PT Keramika Indonesia Assosiasi Tbk

IDX:KIAS.JK

25 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 32,168.84429,703.55829,796.12647,267.2111,815.91410,387.39,080.9539,166.07410,137.99810,973.02411,435.2812,731.66843,273.70916,535.58114,848.81724,778.78419,536.7086,966.69231,505.1058,555.4810,828.1794,422.1287,612.2887,757.4867,164.04822,053.3289,384.1729,198.65713,34025,03433,96161,949.13463,066.51851,309.69354,773.28117,442.226182,684.639198,497.857220,526.666235,589.276287,433.327311,203.93289,690.622302,166.231278,309.583210,726.465154,613.995161,766.183146,978.28156,347.09370,564.53
Kortetermijnbeleggingen 000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 32,168.84429,703.55829,796.12647,267.2111,815.91410,387.39,080.9539,166.07410,137.99810,973.02411,435.2812,731.66843,273.70916,535.58114,848.81724,778.78419,536.7086,966.69231,505.1058,555.4810,828.1794,422.1287,612.2887,757.4867,164.04822,053.3289,384.1729,198.65713,34025,03433,96161,949.13463,066.51851,309.69354,773.28117,442.226182,684.639198,497.857220,526.666235,589.276287,433.327311,203.93289,690.622302,166.231278,309.583210,726.465154,613.995161,766.183146,978.28156,347.09370,564.53
Nettovorderingen 159,247.686187,841.21151,032.989174,472.743147,608.498223,339.669255,706.828284,450203,246219,271.16197,551.27175,116144,319.917147,749.643148,673.818171,143.536165,218.705237,336.725309,293.45350,937.646384,936.511422,053.818427,959.229441,992.54406,623.227391,788.495399,189.154375,952.386392,144398,246371,460.861294,125.147382,722.987363,659.877387,039405,161.602335,540.204302,857.214294,541.919249,920.188247,607.763231,844.692227,667.889195,939.895213,847.594249,131.816267,022.2290000
Voorraad 72,633.25876,027.873,859.35770,915.50368,972.772,717.6570,502.37253,611.27754,521.61355,630.42654,580.10347,604.75845,303.75439,414.92949,867.00955,638.51375,672.20664,196.55976,653.274122,196.56102,655.158109,342.129110,533.94199,044.22998,829.26695,131.727103,727.893103,539.901100,99298,223104,655187,784.152190,721.771200,984.744203,675.235207,300.848221,669.023245,212.027253,388.319259,099.192254,717.057223,097.024210,123.666200,440.948192,283.421183,605.133187,927.259201,714.28188,457.624178,046.199162,784.032
Overige vlottende activa 6,399.0658,810.4461,244.6429,684.39710,194.766,643.66481.097530.494220,779.5510.091,134.496,544.1424,668.3791,437.227466.7935,491.3142,749.9342,959.6811,508.286373,859.449407,564.124438,763.346442,310.111461,841.298430,959.547409,162.443414,344.362394,374.637410,037408,717381,045341,049.881-0406,085.572423,607.375-292.686371,129.499328,332.069319,619.553269,274.55278,343.981253,277.001240,861.659225,006.835244,679.5730,470.725293,752.871276,950.904309,853.523319,667.343336,980.835
Totaal vlottende activa 270,448.853302,383.014255,933.114302,339.843338,591.872313,088.28335,771.251365,822.751285,439.162285,874.7264,701.143251,852.746237,565.759205,137.381213,856.437257,052.147263,177.553311,459.658418,960.114504,611.49521,047.461552,527.603560,456.341568,643.013536,952.861526,347.498527,456.425527,113.195524,369531,974519,661590,783.168636,511.277658,380.01682,055.891729,611.99775,483.16772,041.953793,534.537763,963.019820,494.365787,577.955740,675.947727,614.014715,272.574673,934.139636,294.125640,431.367645,289.427654,060.635570,329.398
Niet-vlottende activa:
Materiële vaste activa, netto 640,958.328639,626.015646,551.955652,380.398653,799.039661,316.157665,522.179716,752.828710,789.246714,053.12720,783.625721,336.579731,181.927740,527.819748,754.656760,241.435771,570.764783,002.102791,722.38818,061.3741,087,897.1211,091,957.4331,131,111.4941,153,267.4841,178,352.7131,201,284.4221,225,691.0741,250,377.3661,274,6631,297,9321,321,5451,381,676.4011,391,885.0911,412,633.7351,423,635.7781,601,688.6291,633,071.2951,601,533.9791,549,362.2151,523,608.5691,500,581.3311,455,784.4581,458,987.9581,397,131.7781,319,118.9191,320,412.1571,505,751.3111,335,044.8351,307,841.9041,305,372.3921,299,658.769
