 | 11,435.28 | 12,731.668 | 43,273.709 | 16,535.581 | 14,848.817 | 24,778.784 | 19,536.708 | 6,966.692 | 31,505.105 | 8,555.48 | 10,828.179 | 4,422.128 | 7,612.288 | 7,757.486 | 7,164.048 | 22,053.328 | 9,384.17 | 29,198.657 | 13,340 | 25,034 | 33,961 | 61,949.134 | 63,066.518 | 51,309.693 | 54,773.28 | 117,149.54 | 182,684.639 | 198,497.857 | 220,526.666 | 235,589.276 | 287,433.327 | 311,203.93 | 289,690.622 | 302,166.231 | 278,309.583 | 210,726.465 | 154,613.995 | 161,766.183 | 146,978.28 | 156,347.093 | 70,564.53 | 86,204.514 | 67,912.848 | 1,383.115 |