Khadim India Limited
NSE:KHADIM.NS
374.7 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 171.87 | -125.46 | 29.76 | -143.26 | 64.3 | -93.48 | 26.53 | -107.13 | 31.13 | -73.19 | 21.44 | -39.29 | 12.46 | -56.37 | 16.86 | -169.33 | 43.88 | -245.91 | 121.11 | -45.15 | 42.65 | -373.52 | 74.3 | -35.04 | 35.04 | 516.74 | 18.55 |
Kortetermijnbeleggingen
| 0 | 202.26 | 250.92 | 190.22 | 286.52 | 171.34 | 186.96 | 157.27 | 214.26 | 184.91 | 146.38 | 155.58 | 78.58 | 128.09 | 112.74 | 167.78 | 338.66 | 35.98 | 491.82 | 124.8 | 90.3 | 2.5 | 747.04 | 299.22 | 70.08 | 73.35 | 27.8 | 3.11 |
Liquide middelen en kortetermijnbeleggingen
| 171.87 | 171.87 | 125.46 | 219.98 | 143.26 | 235.64 | 93.48 | 183.8 | 107.13 | 31.13 | 73.19 | 177.02 | 39.29 | 12.46 | 56.37 | 184.64 | 169.33 | 43.88 | 245.91 | 245.91 | 45.15 | 45.15 | 373.52 | 373.52 | 35.04 | 35.04 | 544.54 | 21.66 |
Nettovorderingen
| 0 | 1,847.02 | 0 | 1,928.36 | 0 | 1,875.53 | 0 | 1,600 | 0 | 1,331 | 0 | 1,299.08 | 0 | 1,335.06 | 0 | 1,002.34 | 0 | 35.98 | 0 | 1,906.97 | 0 | 1,341.18 | 0 | 1,657.28 | 0 | 73.35 | 923.61 | 771.68 |
Voorraad
| 0 | 1,936.37 | 0 | 2,283.3 | 0 | 1,804.22 | 0 | 2,096.96 | 0 | 1,679.32 | 0 | 1,514.79 | 0 | 1,406.79 | 0 | 1,601.72 | 0 | 1,696.5 | 0 | 2,043.86 | 0 | 1,549.95 | 0 | 1,975.07 | 0 | 1,266.89 | 1,320.78 | 1,144.6 |
Overige vlottende activa
| 0 | 480.46 | 0 | 468.34 | 0 | 528.94 | 0 | 652.05 | 0 | 774.12 | 0 | 693.89 | 0 | 719.59 | 0 | 683.63 | 0 | 1,988.87 | 0 | 804.74 | 0 | 2,123.13 | 0 | 586.16 | 0 | 1,819.37 | 384.08 | 463.72 |
Totaal vlottende activa
| 171.87 | 4,435.72 | 125.46 | 4,899.98 | 143.26 | 4,444.33 | 93.48 | 4,533.09 | 107.13 | 4,000.61 | 73.19 | 3,684.78 | 39.29 | 3,473.9 | 56.37 | 3,472.33 | 169.33 | 3,765.23 | 245.91 | 5,001.48 | 45.15 | 3,718.23 | 373.52 | 4,592.03 | 35.04 | 3,194.65 | 3,173.01 | 2,401.66 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 2,428.05 | 0 | 2,480.08 | 0 | 2,437.79 | 0 | 2,732.88 | 0 | 2,018.8 | 0 | 2,041.32 | 0 | 2,303.63 | 0 | 2,452.8 | 0 | 2,772.77 | 0 | 2,849.51 | 0 | 1,325.33 | 0 | 1,328.78 | 0 | 1,260.18 | 1,384.72 | 1,225.96 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 8.96 | 0 | 6.84 | 0 | 5.45 | 0 | 4.23 | 0 | 4.16 | 0 | 3.89 | 0 | 4.67 | 0 | 3.88 | 0 | 4.53 | 0 | 6.56 | 0 | 8.53 | 0 | 12.3 | 0 | 12.85 | 14.07 | 13.87 |
Goodwill en immateriële activa
| 0 | 8.96 | 0 | 6.84 | 0 | 5.45 | 0 | 4.23 | 0 | 4.16 | 0 | 3.89 | 0 | 4.67 | 0 | 3.88 | 0 | 4.53 | 0 | 6.56 | 0 | 8.53 | 0 | 12.3 | 0 | 12.85 | 14.07 | 13.87 |
Langetermijnbeleggingen