Goodwill 0000000000000000000000000000000.70900000000000000000000
Immateriële activa 0014.844019.86522.34924.80427.31530.1733.1236.03839.02242.00544.95548.06192.753195.9657.64460.8169,859.71212.677222.347233.1182,384.7763,317.3834,741.381123.8351,325.6033,1421,0241,055.2912,448.5993,834.3895,211.0061,152.040000000000000000
Goodwill en immateriële activa 0014.844019.86522.34924.80427.31530.1733.1236.03839.02242.00544.95548.06192.753195.9657.64460.8169,859.71212.677222.347233.1182,384.7763,317.3834,741.381123.8351,325.6033,1421,0241,0562,448.5993,834.3895,211.0061,152.040000000000000000
Langetermijnbeleggingen 61,981.3161,981.3161,981.3161,981.3161,981.3161,981.3161,981.3110,051.4510,051.4510,051.4510,051.4513,756.51413,756.51410,051.4557,233.785000000000000000000000000000000000000
Belastingvorderingen 0000-61,981.31-61,981.31-61,981.31-10,051.45-10,051.45-10,051.45-10,051.45449.117449.117-10,051.45449.117000000000000000030,055.84323,818.92424,686.01814,551.4097,870.497,175.8376,954.0297,009.9878,126.6719,953.6199,756.7039,289.20300000000
Overige niet-vlottende activa 3,056.1743,449.4473,904.4992,096.23864,091.97164,436.36864,561.31911,378.02111,378.02113,674.16914,503.661515.562515.56258,149.4891,040.65519,301.4619,301.4620,659.62520,937.255589.1410,410.11630,623.15212,623.62710,338.60310,330.60314,332.17214,332.17214,332.17215,71315,65417,4084,261.5963,653.6213,066.8412,995.57921,014.5867,612.5212,630.8642,635.8641,886.661,886.6661,964.30361,951.803101,146.195179,352.82179,081.8021,769.449172,743.134175,043.351177,345.894179,644.774
Totaal niet-vlottende activa 705,995.812705,056.772712,452.608716,457.946717,910.876725,774.873730,108.302728,158.164722,197.437727,760.409735,323.324736,096.794745,945.125798,722.263807,526.273779,735.648791,068.184803,719.37812,720.451828,510.2241,098,519.9141,122,802.9331,143,968.2391,165,990.8621,192,000.6991,220,357.9751,240,147.081,266,035.1411,293,5181,314,6101,340,0091,418,442.4381,423,192.0251,445,597.61,442,334.8061,630,573.7061,647,859.6531,611,118.8711,559,008.0661,533,621.8991,512,421.611,527,505.4631,530,228.9631,498,277.9731,498,471.7391,499,493.961,507,520.761,507,787.9691,482,885.2541,482,718.2861,479,303.543
Totaal activa 976,444.6651,007,439.786968,385.7221,018,797.7891,056,502.7481,038,863.1531,065,879.5531,093,980.9151,007,636.5991,013,635.1091,000,024.467987,949.54983,510.8841,003,859.6431,021,382.711,036,787.7951,054,245.7371,115,179.0281,231,680.5651,333,121.7141,619,567.3751,675,330.5361,704,424.5791,734,633.8751,728,953.5591,746,705.4741,767,603.5061,793,148.3361,817,8871,846,5841,859,6702,009,225.6062,059,703.3022,103,977.612,124,390.6972,360,185.6962,423,342.8132,383,160.8242,352,542.6032,297,584.9182,332,915.9752,315,083.4182,270,904.9112,225,891.9872,213,744.3132,173,428.0992,143,814.8842,148,219.3362,128,174.6812,136,778.9212,049,632.941
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 82,051.45188,010.16681,248.13492,613.85277,436.59383,558.833107,665.28997,491.50186,129.39281,568.68472,259.6566,058.00860,208.04560,415.09265,424.70336,994.63142,723.90166,808.25473,020.53776,774.21368,642.30375,466.74390,385.65391,186.5795,563.91780,487.72492,208.7573,348.83880,33386,22583,30376,152.3284,999.35791,098.02194,540.646107,366.90495,089.58981,020.06374,825.55473,173.26385,223.65979,022.68867,388.80470,723.79666,220.20856,924.82468,595.601118,540.2689,815.803103,861.68578,651.512
Kortlopende schulden 25,629.64125,653.449776.97135,484.97681,561.88430,950.62931,024.32859,950.832865.0321,115.6611,198.11938.795991.9162,891.916655.75831,336.2842,070.46743,210.06440,476.19425,00035,00020,00020,00038,00013,00000018,00024800000000000000000000784,395.61
Belastingschulden 3,212.1294,316.1043,248.482,314.0633,052.422,805.5393,582.8074,072.9513,996.5444,081.0593,814.6942,699.4122,827.8214,157.4444,297.416104.081144.096189.00618,590.3493,313.2481,086.745,156.444,591.4195,065.4822,740.8275,317.5294,647.6364,926.3861,2232,59111,9374,236.3913,307.3956,439.9357,284.4129,646.81916,850.6387,100.83911,353.3335,402.87617,199.16534,814.727,683.90821,957.8686,030.1806,908.1033,356.41404,128.0643,048.487
Uitgestelde opbrengsten 044,509.597039,026.53741,142.9000038,837.38533,851.5112,699.4122,827.8214,157.4444,297.416104.081144.096189.00618,590.3493,313.2481,086.745,156.444,591.4195,065.4822,740.8270001,2238,379000000000000000000003,048.487
Overige kortlopende verplichtingen 39,438.43898.86237,227.498898.862898.86243,246.75238,827.99750,495.46539,296.97898.862898.86240,552.2637,538.76942,049.78757,531.88365,790.50548,774.2856,477.333143,324.08677,198.7370,175.98685,280.5477,323.45174,047.27170,566.13492,784.10277,541.25595,791.29273,73175,70882,54577,199.84100,619.459111,073.534110,353.03599,586.498108,445.60973,987.39266,599.4438,044.82475,588.67671,061.10373,087.09658,737.91340,593.20738,569.23839,975.11533,778.9125,092.68426,691.27316,892.492
Totaal kortlopende verplichtingen 147,119.521159,072.074119,252.603168,024.227201,040.238157,756.215177,517.614207,937.798126,291.394122,420.592108,208.133110,248.475101,566.551109,514.238127,909.759134,225.496133,712.744166,684.657275,411.166182,286.191174,905.029185,903.723192,300.523208,299.323181,870.878173,271.827169,750.005169,140.129173,287170,560165,848153,352.16185,618.816202,171.555204,893.681206,953.401203,535.197155,007.455141,424.994111,218.087160,812.335150,083.792140,475.9129,461.709106,813.41595,494.062108,570.717152,319.17114,908.487130,552.958882,988.1
Langlopende verplichtingen:
Langetermijnschulden 208.061132.04150.32916.378804.261825.171871.4241,451.6361,564.1041,499.0091,629.253113.245103.861142.60234.895270.421270.421191.067000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend -00000000000033,894.15600000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 5,684.4185,684.4185,684.4189,880.5049,880.5049,880.5049,880.50415,385.59515,385.59515,385.59515,385.5958,014.6478,014.6477,565.5298,014.64714,390.65114,390.65114,390.65116,340.65128,819.25328,819.25328,819.25328,819.25342,645.52642,645.52642,645.52642,645.52655,055.88255,05655,05655,05615,180.599,746.3792,566.4029,354.35426,274.88325,736.40725,936.09727,183.53421,445.03923,935.97324,536.36624,751.36622,524.66110,076.386010,389.64914,601.67516,651.56217,295.8317,651.103
Overige niet-vlottende verplichtingen 23,808.19623,602.43323,463.82625,733.88425,311.30524,994.04324,608.60426,427.19829,272.50928,954.128,372.132,892.708-033,765.04533,168.04536,118.22435,581.52635,091.6434,361.188106,387.52125,624.385129,558.973128,467.57135,867.999133,048.228130,257.661128,477.677122,865.962120,078118,464118,736103,552.746101,794.12999,574.24996,658.02572,903.8271,551.56468,582.3967,137.05262,565.81161,268.29360,992.48358,577.08457,367.59354,758.244049,531.2846,999.65681,824.65680,341.10479,009.748
Totaal niet-vlottende verplichtingen 29,700.67629,418.89129,298.57335,630.76635,996.06935,699.71735,360.53243,264.42946,222.20845,838.70445,386.94841,020.642,012.66341,473.17641,217.58750,779.29650,242.59749,673.35850,701.839135,206.773154,443.638158,378.226157,286.823178,513.525175,693.755172,903.187171,123.203177,921.844175,134173,520173,792118,733.337111,540.508102,140.65106,012.37999,178.70297,287.97194,518.48794,320.58684,010.8585,204.26685,528.84983,328.4579,892.25464,834.63059,920.92961,601.33298,476.21997,636.93596,660.851
Totaal passiva 176,820.197188,490.965148,551.176203,654.993237,036.308193,455.932212,878.146251,202.227172,513.602168,259.296153,595.081151,269.075143,579.214150,987.414169,127.346185,004.792183,955.342216,358.015326,113.004317,492.964329,348.668344,281.949349,587.346386,812.848357,564.633346,175.014340,873.209347,061.973348,421344,080339,640272,085.497297,159.324304,312.205310,906.06306,132.104300,823.169249,525.942235,745.58195,228.937246,016.601235,612.64223,804.35209,353.963171,648.04595,494.062168,491.646213,920.502213,384.706228,189.892979,648.951