| 0 | 190.7 | 0 | 11.48 | 0 | 41.34 | 0 | 52.37 | 0 | -8.8 | 0 | 15.12 | 0 | 51.23 | 0 | 12.15 | 0 | 0 | 0 | 44.87 | 0 | 0 | 0 | -148.6 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 116.88 | 0 | 126.32 | 0 | 135.97 | 0 | 150.56 | 0 | 184.22 | 0 | 202.91 | 0 | 197.99 | 0 | 98.3 | 0 | 101.23 | 0 | 62.1 | 0 | 0 | 0 | 305.26 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -171.87 | 134.89 | -125.46 | 314.16 | -143.26 | 285.39 | -93.48 | 282.49 | -107.13 | 312.11 | -73.19 | 317.3 | -39.29 | 272.94 | -56.37 | 322.99 | -169.33 | 340.92 | -245.91 | 277.45 | -45.15 | 445.9 | -373.52 | 252.54 | -35.04 | 428.85 | 301.79 | 409.91 |
Totaal niet-vlottende activa
| -171.87 | 2,879.48 | -125.46 | 2,938.88 | -143.26 | 2,905.94 | -93.48 | 3,222.53 | -107.13 | 2,510.49 | -73.19 | 2,580.54 | -39.29 | 2,830.46 | -56.37 | 2,890.12 | -169.33 | 3,219.45 | -245.91 | 3,240.49 | -45.15 | 1,779.76 | -373.52 | 1,750.28 | -35.04 | 1,701.88 | 1,700.58 | 1,649.74 |
Totaal activa
| 0 | 7,315.2 | 0 | 7,838.86 | 0 | 7,350.27 | 0 | 7,755.62 | 0 | 6,510.95 | 0 | 6,265.32 | 0 | 6,304.36 | 0 | 6,362.45 | 0 | 6,984.68 | 0 | 8,241.97 | 0 | 5,497.99 | 0 | 6,342.31 | 0 | 4,896.53 | 4,873.59 | 4,051.4 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 0 | 1,558.77 | 0 | 2,134.14 | 0 | 1,808.75 | 0 | 2,197.03 | 0 | 1,800.89 | 0 | 1,766.61 | 0 | 1,670.52 | 0 | 1,518.22 | 0 | 1,582.17 | 0 | 2,344.23 | 0 | 1,320.05 | 0 | 2,087.19 | 0 | 1,295.23 | 1,180 | 898.24 |
Kortlopende schulden
| 0 | 1,401.71 | 0 | 1,394.41 | 0 | 1,294.65 | 0 | 1,185.34 | 0 | 1,283.47 | 0 | 1,131.83 | 0 | 1,076.38 | 0 | 1,446.93 | 0 | 1,376.52 | 0 | 1,661.91 | 0 | 1,090.4 | 0 | 1,180.19 | 0 | 684.81 | 1,395.44 | 1,089.15 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.81 | 0 | 1.81 | 0 | 1.81 | 0 | 37.3 | 0 | 20.26 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 10.92 | 0 | 121.69 | 0 | 129.11 | 0 | 128.45 | 0 | 176.09 | 0 | 171.49 | 0 | 159.24 | 0 | 167.39 | 0 | 175.75 | 0 | 122.26 | 0 | 139.19 | 0 | 156.36 | 0 | 156.72 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 136.55 | 0 | 40.63 | 0 | 53.68 | 0 | 252.24 | 0 | 21.71 | 0 | 45.89 | 0 | 17.13 | 0 | 81.43 | 0 | 18.68 | 0 | 42.44 | 0 | 13.25 | 0 | 32.58 | 0 | 11.75 | 219.55 | 186.82 |
Totaal kortlopende verplichtingen
| 0 | 3,107.95 | 0 | 3,690.87 | 0 | 3,286.19 | 0 | 3,763.06 | 0 | 3,282.16 | 0 | 3,115.82 | 0 | 2,923.27 | 0 | 3,213.97 | 0 | 3,153.12 | 0 | 4,170.84 | 0 | 2,562.89 | 0 | 3,456.32 | 0 | 2,148.51 | 2,794.99 | 2,174.21 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 62.45 | 0 | 1,851.59 | 0 | 1,803.05 | 0 | 1,819.43 | 0 | 1,139.7 | 0 | 1,165 | 0 | 1,365.42 | 0 | 1,292.2 | 0 | 1,489.12 | 0 | 1,396.95 | 0 | 11.43 | 0 | 0 | 0 | 2.23 | 0 | 2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -37.38 | 0 | 0 | 0 | 8.16 | 0 | 0 | 0 | 10.44 | 0 | 0 | 0 | 1.92 | 0 | 0 | 0 | 2.92 | 0 | 0 | 0 | 3.93 | 0 | 0 | 0 | 5.29 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 37.38 | 0 | 0 | 0 | -7.56 | 0 | 0 | 0 | 3.27 | 0 | 0 | 0 | 5.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.09 | 0 | 48.59 | 0 | 50.4 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -2,396.07 | 1,748.73 | 0 | 8.8 | 0 | 8.21 | 0 | 13.13 | 0 | 0.04 | 0 | 18.75 | 0 | -0.79 | 0 | 9.92 | 0 | 5.06 | 0 | 12.69 | 0 | 3.93 | 0 | 11.71 | 0 | 5.29 | 0 | 35.59 |