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000
Gewone aandelen 1,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,1811,612,1811,612,1811,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.51,612,180.5929,250
Ingehouden winsten -1,100,190.943-1,080,765.642-1,079,828.297-1,086,997.014-1,075,203.982-1,049,133.641-1,044,359.2-1,051,586.835-1,059,291.082-1,049,114.299-1,050,824.344-1,059,438.81-1,044,374.174-1,044,091.142-1,044,374.174-1,044,822.026-1,025,478.414-996,949.338-988,480.511-828,530.037-579,751.203-540,984.564-518,295.368-524,540.905-502,416.921-475,493.626-450,927.977-433,862.773-411,426-380,071-362,705-142,910.133-119,424.719-85,305.086-72,052.689155,483.438217,384.705231,688.643215,750.66203,032.692187,678.579183,756.578152,958.306124,481.027149,977.4119,664.97488,565.68852,031.52833,947.20665,020.85619,403.547
Overige gereserveerde algehele resultaten 7,159.1747,159.1747,159.1747,159.1747,159.1747,159.1747,159.1747,159.1747,159.1747,159.1747,159.1747,159.1747,159.1747,159.174-00-0-0000-000000000-0-0-0000000000-041,684.6541,684.6541,684.6500000
Overige totale aandeelhoudersvermogen 218,657.015218,657.015218,657.015218,657.015218,657.015218,657.015218,657.015218,657.015218,657.015218,657.015218,657.015218,657.015206,613.457218,657.015225,816.189225,816.189225,816.189225,816.189225,816.189223,905.549223,905.549223,905.549223,905.549223,905.549223,905.549223,905.549223,905.549223,905.549223,905223,905223,905208,496.229208,496.229208,496.229208,496.229208,496.229208,496.229205,729.046205,729.046205,729.046205,729.046203,468.237203,468.237161,783.587161,783.587159,652.404201,337.054201,337.054201,337.054159,825.12949,967.744
Totaal eigen vermogen van aandeelhouders 737,805.746757,231.047758,168.392750,999.675762,792.707788,863.048793,637.489786,409.854778,705.607788,882.39787,172.345778,557.879781,578.957793,905.548793,622.515793,174.664812,518.275841,047.351849,516.1781,007,556.0121,256,334.8461,295,101.4841,317,790.6811,311,545.1441,333,669.1281,360,592.4231,385,158.0711,402,223.2761,424,6601,456,0151,473,3811,677,766.5961,701,252.011,735,371.6421,748,624.041,976,160.1672,038,061.4332,049,598.192,033,660.2062,020,942.2382,005,588.1261,999,405.3161,968,607.0431,940,129.7641,965,626.1381,933,182.5281,902,083.2421,865,549.0821,847,464.761,837,026.485998,621.291
Totaal eigen vermogen 799,624.469818,948.821819,834.546815,142.795819,466.44845,407.221853,001.407842,778.688835,122.997845,375.813846,429.386836,680.465839,931.67852,872.229852,255.364851,783.003870,290.395898,821.013905,567.561,015,628.751,290,218.7071,331,048.5871,354,837.2331,347,821.0271,371,388.9271,400,530.461,426,730.2971,446,086.3631,469,4661,502,5041,520,0301,737,140.1091,762,543.9781,799,665.4041,813,484.6372,054,053.5932,122,519.6442,133,634.8822,116,797.0232,102,355.9812,086,899.3742,079,470.7782,047,100.5612,016,538.0242,042,096.2682,009,081.6471,975,323.2391,934,298.8341,914,789.9751,908,589.0291,069,983.989
Totaal passiva en aandeelhoudersvermogen 976,444.6651,007,439.786968,385.7221,018,797.7891,056,502.7481,038,863.1531,065,879.5531,093,980.9151,007,636.5991,013,635.1091,000,024.467987,949.54983,510.8841,003,859.6431,021,382.711,036,787.7951,054,245.7371,115,179.0281,231,680.5651,333,121.7141,619,567.3751,675,330.5361,704,424.5791,734,633.8751,728,953.5591,746,705.4741,767,603.5061,793,148.3361,817,8871,846,5841,859,6702,009,225.6062,059,703.3022,103,977.612,124,390.6972,360,185.6962,423,342.8132,383,160.8242,352,542.6032,297,584.9182,332,915.9752,315,083.4182,270,904.9112,225,891.9872,213,744.3132,104,575.7092,143,814.8842,148,219.3362,128,174.6812,136,778.9212,049,632.941