Totaal niet-vlottende verplichtingen
| -2,396.07 | 1,811.18 | 0 | 1,860.39 | 0 | 1,811.86 | 0 | 1,832.56 | 0 | 1,153.45 | 0 | 1,183.75 | 0 | 1,371.78 | 0 | 1,302.12 | 0 | 1,497.1 | 0 | 1,409.64 | 0 | 58.38 | 0 | 60.3 | 0 | 63.21 | 0 | 37.59 |
Totaal passiva
| -2,396.07 | 4,919.13 | 0 | 5,551.26 | 0 | 5,098.05 | 0 | 5,595.62 | 0 | 4,435.61 | 0 | 4,299.57 | 0 | 4,295.05 | 0 | 4,516.09 | 0 | 4,650.22 | 0 | 5,580.48 | 0 | 2,621.27 | 0 | 3,516.62 | 0 | 2,211.72 | 2,794.99 | 2,211.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 2,009.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 181.34 | 0 | 179.7 | 0 | 179.7 | 0 | 179.7 | 0 | 179.7 | 0 | 179.7 | 0 | 179.7 | 0 | 179.7 | 0 | 179.7 | 0 | 179.7 | 0 | 179.7 | 0 | 179.65 | 0 | 179.65 | 172.99 | 172.99 |
Ingehouden winsten
| 0 | 670.35 | 0 | 0 | 0 | 608.06 | 0 | 0 | 0 | 431.17 | 0 | 0 | 0 | 365.7 | 0 | 0 | 0 | 692.54 | 0 | 0 | 0 | 1,235 | 0 | 0 | 0 | 1,049.66 | 756.55 | 673.54 |
Overige gereserveerde algehele resultaten
| 2,396.07 | 2,214.73 | 2,287.6 | 2,107.9 | 2,252.22 | 242.63 | 2,160 | 1,980.3 | 2,075.34 | 242.64 | 1,965.75 | 1,786.05 | 2,008.5 | 1,401.53 | 1,846.36 | 1,666.66 | 2,334.46 | -845.11 | 2,661.49 | 2,481.79 | 2,876.72 | -460.56 | 2,825.69 | 2,646.04 | 2,684.81 | -289.69 | 231.92 | 231.92 |
Overige totale aandeelhoudersvermogen
| 0 | -670.35 | 0 | 0 | 0 | -787.76 | 0 | 0 | 0 | 1,221.83 | 0 | 0 | 0 | 62.38 | 0 | 0 | 0 | 2,307.33 | 0 | 0 | 0 | 1,922.58 | 0 | 0 | 0 | 1,745.19 | 761.16 | 761.15 |
Totaal eigen vermogen van aandeelhouders
| 2,396.07 | 2,396.07 | 2,287.6 | 2,287.6 | 2,252.22 | 2,252.22 | 2,160 | 2,160 | 2,075.34 | 2,075.34 | 1,965.75 | 1,965.75 | 2,008.5 | 2,009.31 | 1,846.36 | 1,846.36 | 2,334.46 | 2,334.46 | 2,661.49 | 2,661.49 | 2,876.72 | 2,876.72 | 2,825.69 | 2,825.69 | 2,684.81 | 2,684.81 | 1,922.62 | 1,839.6 |
Totaal eigen vermogen
| 2,396.07 | 2,396.07 | 2,287.6 | 2,287.6 | 2,252.22 | 2,252.22 | 2,160 | 2,160 | 2,075.34 | 2,075.34 | 1,965.75 | 1,965.75 | 2,008.5 | 2,009.31 | 1,846.36 | 1,846.36 | 2,334.46 | 2,334.46 | 2,661.49 | 2,661.49 | 2,876.72 | 2,876.72 | 2,825.69 | 2,825.69 | 2,684.81 | 2,684.81 | 1,922.62 | 1,839.6 |
Totaal passiva en aandeelhoudersvermogen
| 0 | 7,315.2 | 2,287.6 | 7,838.86 | 2,252.22 | 7,350.27 | 2,160 | 7,755.62 | 2,075.34 | 6,510.95 | 1,965.75 | 6,265.32 | 2,008.5 | 6,304.36 | 1,846.36 | 6,362.45 | 2,334.46 | 6,984.68 | 2,661.49 | 8,241.97 | 2,876.72 | 5,497.99 | 2,825.69 | 6,342.31 | 2,684.81 | 4,896.53 | 4,717.61 | 4,051.4 |